Documentos de Académico
Documentos de Profesional
Documentos de Cultura
26/12/2017
26/04/2018
26/08/2018
26/12/2018
26/04/2019
26/08/2019
26/12/2019
26/04/2020
26/08/2020
26/12/2020
26/04/2021
26/08/2021
26/12/2021
26/04/2022
26/08/2022
26/12/2022
26/04/2023
26/08/2023
BIMBOA IPC ajust.
ESTADO DE RESULTADOS TRIMESTRAL dic-21 dic-22 mar-22 mar-23 jun-22 jun-23 sep-22 sep-23 Var
Ventas Netas 94,550 108,996 90,570 99,565 96,415 100,366 102,726 99,182 -3.5%
Costo de Ventas 44,755 52,810 43,633 48,446 46,728 49,232 50,155 47,971 -4.4%
Utilidad (Pérdida) Bruta 49,795 56,186 46,937 51,119 49,687 51,134 52,571 51,211 -2.6%
Margen Bruto 52.7% 51.5% 51.8% 51.3% 51.5% 50.9% 51.2% 51.6% 0.9%
Gastos Generales 40,277 44,454 39,268 42,210 40,755 41,095 42,149 40,314 -4.4%
Utilidad de Operación 9,518 11,732 7,670 8,909 8,932 10,039 10,422 10,897 4.6%
Margen Operativo 10.1% 10.8% 8.5% 8.9% 9.3% 10.0% 10.1% 11.0% 8.3%
EBITDA 13,887 16,522 11,885 13,438 13,378 14,628 15,008 15,484 3.2%
Margen EBITDA 14.7% 15.2% 13.1% 13.5% 13.9% 14.6% 14.6% 15.6% 1.0%
Otros Ingresos (Gastos) Neto 105 12,332 753 (689) 1,274 (682) 582 (1,148) n.a.
Utilidad (Pérd.) después gastos grales. 9,623 24,064 8,423 8,220 10,206 9,357 11,003 9,749 -11.4%
Ingresos (Gastos) Financieros Netos (2,187) (2,916) (1,741) (1,616) (1,257) (2,788) (2,355) (3,096) 31.5%
Particip. en Result. de Asoc. Y Neg. Conjuntos 57 118 147 69 79 43 108 58 -46.0%
Util. (Pérdida) Antes de Imptos a Util. 7,494 21,266 6,829 6,673 9,027 6,612 8,756 6,712 -23.4%
Impuestos a la Utilidad 2,405 6,262 2,446 2,202 2,944 2,315 2,729 2,182 -20.0%
Utilidad (Pérdida) de las Oper. Cont. 5,088 15,004 4,383 4,471 6,083 4,296 6,028 4,529 -24.9%
Utilidad (Pérdida) de las Oper. Discontinuas 306 15,653 458 (28) 434 13 443 - n.a.
Utilidad (Pérdida) Neta Consolidada 5,394 30,656 4,841 4,443 6,517 4,309 6,470 4,529 -30.0%
Part. Accionistas Minor. en Util. (Pérd.) 570 422 375 397 370 356 407 346 -15.0%
Utilidad (Pérdida) Neta Mayoritaria 4,824 30,234 4,465 4,046 6,147 3,953 6,064 4,183 -31.0%
Margen Neto 5.1% 27.7% 4.9% 4.1% 6.4% 3.9% 5.9% 4.2% -1.7%
ESTADO DE SITUACIÓN FINANCIERA dic-13 dic-14 dic-15 dic-16 dic-17 dic-18 dic-19 dic-20 dic-21 dic-22 sep-23
Activo Total 134,161 177,760 199,633 245,165 259,155 263,317 279,081 307,650 337,639 347,764 346,144
Activo Circulante 25,022 27,865 32,131 40,710 42,490 44,852 44,197 50,602 53,411 63,470 60,522
Efectivo y Equivalentes de Efectivo 2,440 2,571 3,825 6,814 7,216 7,584 6,251 9,268 8,747 12,313 6,249
Largo Plazo 109,139 149,896 167,502 204,455 216,666 218,464 234,884 257,048 284,229 284,294 285,623
Propiedades, Planta y Equipo (Neto) 42,405 52,475 58,073 74,584 82,972 87,243 84,341 91,248 103,891 113,505 121,085
Pasivo Total 86,410 124,159 137,774 170,090 182,133 178,743 200,770 219,639 236,034 220,162 233,409
Pasivo Circulante 32,744 31,895 43,038 44,516 48,655 48,748 54,620 61,264 80,761 89,734 97,877
Créditos Bancarios 2,904 1,789 2,481 2,150 2,766 1,153 1,640 600 6,554 6,435 9,340
Créditos Bursátiles 5,000 - 5,801 - - - 3,768 - 4,071 - 14,090
Pasivo Largo Plazo 53,666 92,264 94,736 125,574 133,477 129,995 146,150 158,375 155,273 130,428 135,533
Créditos Bancarios 1,097 7,442 4,958 7,822 3,861 1,630 1,353 1,091 886 1,054 11,752
Créditos Bursátiles 31,235 52,973 54,522 72,529 87,685 87,063 79,910 83,538 81,344 76,566 72,100
Otros Pasivos Con Costo - - - - - - 20,741 23,936 25,356 23,255 21,666
Deuda Total 40,236 62,204 67,761 82,500 94,313 89,846 86,672 85,229 92,855 84,054 107,282
Deuda Neta 37,796 59,633 63,936 75,686 87,097 82,262 80,420 75,961 84,108 71,741 101,032
Capital Contable Consolidado 47,751 53,602 61,858 75,075 77,023 84,574 78,311 88,011 101,605 127,602 112,735
Capital Contable Mayoritario 45,193 50,974 58,571 71,430 72,766 79,688 73,737 83,713 97,099 124,111 109,382