Número de seguridad social: 21006501346

Número de crédito : 0202135391

Fecha de otorgamiento : 3 de diciembre de 2002

Tabla de amortización informativa con ResponsabilidadCompartida

Tasa1.20%

Pago mensual Fondo de protección de Seguro de Aportación Abono a Saldo

# Mes Saldo inicial Interes
acreditado pagos daños patronal capital pendiente

0 $154,357.34

1 Febrero-23 $1,861.87 $154,357.34 $154.36 $0.00 $10.61 $0.00 $1,696.90 $152,660.44

2 Marzo-23 $1,861.87 $152,660.44 $152.66 $0.00 $10.61 $0.00 $1,698.60 $150,961.84

3 Abril-23 $1,861.87 $150,961.84 $150.96 $0.00 $10.61 $0.00 $1,700.30 $149,261.54

4 Mayo -23 $1,861.87 $149,261.54 $149.26 $0.00 $10.61 $0.00 $1,702.00 $147,559.54

5 Junio-23 $1,861.87 $147,559.54 $147.56 $0.00 $10.61 $0.00 $1,703.70 $145,855.84

6 Julio-23 $1,861.87 $145,855.84 $145.86 $0.00 $10.61 $0.00 $1,705.40 $144,150.44

7 Agosto-23 $1,861.87 $144,150.44 $144.15 $0.00 $10.61 $0.00 $1,707.11 $142,443.33

Septiembre-
8 $1,861.87 $142,443.33 $142.44 $0.00 $10.61 $0.00 $1,708.82 $140,734.51
23

9 Octubre-23 $1,861.87 $140,734.51 $140.73 $0.00 $10.61 $0.00 $1,710.53 $139,023.98

Noviembre-
10 $1,861.87 $139,023.98 $139.02 $0.00 $10.61 $0.00 $1,712.24 $137,311.74
23

11 Diciembre-23 $1,861.87 $137,311.74 $137.31 $0.00 $10.61 $0.00 $1,713.95 $135,597.79

12 Enero-24 $1,861.87 $135,597.79 $135.60 $0.00 $10.61 $0.00 $1,715.66 $133,882.13

13 Febrero-24 $1,861.87 $133,882.13 $133.88 $0.00 $10.61 $0.00 $1,717.38 $132,164.75

14 Marzo-24 $1,861.87 $132,164.75 $132.16 $0.00 $10.61 $0.00 $1,719.10 $130,445.65

15 Abril-24 $1,861.87 $130,445.65 $130.45 $0.00 $10.61 $0.00 $1,720.81 $128,724.84

16 Mayo -24 $1,861.87 $128,724.84 $128.72 $0.00 $10.61 $0.00 $1,722.54 $127,002.30

17 Junio-24 $1,861.87 $127,002.30 $127.00 $0.00 $10.61 $0.00 $1,724.26 $125,278.04

18 Julio-24 $1,861.87 $125,278.04 $125.28 $0.00 $10.61 $0.00 $1,725.98 $123,552.06

19 Agosto-24 $1,861.87 $123,552.06 $123.55 $0.00 $10.61 $0.00 $1,727.71 $121,824.35

Septiembre-
20 $1,861.87 $121,824.35 $121.82 $0.00 $10.61 $0.00 $1,729.44 $120,094.91
24

21 Octubre-24 $1,861.87 $120,094.91 $120.09 $0.00 $10.61 $0.00 $1,731.17 $118,363.74

Noviembre-
22 $1,861.87 $118,363.74 $118.36 $0.00 $10.61 $0.00 $1,732.90 $116,630.84
24

