Número de seguridad social: 20937008249

Número de crédito : 0412032889

Fecha de otorgamiento : 13de septiembre de 2012

Tabla de amortización informativa con ResponsabilidadCompartida

Tasa1.60%

Fondo de
Pago mensual Seguro de Abono a Saldo
# Mes Saldo inicial Interes protección de Aportación patronal
acreditado daños capital pendiente
pagos

0 $188,351.25

1 Enero-23 $1,887.24 $188,351.25 $251.13 $36.79 $10.61 $0.00 $1,588.71 $186,762.54

2 Febrero-23 $1,887.24 $186,762.54 $249.02 $36.79 $10.61 $0.00 $1,590.82 $185,171.72

3 Marzo-23 $1,887.24 $185,171.72 $246.90 $36.79 $10.61 $0.00 $1,592.94 $183,578.78

4 Abril-23 $1,887.24 $183,578.78 $244.77 $36.79 $10.61 $0.00 $1,595.07 $181,983.71

5 Mayo -23 $1,887.24 $181,983.71 $242.64 $36.79 $10.61 $0.00 $1,597.20 $180,386.51

6 Junio-23 $1,887.24 $180,386.51 $240.52 $36.79 $10.61 $0.00 $1,599.32 $178,787.19

7 Julio-23 $1,887.24 $178,787.19 $238.38 $36.79 $10.61 $0.00 $1,601.46 $177,185.73

8 Agosto-23 $1,887.24 $177,185.73 $236.25 $36.79 $10.61 $0.00 $1,603.59 $175,582.14

9 Septiembre-23 $1,887.24 $175,582.14 $234.11 $36.79 $10.61 $0.00 $1,605.73 $173,976.41

10 Octubre-23 $1,887.24 $173,976.41 $231.97 $36.79 $10.61 $0.00 $1,607.87 $172,368.54

11 Noviembre-23 $1,887.24 $172,368.54 $229.82 $36.79 $10.61 $0.00 $1,610.02 $170,758.52

12 Diciembre-23 $1,887.24 $170,758.52 $227.68 $36.79 $10.61 $0.00 $1,612.16 $169,146.36

13 Enero-24 $1,887.24 $169,146.36 $225.53 $36.79 $10.61 $0.00 $1,614.31 $167,532.05

14 Febrero-24 $1,887.24 $167,532.05 $223.38 $36.79 $10.61 $0.00 $1,616.46 $165,915.59

15 Marzo-24 $1,887.24 $165,915.59 $221.22 $36.79 $10.61 $0.00 $1,618.62 $164,296.97

16 Abril-24 $1,887.24 $164,296.97 $219.06 $36.79 $10.61 $0.00 $1,620.78 $162,676.19

17 Mayo -24 $1,887.24 $162,676.19 $216.90 $36.79 $10.61 $0.00 $1,622.94 $161,053.25

18 Junio-24 $1,887.24 $161,053.25 $214.74 $36.79 $10.61 $0.00 $1,625.10 $159,428.15

19 Julio-24 $1,887.24 $159,428.15 $212.57 $36.79 $10.61 $0.00 $1,627.27 $157,800.88

20 Agosto-24 $1,887.24 $157,800.88 $210.40 $36.79 $10.61 $0.00 $1,629.44 $156,171.44

Septiembre-
21 $1,887.24 $156,171.44 $208.23 $36.79 $10.61 $0.00 $1,631.61 $154,539.83
24

