Número de seguridad social: 41008406450

Número de crédito : 2411077634

Fecha de otorgamiento : 9 de agosto de 2011

Tabla de amortización informativa con ResponsabilidadCompartida

Tasa3.96%

Fondo de
Pago mensual Seguro de Saldo
# Mes Saldo inicial Interes protección de Aportación patronal Abono a capital
acreditado daños pendiente
pagos

0 $365,272.50

1 Enero-24 $3,281.03 $365,272.50 $1,205.40 $64.12 $10.61 $0.00 $2,000.90 $363,271.60

2 Febrero-24 $3,281.03 $363,271.60 $1,198.80 $64.12 $10.61 $0.00 $2,007.50 $361,264.10

3 Marzo-24 $3,281.03 $361,264.10 $1,192.17 $64.12 $10.61 $0.00 $2,014.13 $359,249.97

4 Abril-24 $3,281.03 $359,249.97 $1,185.52 $64.12 $10.61 $0.00 $2,020.78 $357,229.19

5 Mayo -24 $3,281.03 $357,229.19 $1,178.86 $64.12 $10.61 $0.00 $2,027.44 $355,201.75

6 Junio-24 $3,281.03 $355,201.75 $1,172.17 $64.12 $10.61 $0.00 $2,034.13 $353,167.62

7 Julio-24 $3,281.03 $353,167.62 $1,165.45 $64.12 $10.61 $0.00 $2,040.85 $351,126.77

8 Agosto-24 $3,281.03 $351,126.77 $1,158.72 $64.12 $10.61 $0.00 $2,047.58 $349,079.19

9 Septiembre-24 $3,281.03 $349,079.19 $1,151.96 $64.12 $10.61 $0.00 $2,054.34 $347,024.85

10 Octubre-24 $3,281.03 $347,024.85 $1,145.18 $64.12 $10.61 $0.00 $2,061.12 $344,963.73

11 Noviembre-24 $3,281.03 $344,963.73 $1,138.38 $64.12 $10.61 $0.00 $2,067.92 $342,895.81

12 Diciembre-24 $3,281.03 $342,895.81 $1,131.56 $64.12 $10.61 $0.00 $2,074.74 $340,821.07

13 Enero-25 $3,281.03 $340,821.07 $1,124.71 $64.12 $10.61 $0.00 $2,081.59 $338,739.48

14 Febrero-25 $3,281.03 $338,739.48 $1,117.84 $64.12 $10.61 $0.00 $2,088.46 $336,651.02

15 Marzo-25 $3,281.03 $336,651.02 $1,110.95 $64.12 $10.61 $0.00 $2,095.35 $334,555.67

16 Abril-25 $3,281.03 $334,555.67 $1,104.03 $64.12 $10.61 $0.00 $2,102.27 $332,453.40

17 Mayo -25 $3,281.03 $332,453.40 $1,097.10 $64.12 $10.61 $0.00 $2,109.20 $330,344.20

18 Junio-25 $3,281.03 $330,344.20 $1,090.14 $64.12 $10.61 $0.00 $2,116.16 $328,228.04

19 Julio-25 $3,281.03 $328,228.04 $1,083.15 $64.12 $10.61 $0.00 $2,123.15 $326,104.89

20 Agosto-25 $3,281.03 $326,104.89 $1,076.15 $64.12 $10.61 $0.00 $2,130.15 $323,974.74

21 Septiembre-25 $3,281.03 $323,974.74 $1,069.12 $64.12 $10.61 $0.00 $2,137.18 $321,837.56

22 Octubre-25 $3,281.03 $321,837.56 $1,062.06 $64.12 $10.61 $0.00 $2,144.24 $319,693.32

23 Noviembre-25 $3,281.03 $319,693.32 $1,054.99 $64.12 $10.61 $0.00 $2,151.31 $317,542.01

24 Diciembre-25 $3,281.03 $317,542.01 $1,047.89 $64.12 $10.61 $0.00 $2,158.41 $315,383.60

