Trabajo Final (Pacheco, Rodriguez, SaldanÞa, Santos, Villanueva)

Programa de Especialización en
Finanzas Corporativas
Universidad del Pacífico
Fecha de entrega: Lunes, 05 de Julio de 2021
El presente documento contiene el desarrollo de la trabajo final del curso de Valorización de Empresas a cargo del profesor Sergio
el cual consiste en el calcular el valor la empresa Unión de Cervecerías Peruanas Backus y Johnston S.A.A.
Integrantes
Pacheco Pachas, Jocelyn Fabiola pachecop.jf@pucp.pe
Rodríguez Valdivia, Jeancarlo jearodval@gmail.com
Saldaña Munive, Miguel Angel msaldana.k41@outlook.com
Santos Navarro, Luis Enrique lesn.1991@gmail.com
Villanueva Campos, Marcos Aurelio marcosvc30@gmail.com
DOCUMENTO EXCLUSIVO DE PACIFICO BUSINESS SCHOOL®.

o de 2021
resas a cargo del profesor Sergio Álvarez Cayulef,
Programa en Finanzas Corporativas
Curso: Valorización de empresas
Profesor: Sergio Álvarez
ESTADO DE SITUACION FINANCIERA

Cuenta 2015 2016 2017 2018
Efectivo y Equivalentes al Efectivo 322,731 496,952 1,136,937 382,445

Cuentas por Cobrar Comerciales 259,453 215,269 271,733 187,288
Cuentas por Cobrar a Entidades Relacionadas 50,829 56,091 509,382 1,235,276
Otras Cuentas por Cobrar 57,249 17,056 89,858 86,903
Inventarios 160,861 154,201 183,577 198,098
Gastos Contratados por Anticipado 18,267 12,871 5,963 6,740
Instrumentos Financieros Derivados 7,809 0 0 35,389
Total Activos Corrientes 877,199 952,440 2,197,450 2,132,139
Activos Financieros a valor razonable a través de otros resultados integrales 0 0 0 7,058
Activos Financieros disponibles para la venta 5,579 5,143 7,068 0
Inversiones en Subsidiarias 300,628 348,673 979,773 2,091,355
Propiedades de Inversión 0 18,312 16,824 12,498
Propiedad, planta y equipo 2,106,049 2,038,593 1,979,229 1,939,760
Activos Intangibles 565,596 476,729 350,170 335,398
Total Activos No Corrientes 2,977,852 2,887,450 3,333,064 4,386,069
TOTAL ACTIVOS 3,855,051 3,839,890 5,530,514 6,518,208
Pasivo por arrendamientos 128,958 178,046 21,648 16,064
Cuentas por Pagar comerciales 350,754 391,953 658,000 847,505
Cuentas por pagar a entidades relacionadas 189,381 179,971 1,659,715 2,428,499
Pasivo por Impuesto a las ganancias 69,942 21,297 0 0
Otras Cuentas por pagar 546,061 556,641 545,432 312,991
Provisiones 10,545 247,335 246,554 246,164
Provisión por Beneficios a los Empleados 2,524 3,917 3,999 3,772
Instrumentos Financieros Derivados 0 13,060 9,465 0
Total Pasivos Corrientes 1,298,165 1,592,220 3,144,813 3,854,995
Pasivo por arrendamientos 246,831 91,508 73,716 57,366
Otras cuentas por pagar a largo plazo 119,138 138,944 143,241 155,671
Provisiones 0 0 0 0
Provisión por Beneficios a los Empleados 36,109 29,278 30,772 30,672
Pasivos por Impuestos Diferidos 208,252 190,606 174,975 170,374
Total Pasivos No Corrientes 610,330 450,336 422,704 414,083
Total Pasivos 1,908,495 2,042,556 3,567,517 4,269,078
Capital Emitido 778,985 778,985 778,985 778,985
Capital Adicional 62,164 74,947 74,947 74,947
Acciones de Inversión 569,515 569,515 569,515 569,515
Prima de Emisión -14,715 -14,715 -14,715 -14,715
Otras Reservas de Capital 244,184 243,900 243,967 244,686
Otras Reservas de Patrimonio 12,217 1,741 11,456 58,810
Resultados Acumulados 294,206 142,961 298,842 536,902
Total Patrimonio 1,946,556 1,797,334 1,962,997 2,249,130
TOTAL PASIVOS Y PATRIMONIO 3,855,051 3,839,890 5,530,514 6,518,208
0 0 0 0
ESTADO DE RESULTADOS
Cuenta 2015 2016 2017 2018
Ingresos por Ventas 3,947,443 4,065,717 4,367,443 4,617,046

Variación de Ventas (% YoY) 3% 3% 7% 6%
Variación Producción por Litro (% YoY) 0.1% 0.3% 0.6% -1.1%
Factor 1.0 1.0 1.1 1.0
Costo de Ventas -1,073,950 -1,130,631 -1,176,410 -1,189,936
% Costo de Ventas / Ingresos por Ventas -27% -28% -27% -26%
Ganancia (Pérdida) Bruta 2,873,493 2,935,086 3,191,033 3,427,110
Gastos de Ventas y Distribución -1,076,372 -1,086,840 -1,794,303 -2,459,816
% Sobre Ventas -27% -27% -41% -53%
Gastos de Administración -481,167 -816,339 -470,312 -372,329
% Sobre Ventas -12% -20% -11% -8%
Otros Ingresos Operativos 196,393 52,453 67,657 77,058
% Sobre Ventas 5% 1% 2% 2%
Otros Gastos Operativos -42,723 -136,208 -45,846 -41,581
% Sobre Ventas -1% -3% -1% -1%
EBIT 1,469,624 948,152 948,229 630,442
Participación en el resultado de subsidiarias 182,822 187,315 745,143 1,389,436
% de Inversión en Subsidiarias 60.8% 53.7% 76.1% 66.4%
Ingresos Financieros 4,460 4,757 10,368 24,796
% de Activos Financieros 33.3% 92.5% 146.7% 58.4%
Gastos Financieros -34,834 -32,553 -21,050 -16,609
% de Pasivos Financieros -9% -12% -20% -23%
Diferencia en cambio, neta -26,151 -265 3,846 -9,951
Ganancia (Pérdida) antes de Impuestos 1,595,921 1,107,406 1,686,536 2,018,114
Ingreso (Gasto) por Impuesto -415,153 -359,471 -310,364 -195,180
Ganancia (Pérdida) Neta del Ejercicio 1,180,768 747,935 1,376,172 1,822,934
Distribución de Dividendos -1,114,349 -919,247 -1,220,411 -1,585,061
% Sobre UAI -70% -83% -72% -79%
ESTADO DE FLUJO DE EFECTIVO

Cuenta 2015 2016 2017 2018
Efectivo generado por las actividades de operación 1,762,278 1,754,200 2,047,598 2,628,559
Pago de intereses -29,609 -25,867 -14,659 -9,486
Pago de impuesto a las ganacias -345,035 -424,385 -374,901 -208,201
Flujos de Efectivo y Equivalente al Efectivo Procedente de (Utilizados en)
Actividades de Operación 1,387,634 1,303,948 1,658,038 2,410,872
Venta de propiedad, planta y equipo 164,369 23,078 13,935 48,057
Compra de Intangibles -32,480 -15,067 -459 -2,430
Compra de propiedad, planta y equipo -257,198 -237,984 -195,185 -207,024
Baja por liquidación de subsidiarias 0 0 0 0
Préstamos otorgados a entidades relacionadas -32,700 0 -369,279 -1,018,887
Cobro de préstamos a entidades relacionadas 35,000 0 0 0
Dividendos recibidos 167,279 144,999 203,247 280,818
Actividades de Inversión 44,270 -84,974 -347,741 -899,466
Recursos obtenidos por préstamos bancarios 56,383 14,723 13,391 0
Pago de obligaciones financieras -179,118 -129,644 -187,582 -21,934
Pago por arrendamientos 0 0 0 0
Dividendos pagados -1,105,959 -929,924 -497,034 -2,242,775
Actividades de Financiación -1,228,694 -1,044,845 -671,225 -2,264,709
Aumento (Disminución) Neto de Efectivo y Equivalente al Efectivo, Antes de
las Variaciones en las Tasas de Cambio 203,210 174,129 639,072 -753,303
Efectivo y Equivalente al Efectivo al Inicio del Año 117,860 322,731 496,952 1,136,937
Diferencia de cambio del Efectivo y Equivalentes al Efectivo 1,661 92 913 -1,189
Efectivo y Equivalente al Efectivo al Finalizar el Ejercicio 322,731 496,952 1,136,937 382,445
2019 2020 2021 2022 2023 2024 2025
364,067 348,066 91,771 382,673 634,902 904,162 1,190,956

163,143 101,312 188,998 204,167 220,554 238,255 257,378
1,899,927 2,271,475 2,271,475 2,271,475 2,271,475 2,271,475 2,271,475
16,192 15,405 15,405 15,405 15,405 15,405 15,405
223,119 251,761 184,432 199,234 215,225 232,499 251,159
7,390 41,040 41,040 41,040 41,040 41,040 41,040
0 16,332 16,332 16,332 16,332 16,332 16,332
2,673,838 3,045,391 2,809,453 3,130,327 3,414,933 3,719,168 4,043,745
7,815 6,469 6,469 6,469 6,469 6,469 6,469
0 0 0 0 0 0 0
1,816,854 1,482,469 1,482,469 1,482,469 1,482,469 1,482,469 1,482,469
12,433 12,367 12,367 12,367 12,367 12,367 12,367
1,942,589 1,878,293 1,794,647 1,700,784 1,596,704 1,482,407 1,357,893
325,690 308,740 294,559 279,866 264,660 248,942 232,711
4,105,381 3,688,338 3,590,512 3,481,955 3,362,670 3,232,654 3,091,909
6,779,219 6,733,729 6,399,965 6,612,282 6,777,603 6,951,822 7,135,655
21,425 15,326 15,326 15,326 15,326 15,326 15,326
1,065,318 1,152,055 704,072 820,249 886,082 957,199 1,034,024
2,552,042 1,652,773 1,652,773 1,652,773 1,652,773 1,652,773 1,652,773
36,730 18,112 18,112 18,112 18,112 18,112 18,112
263,114 267,652 267,652 267,652 267,652 267,652 267,652
23,482 172,021 172,021 172,021 172,021 172,021 172,021
4,458 5,259 5,259 5,259 5,259 5,259 5,259
15,918 0 0 0 0 0 0
3,982,487 3,283,198 2,835,215 2,951,392 3,017,225 3,088,342 3,165,167
53,246 43,022 43,022 43,022 43,022 43,022 43,022
194,368 193,423 193,423 193,423 193,423 193,423 193,423
231,654 75,283 75,283 75,283 75,283 75,283 75,283
35,423 36,699 36,699 36,699 36,699 36,699 36,699
151,079 153,646 174,822 174,822 174,822 174,822 174,822
665,770 502,073 523,249 523,249 523,249 523,249 523,249
4,648,257 3,785,271 3,358,464 3,474,641 3,540,474 3,611,591 3,688,416
778,985 778,985 778,985 778,985 778,985 778,985 778,985
74,947 74,947 74,947 74,947 74,947 74,947 74,947
569,515 569,515 569,515 569,515 569,515 569,515 569,515
-14,715 -14,715 -14,715 -14,715 -14,715 -14,715 -14,715
243,782 243,782 243,782 243,782 243,782 243,782 243,782
3,442 31,799 31,799 31,799 31,799 31,799 31,799
475,006 1,264,145 1,357,188 1,453,328 1,552,816 1,655,918 1,762,925
2,130,962 2,948,458 3,041,501 3,137,641 3,237,129 3,340,231 3,447,238
6,779,219 6,733,729 6,399,965 6,612,282 6,777,603 6,951,822 7,135,655
0 0 0 0 0 0 0
2019 2020 2021 2022 2023 2024 2025
4,947,042 3,727,581 Err:502 Err:502 Err:502 Err:502 Err:502

