Número de seguridad social: 84907243418

Número de crédito : 3108123412

Fecha de otorgamiento : 15de octubre de 2008

Tabla de amortización informativa con ResponsabilidadCompartida

Tasa6.23%

Pago
Seguro de Aportación Abono a Saldo
# Mes mensual Saldo inicial Interes Fondo de protección de pagos
daños patronal capital pendiente
acreditado

0 $155,534.73

1 Febrero-23 $2,126.01 $155,534.73 $807.48 $0.00 $10.61 $493.90 $1,801.82 $153,732.91

2 Marzo-23 $2,126.01 $153,732.91 $798.13 $0.00 $10.61 $493.90 $1,811.17 $151,921.74

3 Abril-23 $2,126.01 $151,921.74 $788.73 $0.00 $10.61 $493.90 $1,820.57 $150,101.17

4 Mayo -23 $2,126.01 $150,101.17 $779.28 $0.00 $10.61 $493.90 $1,830.02 $148,271.15

5 Junio-23 $2,126.01 $148,271.15 $769.77 $0.00 $10.61 $493.90 $1,839.53 $146,431.62

6 Julio-23 $2,126.01 $146,431.62 $760.22 $0.00 $10.61 $493.90 $1,849.08 $144,582.54

7 Agosto-23 $2,126.01 $144,582.54 $750.62 $0.00 $10.61 $493.90 $1,858.68 $142,723.86

Septiembre-
8 $2,126.01 $142,723.86 $740.97 $0.00 $10.61 $493.90 $1,868.33 $140,855.53
23

9 Octubre-23 $2,126.01 $140,855.53 $731.27 $0.00 $10.61 $493.90 $1,878.03 $138,977.50

Noviembre-
10 $2,126.01 $138,977.50 $721.52 $0.00 $10.61 $493.90 $1,887.78 $137,089.72
23

Diciembre-
11 $2,126.01 $137,089.72 $711.72 $0.00 $10.61 $493.90 $1,897.58 $135,192.14
23

12 Enero-24 $2,126.01 $135,192.14 $701.87 $0.00 $10.61 $493.90 $1,907.43 $133,284.71

13 Febrero-24 $2,126.01 $133,284.71 $691.97 $0.00 $10.61 $493.90 $1,917.33 $131,367.38

14 Marzo-24 $2,126.01 $131,367.38 $682.02 $0.00 $10.61 $493.90 $1,927.28 $129,440.10

15 Abril-24 $2,126.01 $129,440.10 $672.01 $0.00 $10.61 $493.90 $1,937.29 $127,502.81

16 Mayo -24 $2,126.01 $127,502.81 $661.95 $0.00 $10.61 $493.90 $1,947.35 $125,555.46

17 Junio-24 $2,126.01 $125,555.46 $651.84 $0.00 $10.61 $493.90 $1,957.46 $123,598.00

18 Julio-24 $2,126.01 $123,598.00 $641.68 $0.00 $10.61 $493.90 $1,967.62 $121,630.38

19 Agosto-24 $2,126.01 $121,630.38 $631.46 $0.00 $10.61 $493.90 $1,977.84 $119,652.54

Septiembre-
20 $2,126.01 $119,652.54 $621.20 $0.00 $10.61 $493.90 $1,988.10 $117,664.44
24

21 Octubre-24 $2,126.01 $117,664.44 $610.87 $0.00 $10.61 $493.90 $1,998.43 $115,666.01

Noviembre-
22 $2,126.01 $115,666.01 $600.50 $0.00 $10.61 $493.90 $2,008.80 $113,657.21
24

Diciembre-
23 $2,126.01 $113,657.21 $590.07 $0.00 $10.61 $493.90 $2,019.23 $111,637.98
24

24 Enero-25 $2,126.01 $111,637.98 $579.59 $0.00 $10.61 $493.90 $2,029.71 $109,608.27

25 Febrero-25 $2,126.01 $109,608.27 $569.05 $0.00 $10.61 $493.90 $2,040.25 $107,568.02

26 Marzo-25 $2,126.01 $107,568.02 $558.46 $0.00 $10.61 $493.90 $2,050.84 $105,517.18

27 Abril-25 $2,126.01 $105,517.18 $547.81 $0.00 $10.61 $493.90 $2,061.49 $103,455.69

28 Mayo -25 $2,126.01 $103,455.69 $537.11 $0.00 $10.61 $493.90 $2,072.19 $101,383.50
28 Mayo -25 $2,126.01 $103,455.69 $537.11 $0.00 $10.61 $493.90 $2,072.19 $101,383.50

29 Junio-25 $2,126.01 $101,383.50 $526.35 $0.00 $10.61 $493.90 $2,082.95 $99,300.55

30 Julio-25 $2,126.01 $99,300.55 $515.54 $0.00 $10.61 $493.90 $2,093.76 $97,206.79

31 Agosto-25 $2,126.01 $97,206.79 $504.67 $0.00 $10.61 $493.90 $2,104.63 $95,102.16

Septiembre-
32 $2,126.01 $95,102.16 $493.74 $0.00 $10.61 $493.90 $2,115.56 $92,986.60
25

33 Octubre-25 $2,126.01 $92,986.60 $482.76 $0.00 $10.61 $493.90 $2,126.54 $90,860.06

Noviembre-
34 $2,126.01 $90,860.06 $471.72 $0.00 $10.61 $493.90 $2,137.58 $88,722.48
25

