Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Libro Diario
Libro Diario
138,600,000.00 0 1
VF 20,000,000.00 22,000,000.00
TASA 11%
300,000.00 (siempre es el 1%) FACTOR DE DESCUENTO 90%
29,700,000.00
VP FORMA 1 19,819,819.82
435,960,000.00
FORMA 2 19,819,819.82
800,000.00
23,000,000.00
6,000,000.00
465,760,000.00
$ 7,747,919.77
$ 175,222.54
2,280,000.00
480,000.00
13,800,000.00
FORMULA DE FISHER
9% 8%
2 3 4 5
24,200,000.00 26,620,000.00 29,282,000.00 32,210,200.00
NTENIMIENTO DE MAQ
NSUMIBLES Y LUBRICANTES
VALOR ACTIVO VALOR RESIDUAL IMPORTE A DEPRECIAR
$ 484,875,185.97 $ 20,000,000.00 $ 464,875,185.97
5
SALDO EN LIBRO
$ 391,900,148.77
$ 298,925,111.58
$ 205,950,074.39
$ 112,975,037.19
$ 20,000,000.00
PERIODO VP INTERES SALDO FINAL 175,222.54
1 19,115,185.97 2,102,670.46 21,217,856.42
2 21,217,856.42 2,333,964.21 23,551,820.63
3 23,551,820.63 2,590,700.27 26,142,520.90
4 26,142,520.90 2,875,677.30 29,018,198.20
5 29,018,198.20 3,192,001.80 32,210,200.00 0.00
PERIODOS VALOR DE MAQ. UNIDADES A PRODUDEPRECIACIÓN DEPRECIACIÓN ACUM
$ 10,000,000.00
1 12000 #VALUE! #VALUE!
2 14000 #VALUE! #VALUE!
3 13000 #VALUE! #VALUE!
4 10000 #VALUE! #VALUE!
5 9000 #VALUE! #VALUE!
SALDO EN LIBRO
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!