25 Enero-26 $3,281.03 $315,383.60 $1,040.77 $64.12 $10.61 $0.00 $2,165.53 $313,218.07

26 Febrero-26 $3,281.03 $313,218.07 $1,033.62 $64.12 $10.61 $0.00 $2,172.68 $311,045.39

27 Marzo-26 $3,281.03 $311,045.39 $1,026.45 $64.12 $10.61 $0.00 $2,179.85 $308,865.54

28 Abril-26 $3,281.03 $308,865.54 $1,019.26 $64.12 $10.61 $0.00 $2,187.04 $306,678.50

29 Mayo -26 $3,281.03 $306,678.50 $1,012.04 $64.12 $10.61 $0.00 $2,194.26 $304,484.24

30 Junio-26 $3,281.03 $304,484.24 $1,004.80 $64.12 $10.61 $0.00 $2,201.50 $302,282.74

31 Julio-26 $3,281.03 $302,282.74 $997.53 $64.12 $10.61 $0.00 $2,208.77 $300,073.97

32 Agosto-26 $3,281.03 $300,073.97 $990.24 $64.12 $10.61 $0.00 $2,216.06 $297,857.91

33 Septiembre-26 $3,281.03 $297,857.91 $982.93 $64.12 $10.61 $0.00 $2,223.37 $295,634.54

34 Octubre-26 $3,281.03 $295,634.54 $975.59 $64.12 $10.61 $0.00 $2,230.71 $293,403.83

35 Noviembre-26 $3,281.03 $293,403.83 $968.23 $64.12 $10.61 $0.00 $2,238.07 $291,165.76

36 Diciembre-26 $3,281.03 $291,165.76 $960.85 $64.12 $10.61 $0.00 $2,245.45 $288,920.31

37 Enero-27 $3,281.03 $288,920.31 $953.44 $64.12 $10.61 $0.00 $2,252.86 $286,667.45

38 Febrero-27 $3,281.03 $286,667.45 $946.00 $64.12 $10.61 $0.00 $2,260.30 $284,407.15

39 Marzo-27 $3,281.03 $284,407.15 $938.54 $64.12 $10.61 $0.00 $2,267.76 $282,139.39

40 Abril-27 $3,281.03 $282,139.39 $931.06 $64.12 $10.61 $0.00 $2,275.24 $279,864.15

41 Mayo -27 $3,281.03 $279,864.15 $923.55 $64.12 $10.61 $0.00 $2,282.75 $277,581.40

42 Junio-27 $3,281.03 $277,581.40 $916.02 $64.12 $10.61 $0.00 $2,290.28 $275,291.12

43 Julio-27 $3,281.03 $275,291.12 $908.46 $64.12 $10.61 $0.00 $2,297.84 $272,993.28

44 Agosto-27 $3,281.03 $272,993.28 $900.88 $64.12 $10.61 $0.00 $2,305.42 $270,687.86

45 Septiembre-27 $3,281.03 $270,687.86 $893.27 $64.12 $10.61 $0.00 $2,313.03 $268,374.83

46 Octubre-27 $3,281.03 $268,374.83 $885.64 $64.12 $10.61 $0.00 $2,320.66 $266,054.17

47 Noviembre-27 $3,281.03 $266,054.17 $877.98 $64.12 $10.61 $0.00 $2,328.32 $263,725.85

48 Diciembre-27 $3,281.03 $263,725.85 $870.30 $64.12 $10.61 $0.00 $2,336.00 $261,389.85

49 Enero-28 $3,281.03 $261,389.85 $862.59 $64.12 $10.61 $0.00 $2,343.71 $259,046.14

50 Febrero-28 $3,281.03 $259,046.14 $854.85 $64.12 $10.61 $0.00 $2,351.45 $256,694.69

51 Marzo-28 $3,281.03 $256,694.69 $847.09 $64.12 $10.61 $0.00 $2,359.21 $254,335.48

52 Abril-28 $3,281.03 $254,335.48 $839.31 $64.12 $10.61 $0.00 $2,366.99 $251,968.49

