Número de seguridad social: 33016902000

Número de crédito : 3006149451

Fecha de otorgamiento : 3 de enero de 2007

Tabla de amortización informativa con ResponsabilidadCompartida

Tasa1.40%

Pago mensual Seguro de Abono a Saldo

# Mes Saldo inicial Interes Fondo de protección de pagos Aportación patronal
acreditado daños capital pendiente

0 $229,811.68

1 Enero-23 $2,123.23 $229,811.68 $268.11 $0.00 $10.61 $0.00 $1,844.51 $227,967.17

2 Febrero-23 $2,123.23 $227,967.17 $265.96 $0.00 $10.61 $0.00 $1,846.66 $226,120.51

3 Marzo-23 $2,123.23 $226,120.51 $263.81 $0.00 $10.61 $0.00 $1,848.81 $224,271.70

4 Abril-23 $2,123.23 $224,271.70 $261.65 $0.00 $10.61 $0.00 $1,850.97 $222,420.73

5 Mayo -23 $2,123.23 $222,420.73 $259.49 $0.00 $10.61 $0.00 $1,853.13 $220,567.60

6 Junio-23 $2,123.23 $220,567.60 $257.33 $0.00 $10.61 $0.00 $1,855.29 $218,712.31

7 Julio-23 $2,123.23 $218,712.31 $255.16 $0.00 $10.61 $0.00 $1,857.46 $216,854.85

8 Agosto-23 $2,123.23 $216,854.85 $253.00 $0.00 $10.61 $0.00 $1,859.62 $214,995.23

9 Septiembre-23 $2,123.23 $214,995.23 $250.83 $0.00 $10.61 $0.00 $1,861.79 $213,133.44

10 Octubre-23 $2,123.23 $213,133.44 $248.66 $0.00 $10.61 $0.00 $1,863.96 $211,269.48

11 Noviembre-23 $2,123.23 $211,269.48 $246.48 $0.00 $10.61 $0.00 $1,866.14 $209,403.34

12 Diciembre-23 $2,123.23 $209,403.34 $244.30 $0.00 $10.61 $0.00 $1,868.32 $207,535.02

13 Enero-24 $2,123.23 $207,535.02 $242.12 $0.00 $10.61 $0.00 $1,870.50 $205,664.52

14 Febrero-24 $2,123.23 $205,664.52 $239.94 $0.00 $10.61 $0.00 $1,872.68 $203,791.84

15 Marzo-24 $2,123.23 $203,791.84 $237.76 $0.00 $10.61 $0.00 $1,874.86 $201,916.98

16 Abril-24 $2,123.23 $201,916.98 $235.57 $0.00 $10.61 $0.00 $1,877.05 $200,039.93

17 Mayo -24 $2,123.23 $200,039.93 $233.38 $0.00 $10.61 $0.00 $1,879.24 $198,160.69

18 Junio-24 $2,123.23 $198,160.69 $231.19 $0.00 $10.61 $0.00 $1,881.43 $196,279.26

19 Julio-24 $2,123.23 $196,279.26 $228.99 $0.00 $10.61 $0.00 $1,883.63 $194,395.63

20 Agosto-24 $2,123.23 $194,395.63 $226.79 $0.00 $10.61 $0.00 $1,885.83 $192,509.80

Septiembre-
21 $2,123.23 $192,509.80 $224.59 $0.00 $10.61 $0.00 $1,888.03 $190,621.77
24