7% -25%
0.7%
1.1
-1,291,439 -1,122,349 -1,100,233 -1,188,537 -1,283,929 -1,386,978 -1,498,297
-26% -30% -27% -27% -27% -27% -27%
-2,812,434 -2,093,123 -1,754,075 -1,894,857 -2,046,939 -2,211,226 -2,388,699
-57% -56% -44% -44% -44% -44% -44%
-343,673 -361,575 -454,673 -491,165 -530,586 -573,171 -619,174
-7% -10% -11% -11% -11% -11% -11%
19,320 78,239 80,353 86,802 93,769 101,295 109,425
0% 2% 2% 2% 2% 2% 2%
-62,555 -21,976 -55,279 -59,716 -64,509 -69,686 -75,280
-1% -1% -1% -1% -1% -1% -1%
456,261 206,797 Err:502 Err:502 Err:502 Err:502 Err:502
1,616,459 1,162,913 1,048,698 1,048,698 1,048,698 1,048,698 1,048,698
89.0% 78.4% 70.7% 70.7% 70.7% 70.7% 70.7%
44,731 12,098 17,205 17,205 17,205 17,205 17,205
572.4% 53.1% 75.5% 75.5% 75.5% 75.5% 75.5%
-17,290 -16,374 -10,759 -10,759 -10,759 -10,759 -10,759
-19% -28% -18.4% -18.4% -18.4% -18.4% -18.4%
11,364 -22,741 -7,316 -7,316 -7,316 -7,316 -7,316
-163,499 -78,516 -528,250 -545,838 -564,838 -585,363 -607,535
-2,010,826 -475,006 -1,169,385 -1,208,320 -1,250,380 -1,295,816 -1,344,898
-95% -35% -65% -65% -65% -65% -65%
2019 2020 2021 2022 2023 2024 2025
749,542 -343,024 1,079,847 1,687,155 1,690,542 1,753,008 1,819,626

-8,358 -7,954 -7,954 -7,954 -7,954 -7,954 -7,954
-77,614 -96,194 -96,194 -96,194 -96,194 -96,194 -96,194
663,570 -447,172 975,699 1,583,007 1,586,394 1,648,860 1,715,478

4,243 26,329 46,669 46,669 46,669 46,669 46,669
-5,415 -7,232 -10,514 -10,514 -10,514 -10,514 -10,514
-255,050 -192,086 -224,088 -224,088 -224,088 -224,088 -224,088
5,402 0 0 0 0 0 0
-4,977,000 -4,813,981 -4,813,981 -4,813,981 -4,813,981 -4,813,981 -4,813,981
4,695,093 4,449,993 4,243,724 4,222,548 4,222,548 4,222,548 4,222,548
1,885,558 1,497,372 696,546 696,546 696,546 696,546 696,546
1,352,831 960,395 -61,645 -82,821 -82,821 -82,821 -82,821

23,488 0 17,998 17,998 17,998 17,998 17,998
-22,250 -16,323 -16,323 -16,323 -16,323 -16,323 -16,323
-14,746 -3,261 -3,001 -3,001 -3,001 -3,001 -3,001
-2,023,178 -508,429 -1,169,385 -1,208,320 -1,250,380 -1,295,816 -1,344,898
-2,036,686 -528,013 -1,170,712 -1,209,647 -1,251,707 -1,297,142 -1,346,225
-20,285 -14,790 -256,657 290,540 251,867 268,897 286,433

382,445 364,067 348,066 91,771 382,673 634,902 904,162
1,907 -1,211 362 362 362 362 362
364,067 348,066 91,771 382,673 634,902 904,162 1,190,956
Análisis de capital de trabajo
Años 2015 2016
Datos:
Ingresos por ventas 3,947,443 4,065,717
Costo de ventas (sin depreciación) (1,073,950) (1,130,631)
Cuentas por Cobrar Comerciales (neto) 259,453 215,269
Cuentas por Pagar Comerciales 350,754 391,953
Inventario Inicial 160,861
Inventario Final 160,861 154,201
Días por año 360 360
Cálculo de días promedio - WK en base a rotaciones

Días de cuentas por cobrar comerciales 24 19
Días de cuentas por pagar comerciales 126
Días de rotación de inventarios 54 49
Cuentas por Cobrar Comerciales (neto)

Cuentas por Pagar Comerciales
Inventario
Capital de trabajo operativo

Variación de capital de trabajo
Cálculo de % sobre ventas - WK en relación directa a ventas

Capital de trabajo operativo
Capital de trabajo sobre ventas
Variación de Capital de trabajo / Ventas
2017 2018 2019 2020 2021
4,367,443 4,617,046 4,947,042 3,727,581 4,026,757

(1,176,410) (1,189,936) (1,291,439) (1,122,349) (1,100,233)
271,733 187,288 163,143 101,312
658,000 847,505 1,065,318 1,152,055
154,201 183,577 198,098 223,119 251,761
183,577 198,098 223,119 251,761 184,432
360 360 360 360 360
22 15 12 10 17
196 253 291 360 245
56 60 62 81 60
101,312 188,998
1,152,055 704,072
251,761 184,432
(798,982) (330,642)
798,982 468,340
(798,982) (330,642)
-21.4% -8.2111%
11.6307%
2022 2023 2024 2025
4,349,945 4,699,072 5,076,219 5,483,637

(1,188,537) (1,283,929) (1,386,978) (1,498,297)
184,432 199,234 215,225 232,499

199,234 215,225 232,499 251,159
360 360 360 360
17 17 17 17
245 245 245 245
60 60 60 60
204,167 220,554 238,255 257,378

820,249 886,082 957,199 1,034,024
199,234 215,225 232,499 251,159
(416,847) (450,304) (486,445) (525,487)

(86,205) (33,456) (36,141) (39,042)
(416,847) (450,304) (486,445) (525,487)

-9.5828% -9.5828% -9.5828% -9.5828%
-1.9818% -0.7120% -0.7120% -0.7120%
Curso Valorización de empresas
Depreciación 2015 2016 2017
Saldo Activos Fijos:

Propiedad, Planta y Equipo (sin Terrenos)
Terreno
Depreciación Acumulada
Valor Residual
Vida Útil (años)
Intangibles
Depreciación Acumulada
Valor Residual
Vida Útil (años)
Estimación depreciación del ejercicio

Depreciación de Propiedad, Planta y Equipo
Amortización de Intangibles
Total Depreciación y Amortización
Módulo AF
Propiedad, Planta y Equipo
Activo fijo inicial
Menos: depreciación
= Activo fijo final
Módulo Intangibles
Intangibles
Activos intangibles inicial
Menos: amortización
= Activo intangibles final
2018 2019 2020 2021 2022 2023
4,355,959 4,533,378 4,710,798 4,888,217

175,448 175,448 175,448 175,448
(2,653,114) (2,914,179) (3,185,461) (3,466,961)
1,702,845 1,619,199 1,525,336 1,421,256
17 17 17 17
496,055 506,569 517,083 527,597
(187,315) (212,010) (237,217) (262,936)
308,740 294,559 279,866 264,660
21 21 21 21
250,848 261,065 271,282 281,499

24,182 24,695 25,207 25,720
275,030 285,760 296,489 307,219
1,627,445
1,627,445 2,055,712 1,972,067 1,878,204
(250,848) (261,065) (271,282) (281,499)
1,878,293 1,794,647 1,700,784 1,596,704
284,558
284,558 319,254 305,073 290,380
(24,182) (24,695) (25,207) (25,720)
308,740 294,559 279,866 264,660
2024 2025
5,065,636 5,243,056
175,448 175,448
(3,758,677) (4,060,611)
1,306,959 1,182,445
17 17
538,110 548,624
(289,168) (315,913)
248,942 232,711
21 21
291,716 301,934
26,232 26,745
317,949 328,678
1,774,124 1,659,827
(291,716) (301,934)
1,482,407 1,357,893
275,174 259,456
(26,232) (26,745)
248,942 232,711
1) Información de la Industria al 31 de Diciembre de 2020.
Number of
Industry Name Beta D/E Ratio
firms
Beverage (Alcoholic) 23 0.78 23.41%
Beverage (Soft) 41 0.79 21.60%
Risk Premium Standard Error

YEARS
Stocks - T.Bills Stocks - T.Bonds Stocks - T.Bills
1928 - 2020 8.28% 6.43% 2.06%
1971-2020 7.67% 4.90% 2.38%
2011-2020 13.83% 9.70% 3.88%
Beverage
USD (Alcoholic)
Beta desapalancado 0.66 ==> Se decidió utilizar el Beta Desapalancado del sec
Estructura de capital (D/E) 23.41% ==> Se consideró que la Estrutura de Deuda / Capita
Tasa de Impuestos 29.50% ==> Se utilizó el Impuesto a la Renta vigente en el Pe
Tasa libre de riesgo 1.45% ==> Se tomó la Tasa de Rendimiento del Treasury no
Riesgo país 1.32% ==> Se tomó el nivel del índice EMBIG publicado por
Premio de mercado 6.43% ==> Se tómo el nivel intermedio de la diferencia ent
Beta apalancado 0.77 y no ponderar las distintas tasas que nos brinda
Ke - Retorno Exigido por Accionista 7.75% ==> Retorno Exigido por el Accionista calculado con
Costo de la deuda 4.46% ==> Se consideró que el Costo de la Deuda sería el e

Kd antes de efecto impositivo 4.46%
Tasa de Impuestos 29.50% ==> Se utilizó el Impuesto a la Renta vigente en el Pe
Kd - después de impuestos 3.14% ==> Costo de la deuda después de impuestos.
Weighted Average Cost of Capital Pond.

Patrimonio 6.28% ==> Tasa de Rendimiento Promedio ponderado con
Deuda 0.60% ==> Tasa de Rendimiento Promedio ponderado con
WACC 6.87% ==> Costo de capital promedio ponderado del invers
Tasa de descuento Empresa

WACC USD 6.87% BBVA Continental
Inflación Perú Err:502 Banco de Crédito
Inflación US 5.0% Interbank
WACC Soles 4.33% Relsa Perú
BBVA Continental
Banco de Crédito
P/(D+P) 81.03% Scotiabank
D/(D+P) 18.97% Otra deuda
Total
CÁLCULO DE LA TASA DE DESCUENTO WACC
Effective Tax Unlevered Cash/Firm Unlevered beta

HiLo Risk
rate beta value corrected for cash
5.33% 0.66 1.68% 0.67 0.6156
3.32% 0.68 3.39% 0.71 0.7605
Standard Error
Stocks - T.Bonds
2.18%
2.70%
4.87%
SUSTENTO
dió utilizar el Beta Desapalancado del sector 'Beverage (Alcoholic)' debido a que este es el sector que más se asemeja a las operaciones
sideró que la Estrutura de Deuda / Capital de Damodaran
zó el Impuesto a la Renta vigente en el Perú al 31 de Diciembre de 2020.
ó la Tasa de Rendimiento del Treasury norteamericano con vencimiento a 20 años al 31 de Diciembre de 2020.
ó el nivel del índice EMBIG publicado por el BCRP al 31 de Diciembre de 2020.
o el nivel intermedio de la diferencia entre el rendimiento del S&P 500 y el Treasury Bonds debido a que consideramos más pertinente
onderar las distintas tasas que nos brinda Damodaran.
o Exigido por el Accionista calculado con el Modelo CAPM
sideró que el Costo de la Deuda sería el equivalente a un promedio simple de las tasas de interes de los creditos bancarios que tiene Bac
zó el Impuesto a la Renta vigente en el Perú al 31 de Diciembre de 2020.

de la deuda después de impuestos.
e Rendimiento Promedio ponderado con el porcentaje de equity de 71.03% realizado por el inversionista.
e Rendimiento Promedio ponderado con el porcentaje de la deuda de 28.97% tomado por el inversionista.
de capital promedio ponderado del inversionista.
Monto (MM S.) Ponderación % Tasa

S/3,221.00 5.52% 6.16%
S/1,342.00 2.30% 6.10%
S/944.00 1.62% 6.45%
S/3,748.00 6.42% 8.00%
S/13,813.00 23.67% 6.45%
S/12,585.00 21.57% 7.40%
S/13,665.00 23.42% 7.40%
S/9,030.00 15.48% 6.85%
S/58,348.00 100% 7.01%
E DESCUENTO WACC
Standard deviation of Standard deviation in operating

2016 2017
equity income (last 10 years)
37.01% 43.00% 0.82 0.71
49.70% 7.16% 0.99 0.78
SUSTENTO
ctor que más se asemeja a las operaciones de producción y distribución de bebidas en general en Estados Unidos.
ciembre de 2020.
ebido a que consideramos más pertinente tomar el mayor espacio temporal de análisis posible, comprendido entre 1928 - 2020
res de los creditos bancarios que tiene Backus (7.01%)
nversionista.
nversionista.
2018 2019 2020 Average (2016-21)
1.12 1.05 0.92 0.88

0.63 1.04 1.09 0.87
ados Unidos.
prendido entre 1928 - 2020

Descuento de flujos de caja
Año 2015
Free cash flow to the Firm - Flujo operativo - Flujo desapalancado
Tasa de impuesto a la renta 29.5%
EBIT
Depreciación y Amortización
EBITDA
menos: Impuestos
más/menos: Inversiones en capital de trabajo
menos: Inversiones en activos fijos
menos: Inversiones en activos intangibles
= Flujo de caja del período
Valor Terminal
Período de descuento (años desde la fecha de valorización)

