Está en la página 1de 2

Número de seguridad social: 43856808001

Número de crédito : 1905283787

Fecha de otorgamiento : 31de octubre de 2005

Tabla de amortización informativa con ResponsabilidadCompartida

Tasa1.80%

Pago mensual Seguro de Aportación Saldo


# Mes Saldo inicial Interes Fondo de protección de pagos Abono a capital
acreditado daños patronal pendiente

0 $116,211.62

1 Mayo -23 $2,098.64 $116,211.62 $174.32 $0.00 $7.96 $507.22 $2,423.58 $113,788.04

2 Junio-23 $2,098.64 $113,788.04 $170.68 $0.00 $7.96 $507.22 $2,427.22 $111,360.82

3 Julio-23 $2,098.64 $111,360.82 $167.04 $0.00 $7.96 $507.22 $2,430.86 $108,929.96

4 Agosto-23 $2,098.64 $108,929.96 $163.39 $0.00 $7.96 $507.22 $2,434.51 $106,495.45

5 Septiembre-23 $2,098.64 $106,495.45 $159.74 $0.00 $7.96 $507.22 $2,438.16 $104,057.29

6 Octubre-23 $2,098.64 $104,057.29 $156.09 $0.00 $7.96 $507.22 $2,441.81 $101,615.48

7 Noviembre-23 $2,098.64 $101,615.48 $152.42 $0.00 $7.96 $507.22 $2,445.48 $99,170.00

8 Diciembre-23 $2,098.64 $99,170.00 $148.76 $0.00 $7.96 $507.22 $2,449.14 $96,720.86

9 Enero-24 $2,098.64 $96,720.86 $145.08 $0.00 $7.96 $507.22 $2,452.82 $94,268.04

10 Febrero-24 $2,098.64 $94,268.04 $141.40 $0.00 $7.96 $507.22 $2,456.50 $91,811.54

11 Marzo-24 $2,098.64 $91,811.54 $137.72 $0.00 $7.96 $507.22 $2,460.18 $89,351.36

12 Abril-24 $2,098.64 $89,351.36 $134.03 $0.00 $7.96 $507.22 $2,463.87 $86,887.49

13 Mayo -24 $2,098.64 $86,887.49 $130.33 $0.00 $7.96 $507.22 $2,467.57 $84,419.92

14 Junio-24 $2,098.64 $84,419.92 $126.63 $0.00 $7.96 $507.22 $2,471.27 $81,948.65

15 Julio-24 $2,098.64 $81,948.65 $122.92 $0.00 $7.96 $507.22 $2,474.98 $79,473.67

16 Agosto-24 $2,098.64 $79,473.67 $119.21 $0.00 $7.96 $507.22 $2,478.69 $76,994.98

17 Septiembre-24 $2,098.64 $76,994.98 $115.49 $0.00 $7.96 $507.22 $2,482.41 $74,512.57

18 Octubre-24 $2,098.64 $74,512.57 $111.77 $0.00 $7.96 $507.22 $2,486.13 $72,026.44

19 Noviembre-24 $2,098.64 $72,026.44 $108.04 $0.00 $7.96 $507.22 $2,489.86 $69,536.58

20 Diciembre-24 $2,098.64 $69,536.58 $104.30 $0.00 $7.96 $507.22 $2,493.60 $67,042.98

21 Enero-25 $2,098.64 $67,042.98 $100.56 $0.00 $7.96 $507.22 $2,497.34 $64,545.64

22 Febrero-25 $2,098.64 $64,545.64 $96.82 $0.00 $7.96 $507.22 $2,501.08 $62,044.56

23 Marzo-25 $2,098.64 $62,044.56 $93.07 $0.00 $7.96 $507.22 $2,504.83 $59,539.73

24 Abril-25 $2,098.64 $59,539.73 $89.31 $0.00 $7.96 $507.22 $2,508.59 $57,031.14

25 Mayo -25 $2,098.64 $57,031.14 $85.55 $0.00 $7.96 $507.22 $2,512.35 $54,518.79

26 Junio-25 $2,098.64 $54,518.79 $81.78 $0.00 $7.96 $507.22 $2,516.12 $52,002.67

27 Julio-25 $2,098.64 $52,002.67 $78.00 $0.00 $7.96 $507.22 $2,519.90 $49,482.77

28 Agosto-25 $2,098.64 $49,482.77 $74.22 $0.00 $7.96 $507.22 $2,523.68 $46,959.09

29 Septiembre-25 $2,098.64 $46,959.09 $70.44 $0.00 $7.96 $507.22 $2,527.46 $44,431.63

30 Octubre-25 $2,098.64 $44,431.63 $66.65 $0.00 $7.96 $507.22 $2,531.25 $41,900.38


31 Noviembre-25 $2,098.64 $41,900.38 $62.85 $0.00 $7.96 $507.22 $2,535.05 $39,365.33

32 Diciembre-25 $2,098.64 $39,365.33 $59.05 $0.00 $7.96 $507.22 $2,538.85 $36,826.48

33 Enero-26 $2,098.64 $36,826.48 $55.24 $0.00 $7.96 $507.22 $2,542.66 $34,283.82

34 Febrero-26 $2,098.64 $34,283.82 $51.43 $0.00 $7.96 $507.22 $2,546.47 $31,737.35

35 Marzo-26 $2,098.64 $31,737.35 $47.61 $0.00 $7.96 $507.22 $2,550.29 $29,187.06

36 Abril-26 $2,098.64 $29,187.06 $43.78 $0.00 $7.96 $507.22 $2,554.12 $26,632.94

37 Mayo -26 $2,098.64 $26,632.94 $39.95 $0.00 $7.96 $507.22 $2,557.95 $24,074.99

38 Junio-26 $2,098.64 $24,074.99 $36.11 $0.00 $7.96 $507.22 $2,561.79 $21,513.20

39 Julio-26 $2,098.64 $21,513.20 $32.27 $0.00 $7.96 $507.22 $2,565.63 $18,947.57

40 Agosto-26 $2,098.64 $18,947.57 $28.42 $0.00 $7.96 $507.22 $2,569.48 $16,378.09

41 Septiembre-26 $2,098.64 $16,378.09 $24.57 $0.00 $7.96 $507.22 $2,573.33 $13,804.76

42 Octubre-26 $2,098.64 $13,804.76 $20.71 $0.00 $7.96 $507.22 $2,577.19 $11,227.57

43 Noviembre-26 $2,098.64 $11,227.57 $16.84 $0.00 $7.96 $507.22 $2,581.06 $8,646.51

44 Diciembre-26 $2,098.64 $8,646.51 $12.97 $0.00 $7.96 $507.22 $2,584.93 $6,061.58

45 Enero-27 $2,098.64 $6,061.58 $9.09 $0.00 $7.96 $507.22 $2,588.81 $3,472.77

46 Febrero-27 $2,098.64 $3,472.77 $5.21 $0.00 $7.96 $507.22 $2,592.69 $880.08

También podría gustarte