I.

- VENTA DE COMIDA

ALMUERZO MENU INSUMOS CANTIDAD C. TOTAL

PLATOS 90 CARNE 10 S/ 420.00
PRECIO S/ 10.00 POLLO 12 S/ 504.00
DIAS 26 ARROZ 10 S/ 420.00
VENTAS S/ 23,400.00 PAPA 10 S/ 20.00
CHUÑO 4 S/ 168.00
CEBOLLA 2 S/ 84.00
TOMATE 2 S/ 84.00
ZANAHORIA 2 S/ 84.00
AZUCAR 2 S/ 84.00
REFRESCO 2 S/ 84.00
ACEITE 2 S/ 84.00
VENTA MES S/ 23,400.00 GAS 1 S/ 42.00
COSTOS MES S/ 54,418.00 OTROS S/ 15.00
COSTO DIA S/ 2,093.00
DIAS 26
COSTO MES S/ 54,418.00

INVENTARIO
PRODUCTO CANTIDAD COSTO VENTA C.R. TOTAL
leche 60 S/2.90 S/3.70 0.78 S/174.00
papel higienico 50 S/1.00 S/1.30 0.77 S/50.00
galletas 40 S/0.80 S/1.00 0.80 S/32.00
avena 60 S/0.90 S/1.20 0.75 S/54.00
conservas 45 S/4.20 S/5.20 0.81 S/189.00
snacks 60 S/0.90 S/1.20 0.75 S/54.00
aceite 60 S/6.50 S/8.20 0.79 S/390.00
fideos 150 S/3.20 S/4.00 0.80 S/480.00
arroz 150 S/3.20 S/4.00 0.80 S/480.00
azucar 150 S/3.00 S/3.70 0.81 S/450.00
pasta dental 40 S/3.00 S/3.80 0.79 S/120.00
ayudin 70 S/2.50 S/3.20 0.78 S/175.00
salsas 80 S/2.30 S/2.90 0.79 S/184.00
desinfectantes 60 S/2.30 S/2.90 0.79 S/138.00
detergente 50 S/3.80 S/4.70 0.81 S/190.00
shampu 80 S/1.00 S/1.20 0.83 S/80.00
cereales 60 S/3.50 S/4.30 0.81 S/210.00
guiñapo 80 S/3.00 S/3.70 0.81 S/240.00
jugos 50 S/2.30 S/2.80 0.82 S/115.00
otros art. Limpi S/1,000.00
otros art. Bazar S/1,500.00
otros art. Abarr S/1,000.00
 0.79 S/7,305.00

II.- VENTAS ABARROTES

D. BUENO S/350.00 NETO

D. REGULAR S/250.00 VENTAS S/5,600.00
D. BAJO S/100.00 COSTOS S/4,445.07
PROMEDIO S/233.33 NETO S/1,154.93
DIAS 24
VENTAS S/5,600.00
C.R. 0.79
COSTOS S/4,445.07

II.- VENTAS ABARROTES

CANTIDAD COSTO VENTA C.R.

CERVEZA 8 45 60 0.75

VENTA SEMANA 8
PRECIO 66
SEMANAS 4
VENTA MES 2112
C.R. 0.75
COSTO MES 1584
NETO 528
 42
42
42
2
42
42
42
42
42
42
42
42
390
 504
0.8
710
1660
S/1,682.93