Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Fundamentos Contables
Fundamentos Contables
NIT. 824-468.536-1
LIBRO DIARIO
608,500,000
608,500,000
190,000,000
190,000,000
2,700,000
2,700,000
90 VESTIDOS DE DAMA 70,000 6300000
14,265,000 70 FALDAS DAMA 60,000 4200000
9,510,000 70 BLUSAS DAMA 65,000 4550000
23,775,000 75 PANTALONES 55,000 4125000
50 VESTIDOS DE NIÑAS 85,000 4250000
16,048,126
16,048,126 PAGA 60% 14,265,000
ACREDITA EN SALDO 9,510,000
16,048,126
16,048,126
PRECIO VENTA = COSTO DE AQUISICIÓN + MARGEN DE UTILIDAD
900,000 11.887.500 + 4.160.625
900,000 16,048,125 VENTA TOTAL
700,000
700,000
VENDE RESTANTE 11,887,500
19,020,000 MARGEN DE UTILDAD 60% 7132500
19,020,000 VTA A CRÉDITO 19,020,000
3,400,000
3,400,000 MARZO
PRESTAMO 180,000,000 15,000,000
30,000,000 CUOTAS MENSUALES 15000000 4,500,000
60,000,000 2.5% MES VENCIDO
90,000,000 CUOTAS + CAPITAL 19,500,000
180,000,000
180,000,000
9,510,000
9,510,000
105,000,000
105,000,000
18,000,000
1,800,000
2,000,000
2,000,000
850,000
850,000
70,170,000
19,020,000 56136000
19,020,000
56,136,000
56,136,000
3,660,000
3,660,000
720,000
720,000
4,380,000
4,380,000
500,000
500,000
CUOTA PROVEEDOR 60,000,000
30,000,000 DOS CUOTAS IGUALES 30,000,000
30,000,000
19,500,000
19,500,000
200,000,000
200,000,000
CUOTA CLIENTE 55,000,000
27,500,000 DOS CUOTAS MENSUALES 27500000
27,500,000
27,500,000
27,500,000
45,000,000
45,000,000
2,000,000
2,000,000
2,910,000
3,660,000
760,000
760,000
HABER 0
8,400,000
530,000
1,110,000
540,000
2,700,000
3,400,000
900,000
850,000
4,500,000
113,775,000 136,705,000 189,068,125 52,363,125
52,363,125
189,068,125
52,363,125
52,363,125
MARZO
1,080,000
1,080,000
750,000
2,910,000
MAYO
165,000,000
4125000
19,125,000
(+) INGRESOS OPERACIONALES 185,068,125
comercio al > al < tex 185,068,125
52,863,125
ACTIVO
ACTIVO CORRIENTE
Efectivo y equivalente al efectivo
Fondos caja general 16,534,000
Fondos economicos 147,789,125
Deudores comerciales
Clientes nacionales 72,500,000
Cuentas x cobrar a trab 1,300,000
ACTIVO NO CORRIENTE
Propiedad planta y equipo
contrucciones y edificaciones 200,000,000
maquinaria y equipo 45,000,000
muebles y enseres 48,500,000
computadores 15,000,000
flota y eq de transporte 110,000,000
PASIVO
PASIVO CORRIENTE
164,323,125 Obligaciones financieras 165,000,000
Nacionales 165,000,000
proveedores 30,000,000
73,800,000 nacionales 30,000,000
PATRIMONIO
Capital social 408,500,000
Aportes sociales 408,500,000
656,623,125
Resultado del ejercicio 52,363,125
Utilidad del ejercicio 52,363,125