53 Mayo -28 $3,281.03 $251,968.49 $831.50 $64.12 $10.61 $0.00 $2,374.80 $249,593.69

54 Junio-28 $3,281.03 $249,593.69 $823.66 $64.12 $10.61 $0.00 $2,382.64 $247,211.05

55 Julio-28 $3,281.03 $247,211.05 $815.80 $64.12 $10.61 $0.00 $2,390.50 $244,820.55

56 Agosto-28 $3,281.03 $244,820.55 $807.91 $64.12 $10.61 $0.00 $2,398.39 $242,422.16

57 Septiembre-28 $3,281.03 $242,422.16 $799.99 $64.12 $10.61 $0.00 $2,406.31 $240,015.85

58 Octubre-28 $3,281.03 $240,015.85 $792.05 $64.12 $10.61 $0.00 $2,414.25 $237,601.60

59 Noviembre-28 $3,281.03 $237,601.60 $784.09 $64.12 $10.61 $0.00 $2,422.21 $235,179.39

60 Diciembre-28 $3,281.03 $235,179.39 $776.09 $64.12 $10.61 $0.00 $2,430.21 $232,749.18

61 Enero-29 $3,281.03 $232,749.18 $768.07 $64.12 $10.61 $0.00 $2,438.23 $230,310.95

62 Febrero-29 $3,281.03 $230,310.95 $760.03 $64.12 $10.61 $0.00 $2,446.27 $227,864.68

63 Marzo-29 $3,281.03 $227,864.68 $751.95 $64.12 $10.61 $0.00 $2,454.35 $225,410.33

64 Abril-29 $3,281.03 $225,410.33 $743.85 $64.12 $10.61 $0.00 $2,462.45 $222,947.88

65 Mayo -29 $3,281.03 $222,947.88 $735.73 $64.12 $10.61 $0.00 $2,470.57 $220,477.31

66 Junio-29 $3,281.03 $220,477.31 $727.58 $64.12 $10.61 $0.00 $2,478.72 $217,998.59

67 Julio-29 $3,281.03 $217,998.59 $719.40 $64.12 $10.61 $0.00 $2,486.90 $215,511.69

68 Agosto-29 $3,281.03 $215,511.69 $711.19 $64.12 $10.61 $0.00 $2,495.11 $213,016.58

69 Septiembre-29 $3,281.03 $213,016.58 $702.95 $64.12 $10.61 $0.00 $2,503.35 $210,513.23

69 Septiembre-29 $3,281.03 $213,016.58 $702.95 $64.12 $10.61 $0.00 $2,503.35 $210,513.23

70 Octubre-29 $3,281.03 $210,513.23 $694.69 $64.12 $10.61 $0.00 $2,511.61 $208,001.62

71 Noviembre-29 $3,281.03 $208,001.62 $686.41 $64.12 $10.61 $0.00 $2,519.89 $205,481.73

72 Diciembre-29 $3,281.03 $205,481.73 $678.09 $64.12 $10.61 $0.00 $2,528.21 $202,953.52

73 Enero-30 $3,281.03 $202,953.52 $669.75 $64.12 $10.61 $0.00 $2,536.55 $200,416.97

74 Febrero-30 $3,281.03 $200,416.97 $661.38 $64.12 $10.61 $0.00 $2,544.92 $197,872.05

75 Marzo-30 $3,281.03 $197,872.05 $652.98 $64.12 $10.61 $0.00 $2,553.32 $195,318.73

76 Abril-30 $3,281.03 $195,318.73 $644.55 $64.12 $10.61 $0.00 $2,561.75 $192,756.98

77 Mayo -30 $3,281.03 $192,756.98 $636.10 $64.12 $10.61 $0.00 $2,570.20 $190,186.78

78 Junio-30 $3,281.03 $190,186.78 $627.62 $64.12 $10.61 $0.00 $2,578.68 $187,608.10

79 Julio-30 $3,281.03 $187,608.10 $619.11 $64.12 $10.61 $0.00 $2,587.19 $185,020.91

80 Agosto-30 $3,281.03 $185,020.91 $610.57 $64.12 $10.61 $0.00 $2,595.73 $182,425.18

