Número de seguridad social: 03896909045

Número de crédito : 1903024803

Fecha de otorgamiento : 7 de abril de 2003

Tabla de amortización informativa con ResponsabilidadCompartida

Tasa1.80%

Pago
Fondo de protección de Seguro de Aportación Abono a Saldo
# Mes mensual Saldo inicial Interes
pagos daños patronal capital pendiente
acreditado

0 $168,149.18

1 Febrero-23 $1,915.03 $168,149.18 $252.22 $0.00 $10.61 $0.00 $1,652.20 $166,496.98

2 Marzo-23 $1,915.03 $166,496.98 $249.75 $0.00 $10.61 $0.00 $1,654.67 $164,842.31

3 Abril-23 $1,915.03 $164,842.31 $247.26 $0.00 $10.61 $0.00 $1,657.16 $163,185.15

4 Mayo -23 $1,915.03 $163,185.15 $244.78 $0.00 $10.61 $0.00 $1,659.64 $161,525.51

5 Junio-23 $1,915.03 $161,525.51 $242.29 $0.00 $10.61 $0.00 $1,662.13 $159,863.38

6 Julio-23 $1,915.03 $159,863.38 $239.80 $0.00 $10.61 $0.00 $1,664.62 $158,198.76

7 Agosto-23 $1,915.03 $158,198.76 $237.30 $0.00 $10.61 $0.00 $1,667.12 $156,531.64

Septiembre-
8 $1,915.03 $156,531.64 $234.80 $0.00 $10.61 $0.00 $1,669.62 $154,862.02
23

9 Octubre-23 $1,915.03 $154,862.02 $232.29 $0.00 $10.61 $0.00 $1,672.13 $153,189.89

Noviembre-
10 $1,915.03 $153,189.89 $229.78 $0.00 $10.61 $0.00 $1,674.64 $151,515.25
23

Diciembre-
11 $1,915.03 $151,515.25 $227.27 $0.00 $10.61 $0.00 $1,677.15 $149,838.10
23

12 Enero-24 $1,915.03 $149,838.10 $224.76 $0.00 $10.61 $0.00 $1,679.66 $148,158.44

13 Febrero-24 $1,915.03 $148,158.44 $222.24 $0.00 $10.61 $0.00 $1,682.18 $146,476.26

14 Marzo-24 $1,915.03 $146,476.26 $219.71 $0.00 $10.61 $0.00 $1,684.71 $144,791.55

15 Abril-24 $1,915.03 $144,791.55 $217.19 $0.00 $10.61 $0.00 $1,687.23 $143,104.32

16 Mayo -24 $1,915.03 $143,104.32 $214.66 $0.00 $10.61 $0.00 $1,689.76 $141,414.56

17 Junio-24 $1,915.03 $141,414.56 $212.12 $0.00 $10.61 $0.00 $1,692.30 $139,722.26

18 Julio-24 $1,915.03 $139,722.26 $209.58 $0.00 $10.61 $0.00 $1,694.84 $138,027.42

19 Agosto-24 $1,915.03 $138,027.42 $207.04 $0.00 $10.61 $0.00 $1,697.38 $136,330.04

Septiembre-
20 $1,915.03 $136,330.04 $204.50 $0.00 $10.61 $0.00 $1,699.92 $134,630.12
24

21 Octubre-24 $1,915.03 $134,630.12 $201.95 $0.00 $10.61 $0.00 $1,702.47 $132,927.65

Noviembre-
22 $1,915.03 $132,927.65 $199.39 $0.00 $10.61 $0.00 $1,705.03 $131,222.62
24

Diciembre-
23 $1,915.03 $131,222.62 $196.83 $0.00 $10.61 $0.00 $1,707.59 $129,515.03
24

24 Enero-25 $1,915.03 $129,515.03 $194.27 $0.00 $10.61 $0.00 $1,710.15 $127,804.88

25 Febrero-25 $1,915.03 $127,804.88 $191.71 $0.00 $10.61 $0.00 $1,712.71 $126,092.17

26 Marzo-25 $1,915.03 $126,092.17 $189.14 $0.00 $10.61 $0.00 $1,715.28 $124,376.89

27 Abril-25 $1,915.03 $124,376.89 $186.57 $0.00 $10.61 $0.00 $1,717.85 $122,659.04

28 Mayo -25 $1,915.03 $122,659.04 $183.99 $0.00 $10.61 $0.00 $1,720.43 $120,938.61
28 Mayo -25 $1,915.03 $122,659.04 $183.99 $0.00 $10.61 $0.00 $1,720.43 $120,938.61

