Calculadora de Costo de Recetas

Nombre del plato: Palta rellena (450 gr)

Tipo: Entrada

Racion 10 Personas Insertar foto del plato

Fecha 4/29/2023
Codigo: 00000001
Ingredientes Primarios COMPRAS
unidad x racion costo x racion unidad x racion costo x racion
INSUMOS COSTO (unitario) (unitaria) (unitario) (unitaria)
Palta Criolla (400gr) Unid S/. 3.00 0.50 S/. 1.50 5.000 kl S/. 15.00
Pechuga de pollo KL S/. 15.00 0.100 kl S/. 1.50 1.000 kl S/. 15.00
Zanahoria KL S/. 3.00 0.050 kl S/. 0.15 0.500 kl S/. 1.50
Arvejitas KL S/. 12.00 0.050 kl S/. 0.60 0.500 kl S/. 6.00
Lechuga (10 hojas) Unid S/. 2.00 1.00 S/. 2.00 10.000 kl S/. 20.00
sal KL S/. 2.00 0.003 kl S/. 0.01 0.030 kl S/. 0.06
Pimenta KL S/. 26.00 0.003 kl S/. 0.08 0.030 kl S/. 0.78
Mayonesa Alacena Lt S/. 13.00 0.030 kl S/. 0.39 0.300 kl S/. 3.90

KL
KL

TOTAL S/. 6.22 S/. 62.24

Popular Punto de Equilibrio S/8.82

MATERIA PRIMA 60% S/. 6.22 C. VENTA 100% S/. 10.37
MANO DE OBRA 15% S/. 1.56 IGV. 18% S/. 1.87
GASTOS GENERALES 10% S/. 1.04 SERVICIO 20% S/. 2.07
BENEFICIO NETO 15% S/. 1.56 PRECIO DE VENTA S/. 14.32
COSTO DE VENTA ( total raciones ) 100% S/. 10.37 presupuesto S/143.15
Bajo
MATERIA PRIMA 55% S/. 6.22 C. VENTA 100% S/. 11.32
MANO DE OBRA 15% S/. 1.70 IGV. 18% S/. 2.04
GASTOS GENERALES 10% S/. 1.13 SERVICIO 10% S/. 1.13
BENEFICIO NETO 20% S/. 2.26 PRECIO DE VENTA S/. 14.48
COSTO DE VENTA ( total raciones ) 100% S/. 11.32
Medio
MATERIA PRIMA 45% S/. 6.22 C. VENTA 100% S/. 13.83
MANO DE OBRA 17% S/. 2.35 IGV. 18% S/. 2.49
GASTOS GENERALES 13% S/. 1.80 SERVICIO 10% S/. 1.38
BENEFICIO NETO 25% S/. 3.46 PRECIO DE VENTA S/. 17.70
COSTO DE VENTA ( total raciones ) 100% S/. 13.83
Medio Alto
MATERIA PRIMA 40% S/. 6.22 C. VENTA 100% S/. 15.56
MANO DE OBRA 20% S/. 3.11 IGV. 18% S/. 2.80
GASTOS GENERALES 15% S/. 2.33 SERVICIO 10% S/. 1.56
BENEFICIO NETO 25% S/. 3.89 PRECIO DE VENTA S/. 19.92
COSTO DE VENTA ( total raciones ) 100% S/. 15.56
Alto
MATERIA PRIMA 30% S/. 6.22 C. VENTA 100% S/. 20.75
MANO DE OBRA 23% S/. 4.77 IGV. 18% S/. 3.73
GASTOS GENERALES 17% S/. 3.53 SERVICIO 10% S/. 2.07
BENEFICIO NETO 30% S/. 6.22 PRECIO DE VENTA S/. 26.56
COSTO DE VENTA ( total raciones ) 100% S/. 20.75
frescos
peso bruto Unid 420 gr precio % merma merma
Huevo 1.000 kl S/12.00 7% 0.070 kl
Leche evaporda (caja) 48 20.160 kl S/80.00 0 0
peso limpio precio limpio
0.930 kl S/12.84

S/0.00
S/0.00
S/0.00
S/0.00
S/0.00
S/0.00
S/0.00
S/0.00
S/0.00
S/0.00
S/0.00
S/0.00
S/0.00
S/0.00
S/0.00
S/0.00
S/0.00