22 Octubre-24 $1,887.24 $154,539.83 $206.05 $36.79 $10.61 $0.00 $1,633.79 $152,906.04

23 Noviembre-24 $1,887.24 $152,906.04 $203.87 $36.79 $10.61 $0.00 $1,635.97 $151,270.07

24 Diciembre-24 $1,887.24 $151,270.07 $201.69 $36.79 $10.61 $0.00 $1,638.15 $149,631.92

25 Enero-25 $1,887.24 $149,631.92 $199.51 $36.79 $10.61 $0.00 $1,640.33 $147,991.59

26 Febrero-25 $1,887.24 $147,991.59 $197.32 $36.79 $10.61 $0.00 $1,642.52 $146,349.07

27 Marzo-25 $1,887.24 $146,349.07 $195.13 $36.79 $10.61 $0.00 $1,644.71 $144,704.36

28 Abril-25 $1,887.24 $144,704.36 $192.94 $36.79 $10.61 $0.00 $1,646.90 $143,057.46

29 Mayo -25 $1,887.24 $143,057.46 $190.74 $36.79 $10.61 $0.00 $1,649.10 $141,408.36

30 Junio-25 $1,887.24 $141,408.36 $188.54 $36.79 $10.61 $0.00 $1,651.30 $139,757.06

30 Junio-25 $1,887.24 $141,408.36 $188.54 $36.79 $10.61 $0.00 $1,651.30 $139,757.06

31 Julio-25 $1,887.24 $139,757.06 $186.34 $36.79 $10.61 $0.00 $1,653.50 $138,103.56

32 Agosto-25 $1,887.24 $138,103.56 $184.14 $36.79 $10.61 $0.00 $1,655.70 $136,447.86

33 Septiembre-25 $1,887.24 $136,447.86 $181.93 $36.79 $10.61 $0.00 $1,657.91 $134,789.95

34 Octubre-25 $1,887.24 $134,789.95 $179.72 $36.79 $10.61 $0.00 $1,660.12 $133,129.83

35 Noviembre-25 $1,887.24 $133,129.83 $177.51 $36.79 $10.61 $0.00 $1,662.33 $131,467.50

36 Diciembre-25 $1,887.24 $131,467.50 $175.29 $36.79 $10.61 $0.00 $1,664.55 $129,802.95

37 Enero-26 $1,887.24 $129,802.95 $173.07 $36.79 $10.61 $0.00 $1,666.77 $128,136.18

38 Febrero-26 $1,887.24 $128,136.18 $170.85 $36.79 $10.61 $0.00 $1,668.99 $126,467.19

39 Marzo-26 $1,887.24 $126,467.19 $168.62 $36.79 $10.61 $0.00 $1,671.22 $124,795.97

40 Abril-26 $1,887.24 $124,795.97 $166.39 $36.79 $10.61 $0.00 $1,673.45 $123,122.52

41 Mayo -26 $1,887.24 $123,122.52 $164.16 $36.79 $10.61 $0.00 $1,675.68 $121,446.84

42 Junio-26 $1,887.24 $121,446.84 $161.93 $36.79 $10.61 $0.00 $1,677.91 $119,768.93

43 Julio-26 $1,887.24 $119,768.93 $159.69 $36.79 $10.61 $0.00 $1,680.15 $118,088.78

44 Agosto-26 $1,887.24 $118,088.78 $157.45 $36.79 $10.61 $0.00 $1,682.39 $116,406.39

Septiembre-
45 $1,887.24 $116,406.39 $155.21 $36.79 $10.61 $0.00 $1,684.63 $114,721.76
26