Tasa de descuento
Factor de descuento
Flujo de caja del periodo descontado
Valor Terminal descontado
Valoración
Valor presente de flujos 2021-2030
Valor presente del Valor Terminal
Enfoque de Valor Empresa (Enterprise Value) - Valor del Activo
más: activos no operativos
menos: deuda financiera
menos: otros pasivos no operativos
Enfoque de Valor Patrimonial (Equity Value) - Valor del Activo
2016 2017 2018 2019 2020
29.5% 29.5% 29.5% 29.5% 29.5%

206,797
(275,030)
(68,233)
2021 2022 2023 2024 2025
29.5% 29.5% 29.5% 29.5% 29.5%

742,850 802,471 866,877 936,453 1,011,613
(285,760) (296,489) (307,219) (317,949) (328,678)
457,090 505,982 559,658 618,504 682,935

(219,141) (236,729) (255,729) (276,254) (298,426)
(468,340) 86,205 33,456 36,141 39,042
(224,088) (224,088) (224,088) (224,088) (224,088)
(10,514) (10,514) (10,514) (10,514) (10,514)
(464,992) 120,856 102,784 143,791 188,949
10,581,640
1 2 3 4 5
4.33% 4.33% 4.33% 4.33% 4.33%
0.96 0.92 0.88 0.84 0.81
(445,692) 111,032 90,510 121,364 152,860
8,560,542
30,073
8,560,542 RESPUESTA
8,590,615 ==> Valor que el inversionista esperaría recibir por la venta de la compañía al 31 de di
523,514
(58,348) Múltiplos implícitos 2020
- EV/ EBITDA 125.9
9,055,781
--> Valor Terminal
--> Valor Presente (Valor Terminal)
la venta de la compañía al 31 de diciembre de 2020.
Perp
Empresa País Market Cap (MM S.) Ventas

CCU Chile S/ 9,885.81 S/ 9,471.83
AMBEV SA Brasil S/ 171,500.25 S/ 40,657.69
Arca Continental México S/ 30,743.85 S/ 31,250.05
Promedio S/ 70,709.97 S/ 27,126.52
Mediana S/ 30,743.85 S/ 31,250.05
Promedio (elegibles) S/ 90,693.03 S/ 25,064.76
Backus Perú
Múltiplo EV / EBITDA comparables 8.55
EBITDA Backus (MM S.) S/2,557.00
Deuda (MM S.) -S/289.72
Cash (MM S.) S/348.07
EV (MM S.) S/21,925.03

N° Acciones inversión (MM) 569.51
Precio por acción de inversión (BACKUI1) S/38.50 1) Se utilizaron empresas comparable
2) No se utilizó Arca Continental, debi
3) Se utilizaron empresas líderes la ind
EBITDA EV EV / Ventas P / E EV / EBITDA
S/ 1,511.36 S/ 8,465.04 0.89 20.16 5.60
S/ 15,036.92 S/ 172,961.38 4.25 20.99 11.50
S/ 5,854.76 S/ 34,976.61 1.12 13.43 5.97
S/ 7,467.68 S/ 72,134.35 2.09 18.19 7.69
S/ 5,854.76 S/ 34,976.61 1.12 20.16 5.97
S/ 8,274.14 S/ 90,713.21 2.57 20.58 8.55
Backus Valor
EBITDA Backus (MM S.) S/ 2,557.00
Deuda (MM S.) S/ 289.72
Cash (MM S.) S/ 348.07
N° Acciones inversión (MM) 569.51
SUSTENTO
e utilizaron empresas comparables del mismo sector, productoras y/o embotelladoras de bebidas gaseosas o alcoholicas.
o se utilizó Arca Continental, debido a que su estructura difiere respecto a CCU, Ambev o Backus, al estar más enfocada en la distribució
e utilizaron empresas líderes la industria con similar capitalización bursátil.
sas o alcoholicas.
ar más enfocada en la distribución que la producción.
2950 Tasa Impuesto a la Renta 29.50% +(-) 25pbs 250 Inflación 2.50% +(-) 25pbs
20 WACC 4.33% +(-) 25pbs 250 Perpetuidad 2.50% +(-) 25pbs
EV Backus (en S/MM) Matriz de Sensibilidad ante WACC y g

8,590,615
Valor de Backus en
S/ MM
3.83%
WACC 4.33%
4.83%
+(-) 25pbs Tipo de Camb 3.619
+(-) 25pbs
nsibilidad ante WACC y g
g = Perpetuidad
1.50% 2.00% 2.50% 3.00% 3.50%
6,856,382 8,762,265 12,100,847 19,460,489 49,103,585
5,511,972 6,721,006 8,590,615 11,865,655 19,085,225
4,572,752 5,402,718 6,588,849 8,423,043 11,636,047
Fecha inicial 5/1/2015
Fecha final
Dates BACKUSI1 PE Equity Índice General de la BVL BACKUSI1 PE Equity