23 Diciembre-24 $1,861.87 $116,630.84 $116.63 $0.00 $10.61 $0.00 $1,734.63 $114,896.21

24 Enero-25 $1,861.87 $114,896.21 $114.90 $0.00 $10.61 $0.00 $1,736.36 $113,159.85

25 Febrero-25 $1,861.87 $113,159.85 $113.16 $0.00 $10.61 $0.00 $1,738.10 $111,421.75

26 Marzo-25 $1,861.87 $111,421.75 $111.42 $0.00 $10.61 $0.00 $1,739.84 $109,681.91

27 Abril-25 $1,861.87 $109,681.91 $109.68 $0.00 $10.61 $0.00 $1,741.58 $107,940.33

28 Mayo -25 $1,861.87 $107,940.33 $107.94 $0.00 $10.61 $0.00 $1,743.32 $106,197.01

29 Junio-25 $1,861.87 $106,197.01 $106.20 $0.00 $10.61 $0.00 $1,745.06 $104,451.95

30 Julio-25 $1,861.87 $104,451.95 $104.45 $0.00 $10.61 $0.00 $1,746.81 $102,705.14

31 Agosto-25 $1,861.87 $102,705.14 $102.71 $0.00 $10.61 $0.00 $1,748.55 $100,956.59

Septiembre-
32 $1,861.87 $100,956.59 $100.96 $0.00 $10.61 $0.00 $1,750.30 $99,206.29
25

33 Octubre-25 $1,861.87 $99,206.29 $99.21 $0.00 $10.61 $0.00 $1,752.05 $97,454.24

Noviembre-
34 $1,861.87 $97,454.24 $97.45 $0.00 $10.61 $0.00 $1,753.81 $95,700.43
25

35 Diciembre-25 $1,861.87 $95,700.43 $95.70 $0.00 $10.61 $0.00 $1,755.56 $93,944.87

36 Enero-26 $1,861.87 $93,944.87 $93.94 $0.00 $10.61 $0.00 $1,757.32 $92,187.55

37 Febrero-26 $1,861.87 $92,187.55 $92.19 $0.00 $10.61 $0.00 $1,759.07 $90,428.48

38 Marzo-26 $1,861.87 $90,428.48 $90.43 $0.00 $10.61 $0.00 $1,760.83 $88,667.65

39 Abril-26 $1,861.87 $88,667.65 $88.67 $0.00 $10.61 $0.00 $1,762.59 $86,905.06

40 Mayo -26 $1,861.87 $86,905.06 $86.91 $0.00 $10.61 $0.00 $1,764.35 $85,140.71

41 Junio-26 $1,861.87 $85,140.71 $85.14 $0.00 $10.61 $0.00 $1,766.12 $83,374.59

42 Julio-26 $1,861.87 $83,374.59 $83.37 $0.00 $10.61 $0.00 $1,767.89 $81,606.70

43 Agosto-26 $1,861.87 $81,606.70 $81.61 $0.00 $10.61 $0.00 $1,769.65 $79,837.05

Septiembre-
44 $1,861.87 $79,837.05 $79.84 $0.00 $10.61 $0.00 $1,771.42 $78,065.63
26

45 Octubre-26 $1,861.87 $78,065.63 $78.07 $0.00 $10.61 $0.00 $1,773.19 $76,292.44

Noviembre-
46 $1,861.87 $76,292.44 $76.29 $0.00 $10.61 $0.00 $1,774.97 $74,517.47
26

47 Diciembre-26 $1,861.87 $74,517.47 $74.52 $0.00 $10.61 $0.00 $1,776.74 $72,740.73

48 Enero-27 $1,861.87 $72,740.73 $72.74 $0.00 $10.61 $0.00 $1,778.52 $70,962.21

49 Febrero-27 $1,861.87 $70,962.21 $70.96 $0.00 $10.61 $0.00 $1,780.30 $69,181.91

50 Marzo-27 $1,861.87 $69,181.91 $69.18 $0.00 $10.61 $0.00 $1,782.08 $67,399.83

51 Abril-27 $1,861.87 $67,399.83 $67.40 $0.00 $10.61 $0.00 $1,783.86 $65,615.97

52 Mayo -27 $1,861.87 $65,615.97 $65.62 $0.00 $10.61 $0.00 $1,785.64 $63,830.33

53 Junio-27 $1,861.87 $63,830.33 $63.83 $0.00 $10.61 $0.00 $1,787.43 $62,042.90

54 Julio-27 $1,861.87 $62,042.90 $62.04 $0.00 $10.61 $0.00 $1,789.22 $60,253.68

55 Agosto-27 $1,861.87 $60,253.68 $60.25 $0.00 $10.61 $0.00 $1,791.01 $58,462.67

Septiembre-
56 $1,861.87 $58,462.67 $58.46 $0.00 $10.61 $0.00 $1,792.80 $56,669.87
27

57 Octubre-27 $1,861.87 $56,669.87 $56.67 $0.00 $10.61 $0.00 $1,794.59 $54,875.28

Noviembre-
58 $1,861.87 $54,875.28 $54.88 $0.00 $10.61 $0.00 $1,796.38 $53,078.90
27

