EVALUACION DE ABARROTES TIENDA

ventas X 3 DIAS X4 SEMANAS

dias B VSD 450 1350 5400
dias R MMJ 300 900 3600
TOTAL 9000
PROMED. DIA 346

INGRESO SEGÚN COMPRAS 1 VEZ X SEMANA

DETALLE CANT UNIDAD COMPRA VENTA TOTAL C.R
azucar 50 kg 135 150 6750 0.90
arroz 50 kg 145 160 7250 0.91
leche 48 unidad 124 160 5952 0.78
aceite 12 litros 66 90 792 0.73
menestras 50 70 50 0.71
fruta 50 65 50 0.77
detergente 50 60 50 0.83
yogurt 40 50 40 0.80
otros 950 1300 950 0.73
total 21884 0.80

DETALLE CANT UNIDAD COMPRA VENTA TOTAL C.R

gaseosa 10 caj. Semanunid 200 260 520 0.77
cerveza 10 cajas sen 420 650 900 0.65
pan unid 20 28 60 0.71
total 1480 0.71

VENTA TOTAL 9000

C.R 0.80
COSTO TOTAL 7200
UTILIDAD NETA 1800

el cliente hace compras semanales de MAQUINARIA Y EQUIPO

abarrotes 1000 4000 CANT DESCRIPCIONPRECIO/U TOTAL
cerveza 600 2400 1 refrigerador 1200 1200
otros 700 2800 1 balanza elect 600 600
total 9200 5 culer 1200 6000
1 frish mostrad 100 100
total 7900