May/15 13.00 1000.00
May/15 13.00 1017.00 0.00%
May/15 12.90 1020.12 -0.77%
May/15 13.00 1020.12 0.77%
May/15 13.00 1020.12 0.00%
May/15 13.05 1020.12 0.38%
May/15 13.05 1020.12 0.00%
May/15 13.00 1020.12 -0.38%
May/15 13.00 1020.12 0.00%
May/15 13.00 1020.12 0.00%
May/15 13.05 1020.12 0.38%
May/15 13.05 1020.12 0.00%
May/15 13.05 1020.12 0.00%
May/15 13.05 1020.12 0.00%
May/15 13.00 1020.12 -0.38%
May/15 13.00 1020.12 0.00%
May/15 13.00 1020.12 0.00%
May/15 13.00 1020.12 0.00%
May/15 13.00 1020.12 0.00%
May/15 13.00 1020.12 0.00%
May/15 13.00 1020.12 0.00%
Jun/15 13.00 1020.12 0.00%
Jun/15 13.04 1020.12 0.31%
Jun/15 13.04 1020.12 0.00%
Jun/15 13.04 1020.12 0.00%
Jun/15 13.01 1020.12 -0.23%
Jun/15 13.01 1020.12 0.00%
Jun/15 13.10 1020.12 0.69%
Jun/15 13.00 1020.12 -0.77%
Jun/15 13.00 1020.12 0.00%
Jun/15 13.00 1020.12 0.00%
Jun/15 13.00 1020.12 0.00%
Jun/15 13.00 1020.12 0.00%
Jun/15 13.00 1020.12 0.00%
Jun/15 12.95 1020.12 -0.39%
Jun/15 12.95 1020.12 0.00%
Jun/15 13.00 1020.12 0.39%
Jun/15 13.00 1020.12 0.00%
Jun/15 12.90 1020.12 -0.77%
Jun/15 13.00 1020.12 0.77%
Jun/15 13.00 1020.12 0.00%
Jun/15 13.00 1020.12 0.00%
Jun/15 12.99 1020.12 -0.08%
Jul/15 12.95 1020.12 -0.31%
Jul/15 12.98 1020.12 0.23%
Jul/15 13.00 1020.12 0.15%
Jul/15 13.00 1020.12 0.00%
Jul/15 13.00 1020.12 0.00%
Jul/15 13.00 1020.12 0.00%
Jul/15 13.00 1020.12 0.00%
Jul/15 13.01 1020.12 0.08%
Jul/15 13.01 1020.12 0.00%
Jul/15 13.01 1020.12 0.00%
Jul/15 13.00 1020.12 -0.08%
Jul/15 13.01 1020.12 0.08%
Jul/15 13.00 1020.12 -0.08%
Jul/15 13.00 1020.12 0.00%
Jul/15 13.00 1020.12 0.00%
Jul/15 13.00 1020.12 0.00%
Jul/15 13.00 897.01 0.00%
Jul/15 13.00 891.22 0.00%
Jul/15 13.00 891.22 0.00%
Jul/15 13.00 891.22 0.00%
Jul/15 13.00 891.22 0.00%
Jul/15 13.00 890.81 0.00%
Jul/15 13.00 892.24 0.00%
Aug/15 13.00 874.96 0.00%
Aug/15 13.00 869.53 0.00%
Aug/15 13.00 871.94 0.00%
Aug/15 13.00 867.96 0.00%
Aug/15 13.00 863.66 0.00%
Aug/15 13.00 876.04 0.00%
Aug/15 13.00 863.78 0.00%
Aug/15 13.00 861.51 0.00%
Aug/15 13.00 856.17 0.00%
Aug/15 13.00 811.19 0.00%
Aug/15 12.99 798.48 -0.08%
Aug/15 12.99 794.82 0.00%
Aug/15 12.99 785.24 0.00%
Aug/15 12.99 778.85 0.00%
Aug/15 12.95 758.04 -0.31%
Aug/15 12.95 725.24 0.00%
Aug/15 13.00 727.46 0.39%
Aug/15 13.00 726.54 0.00%
Aug/15 13.00 762.76 0.00%
Aug/15 12.98 779.48 -0.15%
Aug/15 13.00 768.94 0.15%
Sep/15 13.00 758.65 0.00%
Sep/15 12.98 757.95 -0.15%
Sep/15 13.00 756.74 0.15%
Sep/15 12.98 750.11 -0.15%
Sep/15 12.98 751.93 0.00%
Sep/15 12.80 755.82 -1.40%
Sep/15 12.80 753.68 0.00%
Sep/15 12.69 763.05 -0.86%
Sep/15 12.82 766.66 1.02%
Sep/15 12.81 762.97 -0.08%
Sep/15 12.81 759.90 0.00%
Sep/15 12.80 766.70 -0.08%
Sep/15 12.80 765.98 0.00%
Sep/15 12.80 763.79 0.00%
Sep/15 12.80 763.96 0.00%
Sep/15 12.80 750.80 0.00%
Sep/15 12.60 746.68 -1.57%
Sep/15 12.60 741.92 0.00%
Sep/15 12.79 742.41 1.50%
Sep/15 12.80 731.15 0.08%
Sep/15 13.00 735.33 1.55%
Sep/15 13.05 745.46 0.38%
Oct/15 13.05 750.51 0.00%
Oct/15 13.25 747.39 1.52%
Oct/15 13.25 772.21 0.00%
Oct/15 13.25 779.08 0.00%
Oct/15 12.80 784.65 -3.46%
Oct/15 12.80 784.65 0.00%
Oct/15 12.80 784.65 0.00%
Oct/15 12.80 787.50 0.00%
Oct/15 12.80 790.25 0.00%
Oct/15 12.80 798.36 0.00%
Oct/15 12.80 798.13 0.00%
Oct/15 12.83 789.94 0.23%
Oct/15 12.83 786.32 0.00%
Oct/15 12.82 788.69 -0.08%
Oct/15 13.00 784.39 1.39%
Oct/15 13.00 790.29 0.00%
Oct/15 13.00 801.11 0.00%
Oct/15 13.00 800.02 0.00%
Oct/15 13.05 792.47 0.38%
Oct/15 13.05 793.34 0.00%
Oct/15 13.05 785.81 0.00%
Oct/15 13.00 782.49 -0.38%
Nov/15 13.05 782.47 0.38%
Nov/15 13.05 788.34 0.00%
Nov/15 13.04 787.85 -0.08%
Nov/15 13.04 785.39 0.00%
Nov/15 13.04 784.66 0.00%
Nov/15 13.04 782.29 0.00%
Nov/15 13.04 775.69 0.00%
Nov/15 13.04 781.19 0.00%
Nov/15 12.90 776.96 -1.08%
Nov/15 13.00 771.31 0.77%
Nov/15 13.00 768.52 0.00%
Nov/15 13.00 765.93 0.00%
Nov/15 13.00 764.40 0.00%
Nov/15 12.85 772.38 -1.16%
Nov/15 12.85 771.58 0.00%
Nov/15 12.85 772.22 0.00%
Nov/15 12.76 774.89 -0.70%
Nov/15 12.76 768.99 0.00%
Nov/15 12.70 768.91 -0.47%
Nov/15 12.30 757.49 -3.20%
Nov/15 12.40 757.70 0.81%
Dec/15 12.50 763.27 0.80%
Dec/15 12.60 753.10 0.80%
Dec/15 12.60 750.10 0.00%
Dec/15 12.60 758.56 0.00%
Dec/15 12.60 753.97 0.00%
Dec/15 12.60 753.97 0.00%
Dec/15 12.65 753.32 0.40%
Dec/15 12.70 746.16 0.39%
Dec/15 12.70 741.38 0.00%
Dec/15 12.79 731.12 0.71%
Dec/15 12.78 732.81 -0.08%
Dec/15 12.78 734.84 0.00%
Dec/15 12.78 731.00 0.00%
Dec/15 12.78 716.28 0.00%
Dec/15 12.78 713.75 0.00%
Dec/15 12.78 718.59 0.00%
Dec/15 12.78 730.51 0.00%
Dec/15 12.78 730.89 0.00%
Dec/15 12.78 730.89 0.00%
Dec/15 12.50 720.90 -2.22%
Dec/15 12.50 727.18 0.00%
Dec/15 12.79 725.47 2.29%
Dec/15 12.80 729.08 0.08%
Jan/16 12.80 729.08 0.00%
Jan/16 12.50 724.98 -2.37%
Jan/16 12.80 717.87 2.37%
Jan/16 12.80 711.65 0.00%
Jan/16 12.80 699.92 0.00%
Jan/16 12.80 690.56 0.00%
Jan/16 12.80 677.54 0.00%
Jan/16 12.80 677.91 0.00%
Jan/16 12.80 673.45 0.00%
Jan/16 12.80 674.32 0.00%
Jan/16 12.80 669.77 0.00%
Jan/16 12.80 669.00 0.00%
Jan/16 12.80 658.29 0.00%
Jan/16 12.00 657.24 -6.45%
Jan/16 12.00 657.58 0.00%
Jan/16 12.00 668.80 0.00%
Jan/16 12.00 670.57 0.00%
Jan/16 11.99 678.96 -0.08%
Jan/16 11.99 683.39 0.00%
Jan/16 11.80 689.06 -1.60%
Jan/16 11.50 695.27 -2.58%
Feb/16 11.50 698.13 0.00%
Feb/16 11.50 686.64 0.00%
Feb/16 11.50 696.82 0.00%
Feb/16 11.49 716.80 -0.09%
Feb/16 11.50 718.06 0.09%
Feb/16 11.50 716.91 0.00%
Feb/16 11.50 715.77 0.00%
Feb/16 11.65 731.80 1.30%
Feb/16 11.70 741.26 0.43%
Feb/16 11.70 755.38 0.00%
Feb/16 11.70 758.04 0.00%
Feb/16 11.60 760.35 -0.86%
Feb/16 11.62 765.17 0.17%
Feb/16 11.80 767.76 1.54%
Feb/16 11.80 767.63 0.00%
Feb/16 11.80 783.46 0.00%
Feb/16 11.80 785.10 0.00%
Feb/16 12.50 790.07 5.76%
Feb/16 12.80 794.30 2.37%
Feb/16 12.80 793.08 0.00%
Feb/16 12.80 795.00 0.00%
Mar/16 12.80 797.20 0.00%
Mar/16 12.86 818.21 0.47%
Mar/16 13.00 824.44 1.08%
Mar/16 13.15 834.69 1.15%
Mar/16 13.60 845.15 3.36%
Mar/16 13.60 842.41 0.00%
Mar/16 13.60 850.65 0.00%
Mar/16 13.38 843.50 -1.63%
Mar/16 13.50 835.60 0.89%
Mar/16 13.50 833.20 0.00%
Mar/16 13.50 824.23 0.00%
Mar/16 13.50 835.72 0.00%
Mar/16 13.55 864.06 0.37%
Mar/16 13.60 886.50 0.37%
Mar/16 13.60 893.81 0.00%
Mar/16 13.60 890.56 0.00%
Mar/16 13.60 874.45 0.00%
Mar/16 13.60 874.45 0.00%
Mar/16 13.60 874.45 0.00%
Mar/16 13.60 867.52 0.00%
Mar/16 13.60 872.55 0.00%
Mar/16 13.60 892.73 0.00%
Mar/16 13.70 891.71 0.73%
Apr/16 13.70 878.76 0.00%
Apr/16 13.65 866.84 -0.37%
Apr/16 13.65 871.45 0.00%
Apr/16 13.70 865.36 0.37%
Apr/16 13.70 842.81 0.00%
Apr/16 13.75 851.29 0.36%
Apr/16 13.75 924.60 0.00%
Apr/16 13.75 945.56 0.00%
Apr/16 13.80 955.53 0.36%
Apr/16 13.80 939.11 0.00%
Apr/16 13.80 941.69 0.00%
Apr/16 13.85 953.45 0.36%
Apr/16 13.85 974.82 0.00%
Apr/16 13.85 970.55 0.00%
Apr/16 13.85 973.81 0.00%
Apr/16 13.85 966.57 0.00%
Apr/16 13.85 964.60 0.00%
Apr/16 13.85 971.46 0.00%
Apr/16 13.85 984.58 0.00%
Apr/16 13.90 985.76 0.36%
Apr/16 13.90 999.82 0.00%
May/16 14.00 1003.00 0.72%
May/16 14.01 988.33 0.07%
May/16 14.03 968.05 0.14%
May/16 14.03 967.70 0.00%
May/16 14.00 972.64 -0.21%
May/16 14.00 958.65 0.00%
May/16 14.00 981.13 0.00%
May/16 14.00 988.19 0.00%
May/16 14.00 986.33 0.00%
May/16 14.08 994.94 0.57%
May/16 14.01 1003.60 -0.50%
May/16 13.80 1000.75 -1.51%
May/16 13.80 989.25 0.00%
May/16 13.80 978.36 0.00%
May/16 13.60 978.48 -1.46%
May/16 13.79 984.31 1.39%
May/16 13.90 980.02 0.79%
May/16 13.90 983.85 0.00%
May/16 13.85 990.38 -0.36%
May/16 13.85 988.29 0.00%
May/16 13.85 992.11 0.00%
May/16 13.85 987.07 0.00%
Jun/16 13.85 988.52 0.00%
Jun/16 13.85 996.13 0.00%
Jun/16 13.85 1017.20 0.00%
Jun/16 14.00 1017.20 1.08%
Jun/16 14.00 1013.69 0.00%
Jun/16 14.00 1014.08 0.00%
Jun/16 14.00 1019.21 0.00%
Jun/16 14.00 1004.28 0.00%
Jun/16 14.00 993.03 0.00%
Jun/16 14.00 980.04 0.00%
Jun/16 14.30 998.44 2.12%
Jun/16 14.30 998.44 0.00%
Jun/16 14.20 994.45 -0.70%
Jun/16 13.92 994.46 -1.99%
Jun/16 13.92 993.81 0.00%
Jun/16 13.92 992.38 0.00%
Jun/16 13.92 1003.71 0.00%
Jun/16 13.92 983.00 0.00%
Jun/16 13.81 976.26 -0.79%
Jun/16 13.92 986.37 0.79%