81 Septiembre-30 $3,281.03 $182,425.18 $602.00 $64.12 $10.61 $0.00 $2,604.30 $179,820.88

82 Octubre-30 $3,281.03 $179,820.88 $593.41 $64.12 $10.61 $0.00 $2,612.89 $177,207.99

83 Noviembre-30 $3,281.03 $177,207.99 $584.79 $64.12 $10.61 $0.00 $2,621.51 $174,586.48

84 Diciembre-30 $3,281.03 $174,586.48 $576.14 $64.12 $10.61 $0.00 $2,630.16 $171,956.32

85 Enero-31 $3,281.03 $171,956.32 $567.46 $64.12 $10.61 $0.00 $2,638.84 $169,317.48

86 Febrero-31 $3,281.03 $169,317.48 $558.75 $64.12 $10.61 $0.00 $2,647.55 $166,669.93

87 Marzo-31 $3,281.03 $166,669.93 $550.01 $64.12 $10.61 $0.00 $2,656.29 $164,013.64

88 Abril-31 $3,281.03 $164,013.64 $541.25 $64.12 $10.61 $0.00 $2,665.05 $161,348.59

89 Mayo -31 $3,281.03 $161,348.59 $532.45 $64.12 $10.61 $0.00 $2,673.85 $158,674.74

90 Junio-31 $3,281.03 $158,674.74 $523.63 $64.12 $10.61 $0.00 $2,682.67 $155,992.07

91 Julio-31 $3,281.03 $155,992.07 $514.77 $64.12 $10.61 $0.00 $2,691.53 $153,300.54

92 Agosto-31 $3,281.03 $153,300.54 $505.89 $64.12 $10.61 $0.00 $2,700.41 $150,600.13

93 Septiembre-31 $3,281.03 $150,600.13 $496.98 $64.12 $10.61 $0.00 $2,709.32 $147,890.81

94 Octubre-31 $3,281.03 $147,890.81 $488.04 $64.12 $10.61 $0.00 $2,718.26 $145,172.55

95 Noviembre-31 $3,281.03 $145,172.55 $479.07 $64.12 $10.61 $0.00 $2,727.23 $142,445.32

96 Diciembre-31 $3,281.03 $142,445.32 $470.07 $64.12 $10.61 $0.00 $2,736.23 $139,709.09

97 Enero-32 $3,281.03 $139,709.09 $461.04 $64.12 $10.61 $0.00 $2,745.26 $136,963.83

98 Febrero-32 $3,281.03 $136,963.83 $451.98 $64.12 $10.61 $0.00 $2,754.32 $134,209.51

99 Marzo-32 $3,281.03 $134,209.51 $442.89 $64.12 $10.61 $0.00 $2,763.41 $131,446.10

100 Abril-32 $3,281.03 $131,446.10 $433.77 $64.12 $10.61 $0.00 $2,772.53 $128,673.57

101 Mayo -32 $3,281.03 $128,673.57 $424.62 $64.12 $10.61 $0.00 $2,781.68 $125,891.89

102 Junio-32 $3,281.03 $125,891.89 $415.44 $64.12 $10.61 $0.00 $2,790.86 $123,101.03

103 Julio-32 $3,281.03 $123,101.03 $406.23 $64.12 $10.61 $0.00 $2,800.07 $120,300.96

104 Agosto-32 $3,281.03 $120,300.96 $396.99 $64.12 $10.61 $0.00 $2,809.31 $117,491.65

105 Septiembre-32 $3,281.03 $117,491.65 $387.72 $64.12 $10.61 $0.00 $2,818.58 $114,673.07

106 Octubre-32 $3,281.03 $114,673.07 $378.42 $64.12 $10.61 $0.00 $2,827.88 $111,845.19

107 Noviembre-32 $3,281.03 $111,845.19 $369.09 $64.12 $10.61 $0.00 $2,837.21 $109,007.98
108 Diciembre-32 $3,281.03 $109,007.98 $359.73 $64.12 $10.61 $0.00 $2,846.57 $106,161.41