MUEBLES Y ENSERES
CANT DESCRIPCIONPRECIO/U TOTAL
6 mostradores 350 2100
8 andamios 320 2560
4 vitrinas 300 1200
1 mesa 100 100
2 sillas 50 100
4 anaquel 200 800
total 6860
CANT INV PRODUCTOP COMPRAP. VENTA TOT. EN S/.C. REP
150 ARROZ S/2.40 S/3.00 S/360.0 80.0 %
150 AZUCAR S/2.30 S/3.00 S/345.0 76.67 %
30 INKACOLA 2 S/5.20 S/6.50 S/156.0 80.00 %
40 COCACOLA S/5.20 S/6.50 S/208.0 80.00 %
30 FANTA 2.2 S/5.30 S/6.50 S/159.0 81.54 %
30 INKACOLA S/7.50 S/9.00 S/225.0 83.33 %
35 COCACOLA S/7.50 S/9.00 S/262.5 83.33 %
40 FANTA 3LT S/7.50 S/9.00 S/300.0 83.33 %
30 INKACOLA S/1.60 S/2.00 S/48.0 80.00 %
40 COCACOLA S/1.60 S/2.00 S/64.0 80.00 %
35 FANTA S/1.60 S/2.00 S/56.0 80.00 %
20 TOMASINA S/1.90 S/2.20 S/38.0 86.36 %
25 LENTEJA S/2.80 S/4.00 S/70.0 70.00 %
28 LENTEJON S/3.80 S/5.00 S/106.4 76.00 %
30 AYUDIN S/2.10 S/2.50 S/63.0 84.00 %
25 SAPOLIO S/4.80 S/7.00 S/120.0 68.57 %
50 TOALLA NO S/2.30 S/3.00 S/115.0 76.67 %
35 JABON BOL S/1.30 S/1.50 S/45.5 86.67 %
50 CERVEZA A S/43.00 S/58.00 S/2,150.0 74.14 %
1 BALON DE S/29.50 S/35.00 S/29.5 84.29 %
30 LECHE IDE S/2.40 S/2.70 S/72.0 88.89 %
45 LECHE GLO S/2.80 S/3.20 S/126.0 87.50 %
45 LECHE IDE S/1.10 S/1.50 S/49.5 73.33 %
26 ALACENA S/1.40 S/1.80 S/36.4 77.78 %
30 MAYONESA S/1.35 S/1.80 S/40.5 75.00 %
20 POWERADE S/1.75 S/2.00 S/35.0 87.50 %
25 SPORADE S/1.75 S/2.00 S/43.8 87.50 %
30 FRUTAS VA S/1.00 S/1.30 S/30.0 76.92 %
30 VERDURAS S/1.00 S/2.00 S/30.0 50.00 %
40 GASEOSAS S/3.10 S/3.50 S/124.0 88.57 %
15 GASEOSAS S/3.90 S/4.50 S/58.5 86.67 %
55 PAPEL HIGI S/3.00 S/3.80 S/165.0 78.95 %
15 CHOCOLATE S/0.80 S/1.00 S/12.0 80.00 %
20 CHOCOLAT S/1.00 S/1.20 S/20.0 83.33 %
20 LEJIA GRA S/1.00 S/1.20 S/20.0 83.33 %
20 LEJIA CHIC S/0.50 S/0.70 S/10.0 71.43 %
50 QUAKER S/3.00 S/4.00 S/150.0 75.00 %
20 ACEITE CIL S/6.00 S/7.00 S/120.0 85.71 %
45 ACEITE OIL S/2.15 S/3.00 S/96.8 71.67 %
48 ACEITE FRI S/5.80 S/6.50 S/278.4 89.23 %
200 FILTRANTE S/0.05 S/0.10 S/10.0 50.00 %
40 PAPEL HIG S/0.60 S/0.80 S/24.0 75.00 %
36 YOGURT GL S/2.80 S/3.00 S/100.8 93.33 %
30 YOGURT GL S/1.25 S/1.50 S/37.5 83.33 %
 45 YOGURT GL S/0.80 S/1.00 S/36.0 80.00 %
25 YOGUR VAR S/4.00 S/4.50 S/100.0 88.89 %
56 YOGURT VA S/0.38 S/0.50 S/21.3 76.00 %
40 FIDEOS VA S/2.80 S/3.50 S/112.0 80.00 %
15 DETERGENT S/8.50 S/10.30 S/127.5 82.52 %
32 DETERGENT S/3.10 S/3.80 S/99.2 81.58 %
78 GELATINA S/2.10 S/2.70 S/163.8 77.78 %
60 MAZAMORR S/1.75 S/2.50 S/105.0 70.00 %
COMIDA DE S/1.20 S/500.0
45 DETERGENT S/0.80 S/1.00 S/36.0 80.00 %
29 DETERGENT S/0.90 S/1.20 S/26.1 75.00 %
42 DETERGEN S/1.20 S/1.50 S/50.4 80.00 %
38 DETERGENT S/0.85 S/1.20 S/32.3 70.83 %
70 SALSA DE S/1.25 S/1.50 S/87.5 83.33 %
45 AGUA MINE S/1.00 S/1.30 S/45.0 76.92 %
30 AGUA MINE S/0.80 S/1.00 S/24.0 80.00 %
20 AJINOMEN S/0.81 S/1.00 S/16.2 81.00 %
GOLOSINAS OTROS S/2,000.0 #DIV/0!
15 MANTEQUIL S/0.70 S/1.20 S/10.5 58.33 %
30 SHAMPOO S/0.80 S/1.00 S/24.0 80.00 %
65 GALLETA P S/0.48 S/0.70 S/31.2 68.57 %
45 CHICLES S/0.50 S/1.00 S/22.5 50.00 %
20 CARAMELO S/3.90 S/6.00 S/78.0 65.00 %
20 GALLETA D S/3.00 S/3.50 S/60.0 85.71 %
28 GALLETA F S/3.00 S/3.80 S/84.0 78.95 %
30 SAL DE ME S/1.00 S/1.20 S/30.0 83.33 %
10 PRESTOBAR S/2.00 S/2.50 S/20.0 80.00 %
15 PRESTOBAR S/1.00 S/1.50 S/15.0 66.67 %
3 MANZANA S/1.20 S/3.00 S/3.6 40.00 %
2 MANDARIN S/2.00 S/3.00 S/4.0 66.67 %
40 ALCOHOL S/1.00 S/1.20 S/40.0 83.33 %
20 BETUN GR S/2.00 S/2.50 S/40.0 80.00 %
30 BETUN PEQ S/1.20 S/1.50 S/36.0 80.00 %
30 LAMINAS S/0.25 S/0.80 S/7.5 31.25 %
15 ATUN S/4.50 S/5.00 S/67.5 90.00 %
10 KRUSH 3LT S/4.83 S/6.00 S/48.3 80.50 %
15 PAPA S/1.20 S/1.80 S/18.0 66.67 %
1.5 CARNE DE S/9.50 S/12.00 S/14.3 79.17 %
4 POLLO S/6.20 S/7.90 S/24.8 78.48 %
2 TOMATE S/2.00 S/3.50 S/4.0 57.14 %
3 CEBOLLA S/1.00 S/2.00 S/3.0 50.00 %
25 FIDEOS S/0.80 S/1.00 S/20.0 80.00 %
11 BLACK SOC S/0.83 S/1.00 S/9.1 83.00 %
40 HUEVO S/0.20 S/0.30 S/8.0 66.67 %
20 TOALLAS C S/3.45 S/4.00 S/69.0 86.25 %
 50 COLGATE S/1.70 S/2.20 S/85.0 77.27 %
25 ENERGINA S/0.83 S/1.00 S/20.8 83.00 %
5 Vainita S/3.00 S/3.30 S/15.0 90.91 %
120 PAPA ROSA S/0.80 S/1.20 S/96.0 0.67
120 PAPA MIL 1 1.6 S/120.0 0.625
120 PAPA BLAN S/0.70 S/1.20 S/84.0 58.33 %
120 PAPA PERU S/1.20 S/1.80 S/144.0 66.67 %
OTROS S/800.00 S/3,000.00 3500 26.67 %
TOTAL S/15,050.3