59 Diciembre-27 $1,861.87 $53,078.90 $53.08 $0.00 $10.61 $0.00 $1,798.18 $51,280.72

60 Enero-28 $1,861.87 $51,280.72 $51.28 $0.00 $10.61 $0.00 $1,799.98 $49,480.74

61 Febrero-28 $1,861.87 $49,480.74 $49.48 $0.00 $10.61 $0.00 $1,801.78 $47,678.96

62 Marzo-28 $1,861.87 $47,678.96 $47.68 $0.00 $10.61 $0.00 $1,803.58 $45,875.38

63 Abril-28 $1,861.87 $45,875.38 $45.88 $0.00 $10.61 $0.00 $1,805.38 $44,070.00

64 Mayo -28 $1,861.87 $44,070.00 $44.07 $0.00 $10.61 $0.00 $1,807.19 $42,262.81

65 Junio-28 $1,861.87 $42,262.81 $42.26 $0.00 $10.61 $0.00 $1,809.00 $40,453.81

66 Julio-28 $1,861.87 $40,453.81 $40.45 $0.00 $10.61 $0.00 $1,810.81 $38,643.00

67 Agosto-28 $1,861.87 $38,643.00 $38.64 $0.00 $10.61 $0.00 $1,812.62 $36,830.38

Septiembre-
68 $1,861.87 $36,830.38 $36.83 $0.00 $10.61 $0.00 $1,814.43 $35,015.95
28

69 Octubre-28 $1,861.87 $35,015.95 $35.02 $0.00 $10.61 $0.00 $1,816.24 $33,199.71

Noviembre-
70 $1,861.87 $33,199.71 $33.20 $0.00 $10.61 $0.00 $1,818.06 $31,381.65
28

71 Diciembre-28 $1,861.87 $31,381.65 $31.38 $0.00 $10.61 $0.00 $1,819.88 $29,561.77

72 Enero-29 $1,861.87 $29,561.77 $29.56 $0.00 $10.61 $0.00 $1,821.70 $27,740.07

73 Febrero-29 $1,861.87 $27,740.07 $27.74 $0.00 $10.61 $0.00 $1,823.52 $25,916.55

74 Marzo-29 $1,861.87 $25,916.55 $25.92 $0.00 $10.61 $0.00 $1,825.34 $24,091.21

75 Abril-29 $1,861.87 $24,091.21 $24.09 $0.00 $10.61 $0.00 $1,827.17 $22,264.04

76 Mayo -29 $1,861.87 $22,264.04 $22.26 $0.00 $10.61 $0.00 $1,829.00 $20,435.04

77 Junio-29 $1,861.87 $20,435.04 $20.44 $0.00 $10.61 $0.00 $1,830.82 $18,604.22

78 Julio-29 $1,861.87 $18,604.22 $18.60 $0.00 $10.61 $0.00 $1,832.66 $16,771.56

79 Agosto-29 $1,861.87 $16,771.56 $16.77 $0.00 $10.61 $0.00 $1,834.49 $14,937.07

Septiembre-
80 $1,861.87 $14,937.07 $14.94 $0.00 $10.61 $0.00 $1,836.32 $13,100.75
29

81 Octubre-29 $1,861.87 $13,100.75 $13.10 $0.00 $10.61 $0.00 $1,838.16 $11,262.59

Noviembre-
82 $1,861.87 $11,262.59 $11.26 $0.00 $10.61 $0.00 $1,840.00 $9,422.59
29

83 Diciembre-29 $1,861.87 $9,422.59 $9.42 $0.00 $10.61 $0.00 $1,841.84 $7,580.75

84 Enero-30 $1,861.87 $7,580.75 $7.58 $0.00 $10.61 $0.00 $1,843.68 $5,737.07

85 Febrero-30 $1,861.87 $5,737.07 $5.74 $0.00 $10.61 $0.00 $1,845.52 $3,891.55

86 Marzo-30 $1,861.87 $3,891.55 $3.89 $0.00 $10.61 $0.00 $1,847.37 $2,044.18

87 Abril-30 $1,861.87 $2,044.18 $2.04 $0.00 $10.61 $0.00 $1,849.22 $194.96