46 Octubre-26 $1,887.24 $114,721.76 $152.96 $36.79 $10.61 $0.00 $1,686.88 $113,034.88

47 Noviembre-26 $1,887.24 $113,034.88 $150.71 $36.79 $10.61 $0.00 $1,689.13 $111,345.75

48 Diciembre-26 $1,887.24 $111,345.75 $148.46 $36.79 $10.61 $0.00 $1,691.38 $109,654.37

49 Enero-27 $1,887.24 $109,654.37 $146.21 $36.79 $10.61 $0.00 $1,693.63 $107,960.74

50 Febrero-27 $1,887.24 $107,960.74 $143.95 $36.79 $10.61 $0.00 $1,695.89 $106,264.85

51 Marzo-27 $1,887.24 $106,264.85 $141.69 $36.79 $10.61 $0.00 $1,698.15 $104,566.70

52 Abril-27 $1,887.24 $104,566.70 $139.42 $36.79 $10.61 $0.00 $1,700.42 $102,866.28

53 Mayo -27 $1,887.24 $102,866.28 $137.16 $36.79 $10.61 $0.00 $1,702.68 $101,163.60

54 Junio-27 $1,887.24 $101,163.60 $134.88 $36.79 $10.61 $0.00 $1,704.96 $99,458.64

55 Julio-27 $1,887.24 $99,458.64 $132.61 $36.79 $10.61 $0.00 $1,707.23 $97,751.41

56 Agosto-27 $1,887.24 $97,751.41 $130.34 $36.79 $10.61 $0.00 $1,709.50 $96,041.91

57 Septiembre-27 $1,887.24 $96,041.91 $128.06 $36.79 $10.61 $0.00 $1,711.78 $94,330.13

58 Octubre-27 $1,887.24 $94,330.13 $125.77 $36.79 $10.61 $0.00 $1,714.07 $92,616.06

59 Noviembre-27 $1,887.24 $92,616.06 $123.49 $36.79 $10.61 $0.00 $1,716.35 $90,899.71

60 Diciembre-27 $1,887.24 $90,899.71 $121.20 $36.79 $10.61 $0.00 $1,718.64 $89,181.07

61 Enero-28 $1,887.24 $89,181.07 $118.91 $36.79 $10.61 $0.00 $1,720.93 $87,460.14

62 Febrero-28 $1,887.24 $87,460.14 $116.61 $36.79 $10.61 $0.00 $1,723.23 $85,736.91

63 Marzo-28 $1,887.24 $85,736.91 $114.32 $36.79 $10.61 $0.00 $1,725.52 $84,011.39

64 Abril-28 $1,887.24 $84,011.39 $112.02 $36.79 $10.61 $0.00 $1,727.82 $82,283.57

65 Mayo -28 $1,887.24 $82,283.57 $109.71 $36.79 $10.61 $0.00 $1,730.13 $80,553.44

66 Junio-28 $1,887.24 $80,553.44 $107.40 $36.79 $10.61 $0.00 $1,732.44 $78,821.00

67 Julio-28 $1,887.24 $78,821.00 $105.09 $36.79 $10.61 $0.00 $1,734.75 $77,086.25

68 Agosto-28 $1,887.24 $77,086.25 $102.78 $36.79 $10.61 $0.00 $1,737.06 $75,349.19

 Septiembre-
69 $1,887.24 $75,349.19 $100.47 $36.79 $10.61 $0.00 $1,739.37 $73,609.82
28

70 Octubre-28 $1,887.24 $73,609.82 $98.15 $36.79 $10.61 $0.00 $1,741.69 $71,868.13

71 Noviembre-28 $1,887.24 $71,868.13 $95.82 $36.79 $10.61 $0.00 $1,744.02 $70,124.11

72 Diciembre-28 $1,887.24 $70,124.11 $93.50 $36.79 $10.61 $0.00 $1,746.34 $68,377.77

73 Enero-29 $1,887.24 $68,377.77 $91.17 $36.79 $10.61 $0.00 $1,748.67 $66,629.10

74 Febrero-29 $1,887.24 $66,629.10 $88.84 $36.79 $10.61 $0.00 $1,751.00 $64,878.10

75 Marzo-29 $1,887.24 $64,878.10 $86.50 $36.79 $10.61 $0.00 $1,753.34 $63,124.76

76 Abril-29 $1,887.24 $63,124.76 $84.17 $36.79 $10.61 $0.00 $1,755.67 $61,369.09

77 Mayo -29 $1,887.24 $61,369.09 $81.83 $36.79 $10.61 $0.00 $1,758.01 $59,611.08

78 Junio-29 $1,887.24 $59,611.08 $79.48 $36.79 $10.61 $0.00 $1,760.36 $57,850.72

79 Julio-29 $1,887.24 $57,850.72 $77.13 $36.79 $10.61 $0.00 $1,762.71 $56,088.01

80 Agosto-29 $1,887.24 $56,088.01 $74.78 $36.79 $10.61 $0.00 $1,765.06 $54,322.95

Septiembre-
81 $1,887.24 $54,322.95 $72.43 $36.79 $10.61 $0.00 $1,767.41 $52,555.54
29

