Documentos de Académico
Documentos de Profesional
Documentos de Cultura
CONCEPTOS $ ACUMULADO %
CONCEPTOS ENERO FEBRERO MARZO ABRIL MAYO JUNIO JULIO AGOSTO SEPTIEMBRE OCTUBRE NOVIEMBRE DICIEMBRE
INGRESOS 1,201,565.00 1,201,565.00 1,201,565.00 1,201,565.00 1,201,565.00 1,201,565.00 1,201,565.00 1,201,565.00 1,201,565.00 1,201,565.00 1,201,565.00 1,201,565.00
ACUMULADO 1,201,565.00 2,403,130.00 3,604,695.00 4,806,260.00 6,007,825.00 7,209,390.00 8,410,955.00 9,612,520.00 10,814,085.00 12,015,650.00 13,217,215.00
INGRESOS TOTALES 1,201,565.00 2,403,130.00 3,604,695.00 4,806,260.00 6,007,825.00 7,209,390.00 8,410,955.00 9,612,520.00 10,814,085.00 12,015,650.00 13,217,215.00 14,418,780.00
POR COEFICIENTE DE UTILIDAD 0.1591 0.1591 0.1591 0.1591 0.1591 0.1591 0.1591 0.1591 0.1591 0.1591 0.1591 0.1591
RESULTADO 191,168.99 382,337.98 573,506.97 764,675.97 955,844.96 1,147,013.95 1,338,182.94 1,529,351.93 1,720,520.92 1,911,689.92 2,102,858.91 2,294,027.90
MENOS PERDIDAS PENDIENTES 668,684.00 668,684.00 668,684.00 668,684.00 668,684.00 668,684.00 668,684.00 668,684.00 668,684.00 668,684.00 668,684.00 668,684.00
REMANENTE POR APLICAR 477,515.01 286,346.02 95,177.03
PAGO PROVISIONAL ISR 95,991.97 287,160.96 478,329.95 669,498.94 860,667.93 1,051,836.92 1,243,005.92 1,434,174.91 1,625,343.90
MENOS PAGOS PROVISIONALES 0 95,991.97 287,160.96 478,329.95 669,498.94 860,667.93 1,051,836.92 1,243,005.92 1,434,174.91
PAGO PROVISIONAL ISR 95,991.97 191,168.99 191,168.99 191,168.99 191,168.99 191,168.99 191,168.99 191,168.99 191,168.99