Jun/16 13.92 986.37 0.00%
Jun/16 13.92 1009.90 0.00%
Jul/16 13.93 1018.03 0.07%
Jul/16 14.10 1022.87 1.21%
Jul/16 14.11 1005.07 0.07%
Jul/16 14.11 1006.41 0.00%
Jul/16 14.50 1003.99 2.73%
Jul/16 14.50 1024.13 0.00%
Jul/16 14.30 1031.21 -1.39%
Jul/16 14.25 1036.92 -0.35%
Jul/16 14.30 1042.80 0.35%
Jul/16 14.30 1053.47 0.00%
Jul/16 14.35 1050.41 0.35%
Jul/16 14.30 1059.96 -0.35%
Jul/16 14.35 1061.67 0.35%
Jul/16 14.33 1061.97 -0.14%
Jul/16 14.50 1076.45 1.18%
Jul/16 14.37 1075.38 -0.90%
Jul/16 14.40 1075.55 0.21%
Jul/16 14.50 1085.67 0.69%
Jul/16 14.50 1108.02 0.00%
Jul/16 14.50 1108.02 0.00%
Jul/16 14.50 1108.02 0.00%
Aug/16 14.60 1119.41 0.69%
Aug/16 14.50 1116.92 -0.69%
Aug/16 14.51 1122.13 0.07%
Aug/16 14.60 1125.81 0.62%
Aug/16 14.60 1121.45 0.00%
Aug/16 14.60 1114.61 0.00%
Aug/16 14.60 1109.47 0.00%
Aug/16 14.60 1119.35 0.00%
Aug/16 14.62 1124.09 0.14%
Aug/16 14.65 1119.10 0.20%
Aug/16 14.30 1123.51 -2.42%
Aug/16 14.40 1120.03 0.70%
Aug/16 14.40 1119.28 0.00%
Aug/16 14.40 1130.40 0.00%
Aug/16 14.50 1134.87 0.69%
Aug/16 15.00 1132.36 3.39%
Aug/16 15.00 1131.09 0.00%
Aug/16 15.00 1114.35 0.00%
Aug/16 15.01 1111.67 0.07%
Aug/16 15.05 1107.92 0.27%
Aug/16 15.05 1120.54 0.00%
Aug/16 15.05 1120.54 0.00%
Aug/16 15.05 1101.38 0.00%
Sep/16 15.11 1110.60 0.40%
Sep/16 15.16 1125.96 0.33%
Sep/16 15.75 1132.98 3.82%
Sep/16 15.75 1141.72 0.00%
Sep/16 15.75 1144.12 0.00%
Sep/16 15.75 1142.45 0.00%
Sep/16 15.56 1125.34 -1.21%
Sep/16 15.75 1128.39 1.21%
Sep/16 15.50 1111.84 -1.60%
Sep/16 15.50 1112.19 0.00%
Sep/16 15.60 1112.94 0.64%
Sep/16 15.60 1100.11 0.00%
Sep/16 15.55 1104.91 -0.32%
Sep/16 15.55 1107.77 0.00%
Sep/16 15.55 1117.42 0.00%
Sep/16 15.55 1123.41 0.00%
Sep/16 15.50 1113.84 -0.32%
Sep/16 15.50 1105.40 0.00%
Sep/16 15.49 1095.68 -0.06%
Sep/16 15.49 1106.45 0.00%
Sep/16 15.49 1110.43 0.00%
Sep/16 15.49 1111.83 0.00%
Oct/16 15.50 1108.17 0.06%
Oct/16 15.50 1095.48 0.00%
Oct/16 15.51 1095.41 0.06%
Oct/16 15.51 1090.61 0.00%
Oct/16 15.51 1094.65 0.00%
Oct/16 15.52 1095.25 0.06%
Oct/16 15.52 1090.76 0.00%
Oct/16 15.50 1095.05 -0.13%
Oct/16 15.50 1089.23 0.00%
Oct/16 15.50 1091.16 0.00%
Oct/16 15.00 1089.79 -3.28%
Oct/16 15.00 1102.97 0.00%
Oct/16 15.00 1111.68 0.00%
Oct/16 15.01 1112.86 0.07%
Oct/16 15.01 1107.95 0.00%
Oct/16 15.01 1103.45 0.00%
Oct/16 15.00 1108.24 -0.07%
Oct/16 15.01 1108.91 0.07%
Oct/16 15.02 1103.77 0.07%
Oct/16 15.10 1097.57 0.53%
Oct/16 15.10 1102.67 0.00%
Nov/16 15.10 1102.67 0.00%
Nov/16 15.10 1094.28 0.00%
Nov/16 15.13 1090.45 0.20%
Nov/16 15.13 1102.13 0.00%
Nov/16 15.26 1119.81 0.86%
Nov/16 15.50 1114.22 1.56%
Nov/16 15.40 1121.75 -0.65%
Nov/16 15.70 1146.75 1.93%
Nov/16 15.70 1127.30 0.00%
Nov/16 15.75 1124.45 0.32%
Nov/16 15.75 1115.76 0.00%
Nov/16 15.95 1108.48 1.26%
Nov/16 15.95 1108.48 0.00%
Nov/16 15.95 1108.48 0.00%
Nov/16 15.95 1103.81 0.00%
Nov/16 15.95 1107.44 0.00%
Nov/16 15.90 1108.84 -0.31%
Nov/16 15.90 1111.85 0.00%
Nov/16 15.90 1117.89 0.00%
Nov/16 15.79 1118.35 -0.69%
Nov/16 15.79 1111.55 0.00%
Nov/16 15.79 1119.66 0.00%
Dec/16 15.40 1128.35 -2.50%
Dec/16 15.40 1123.91 0.00%
Dec/16 15.40 1132.11 0.00%
Dec/16 15.40 1131.42 0.00%
Dec/16 15.40 1134.43 0.00%
Dec/16 15.40 1134.43 0.00%
Dec/16 15.40 1132.95 0.00%
Dec/16 15.75 1123.64 2.25%
Dec/16 15.76 1119.99 0.06%
Dec/16 15.76 1119.95 0.00%
Dec/16 15.76 1116.41 0.00%
Dec/16 15.50 1117.85 -1.66%
Dec/16 15.50 1114.60 0.00%
Dec/16 16.00 1120.32 3.17%
Dec/16 16.20 1130.42 1.24%
Dec/16 16.20 1127.30 0.00%
Dec/16 16.20 1119.95 0.00%
Dec/16 16.20 1121.35 0.00%
Dec/16 16.20 1124.13 0.00%
Dec/16 16.20 1126.87 0.00%
Dec/16 16.20 1132.57 0.00%
Dec/16 16.00 1129.62 -1.24%
Jan/17 16.00 1127.29 0.00%
Jan/17 16.20 1148.52 1.24%
Jan/17 16.20 1158.90 0.00%
Jan/17 16.10 1163.66 -0.62%
Jan/17 16.10 1159.94 0.00%
Jan/17 16.00 1164.29 -0.62%
Jan/17 16.00 1175.97 0.00%
Jan/17 15.50 1166.84 -3.17%
Jan/17 15.50 1161.72 0.00%
Jan/17 15.50 1162.35 0.00%
Jan/17 15.50 1161.85 0.00%
Jan/17 15.50 1154.18 0.00%
Jan/17 15.50 1153.42 0.00%
Jan/17 15.50 1141.21 0.00%
Jan/17 15.50 1138.99 0.00%
Jan/17 15.50 1149.30 0.00%
Jan/17 15.51 1168.06 0.06%
Jan/17 15.50 1175.54 -0.06%
Jan/17 15.50 1165.13 0.00%
Jan/17 15.50 1162.75 0.00%
Jan/17 15.31 1157.01 -1.23%
Jan/17 15.31 1159.88 0.00%
Feb/17 15.40 1164.56 0.59%
Feb/17 15.49 1167.03 0.58%
Feb/17 15.49 1171.88 0.00%
Feb/17 15.49 1178.65 0.00%
Feb/17 15.45 1189.98 -0.26%
Feb/17 15.35 1190.59 -0.65%
Feb/17 15.31 1181.02 -0.26%
Feb/17 15.31 1192.22 0.00%
Feb/17 15.32 1192.31 0.07%
Feb/17 15.30 1183.77 -0.13%
Feb/17 15.30 1185.05 0.00%
Feb/17 15.40 1181.75 0.65%
Feb/17 15.40 1178.51 0.00%
Feb/17 15.00 1173.07 -2.63%
Feb/17 15.40 1182.83 2.63%
Feb/17 15.40 1183.21 0.00%
Feb/17 15.40 1176.27 0.00%
Feb/17 15.40 1176.27 0.00%
Feb/17 15.40 1141.23 0.00%
Feb/17 14.90 1143.10 -3.30%
Mar/17 15.00 1162.26 0.67%
Mar/17 15.00 1153.98 0.00%
Mar/17 15.00 1152.53 0.00%
Mar/17 15.10 1131.69 0.66%
Mar/17 15.40 1120.17 1.97%
Mar/17 15.40 1115.95 0.00%
Mar/17 15.01 1107.47 -2.57%
Mar/17 15.00 1109.76 -0.07%
Mar/17 15.00 1110.39 0.00%
Mar/17 15.10 1091.52 0.66%
Mar/17 15.00 1108.83 -0.66%
Mar/17 15.00 1123.98 0.00%
Mar/17 15.00 1125.02 0.00%
Mar/17 15.00 1126.95 0.00%
Mar/17 15.20 1120.96 1.32%
Mar/17 15.20 1117.34 0.00%
Mar/17 15.20 1123.14 0.00%
Mar/17 15.41 1124.56 1.37%
Mar/17 14.90 1120.83 -3.37%
Mar/17 15.39 1129.59 3.24%
Mar/17 15.45 1132.74 0.39%
Mar/17 15.25 1136.24 -1.30%
Mar/17 15.25 1142.32 0.00%
Apr/17 15.40 1144.03 0.98%
Apr/17 15.40 1153.99 0.00%
Apr/17 15.40 1159.28 0.00%
Apr/17 15.10 1152.97 -1.97%
Apr/17 15.20 1147.82 0.66%
Apr/17 15.20 1142.77 0.00%
Apr/17 15.20 1143.59 0.00%
Apr/17 15.20 1140.01 0.00%
Apr/17 15.20 1140.01 0.00%
Apr/17 15.20 1140.01 0.00%
Apr/17 15.20 1133.43 0.00%
Apr/17 15.21 1122.84 0.07%
Apr/17 15.40 1119.85 1.24%
Apr/17 15.50 1127.24 0.65%
Apr/17 15.70 1122.73 1.28%
Apr/17 15.70 1115.49 0.00%
Apr/17 15.70 1114.96 0.00%
Apr/17 15.50 1119.80 -1.28%
Apr/17 15.50 1108.39 0.00%
Apr/17 15.50 1110.72 0.00%
May/17 15.50 1110.72 0.00%
May/17 15.70 1121.01 1.28%
May/17 15.78 1117.98 0.51%
May/17 15.80 1113.31 0.13%
May/17 16.00 1122.36 1.26%
May/17 16.51 1125.90 3.14%
May/17 16.60 1132.90 0.54%
May/17 16.52 1143.87 -0.48%
May/17 16.75 1151.50 1.38%
May/17 16.75 1155.44 0.00%
May/17 16.75 1159.08 0.00%
May/17 17.05 1151.11 1.78%
May/17 17.00 1153.63 -0.29%
May/17 17.50 1138.39 2.90%
May/17 18.00 1154.67 2.82%
May/17 18.70 1155.06 3.82%
May/17 18.81 1151.21 0.59%
May/17 17.55 1142.44 -6.93%
May/17 17.50 1143.46 -0.29%
May/17 17.53 1146.58 0.17%
May/17 17.00 1152.11 -3.07%
May/17 17.53 1145.18 3.07%
May/17 17.01 1141.38 -3.01%
Jun/17 17.01 1137.32 0.00%
Jun/17 17.05 1135.00 0.23%
Jun/17 17.05 1138.41 0.00%
Jun/17 17.41 1145.74 2.09%
Jun/17 17.55 1147.92 0.80%
Jun/17 17.58 1152.29 0.17%
Jun/17 17.60 1155.55 0.11%
Jun/17 17.60 1144.69 0.00%
Jun/17 17.00 1148.43 -3.47%
Jun/17 17.00 1150.58 0.00%
Jun/17 17.00 1134.23 0.00%
Jun/17 16.75 1131.04 -1.48%
Jun/17 17.28 1140.24 3.12%
Jun/17 17.28 1132.51 0.00%
Jun/17 17.40 1142.70 0.69%
Jun/17 17.00 1141.48 -2.33%
Jun/17 16.60 1146.59 -2.38%
Jun/17 16.60 1146.74 0.00%
Jun/17 16.50 1146.67 -0.60%
Jun/17 16.50 1142.34 0.00%
Jun/17 16.50 1142.34 0.00%
Jun/17 16.50 1150.59 0.00%
Jul/17 16.50 1154.44 0.00%
Jul/17 16.60 1158.85 0.60%
Jul/17 16.35 1159.01 -1.52%
Jul/17 16.00 1152.71 -2.16%
Jul/17 16.00 1153.15 0.00%
Jul/17 16.00 1152.17 0.00%
Jul/17 16.00 1163.79 0.00%
Jul/17 16.00 1170.43 0.00%
Jul/17 16.00 1168.55 0.00%
Jul/17 16.00 1177.37 0.00%
Jul/17 16.15 1182.36 0.93%
Jul/17 16.20 1180.36 0.31%
Jul/17 16.20 1182.08 0.00%
Jul/17 15.99 1181.77 -1.30%
Jul/17 16.00 1185.18 0.06%
Jul/17 16.00 1184.78 0.00%
Jul/17 16.00 1193.66 0.00%
Jul/17 16.01 1195.18 0.06%
Jul/17 16.01 1201.87 0.00%
Jul/17 16.01 1201.87 0.00%
Jul/17 16.02 1194.34 0.06%
Aug/17 16.01 1201.04 -0.06%
Aug/17 16.01 1201.37 0.00%
Aug/17 16.01 1203.66 0.00%
Aug/17 16.05 1199.62 0.25%
Aug/17 16.15 1197.11 0.62%
Aug/17 16.50 1211.08 2.14%
Aug/17 16.50 1220.32 0.00%
Aug/17 16.50 1203.61 0.00%
Aug/17 16.50 1203.29 0.00%
Aug/17 16.50 1207.72 0.00%