109 Enero-33 $3,281.03 $106,161.41 $350.33 $64.12 $10.61 $0.00 $2,855.97 $103,305.44

110 Febrero-33 $3,281.03 $103,305.44 $340.91 $64.12 $10.61 $0.00 $2,865.39 $100,440.05

111 Marzo-33 $3,281.03 $100,440.05 $331.45 $64.12 $10.61 $0.00 $2,874.85 $97,565.20

112 Abril-33 $3,281.03 $97,565.20 $321.97 $64.12 $10.61 $0.00 $2,884.33 $94,680.87

113 Mayo -33 $3,281.03 $94,680.87 $312.45 $64.12 $10.61 $0.00 $2,893.85 $91,787.02

114 Junio-33 $3,281.03 $91,787.02 $302.90 $64.12 $10.61 $0.00 $2,903.40 $88,883.62

115 Julio-33 $3,281.03 $88,883.62 $293.32 $64.12 $10.61 $0.00 $2,912.98 $85,970.64

116 Agosto-33 $3,281.03 $85,970.64 $283.70 $64.12 $10.61 $0.00 $2,922.60 $83,048.04

117 Septiembre-33 $3,281.03 $83,048.04 $274.06 $64.12 $10.61 $0.00 $2,932.24 $80,115.80

118 Octubre-33 $3,281.03 $80,115.80 $264.38 $64.12 $10.61 $0.00 $2,941.92 $77,173.88

119 Noviembre-33 $3,281.03 $77,173.88 $254.67 $64.12 $10.61 $0.00 $2,951.63 $74,222.25

120 Diciembre-33 $3,281.03 $74,222.25 $244.93 $64.12 $10.61 $0.00 $2,961.37 $71,260.88

121 Enero-34 $3,281.03 $71,260.88 $235.16 $64.12 $10.61 $0.00 $2,971.14 $68,289.74

122 Febrero-34 $3,281.03 $68,289.74 $225.36 $64.12 $10.61 $0.00 $2,980.94 $65,308.80

123 Marzo-34 $3,281.03 $65,308.80 $215.52 $64.12 $10.61 $0.00 $2,990.78 $62,318.02

124 Abril-34 $3,281.03 $62,318.02 $205.65 $64.12 $10.61 $0.00 $3,000.65 $59,317.37

125 Mayo -34 $3,281.03 $59,317.37 $195.75 $64.12 $10.61 $0.00 $3,010.55 $56,306.82

126 Junio-34 $3,281.03 $56,306.82 $185.81 $64.12 $10.61 $0.00 $3,020.49 $53,286.33

127 Julio-34 $3,281.03 $53,286.33 $175.84 $64.12 $10.61 $0.00 $3,030.46 $50,255.87

128 Agosto-34 $3,281.03 $50,255.87 $165.84 $64.12 $10.61 $0.00 $3,040.46 $47,215.41

129 Septiembre-34 $3,281.03 $47,215.41 $155.81 $64.12 $10.61 $0.00 $3,050.49 $44,164.92

130 Octubre-34 $3,281.03 $44,164.92 $145.74 $64.12 $10.61 $0.00 $3,060.56 $41,104.36

131 Noviembre-34 $3,281.03 $41,104.36 $135.64 $64.12 $10.61 $0.00 $3,070.66 $38,033.70

132 Diciembre-34 $3,281.03 $38,033.70 $125.51 $64.12 $10.61 $0.00 $3,080.79 $34,952.91

133 Enero-35 $3,281.03 $34,952.91 $115.34 $64.12 $10.61 $0.00 $3,090.96 $31,861.95

134 Febrero-35 $3,281.03 $31,861.95 $105.14 $64.12 $10.61 $0.00 $3,101.16 $28,760.79

135 Marzo-35 $3,281.03 $28,760.79 $94.91 $64.12 $10.61 $0.00 $3,111.39 $25,649.40

136 Abril-35 $3,281.03 $25,649.40 $84.64 $64.12 $10.61 $0.00 $3,121.66 $22,527.74

137 Mayo -35 $3,281.03 $22,527.74 $74.34 $64.12 $10.61 $0.00 $3,131.96 $19,395.78

138 Junio-35 $3,281.03 $19,395.78 $64.01 $64.12 $10.61 $0.00 $3,142.29 $16,253.49

139 Julio-35 $3,281.03 $16,253.49 $53.64 $64.12 $10.61 $0.00 $3,152.66 $13,100.83

140 Agosto-35 $3,281.03 $13,100.83 $43.23 $64.12 $10.61 $0.00 $3,163.07 $9,937.76

141 Septiembre-35 $3,281.03 $9,937.76 $32.79 $64.12 $10.61 $0.00 $3,173.51 $6,764.25

142 Octubre-35 $3,281.03 $6,764.25 $22.32 $64.12 $10.61 $0.00 $3,183.98 $3,580.27

143 Noviembre-35 $3,281.03 $3,580.27 $11.81 $64.12 $10.61 $0.00 $3,194.49 $385.78