Diciembre-
35 $2,126.01 $88,722.48 $460.62 $0.00 $10.61 $493.90 $2,148.68 $86,573.80
25

36 Enero-26 $2,126.01 $86,573.80 $449.46 $0.00 $10.61 $493.90 $2,159.84 $84,413.96

37 Febrero-26 $2,126.01 $84,413.96 $438.25 $0.00 $10.61 $493.90 $2,171.05 $82,242.91

38 Marzo-26 $2,126.01 $82,242.91 $426.98 $0.00 $10.61 $493.90 $2,182.32 $80,060.59

39 Abril-26 $2,126.01 $80,060.59 $415.65 $0.00 $10.61 $493.90 $2,193.65 $77,866.94

40 Mayo -26 $2,126.01 $77,866.94 $404.26 $0.00 $10.61 $493.90 $2,205.04 $75,661.90

41 Junio-26 $2,126.01 $75,661.90 $392.81 $0.00 $10.61 $493.90 $2,216.49 $73,445.41

42 Julio-26 $2,126.01 $73,445.41 $381.30 $0.00 $10.61 $493.90 $2,228.00 $71,217.41

43 Agosto-26 $2,126.01 $71,217.41 $369.74 $0.00 $10.61 $493.90 $2,239.56 $68,977.85

Septiembre-
44 $2,126.01 $68,977.85 $358.11 $0.00 $10.61 $493.90 $2,251.19 $66,726.66
26

45 Octubre-26 $2,126.01 $66,726.66 $346.42 $0.00 $10.61 $493.90 $2,262.88 $64,463.78

Noviembre-
46 $2,126.01 $64,463.78 $334.67 $0.00 $10.61 $493.90 $2,274.63 $62,189.15
26

Diciembre-
47 $2,126.01 $62,189.15 $322.87 $0.00 $10.61 $493.90 $2,286.43 $59,902.72
26

48 Enero-27 $2,126.01 $59,902.72 $310.99 $0.00 $10.61 $493.90 $2,298.31 $57,604.41

49 Febrero-27 $2,126.01 $57,604.41 $299.06 $0.00 $10.61 $493.90 $2,310.24 $55,294.17

50 Marzo-27 $2,126.01 $55,294.17 $287.07 $0.00 $10.61 $493.90 $2,322.23 $52,971.94

51 Abril-27 $2,126.01 $52,971.94 $275.01 $0.00 $10.61 $493.90 $2,334.29 $50,637.65

52 Mayo -27 $2,126.01 $50,637.65 $262.89 $0.00 $10.61 $493.90 $2,346.41 $48,291.24

53 Junio-27 $2,126.01 $48,291.24 $250.71 $0.00 $10.61 $493.90 $2,358.59 $45,932.65

54 Julio-27 $2,126.01 $45,932.65 $238.47 $0.00 $10.61 $493.90 $2,370.83 $43,561.82

55 Agosto-27 $2,126.01 $43,561.82 $226.16 $0.00 $10.61 $493.90 $2,383.14 $41,178.68

Septiembre-
56 $2,126.01 $41,178.68 $213.79 $0.00 $10.61 $493.90 $2,395.51 $38,783.17
27

57 Octubre-27 $2,126.01 $38,783.17 $201.35 $0.00 $10.61 $493.90 $2,407.95 $36,375.22

Noviembre-
58 $2,126.01 $36,375.22 $188.85 $0.00 $10.61 $493.90 $2,420.45 $33,954.77
27

Diciembre-
59 $2,126.01 $33,954.77 $176.28 $0.00 $10.61 $493.90 $2,433.02 $31,521.75
27

60 Enero-28 $2,126.01 $31,521.75 $163.65 $0.00 $10.61 $493.90 $2,445.65 $29,076.10

61 Febrero-28 $2,126.01 $29,076.10 $150.95 $0.00 $10.61 $493.90 $2,458.35 $26,617.75

62 Marzo-28 $2,126.01 $26,617.75 $138.19 $0.00 $10.61 $493.90 $2,471.11 $24,146.64

63 Abril-28 $2,126.01 $24,146.64 $125.36 $0.00 $10.61 $493.90 $2,483.94 $21,662.70

64 Mayo -28 $2,126.01 $21,662.70 $112.47 $0.00 $10.61 $493.90 $2,496.83 $19,165.87

65 Junio-28 $2,126.01 $19,165.87 $99.50 $0.00 $10.61 $493.90 $2,509.80 $16,656.07

66 Julio-28 $2,126.01 $16,656.07 $86.47 $0.00 $10.61 $493.90 $2,522.83 $14,133.24

67 Agosto-28 $2,126.01 $14,133.24 $73.38 $0.00 $10.61 $493.90 $2,535.92 $11,597.32

Septiembre-
68 $2,126.01 $11,597.32 $60.21 $0.00 $10.61 $493.90 $2,549.09 $9,048.23
28

69 Octubre-28 $2,126.01 $9,048.23 $46.98 $0.00 $10.61 $493.90 $2,562.32 $6,485.91

Noviembre-
70 $2,126.01 $6,485.91 $33.67 $0.00 $10.61 $493.90 $2,575.63 $3,910.28
28

Diciembre-
71 $2,126.01 $3,910.28 $20.30 $0.00 $10.61 $493.90 $2,589.00 $1,321.28
28