Documentos de Académico
Documentos de Profesional
Documentos de Cultura
9,300,000
girados y no cobrados
3,500,000
mentos rechazados
185,000
320,000
5,069,400
11,600,000
4,700,000
4,445,000
3,610,000
780,000
10,600,000
peración nro.xx
1,520,000
por operación factoring
5,500,000
r reconocer en el banco
2,119,400
venvion estatal "xx"
7,900,000
1 inicio vto DAP
12.11.2020 12.03.2021 DAP 120 días 25,000,000 interes anual 7,5%, reajustable en UF
12.12.2020 30 tasa diaria 0.02%
12.01.2021 31 tiempo en días 120
12.02.2021 31 reajuste en UF
12.03.2021 28 DAP EN UF 871 25,596,281
120 interes 21.47 631,141
892.12 26,227,422
892.12
2 inicio
25.10.2020 F.mutuo 42,800,000 renta variable, valor cuota 225,35 189,926.78
28.10.2020 F.mutuo 30,400,000 renta variable, valor cuota 238,24 127,602.42
retiro 73,200,000
14.03.2021 valor cuota 310.18
31.01.2021
venta c/transfe 45000 2,870 129,150,000 61,200,000
según cierre 20 67,950,000
Fecha Detalle Debe
table en UF 12/11/20 = 28,714.25 12.11.2020 deposito a plazo 25,000,000
31/12/20 = 29,010.20 banco
31/01/21 = 29,255.32 Apertura deposito a plazo - 120 días
28/02/21 = 29,344.28 12.03.3031 banco 26,227,422
12/03/21 = 29,399.12 diferencia tipo de cambio
intereses percibidos
deposito a plazo
Interes percibido por deposito a plazo
retiro
58,911,488.80 25.10.2020 fondos mutuos 42,800,000
39,579,717.93 banco
98,491,207 Inversion en fondos mutuos - renta variable
interes 25,291,207 28.10.2020 fondos mutuos 30,400,000
banco
Inversion en fondos mutuos - renta variable
14.03.2021 banco 98,491,207
intereses percibidos
fondos mutuos
Rescate de fondos mutuos
25,000,000
596,281
631,141
25,000,000
42,800,000
30,400,000
25,291,207
73,200,000
45,980,000
77,280,000
18,680,000
61,200,000
67,950,000
nro cliente fecha deuda ajuste detalle dif x cobrar
1 4/30/2019 4,060,000 3,000,000 pagado con transf. no c 1,060,000
2 5/28/2019 3,210,000 2,010,000 deuda real es 1.200.000 1,200,000
3 6/30/2019 2,870,000 2,870,000
4 7/31/2019 1,670,000 1,670,000
5 9/25/2019 4,720,000 2,800,000 abono no contabilizado 1,920,000
6 10/15/2019 5,820,000 5,820,000
7 10/30/2019 3,970,000 3,970,000
8 11/30/2019 6,080,000 3,040,000 Transf. No contabilizada 3,040,000
9 12/20/2019 8,530,000 6,824,000 letras no contabilizadas 1,706,000
10 1/10/2020 7,970,000 7,970,000
11 2/12/2020 4,090,000 4,090,000
12 3/15/2020 7,030,000 3,500,000 Transf. No contabilizada 3,530,000
13 4/20/2020 5,800,000 5,800,000
14 5/25/2020 4,780,000 4,780,000
15 6/12/2020 9,090,000 3,636,000 Transf. No contabilizada 5,454,000
16 6/30/2020 10,830,000 10,830,000
17 7/12/2020 5,960,000 5,960,000
18 8/15/2020 9,990,000 9,990,000
19 10/16/2020 12,810,000 12,810,000
20 11/20/2020 8,960,000 8,960,000
21 12/15/2020 15,400,000 4,620,000 pago no contabilizado 10,780,000
12/31/2020
deudores incobrables al 31.12.2020
0 a 179 días al 12.06.2020 48,500,000 15% 7,275,000
180 a 359 días al 21.12.2019 42,454,000 35% 14,858,900
+ 360 días 23,256,000 100% 23,256,000
45,389,900