22 Octubre-24 $2,123.23 $190,621.77 $222.39 $0.00 $10.61 $0.00 $1,890.23 $188,731.54

23 Noviembre-24 $2,123.23 $188,731.54 $220.19 $0.00 $10.61 $0.00 $1,892.43 $186,839.11

24 Diciembre-24 $2,123.23 $186,839.11 $217.98 $0.00 $10.61 $0.00 $1,894.64 $184,944.47

25 Enero-25 $2,123.23 $184,944.47 $215.77 $0.00 $10.61 $0.00 $1,896.85 $183,047.62

26 Febrero-25 $2,123.23 $183,047.62 $213.56 $0.00 $10.61 $0.00 $1,899.06 $181,148.56

27 Marzo-25 $2,123.23 $181,148.56 $211.34 $0.00 $10.61 $0.00 $1,901.28 $179,247.28

28 Abril-25 $2,123.23 $179,247.28 $209.12 $0.00 $10.61 $0.00 $1,903.50 $177,343.78

29 Mayo -25 $2,123.23 $177,343.78 $206.90 $0.00 $10.61 $0.00 $1,905.72 $175,438.06

30 Junio-25 $2,123.23 $175,438.06 $204.68 $0.00 $10.61 $0.00 $1,907.94 $173,530.12

31 Julio-25 $2,123.23 $173,530.12 $202.45 $0.00 $10.61 $0.00 $1,910.17 $171,619.95

32 Agosto-25 $2,123.23 $171,619.95 $200.22 $0.00 $10.61 $0.00 $1,912.40 $169,707.55

33 Septiembre-25 $2,123.23 $169,707.55 $197.99 $0.00 $10.61 $0.00 $1,914.63 $167,792.92

34 Octubre-25 $2,123.23 $167,792.92 $195.76 $0.00 $10.61 $0.00 $1,916.86 $165,876.06

35 Noviembre-25 $2,123.23 $165,876.06 $193.52 $0.00 $10.61 $0.00 $1,919.10 $163,956.96

36 Diciembre-25 $2,123.23 $163,956.96 $191.28 $0.00 $10.61 $0.00 $1,921.34 $162,035.62

37 Enero-26 $2,123.23 $162,035.62 $189.04 $0.00 $10.61 $0.00 $1,923.58 $160,112.04

38 Febrero-26 $2,123.23 $160,112.04 $186.80 $0.00 $10.61 $0.00 $1,925.82 $158,186.22

39 Marzo-26 $2,123.23 $158,186.22 $184.55 $0.00 $10.61 $0.00 $1,928.07 $156,258.15

40 Abril-26 $2,123.23 $156,258.15 $182.30 $0.00 $10.61 $0.00 $1,930.32 $154,327.83

41 Mayo -26 $2,123.23 $154,327.83 $180.05 $0.00 $10.61 $0.00 $1,932.57 $152,395.26

42 Junio-26 $2,123.23 $152,395.26 $177.79 $0.00 $10.61 $0.00 $1,934.83 $150,460.43

43 Julio-26 $2,123.23 $150,460.43 $175.54 $0.00 $10.61 $0.00 $1,937.08 $148,523.35

44 Agosto-26 $2,123.23 $148,523.35 $173.28 $0.00 $10.61 $0.00 $1,939.34 $146,584.01

Septiembre-
45 $2,123.23 $146,584.01 $171.01 $0.00 $10.61 $0.00 $1,941.61 $144,642.40
26