Aug/17 16.50 1207.72 0.00%
Aug/17 17.00 1224.04 2.99%
Aug/17 17.00 1216.83 0.00%
Aug/17 17.00 1228.77 0.00%
Aug/17 17.00 1238.25 0.00%
Aug/17 17.00 1243.27 0.00%
Aug/17 17.00 1239.46 0.00%
Aug/17 16.71 1247.75 -1.72%
Aug/17 16.80 1251.26 0.54%
Aug/17 16.80 1256.47 0.00%
Aug/17 16.50 1254.60 -1.80%
Aug/17 16.50 1254.60 0.00%
Aug/17 16.50 1254.60 0.00%
Sep/17 16.70 1270.22 1.20%
Sep/17 16.70 1274.44 0.00%
Sep/17 16.80 1273.63 0.60%
Sep/17 17.00 1290.42 1.18%
Sep/17 17.00 1286.53 0.00%
Sep/17 16.55 1278.30 -2.68%
Sep/17 16.80 1287.15 1.50%
Sep/17 16.81 1285.89 0.06%
Sep/17 16.81 1287.34 0.00%
Sep/17 16.82 1286.61 0.06%
Sep/17 16.82 1293.02 0.00%
Sep/17 17.00 1294.14 1.06%
Sep/17 17.00 1289.45 0.00%
Sep/17 17.00 1285.87 0.00%
Sep/17 16.50 1288.53 -2.99%
Sep/17 16.57 1283.50 0.42%
Sep/17 17.00 1296.83 2.56%
Sep/17 17.00 1298.44 0.00%
Sep/17 17.00 1301.78 0.00%
Sep/17 17.05 1314.78 0.29%
Sep/17 17.00 1320.35 -0.29%
Oct/17 17.00 1338.85 0.00%
Oct/17 17.00 1357.92 0.00%
Oct/17 17.00 1379.11 0.00%
Oct/17 17.00 1392.88 0.00%
Oct/17 17.16 1383.56 0.94%
Oct/17 17.18 1383.56 0.12%
Oct/17 17.00 1372.28 -1.05%
Oct/17 16.70 1373.59 -1.78%
Oct/17 16.50 1382.58 -1.20%
Oct/17 16.50 1393.59 0.00%
Oct/17 16.80 1403.00 1.80%
Oct/17 17.00 1398.30 1.18%
Oct/17 17.00 1394.74 0.00%
Oct/17 17.00 1391.51 0.00%
Oct/17 17.00 1402.79 0.00%
Oct/17 17.00 1412.32 0.00%
Oct/17 17.00 1415.87 0.00%
Oct/17 17.20 1412.99 1.17%
Oct/17 17.00 1414.96 -1.17%
Oct/17 17.00 1415.86 0.00%
Oct/17 17.00 1409.71 0.00%
Oct/17 17.00 1410.27 0.00%
Nov/17 17.00 1410.27 0.00%
Nov/17 17.40 1425.07 2.33%
Nov/17 17.41 1426.28 0.06%
Nov/17 17.47 1430.37 0.34%
Nov/17 17.80 1416.86 1.87%
Nov/17 17.80 1415.43 0.00%
Nov/17 17.99 1415.34 1.06%
Nov/17 18.00 1395.40 0.06%
Nov/17 17.90 1388.82 -0.56%
Nov/17 17.91 1380.29 0.06%
Nov/17 18.50 1375.01 3.24%
Nov/17 18.50 1372.16 0.00%
Nov/17 18.50 1381.55 0.00%
Nov/17 18.50 1385.89 0.00%
Nov/17 18.50 1398.95 0.00%
Nov/17 18.50 1407.39 0.00%
Nov/17 18.40 1410.67 -0.54%
Nov/17 18.30 1416.24 -0.54%
Nov/17 18.30 1403.63 0.00%
Nov/17 18.50 1402.12 1.09%
Nov/17 18.50 1400.07 0.00%
Nov/17 18.50 1393.81 0.00%
Dec/17 18.50 1398.14 0.00%
Dec/17 18.50 1390.50 0.00%
Dec/17 18.50 1374.36 0.00%
Dec/17 18.50 1361.06 0.00%
Dec/17 18.50 1360.33 0.00%
Dec/17 18.50 1360.33 0.00%
Dec/17 18.40 1358.49 -0.54%
Dec/17 18.40 1364.39 0.00%
Dec/17 18.40 1361.67 0.00%
Dec/17 18.40 1319.52 0.00%
Dec/17 18.02 1314.86 -2.09%
Dec/17 18.24 1342.29 1.21%
Dec/17 18.40 1348.59 0.87%
Dec/17 18.40 1361.82 0.00%
Dec/17 18.40 1360.62 0.00%
Dec/17 18.40 1390.32 0.00%
Dec/17 18.40 1390.32 0.00%
Dec/17 18.40 1386.40 0.00%
Dec/17 18.40 1390.40 0.00%
Dec/17 18.41 1402.99 0.05%
Dec/17 18.41 1412.53 0.00%
Jan/18 18.41 1412.53 0.00%
Jan/18 18.41 1434.18 0.00%
Jan/18 18.16 1437.54 -1.37%
Jan/18 18.30 1448.61 0.77%
Jan/18 18.30 1459.26 0.00%
Jan/18 18.30 1452.70 0.00%
Jan/18 18.30 1452.69 0.00%
Jan/18 18.30 1453.15 0.00%
Jan/18 18.30 1455.58 0.00%
Jan/18 18.55 1468.88 1.36%
Jan/18 18.50 1469.69 -0.27%
Jan/18 18.40 1472.74 -0.54%
Jan/18 18.40 1470.63 0.00%
Jan/18 18.40 1473.38 0.00%
Jan/18 18.40 1479.52 0.00%
Jan/18 18.30 1480.49 -0.54%
Jan/18 18.30 1483.52 0.00%
Jan/18 18.35 1501.57 0.27%
Jan/18 18.40 1501.62 0.27%
Jan/18 18.40 1511.02 0.00%
Jan/18 18.60 1510.60 1.08%
Jan/18 18.50 1493.83 -0.54%
Jan/18 18.50 1489.01 0.00%
Feb/18 18.51 1490.15 0.05%
Feb/18 18.51 1464.42 0.00%
Feb/18 18.51 1449.59 0.00%
Feb/18 18.60 1456.37 0.49%
Feb/18 18.60 1452.60 0.00%
Feb/18 18.60 1427.23 0.00%
Feb/18 19.00 1427.32 2.13%
Feb/18 19.00 1436.44 0.00%
Feb/18 19.00 1444.73 0.00%
Feb/18 19.00 1472.95 0.00%
Feb/18 19.00 1475.56 0.00%
Feb/18 19.00 1465.93 0.00%
Feb/18 19.00 1463.92 0.00%
Feb/18 19.00 1458.37 0.00%
Feb/18 19.11 1462.10 0.58%
Feb/18 19.11 1460.98 0.00%
Feb/18 20.00 1466.56 4.55%
Feb/18 20.00 1469.37 0.00%
Feb/18 20.50 1469.17 2.47%
Feb/18 20.50 1471.06 0.00%
Mar/18 20.50 1465.54 0.00%
Mar/18 20.00 1471.13 -2.47%
Mar/18 20.00 1472.24 0.00%
Mar/18 20.00 1486.01 0.00%
Mar/18 20.00 1473.42 0.00%
Mar/18 20.00 1468.37 0.00%
Mar/18 20.00 1478.91 0.00%
Mar/18 20.00 1474.24 0.00%
Mar/18 20.00 1470.52 0.00%
Mar/18 20.00 1460.61 0.00%
Mar/18 20.25 1457.45 1.24%
Mar/18 20.30 1456.53 0.25%
Mar/18 20.30 1450.06 0.00%
Mar/18 20.15 1458.81 -0.74%
Mar/18 20.00 1471.69 -0.75%
Mar/18 20.00 1451.68 0.00%
Mar/18 20.00 1457.54 0.00%
Mar/18 19.90 1459.47 -0.50%
Mar/18 19.90 1454.71 0.00%
Mar/18 19.90 1451.41 0.00%
Mar/18 19.90 1451.41 0.00%
Mar/18 19.90 1451.41 0.00%
Apr/18 19.68 1466.72 -1.11%
Apr/18 20.00 1474.23 1.61%
Apr/18 20.00 1483.06 0.00%
Apr/18 20.00 1491.71 0.00%
Apr/18 20.00 1484.85 0.00%
Apr/18 20.00 1482.67 0.00%
Apr/18 20.10 1493.16 0.50%
Apr/18 20.20 1496.33 0.50%
Apr/18 20.20 1489.47 0.00%
Apr/18 20.20 1489.47 0.00%
Apr/18 20.20 1483.14 0.00%
Apr/18 20.20 1494.32 0.00%
Apr/18 20.20 1496.83 0.00%
Apr/18 20.20 1500.32 0.00%
Apr/18 20.10 1498.31 -0.50%
Apr/18 20.10 1500.53 0.00%
Apr/18 20.10 1499.69 0.00%
Apr/18 20.10 1489.44 0.00%
Apr/18 20.10 1497.11 0.00%
Apr/18 20.10 1493.15 0.00%
Apr/18 20.20 1494.44 0.50%
May/18 20.20 1494.44 0.00%
May/18 20.20 1487.47 0.00%
May/18 20.20 1474.88 0.00%
May/18 20.10 1475.07 -0.50%
May/18 20.25 1476.36 0.74%
May/18 20.30 1472.77 0.25%
May/18 20.30 1473.22 0.00%
May/18 20.50 1481.90 0.98%
May/18 20.50 1480.58 0.00%
May/18 20.40 1469.40 -0.49%
May/18 20.41 1471.30 0.05%
May/18 20.41 1459.79 0.00%
May/18 20.41 1468.91 0.00%
May/18 20.10 1469.30 -1.53%
May/18 20.51 1470.67 2.02%
May/18 20.50 1470.67 -0.05%
May/18 20.45 1456.23 -0.24%
May/18 20.40 1461.91 -0.24%
May/18 20.50 1462.18 0.49%
May/18 20.25 1462.98 -1.23%
May/18 20.25 1443.08 0.00%
May/18 21.00 1447.87 3.64%
May/18 21.00 1449.78 0.00%
Jun/18 21.00 1463.97 0.00%
Jun/18 21.00 1471.64 0.00%
Jun/18 21.00 1475.84 0.00%
Jun/18 21.00 1486.86 0.00%
Jun/18 21.00 1478.62 0.00%
Jun/18 20.87 1476.92 -0.62%
Jun/18 21.75 1476.44 4.13%
Jun/18 21.75 1485.09 0.00%
Jun/18 21.75 1472.28 0.00%
Jun/18 21.54 1464.84 -0.97%
Jun/18 21.54 1444.10 0.00%
Jun/18 21.54 1437.57 0.00%
Jun/18 21.54 1432.54 0.00%
Jun/18 21.54 1423.71 0.00%
Jun/18 23.00 1417.81 6.56%
Jun/18 21.50 1415.40 -6.74%
Jun/18 21.50 1403.10 0.00%
Jun/18 21.50 1395.43 0.00%
Jun/18 21.50 1393.12 0.00%
Jun/18 21.50 1378.80 0.00%
Jun/18 21.50 1378.80 0.00%
Jul/18 21.50 1383.85 0.00%
Jul/18 21.50 1370.59 0.00%
Jul/18 21.50 1369.77 0.00%
Jul/18 22.00 1385.81 2.30%
Jul/18 22.00 1389.50 0.00%
Jul/18 21.70 1399.39 -1.37%
Jul/18 22.00 1394.09 1.37%
Jul/18 22.00 1372.62 0.00%
Jul/18 22.00 1373.93 0.00%
Jul/18 22.00 1375.23 0.00%
Jul/18 22.00 1373.72 0.00%
Jul/18 22.00 1392.23 0.00%
Jul/18 22.00 1394.37 0.00%
Jul/18 21.80 1389.73 -0.91%
Jul/18 21.90 1395.29 0.46%
Jul/18 21.90 1401.49 0.00%
Jul/18 22.00 1415.16 0.46%
Jul/18 22.00 1416.28 0.00%
Jul/18 22.00 1420.96 0.00%
Jul/18 22.00 1418.15 0.00%
Jul/18 22.00 1418.88 0.00%
Jul/18 21.00 1425.93 -4.65%
Aug/18 21.50 1420.50 2.35%
Aug/18 21.50 1404.42 0.00%
Aug/18 21.52 1412.10 0.09%
Aug/18 21.52 1406.20 0.00%
Aug/18 21.30 1405.93 -1.03%
Aug/18 22.00 1405.24 3.23%
Aug/18 22.00 1400.33 0.00%
Aug/18 22.00 1397.42 0.00%
Aug/18 22.00 1385.65 0.00%
Aug/18 22.00 1387.57 0.00%
Aug/18 22.00 1356.14 0.00%
Aug/18 22.00 1353.39 0.00%
Aug/18 22.00 1356.14 0.00%
Aug/18 22.00 1359.69 0.00%
Aug/18 22.00 1350.55 0.00%
Aug/18 22.00 1350.80 0.00%
Aug/18 22.00 1351.59 0.00%
Aug/18 22.00 1362.90 0.00%
Aug/18 21.99 1367.88 -0.05%
Aug/18 22.01 1363.38 0.09%
Aug/18 22.02 1364.42 0.05%
Aug/18 22.02 1364.42 0.00%
Aug/18 22.02 1349.83 0.00%
Sep/18 22.02 1351.51 0.00%
Sep/18 22.00 1330.81 -0.09%
Sep/18 22.02 1315.05 0.09%
Sep/18 22.02 1310.44 0.00%
Sep/18 22.02 1312.16 0.00%
Sep/18 22.03 1311.89 0.05%
Sep/18 22.25 1302.26 0.99%
Sep/18 22.25 1320.92 0.00%
Sep/18 21.50 1317.03 -3.43%
Sep/18 21.50 1314.54 0.00%
Sep/18 21.75 1303.27 1.16%
Sep/18 21.75 1310.75 0.00%
Sep/18 21.75 1330.91 0.00%
Sep/18 21.80 1352.60 0.23%
Sep/18 21.80 1361.02 0.00%
Sep/18 22.45 1358.62 2.94%
Sep/18 22.00 1359.31 -2.02%
Sep/18 22.00 1360.63 0.00%
Sep/18 21.75 1356.02 -1.14%
Sep/18 22.50 1357.86 3.39%
Oct/18 22.49 1358.30 -0.04%