29 Junio-25 $1,915.03 $120,938.61 $181.41 $0.00 $10.61 $0.00 $1,723.01 $119,215.60

30 Julio-25 $1,915.03 $119,215.60 $178.82 $0.00 $10.61 $0.00 $1,725.60 $117,490.00

31 Agosto-25 $1,915.03 $117,490.00 $176.24 $0.00 $10.61 $0.00 $1,728.18 $115,761.82

Septiembre-
32 $1,915.03 $115,761.82 $173.64 $0.00 $10.61 $0.00 $1,730.78 $114,031.04
25

33 Octubre-25 $1,915.03 $114,031.04 $171.05 $0.00 $10.61 $0.00 $1,733.37 $112,297.67

Noviembre-
34 $1,915.03 $112,297.67 $168.45 $0.00 $10.61 $0.00 $1,735.97 $110,561.70
25

Diciembre-
35 $1,915.03 $110,561.70 $165.84 $0.00 $10.61 $0.00 $1,738.58 $108,823.12
25

36 Enero-26 $1,915.03 $108,823.12 $163.23 $0.00 $10.61 $0.00 $1,741.19 $107,081.93

37 Febrero-26 $1,915.03 $107,081.93 $160.62 $0.00 $10.61 $0.00 $1,743.80 $105,338.13

38 Marzo-26 $1,915.03 $105,338.13 $158.01 $0.00 $10.61 $0.00 $1,746.41 $103,591.72

39 Abril-26 $1,915.03 $103,591.72 $155.39 $0.00 $10.61 $0.00 $1,749.03 $101,842.69

40 Mayo -26 $1,915.03 $101,842.69 $152.76 $0.00 $10.61 $0.00 $1,751.66 $100,091.03

41 Junio-26 $1,915.03 $100,091.03 $150.14 $0.00 $10.61 $0.00 $1,754.28 $98,336.75

42 Julio-26 $1,915.03 $98,336.75 $147.51 $0.00 $10.61 $0.00 $1,756.91 $96,579.84

43 Agosto-26 $1,915.03 $96,579.84 $144.87 $0.00 $10.61 $0.00 $1,759.55 $94,820.29

Septiembre-
44 $1,915.03 $94,820.29 $142.23 $0.00 $10.61 $0.00 $1,762.19 $93,058.10
26

45 Octubre-26 $1,915.03 $93,058.10 $139.59 $0.00 $10.61 $0.00 $1,764.83 $91,293.27

Noviembre-
46 $1,915.03 $91,293.27 $136.94 $0.00 $10.61 $0.00 $1,767.48 $89,525.79
26

Diciembre-
47 $1,915.03 $89,525.79 $134.29 $0.00 $10.61 $0.00 $1,770.13 $87,755.66
26

48 Enero-27 $1,915.03 $87,755.66 $131.63 $0.00 $10.61 $0.00 $1,772.79 $85,982.87

49 Febrero-27 $1,915.03 $85,982.87 $128.97 $0.00 $10.61 $0.00 $1,775.45 $84,207.42

50 Marzo-27 $1,915.03 $84,207.42 $126.31 $0.00 $10.61 $0.00 $1,778.11 $82,429.31

51 Abril-27 $1,915.03 $82,429.31 $123.64 $0.00 $10.61 $0.00 $1,780.78 $80,648.53

52 Mayo -27 $1,915.03 $80,648.53 $120.97 $0.00 $10.61 $0.00 $1,783.45 $78,865.08

53 Junio-27 $1,915.03 $78,865.08 $118.30 $0.00 $10.61 $0.00 $1,786.12 $77,078.96

54 Julio-27 $1,915.03 $77,078.96 $115.62 $0.00 $10.61 $0.00 $1,788.80 $75,290.16

55 Agosto-27 $1,915.03 $75,290.16 $112.94 $0.00 $10.61 $0.00 $1,791.48 $73,498.68

Septiembre-
56 $1,915.03 $73,498.68 $110.25 $0.00 $10.61 $0.00 $1,794.17 $71,704.51
27

57 Octubre-27 $1,915.03 $71,704.51 $107.56 $0.00 $10.61 $0.00 $1,796.86 $69,907.65

Noviembre-
58 $1,915.03 $69,907.65 $104.86 $0.00 $10.61 $0.00 $1,799.56 $68,108.09
27

Diciembre-
59 $1,915.03 $68,108.09 $102.16 $0.00 $10.61 $0.00 $1,802.26 $66,305.83
27