46 Octubre-26 $2,123.23 $144,642.40 $168.75 $0.00 $10.61 $0.00 $1,943.87 $142,698.53

47 Noviembre-26 $2,123.23 $142,698.53 $166.48 $0.00 $10.61 $0.00 $1,946.14 $140,752.39

48 Diciembre-26 $2,123.23 $140,752.39 $164.21 $0.00 $10.61 $0.00 $1,948.41 $138,803.98

49 Enero-27 $2,123.23 $138,803.98 $161.94 $0.00 $10.61 $0.00 $1,950.68 $136,853.30

50 Febrero-27 $2,123.23 $136,853.30 $159.66 $0.00 $10.61 $0.00 $1,952.96 $134,900.34

51 Marzo-27 $2,123.23 $134,900.34 $157.38 $0.00 $10.61 $0.00 $1,955.24 $132,945.10

52 Abril-27 $2,123.23 $132,945.10 $155.10 $0.00 $10.61 $0.00 $1,957.52 $130,987.58

53 Mayo -27 $2,123.23 $130,987.58 $152.82 $0.00 $10.61 $0.00 $1,959.80 $129,027.78

54 Junio-27 $2,123.23 $129,027.78 $150.53 $0.00 $10.61 $0.00 $1,962.09 $127,065.69

55 Julio-27 $2,123.23 $127,065.69 $148.24 $0.00 $10.61 $0.00 $1,964.38 $125,101.31

56 Agosto-27 $2,123.23 $125,101.31 $145.95 $0.00 $10.61 $0.00 $1,966.67 $123,134.64

57 Septiembre-27 $2,123.23 $123,134.64 $143.66 $0.00 $10.61 $0.00 $1,968.96 $121,165.68

58 Octubre-27 $2,123.23 $121,165.68 $141.36 $0.00 $10.61 $0.00 $1,971.26 $119,194.42

59 Noviembre-27 $2,123.23 $119,194.42 $139.06 $0.00 $10.61 $0.00 $1,973.56 $117,220.86

60 Diciembre-27 $2,123.23 $117,220.86 $136.76 $0.00 $10.61 $0.00 $1,975.86 $115,245.00

61 Enero-28 $2,123.23 $115,245.00 $134.45 $0.00 $10.61 $0.00 $1,978.17 $113,266.83

62 Febrero-28 $2,123.23 $113,266.83 $132.14 $0.00 $10.61 $0.00 $1,980.48 $111,286.35

63 Marzo-28 $2,123.23 $111,286.35 $129.83 $0.00 $10.61 $0.00 $1,982.79 $109,303.56

64 Abril-28 $2,123.23 $109,303.56 $127.52 $0.00 $10.61 $0.00 $1,985.10 $107,318.46

65 Mayo -28 $2,123.23 $107,318.46 $125.20 $0.00 $10.61 $0.00 $1,987.42 $105,331.04

66 Junio-28 $2,123.23 $105,331.04 $122.89 $0.00 $10.61 $0.00 $1,989.73 $103,341.31

67 Julio-28 $2,123.23 $103,341.31 $120.56 $0.00 $10.61 $0.00 $1,992.06 $101,349.25

68 Agosto-28 $2,123.23 $101,349.25 $118.24 $0.00 $10.61 $0.00 $1,994.38 $99,354.87

 Septiembre-
69 $2,123.23 $99,354.87 $115.91 $0.00 $10.61 $0.00 $1,996.71 $97,358.16
28

70 Octubre-28 $2,123.23 $97,358.16 $113.58 $0.00 $10.61 $0.00 $1,999.04 $95,359.12

71 Noviembre-28 $2,123.23 $95,359.12 $111.25 $0.00 $10.61 $0.00 $2,001.37 $93,357.75

72 Diciembre-28 $2,123.23 $93,357.75 $108.92 $0.00 $10.61 $0.00 $2,003.70 $91,354.05

73 Enero-29 $2,123.23 $91,354.05 $106.58 $0.00 $10.61 $0.00 $2,006.04 $89,348.01

74 Febrero-29 $2,123.23 $89,348.01 $104.24 $0.00 $10.61 $0.00 $2,008.38 $87,339.63

75 Marzo-29 $2,123.23 $87,339.63 $101.90 $0.00 $10.61 $0.00 $2,010.72 $85,328.91

76 Abril-29 $2,123.23 $85,328.91 $99.55 $0.00 $10.61 $0.00 $2,013.07 $83,315.84

77 Mayo -29 $2,123.23 $83,315.84 $97.20 $0.00 $10.61 $0.00 $2,015.42 $81,300.42

78 Junio-29 $2,123.23 $81,300.42 $94.85 $0.00 $10.61 $0.00 $2,017.77 $79,282.65

79 Julio-29 $2,123.23 $79,282.65 $92.50 $0.00 $10.61 $0.00 $2,020.12 $77,262.53

80 Agosto-29 $2,123.23 $77,262.53 $90.14 $0.00 $10.61 $0.00 $2,022.48 $75,240.05

Septiembre-
81 $2,123.23 $75,240.05 $87.78 $0.00 $10.61 $0.00 $2,024.84 $73,215.21
29