Oct/18 22.10 1366.88 -1.75%
Oct/18 22.40 1375.86 1.35%
Oct/18 22.40 1362.37 0.00%
Oct/18 22.55 1343.54 0.67%
Oct/18 22.55 1343.54 0.00%
Oct/18 22.50 1345.84 -0.22%
Oct/18 22.00 1333.38 -2.25%
Oct/18 22.00 1334.82 0.00%
Oct/18 22.00 1334.75 0.00%
Oct/18 22.50 1339.97 2.25%
Oct/18 22.00 1343.72 -2.25%
Oct/18 22.00 1338.36 0.00%
Oct/18 22.00 1322.66 0.00%
Oct/18 22.00 1310.92 0.00%
Oct/18 22.00 1311.66 0.00%
Oct/18 21.70 1297.99 -1.37%
Oct/18 21.30 1294.47 -1.86%
Oct/18 21.30 1294.45 0.00%
Oct/18 20.30 1288.81 -4.81%
Oct/18 20.30 1289.97 0.00%
Oct/18 20.30 1293.32 0.00%
Oct/18 20.50 1311.91 0.98%
Nov/18 20.50 1311.91 0.00%
Nov/18 20.50 1329.66 0.00%
Nov/18 20.50 1336.88 0.00%
Nov/18 20.55 1337.53 0.24%
Nov/18 20.65 1335.04 0.49%
Nov/18 20.65 1334.31 0.00%
Nov/18 20.71 1320.58 0.29%
Nov/18 21.10 1310.55 1.87%
Nov/18 21.50 1313.33 1.88%
Nov/18 22.00 1314.31 2.30%
Nov/18 22.00 1326.97 0.00%
Nov/18 21.50 1345.17 -2.30%
Nov/18 22.00 1339.42 2.30%
Nov/18 22.00 1317.23 0.00%
Nov/18 22.00 1323.29 0.00%
Nov/18 22.00 1329.22 0.00%
Nov/18 22.00 1306.68 0.00%
Nov/18 22.00 1312.24 0.00%
Nov/18 22.00 1313.94 0.00%
Nov/18 22.00 1328.35 0.00%
Nov/18 22.00 1335.00 0.00%
Nov/18 22.00 1326.06 0.00%
Dec/18 22.00 1338.56 0.00%
Dec/18 22.00 1344.31 0.00%
Dec/18 22.00 1349.68 0.00%
Dec/18 22.00 1335.39 0.00%
Dec/18 22.00 1341.08 0.00%
Dec/18 22.00 1327.04 0.00%
Dec/18 22.00 1330.35 0.00%
Dec/18 21.75 1330.05 -1.14%
Dec/18 20.76 1326.98 -4.66%
Dec/18 20.60 1318.39 -0.77%
Dec/18 20.60 1321.56 0.00%
Dec/18 20.58 1323.52 -0.10%
Dec/18 20.58 1320.94 0.00%
Dec/18 20.55 1318.60 -0.15%
Dec/18 21.00 1312.50 2.17%
Dec/18 21.00 1313.80 0.00%
Dec/18 21.00 1313.80 0.00%
Dec/18 20.60 1319.55 -1.92%
Dec/18 20.55 1326.92 -0.24%
Dec/18 20.55 1333.77 0.00%
Dec/18 20.55 1336.91 0.00%
Jan/19 20.55 1336.91 0.00%
Jan/19 20.55 1338.13 0.00%
Jan/19 20.25 1329.47 -1.47%
Jan/19 20.50 1345.13 1.23%
Jan/19 20.50 1346.62 0.00%
Jan/19 20.60 1338.86 0.49%
Jan/19 20.60 1351.80 0.00%
Jan/19 20.60 1361.00 0.00%
Jan/19 20.60 1355.17 0.00%
Jan/19 20.60 1358.90 0.00%
Jan/19 20.50 1349.90 -0.49%
Jan/19 20.49 1352.91 -0.05%
Jan/19 20.44 1358.22 -0.24%
Jan/19 20.44 1352.55 0.00%
Jan/19 20.44 1352.78 0.00%
Jan/19 20.43 1348.19 -0.05%
Jan/19 20.42 1351.83 -0.05%
Jan/19 20.42 1360.48 0.00%
Jan/19 20.42 1371.85 0.00%
Jan/19 20.42 1371.20 0.00%
Jan/19 20.42 1384.64 0.00%
Jan/19 20.42 1386.43 0.00%
Jan/19 20.30 1394.98 -0.59%
Feb/19 20.29 1402.10 -0.05%
Feb/19 20.30 1412.90 0.05%
Feb/19 20.25 1417.55 -0.25%
Feb/19 20.25 1418.57 0.00%
Feb/19 20.25 1403.59 0.00%
Feb/19 20.30 1403.51 0.25%
Feb/19 20.25 1389.66 -0.25%
Feb/19 20.25 1388.64 0.00%
Feb/19 20.15 1390.68 -0.50%
Feb/19 20.00 1395.60 -0.75%
Feb/19 20.00 1406.98 0.00%
Feb/19 20.00 1403.87 0.00%
Feb/19 20.00 1408.81 0.00%
Feb/19 20.20 1423.28 1.00%
Feb/19 20.00 1409.19 -1.00%
Feb/19 20.15 1418.63 0.75%
Feb/19 20.15 1418.70 0.00%
Feb/19 20.30 1419.15 0.74%
Feb/19 20.30 1419.26 0.00%
Feb/19 20.30 1422.38 0.00%
Mar/19 20.30 1418.73 0.00%
Mar/19 20.55 1422.16 1.22%
Mar/19 20.55 1417.27 0.00%
Mar/19 22.00 1420.70 6.82%
Mar/19 22.00 1416.62 0.00%
Mar/19 22.00 1414.30 0.00%
Mar/19 22.00 1425.05 0.00%
Mar/19 22.00 1430.93 0.00%
Mar/19 22.00 1441.22 0.00%
Mar/19 22.00 1434.08 0.00%
Mar/19 22.00 1440.67 0.00%
Mar/19 22.00 1446.56 0.00%
Mar/19 22.25 1455.51 1.13%
Mar/19 22.25 1459.69 0.00%
Mar/19 22.26 1455.99 0.04%
Mar/19 22.26 1446.89 0.00%
Mar/19 22.26 1445.07 0.00%
Mar/19 22.00 1448.33 -1.17%
Mar/19 22.25 1446.05 1.13%
Mar/19 22.25 1444.63 0.00%
Mar/19 22.25 1453.00 0.00%
Apr/19 22.25 1451.47 0.00%
Apr/19 22.25 1453.51 0.00%
Apr/19 22.25 1456.69 0.00%
Apr/19 22.30 1466.03 0.22%
Apr/19 22.25 1470.56 -0.22%
Apr/19 22.25 1475.30 0.00%
Apr/19 22.25 1463.94 0.00%
Apr/19 22.25 1463.74 0.00%
Apr/19 22.00 1444.33 -1.13%
Apr/19 22.00 1448.71 0.00%
Apr/19 22.00 1431.12 0.00%
Apr/19 22.00 1440.16 0.00%
Apr/19 22.00 1425.93 0.00%
Apr/19 22.00 1425.93 0.00%
Apr/19 22.00 1425.93 0.00%
Apr/19 22.00 1421.53 0.00%
Apr/19 20.40 1414.18 -7.55%
Apr/19 21.00 1404.02 2.90%
Apr/19 21.10 1403.82 0.48%
Apr/19 21.10 1413.71 0.00%
Apr/19 22.00 1416.46 4.18%
Apr/19 22.00 1417.12 0.00%
May/19 22.00 1417.12 0.00%
May/19 22.00 1406.28 0.00%
May/19 22.00 1408.69 0.00%
May/19 22.20 1405.01 0.90%
May/19 22.40 1400.27 0.90%
May/19 22.40 1382.71 0.00%
May/19 22.50 1368.01 0.45%
May/19 23.00 1364.37 2.20%
May/19 23.00 1350.42 0.00%
May/19 23.00 1354.70 0.00%
May/19 23.00 1354.02 0.00%
May/19 23.00 1349.84 0.00%
May/19 23.30 1347.61 1.30%
May/19 23.30 1348.99 0.00%
May/19 23.00 1357.99 -1.30%
May/19 23.00 1346.38 0.00%
May/19 23.00 1330.59 0.00%
May/19 23.00 1333.45 0.00%
May/19 23.00 1330.57 0.00%
May/19 23.00 1328.41 0.00%
May/19 23.30 1329.70 1.30%
May/19 22.70 1340.13 -2.61%
May/19 22.45 1347.60 -1.11%
Jun/19 22.45 1351.54 0.00%
Jun/19 22.43 1351.92 -0.09%
Jun/19 22.40 1359.63 -0.13%
Jun/19 22.00 1360.50 -1.80%
Jun/19 21.99 1373.02 -0.05%
Jun/19 21.99 1372.27 0.00%
Jun/19 21.99 1379.12 0.00%
Jun/19 21.99 1380.39 0.00%
Jun/19 21.60 1369.79 -1.79%
Jun/19 21.60 1372.83 0.00%
Jun/19 21.50 1366.79 -0.46%
Jun/19 21.50 1377.41 0.00%
Jun/19 21.50 1372.65 0.00%
Jun/19 22.00 1392.19 2.30%
Jun/19 22.00 1385.72 0.00%
Jun/19 22.00 1403.16 0.00%
Jun/19 22.00 1393.08 0.00%
Jun/19 22.00 1393.65 0.00%
Jun/19 22.00 1397.48 0.00%
Jun/19 22.10 1394.55 0.45%
Jul/19 23.80 1401.66 7.41%
Jul/19 23.80 1401.74 0.00%
Jul/19 23.90 1404.54 0.42%
Jul/19 23.90 1409.63 0.00%
Jul/19 23.90 1412.08 0.00%
Jul/19 23.90 1412.22 0.00%
Jul/19 23.89 1400.27 -0.04%
Jul/19 23.50 1403.89 -1.65%
Jul/19 23.50 1399.68 0.00%
Jul/19 23.50 1402.38 0.00%
Jul/19 22.50 1394.80 -4.35%
Jul/19 22.50 1406.35 0.00%
Jul/19 22.50 1408.60 0.00%
Jul/19 22.71 1413.73 0.93%
Jul/19 23.00 1408.70 1.27%
Jul/19 23.30 1404.53 1.30%
Jul/19 23.00 1400.86 -1.30%
Jul/19 23.00 1403.08 0.00%
Jul/19 23.00 1406.80 0.00%
Jul/19 23.00 1398.37 0.00%
Jul/19 23.00 1398.37 0.00%
Jul/19 23.00 1365.07 0.00%
Jul/19 23.30 1348.69 1.30%
Aug/19 23.50 1342.29 0.85%
Aug/19 23.30 1330.99 -0.85%
Aug/19 23.30 1310.79 0.00%
Aug/19 23.30 1306.85 0.00%
Aug/19 23.30 1322.81 0.00%
Aug/19 23.35 1326.15 0.21%
Aug/19 23.50 1314.93 0.64%
Aug/19 23.50 1290.58 0.00%
Aug/19 23.50 1297.29 0.00%
Aug/19 23.80 1278.85 1.27%
Aug/19 23.80 1272.23 0.00%
Aug/19 23.80 1275.80 0.00%
Aug/19 23.80 1289.06 0.00%
Aug/19 23.80 1287.42 0.00%
Aug/19 23.80 1279.16 0.00%
Aug/19 23.60 1270.27 -0.84%
Aug/19 23.60 1268.50 0.00%
Aug/19 23.60 1262.85 0.00%
Aug/19 23.60 1272.45 0.00%
Aug/19 23.50 1283.85 -0.42%
Aug/19 23.50 1288.69 0.00%
Aug/19 23.50 1288.69 0.00%
Sep/19 23.40 1300.37 -0.43%
Sep/19 23.50 1299.35 0.43%
Sep/19 23.70 1297.83 0.85%
Sep/19 23.71 1314.35 0.04%
Sep/19 23.90 1305.61 0.80%
Sep/19 24.00 1294.52 0.42%
Sep/19 24.20 1295.75 0.83%
Sep/19 24.30 1303.67 0.41%
Sep/19 24.35 1309.59 0.21%
Sep/19 24.35 1309.57 0.00%
Sep/19 24.35 1312.69 0.00%
Sep/19 24.35 1313.85 0.00%
Sep/19 24.35 1315.30 0.00%
Sep/19 24.30 1314.25 -0.21%
Sep/19 24.30 1311.85 0.00%
Sep/19 24.30 1305.64 0.00%
Sep/19 24.30 1305.71 0.00%
Sep/19 24.30 1307.10 0.00%
Sep/19 24.30 1323.19 0.00%
Sep/19 24.00 1331.26 -1.24%
Sep/19 23.70 1321.31 -1.26%
Oct/19 23.70 1297.52 0.00%
Oct/19 23.70 1281.24 0.00%
Oct/19 23.70 1280.03 0.00%
Oct/19 23.70 1298.90 0.00%
Oct/19 23.70 1296.35 0.00%
Oct/19 23.70 1296.35 0.00%
Oct/19 24.00 1284.71 1.26%
Oct/19 24.00 1283.01 0.00%
Oct/19 24.00 1299.88 0.00%
Oct/19 24.00 1307.75 0.00%
Oct/19 24.00 1308.04 0.00%
Oct/19 24.00 1304.62 0.00%
Oct/19 24.00 1300.81 0.00%
Oct/19 23.75 1308.19 -1.05%
Oct/19 23.76 1299.89 0.04%
Oct/19 23.80 1307.85 0.17%
Oct/19 24.00 1314.59 0.84%
Oct/19 24.00 1321.17 0.00%
Oct/19 24.00 1315.67 0.00%
Oct/19 24.00 1318.53 0.00%
Oct/19 24.00 1329.20 0.00%
Oct/19 23.80 1327.24 -0.84%
Oct/19 23.80 1341.68 0.00%
Nov/19 23.80 1341.68 0.00%
Nov/19 23.80 1353.41 0.00%
Nov/19 24.35 1352.60 2.28%
Nov/19 24.35 1350.34 0.00%
Nov/19 25.00 1355.43 2.63%
Nov/19 24.87 1336.12 -0.52%
Nov/19 24.87 1330.28 0.00%
Nov/19 24.87 1330.34 0.00%
Nov/19 24.87 1326.65 0.00%
Nov/19 25.00 1317.24 0.52%
Nov/19 25.10 1325.29 0.40%