82 Octubre-29 $1,887.24 $52,555.54 $70.07 $36.79 $10.61 $0.00 $1,769.77 $50,785.77

83 Noviembre-29 $1,887.24 $50,785.77 $67.71 $36.79 $10.61 $0.00 $1,772.13 $49,013.64

84 Diciembre-29 $1,887.24 $49,013.64 $65.35 $36.79 $10.61 $0.00 $1,774.49 $47,239.15

85 Enero-30 $1,887.24 $47,239.15 $62.99 $36.79 $10.61 $0.00 $1,776.85 $45,462.30

86 Febrero-30 $1,887.24 $45,462.30 $60.62 $36.79 $10.61 $0.00 $1,779.22 $43,683.08

87 Marzo-30 $1,887.24 $43,683.08 $58.24 $36.79 $10.61 $0.00 $1,781.60 $41,901.48

88 Abril-30 $1,887.24 $41,901.48 $55.87 $36.79 $10.61 $0.00 $1,783.97 $40,117.51

89 Mayo -30 $1,887.24 $40,117.51 $53.49 $36.79 $10.61 $0.00 $1,786.35 $38,331.16

90 Junio-30 $1,887.24 $38,331.16 $51.11 $36.79 $10.61 $0.00 $1,788.73 $36,542.43

91 Julio-30 $1,887.24 $36,542.43 $48.72 $36.79 $10.61 $0.00 $1,791.12 $34,751.31

92 Agosto-30 $1,887.24 $34,751.31 $46.34 $36.79 $10.61 $0.00 $1,793.50 $32,957.81

Septiembre-
93 $1,887.24 $32,957.81 $43.94 $36.79 $10.61 $0.00 $1,795.90 $31,161.91
30

94 Octubre-30 $1,887.24 $31,161.91 $41.55 $36.79 $10.61 $0.00 $1,798.29 $29,363.62

95 Noviembre-30 $1,887.24 $29,363.62 $39.15 $36.79 $10.61 $0.00 $1,800.69 $27,562.93

96 Diciembre-30 $1,887.24 $27,562.93 $36.75 $36.79 $10.61 $0.00 $1,803.09 $25,759.84

97 Enero-31 $1,887.24 $25,759.84 $34.35 $36.79 $10.61 $0.00 $1,805.49 $23,954.35

98 Febrero-31 $1,887.24 $23,954.35 $31.94 $36.79 $10.61 $0.00 $1,807.90 $22,146.45

99 Marzo-31 $1,887.24 $22,146.45 $29.53 $36.79 $10.61 $0.00 $1,810.31 $20,336.14

100 Abril-31 $1,887.24 $20,336.14 $27.11 $36.79 $10.61 $0.00 $1,812.73 $18,523.41

101 Mayo -31 $1,887.24 $18,523.41 $24.70 $36.79 $10.61 $0.00 $1,815.14 $16,708.27

102 Junio-31 $1,887.24 $16,708.27 $22.28 $36.79 $10.61 $0.00 $1,817.56 $14,890.71

103 Julio-31 $1,887.24 $14,890.71 $19.85 $36.79 $10.61 $0.00 $1,819.99 $13,070.72

104 Agosto-31 $1,887.24 $13,070.72 $17.43 $36.79 $10.61 $0.00 $1,822.41 $11,248.31

105 Septiembre-31 $1,887.24 $11,248.31 $15.00 $36.79 $10.61 $0.00 $1,824.84 $9,423.47
106 Octubre-31 $1,887.24 $9,423.47 $12.56 $36.79 $10.61 $0.00 $1,827.28 $7,596.19

107 Noviembre-31 $1,887.24 $7,596.19 $10.13 $36.79 $10.61 $0.00 $1,829.71 $5,766.48

108 Diciembre-31 $1,887.24 $5,766.48 $7.69 $36.79 $10.61 $0.00 $1,832.15 $3,934.33

109 Enero-32 $1,887.24 $3,934.33 $5.25 $36.79 $10.61 $0.00 $1,834.59 $2,099.74

110 Febrero-32 $1,887.24 $2,099.74 $2.80 $36.79 $10.61 $0.00 $1,837.04 $262.70