82 Octubre-29 $2,123.23 $73,215.21 $85.42 $0.00 $10.61 $0.00 $2,027.20 $71,188.01

83 Noviembre-29 $2,123.23 $71,188.01 $83.05 $0.00 $10.61 $0.00 $2,029.57 $69,158.44

84 Diciembre-29 $2,123.23 $69,158.44 $80.68 $0.00 $10.61 $0.00 $2,031.94 $67,126.50

85 Enero-30 $2,123.23 $67,126.50 $78.31 $0.00 $10.61 $0.00 $2,034.31 $65,092.19

86 Febrero-30 $2,123.23 $65,092.19 $75.94 $0.00 $10.61 $0.00 $2,036.68 $63,055.51

87 Marzo-30 $2,123.23 $63,055.51 $73.56 $0.00 $10.61 $0.00 $2,039.06 $61,016.45

88 Abril-30 $2,123.23 $61,016.45 $71.19 $0.00 $10.61 $0.00 $2,041.43 $58,975.02

89 Mayo -30 $2,123.23 $58,975.02 $68.80 $0.00 $10.61 $0.00 $2,043.82 $56,931.20

90 Junio-30 $2,123.23 $56,931.20 $66.42 $0.00 $10.61 $0.00 $2,046.20 $54,885.00

91 Julio-30 $2,123.23 $54,885.00 $64.03 $0.00 $10.61 $0.00 $2,048.59 $52,836.41

92 Agosto-30 $2,123.23 $52,836.41 $61.64 $0.00 $10.61 $0.00 $2,050.98 $50,785.43

Septiembre-
93 $2,123.23 $50,785.43 $59.25 $0.00 $10.61 $0.00 $2,053.37 $48,732.06
30

94 Octubre-30 $2,123.23 $48,732.06 $56.85 $0.00 $10.61 $0.00 $2,055.77 $46,676.29

95 Noviembre-30 $2,123.23 $46,676.29 $54.46 $0.00 $10.61 $0.00 $2,058.16 $44,618.13

96 Diciembre-30 $2,123.23 $44,618.13 $52.05 $0.00 $10.61 $0.00 $2,060.57 $42,557.56

97 Enero-31 $2,123.23 $42,557.56 $49.65 $0.00 $10.61 $0.00 $2,062.97 $40,494.59

98 Febrero-31 $2,123.23 $40,494.59 $47.24 $0.00 $10.61 $0.00 $2,065.38 $38,429.21

99 Marzo-31 $2,123.23 $38,429.21 $44.83 $0.00 $10.61 $0.00 $2,067.79 $36,361.42

100 Abril-31 $2,123.23 $36,361.42 $42.42 $0.00 $10.61 $0.00 $2,070.20 $34,291.22

101 Mayo -31 $2,123.23 $34,291.22 $40.01 $0.00 $10.61 $0.00 $2,072.61 $32,218.61

102 Junio-31 $2,123.23 $32,218.61 $37.59 $0.00 $10.61 $0.00 $2,075.03 $30,143.58

103 Julio-31 $2,123.23 $30,143.58 $35.17 $0.00 $10.61 $0.00 $2,077.45 $28,066.13

104 Agosto-31 $2,123.23 $28,066.13 $32.74 $0.00 $10.61 $0.00 $2,079.88 $25,986.25

105 Septiembre-31 $2,123.23 $25,986.25 $30.32 $0.00 $10.61 $0.00 $2,082.30 $23,903.95

106 Octubre-31 $2,123.23 $23,903.95 $27.89 $0.00 $10.61 $0.00 $2,084.73 $21,819.22
107 Noviembre-31 $2,123.23 $21,819.22 $25.46 $0.00 $10.61 $0.00 $2,087.16 $19,732.06

108 Diciembre-31 $2,123.23 $19,732.06 $23.02 $0.00 $10.61 $0.00 $2,089.60 $17,642.46

109 Enero-32 $2,123.23 $17,642.46 $20.58 $0.00 $10.61 $0.00 $2,092.04 $15,550.42

110 Febrero-32 $2,123.23 $15,550.42 $18.14 $0.00 $10.61 $0.00 $2,094.48 $13,455.94

111 Marzo-32 $2,123.23 $13,455.94 $15.70 $0.00 $10.61 $0.00 $2,096.92 $11,359.02

112 Abril-32 $2,123.23 $11,359.02 $13.25 $0.00 $10.61 $0.00 $2,099.37 $9,259.65

113 Mayo -32 $2,123.23 $9,259.65 $10.80 $0.00 $10.61 $0.00 $2,101.82 $7,157.83

114 Junio-32 $2,123.23 $7,157.83 $8.35 $0.00 $10.61 $0.00 $2,104.27 $5,053.56

115 Julio-32 $2,123.23 $5,053.56 $5.90 $0.00 $10.61 $0.00 $2,106.72 $2,946.84

116 Agosto-32 $2,123.23 $2,946.84 $3.44 $0.00 $10.61 $0.00 $2,109.18 $837.66