60 Enero-28 $1,915.03 $66,305.83 $99.46 $0.00 $10.61 $0.00 $1,804.96 $64,500.87

61 Febrero-28 $1,915.03 $64,500.87 $96.75 $0.00 $10.61 $0.00 $1,807.67 $62,693.20

62 Marzo-28 $1,915.03 $62,693.20 $94.04 $0.00 $10.61 $0.00 $1,810.38 $60,882.82

63 Abril-28 $1,915.03 $60,882.82 $91.32 $0.00 $10.61 $0.00 $1,813.10 $59,069.72

64 Mayo -28 $1,915.03 $59,069.72 $88.60 $0.00 $10.61 $0.00 $1,815.82 $57,253.90

65 Junio-28 $1,915.03 $57,253.90 $85.88 $0.00 $10.61 $0.00 $1,818.54 $55,435.36

66 Julio-28 $1,915.03 $55,435.36 $83.15 $0.00 $10.61 $0.00 $1,821.27 $53,614.09

67 Agosto-28 $1,915.03 $53,614.09 $80.42 $0.00 $10.61 $0.00 $1,824.00 $51,790.09

Septiembre-
68 $1,915.03 $51,790.09 $77.69 $0.00 $10.61 $0.00 $1,826.73 $49,963.36
28

69 Octubre-28 $1,915.03 $49,963.36 $74.95 $0.00 $10.61 $0.00 $1,829.47 $48,133.89

Noviembre-
70 $1,915.03 $48,133.89 $72.20 $0.00 $10.61 $0.00 $1,832.22 $46,301.67
28

Diciembre-
71 $1,915.03 $46,301.67 $69.45 $0.00 $10.61 $0.00 $1,834.97 $44,466.70
28

72 Enero-29 $1,915.03 $44,466.70 $66.70 $0.00 $10.61 $0.00 $1,837.72 $42,628.98

73 Febrero-29 $1,915.03 $42,628.98 $63.94 $0.00 $10.61 $0.00 $1,840.48 $40,788.50

74 Marzo-29 $1,915.03 $40,788.50 $61.18 $0.00 $10.61 $0.00 $1,843.24 $38,945.26

75 Abril-29 $1,915.03 $38,945.26 $58.42 $0.00 $10.61 $0.00 $1,846.00 $37,099.26

76 Mayo -29 $1,915.03 $37,099.26 $55.65 $0.00 $10.61 $0.00 $1,848.77 $35,250.49

77 Junio-29 $1,915.03 $35,250.49 $52.88 $0.00 $10.61 $0.00 $1,851.54 $33,398.95

78 Julio-29 $1,915.03 $33,398.95 $50.10 $0.00 $10.61 $0.00 $1,854.32 $31,544.63

79 Agosto-29 $1,915.03 $31,544.63 $47.32 $0.00 $10.61 $0.00 $1,857.10 $29,687.53

Septiembre-
80 $1,915.03 $29,687.53 $44.53 $0.00 $10.61 $0.00 $1,859.89 $27,827.64
29

81 Octubre-29 $1,915.03 $27,827.64 $41.74 $0.00 $10.61 $0.00 $1,862.68 $25,964.96

Noviembre-
82 $1,915.03 $25,964.96 $38.95 $0.00 $10.61 $0.00 $1,865.47 $24,099.49
29

Diciembre-
83 $1,915.03 $24,099.49 $36.15 $0.00 $10.61 $0.00 $1,868.27 $22,231.22
29

84 Enero-30 $1,915.03 $22,231.22 $33.35 $0.00 $10.61 $0.00 $1,871.07 $20,360.15

85 Febrero-30 $1,915.03 $20,360.15 $30.54 $0.00 $10.61 $0.00 $1,873.88 $18,486.27

86 Marzo-30 $1,915.03 $18,486.27 $27.73 $0.00 $10.61 $0.00 $1,876.69 $16,609.58

87 Abril-30 $1,915.03 $16,609.58 $24.91 $0.00 $10.61 $0.00 $1,879.51 $14,730.07

88 Mayo -30 $1,915.03 $14,730.07 $22.10 $0.00 $10.61 $0.00 $1,882.32 $12,847.75

89 Junio-30 $1,915.03 $12,847.75 $19.27 $0.00 $10.61 $0.00 $1,885.15 $10,962.60

90 Julio-30 $1,915.03 $10,962.60 $16.44 $0.00 $10.61 $0.00 $1,887.98 $9,074.62

91 Agosto-30 $1,915.03 $9,074.62 $13.61 $0.00 $10.61 $0.00 $1,890.81 $7,183.81

Septiembre-
92 $1,915.03 $7,183.81 $10.78 $0.00 $10.61 $0.00 $1,893.64 $5,290.17
30

93 Octubre-30 $1,915.03 $5,290.17 $7.94 $0.00 $10.61 $0.00 $1,896.48 $3,393.69

Noviembre-
94 $1,915.03 $3,393.69 $5.09 $0.00 $10.61 $0.00 $1,899.33 $1,494.36
30