Nov/19 25.35 1328.12 0.99%
Nov/19 25.35 1328.15 0.00%
Nov/19 25.60 1325.12 0.98%
Nov/19 25.60 1328.54 0.00%
Nov/19 26.50 1337.07 3.46%
Nov/19 26.50 1342.85 0.00%
Nov/19 26.50 1342.47 0.00%
Nov/19 26.70 1340.89 0.75%
Nov/19 27.10 1348.50 1.49%
Nov/19 27.00 1350.01 -0.37%
Dec/19 26.70 1346.93 -1.12%
Dec/19 27.00 1327.77 1.12%
Dec/19 26.90 1328.28 -0.37%
Dec/19 27.30 1328.46 1.48%
Dec/19 27.30 1334.09 0.00%
Dec/19 27.30 1327.73 0.00%
Dec/19 27.32 1337.12 0.07%
Dec/19 27.32 1343.62 0.00%
Dec/19 27.37 1349.07 0.18%
Dec/19 27.65 1348.57 1.02%
Dec/19 27.65 1342.80 0.00%
Dec/19 27.65 1346.74 0.00%
Dec/19 27.65 1358.41 0.00%
Dec/19 27.65 1371.57 0.00%
Dec/19 27.91 1363.08 0.94%
Dec/19 27.91 1366.01 0.00%
Dec/19 27.91 1370.75 0.00%
Dec/19 27.91 1370.75 0.00%
Dec/19 28.00 1382.82 0.32%
Dec/19 28.50 1380.98 1.77%
Dec/19 28.50 1381.49 0.00%
Dec/19 28.50 1377.40 0.00%
Jan/20 28.50 1377.40 0.00%
Jan/20 28.60 1384.65 0.35%
Jan/20 30.00 1378.70 4.78%
Jan/20 30.00 1380.24 0.00%
Jan/20 30.01 1373.99 0.03%
Jan/20 30.06 1367.72 0.17%
Jan/20 30.30 1370.29 0.80%
Jan/20 30.70 1372.11 1.31%
Jan/20 32.21 1374.03 4.80%
Jan/20 32.31 1374.95 0.31%
Jan/20 32.35 1379.47 0.12%
Jan/20 32.35 1383.06 0.00%
Jan/20 32.38 1390.90 0.09%
Jan/20 32.00 1391.40 -1.18%
Jan/20 32.00 1383.17 0.00%
Jan/20 32.00 1387.70 0.00%
Jan/20 31.90 1378.68 -0.31%
Jan/20 31.80 1363.51 -0.31%
Jan/20 31.80 1339.71 0.00%
Jan/20 31.80 1337.04 0.00%
Jan/20 30.70 1340.73 -3.52%
Jan/20 30.70 1336.39 0.00%
Jan/20 31.99 1331.01 4.12%
Feb/20 31.99 1331.07 0.00%
Feb/20 31.99 1358.98 0.00%
Feb/20 31.70 1368.53 -0.91%
Feb/20 31.99 1348.86 0.91%
Feb/20 31.99 1334.27 0.00%
Feb/20 31.99 1338.13 0.00%
Feb/20 30.71 1339.31 -4.08%
Feb/20 30.71 1346.05 0.00%
Feb/20 30.00 1342.60 -2.34%
Feb/20 30.00 1332.30 0.00%
Feb/20 29.50 1331.43 -1.68%
Feb/20 29.10 1315.02 -1.37%
Feb/20 29.05 1323.63 -0.17%
Feb/20 29.00 1322.80 -0.17%
Feb/20 29.00 1315.08 0.00%
Feb/20 28.00 1287.95 -3.51%
Feb/20 28.00 1264.90 0.00%
Feb/20 28.00 1271.12 0.00%
Feb/20 27.99 1248.48 -0.04%
Feb/20 27.00 1225.40 -3.60%
Mar/20 26.99 1244.96 -0.04%
Mar/20 26.99 1240.87 0.00%
Mar/20 27.00 1263.85 0.04%
Mar/20 27.00 1255.83 0.00%
Mar/20 27.00 1226.85 0.00%
Mar/20 27.00 1159.94 0.00%
Mar/20 27.19 1188.57 0.70%
Mar/20 27.10 1144.62 -0.33%
Mar/20 27.10 1025.30 0.00%
Mar/20 26.99 1067.86 -0.41%
Mar/20 26.99 1018.80 0.00%
Mar/20 26.99 1031.38 0.00%
Mar/20 26.50 972.51 -1.83%
Mar/20 26.50 981.02 0.00%
Mar/20 26.50 963.54 0.00%
Mar/20 26.50 940.84 0.00%
Mar/20 24.80 953.73 -6.63%
Mar/20 24.00 973.56 -3.28%
Mar/20 23.50 969.80 -2.11%
Mar/20 24.00 930.24 2.11%
Mar/20 24.00 931.52 0.00%
Mar/20 23.75 968.50 -1.05%
Apr/20 23.75 930.74 0.00%
Apr/20 23.00 923.08 -3.21%
Apr/20 23.00 906.55 0.00%
Apr/20 23.00 908.35 0.00%
Apr/20 23.00 922.33 0.00%
Apr/20 23.00 917.07 0.00%
Apr/20 23.00 917.07 0.00%
Apr/20 23.00 917.07 0.00%
Apr/20 23.00 947.89 0.00%
Apr/20 23.85 953.49 3.63%
Apr/20 23.00 952.97 -3.63%
Apr/20 23.00 952.30 0.00%
Apr/20 23.00 955.41 0.00%
Apr/20 23.10 964.09 0.43%
Apr/20 23.00 943.06 -0.43%
Apr/20 23.10 949.47 0.43%
Apr/20 23.00 948.17 -0.43%
Apr/20 23.00 938.01 0.00%
Apr/20 23.00 942.60 0.00%
Apr/20 23.00 949.73 0.00%
Apr/20 23.00 981.22 0.00%
Apr/20 23.00 971.08 0.00%
May/20 23.00 971.08 0.00%
May/20 23.00 967.34 0.00%
May/20 23.25 979.05 1.08%
May/20 23.25 982.55 0.00%
May/20 23.25 990.54 0.00%
May/20 23.25 1011.15 0.00%
May/20 23.25 1001.73 0.00%
May/20 23.25 1015.12 0.00%
May/20 23.25 992.67 0.00%
May/20 23.24 991.55 -0.04%
May/20 23.24 995.67 0.00%
May/20 24.50 1027.80 5.28%
May/20 24.00 1013.53 -2.06%
May/20 23.48 1011.28 -2.19%
May/20 23.25 1011.04 -0.98%
May/20 23.25 1006.17 0.00%
May/20 23.25 1009.50 0.00%
May/20 23.25 1015.11 0.00%
May/20 23.25 1030.83 0.00%
May/20 23.25 1034.24 0.00%
May/20 23.20 1021.35 -0.22%
Jun/20 23.25 1032.01 0.22%
Jun/20 23.25 1034.47 0.00%
Jun/20 23.25 1070.43 0.00%
Jun/20 23.25 1088.46 0.00%
Jun/20 23.35 1128.96 0.43%
Jun/20 23.00 1145.45 -1.51%
Jun/20 23.25 1134.62 1.08%
Jun/20 23.00 1134.72 -1.08%
Jun/20 22.80 1087.49 -0.87%
Jun/20 23.00 1101.95 0.87%
Jun/20 23.00 1112.34 0.00%
Jun/20 23.00 1114.74 0.00%
Jun/20 23.00 1114.01 0.00%
Jun/20 23.00 1110.06 0.00%
Jun/20 23.00 1111.63 0.00%
Jun/20 23.00 1107.81 0.00%
Jun/20 22.99 1110.26 -0.04%
Jun/20 22.99 1097.30 0.00%
Jun/20 23.00 1089.39 0.04%
Jun/20 22.96 1089.52 -0.17%
Jun/20 22.96 1089.52 0.00%
Jun/20 22.95 1105.47 -0.04%
Jul/20 23.00 1095.39 0.22%
Jul/20 23.00 1096.24 0.00%
Jul/20 23.00 1093.73 0.00%
Jul/20 23.00 1111.89 0.00%
Jul/20 22.90 1107.81 -0.44%
Jul/20 22.86 1102.71 -0.17%
Jul/20 22.85 1087.24 -0.04%
Jul/20 22.85 1091.92 0.00%
Jul/20 22.75 1090.30 -0.44%
Jul/20 22.10 1085.61 -2.90%
Jul/20 22.20 1096.53 0.45%
Jul/20 22.10 1090.50 -0.45%
Jul/20 22.10 1097.27 0.00%
Jul/20 22.10 1101.52 0.00%
Jul/20 22.10 1122.27 0.00%
Jul/20 22.10 1129.40 0.00%
Jul/20 22.10 1131.04 0.00%
Jul/20 22.10 1132.37 0.00%
Jul/20 22.10 1159.36 0.00%
Jul/20 22.10 1159.36 0.00%
Jul/20 22.00 1161.78 -0.45%
Jul/20 22.00 1153.70 0.00%
Jul/20 22.00 1147.03 0.00%
Aug/20 22.00 1150.11 0.00%
Aug/20 21.70 1150.91 -1.37%
Aug/20 21.70 1174.71 0.00%
Aug/20 21.70 1180.10 0.00%
Aug/20 21.80 1176.04 0.46%
Aug/20 22.00 1176.63 0.91%
Aug/20 22.00 1167.73 0.00%
Aug/20 22.00 1172.47 0.00%
Aug/20 22.00 1185.72 0.00%
Aug/20 22.00 1192.08 0.00%
Aug/20 21.99 1202.50 -0.05%
Aug/20 21.99 1206.06 0.00%
Aug/20 21.00 1195.00 -4.61%
Aug/20 20.85 1194.85 -0.72%
Aug/20 20.75 1190.05 -0.48%
Aug/20 20.75 1191.30 0.00%
Aug/20 20.75 1188.50 0.00%
Aug/20 20.75 1193.62 0.00%
Aug/20 20.75 1194.12 0.00%
Aug/20 20.70 1199.46 -0.24%
Aug/20 20.00 1209.64 -3.44%
Sep/20 20.00 1216.00 0.00%
Sep/20 20.00 1203.74 0.00%
Sep/20 20.00 1203.67 0.00%
Sep/20 19.99 1181.01 -0.05%
Sep/20 20.00 1184.94 0.05%
Sep/20 20.00 1178.74 0.00%
Sep/20 20.00 1189.48 0.00%
Sep/20 20.00 1178.69 0.00%
Sep/20 20.00 1173.71 0.00%
Sep/20 20.00 1182.49 0.00%
Sep/20 20.00 1169.21 0.00%
Sep/20 20.00 1169.21 0.00%
Sep/20 20.10 1172.75 0.50%
Sep/20 20.00 1165.32 -0.50%
Sep/20 20.00 1151.37 0.00%
Sep/20 20.00 1156.86 0.00%
Sep/20 20.00 1138.65 0.00%
Sep/20 20.00 1155.40 0.00%
Sep/20 20.00 1153.20 0.00%
Sep/20 20.00 1161.73 0.00%
Sep/20 20.00 1162.12 0.00%
Sep/20 20.00 1166.52 0.00%
Oct/20 20.00 1159.63 0.00%
Oct/20 19.80 1164.10 -1.01%
Oct/20 19.48 1166.80 -1.63%
Oct/20 18.50 1178.22 -5.16%
Oct/20 18.00 1167.16 -2.74%
Oct/20 18.00 1171.93 0.00%
Oct/20 18.50 1177.14 2.74%
Oct/20 18.50 1170.73 0.00%
Oct/20 19.00 1158.22 2.67%
Oct/20 20.00 1159.13 5.13%
Oct/20 18.00 1149.75 -10.54%
Oct/20 17.00 1148.24 -5.72%
Oct/20 17.00 1144.98 0.00%
Oct/20 18.99 1157.65 11.07%
Oct/20 19.00 1180.55 0.05%
Oct/20 18.89 1174.17 -0.58%
Oct/20 19.00 1173.66 0.58%
Oct/20 19.00 1159.73 0.00%
Oct/20 19.00 1180.09 0.00%
Oct/20 18.55 1148.01 -2.40%
Oct/20 19.00 1150.73 2.40%
Oct/20 19.00 1135.54 0.00%
Nov/20 19.00 1155.08 0.00%
Nov/20 19.00 1158.44 0.00%
Nov/20 20.00 1150.94 5.13%
Nov/20 20.00 1172.26 0.00%
Nov/20 20.00 1169.47 0.00%
Nov/20 19.99 1226.42 -0.05%
Nov/20 19.99 1146.63 0.00%
Nov/20 19.50 1157.73 -2.48%
Nov/20 19.80 1155.60 1.53%
Nov/20 19.00 1169.90 -4.12%
Nov/20 19.00 1185.58 0.00%
Nov/20 19.50 1199.58 2.60%
Nov/20 19.60 1206.79 0.51%
Nov/20 19.60 1201.88 0.00%
Nov/20 19.80 1218.54 1.02%
Nov/20 19.60 1225.94 -1.02%
Nov/20 19.40 1261.98 -1.03%
Nov/20 19.51 1272.43 0.57%
Nov/20 19.50 1270.37 -0.05%
Nov/20 19.50 1269.76 0.00%
Nov/20 19.50 1282.42 0.00%
Dec/20 19.50 1304.67 0.00%
Dec/20 19.50 1315.52 0.00%
Dec/20 19.50 1325.92 0.00%
Dec/20 19.50 1332.46 0.00%
Dec/20 19.50 1343.59 0.00%
Dec/20 19.50 1343.59 0.00%
Dec/20 20.10 1336.07 3.03%
Dec/20 20.15 1344.83 0.25%
Dec/20 20.12 1324.91 -0.15%
Dec/20 20.05 1325.65 -0.35%
Dec/20 19.95 1331.72 -0.50%
Dec/20 19.81 1337.94 -0.70%
Dec/20 20.00 1345.97 0.95%
Dec/20 20.00 1340.67 0.00%
Dec/20 20.00 1329.82 0.00%
Dec/20 20.00 1325.39 0.00%
Dec/20 20.00 1345.04 0.00%
Dec/20 20.01 1347.44 0.05%
Dec/20 20.01 1347.44 0.00%
Dec/20 20.10 1347.87 0.45%
Dec/20 20.10 1349.19 0.00%
Dec/20 20.15 1355.94 0.25%
Dec/20 20.15 1346.56 0.00%
Jan/21 20.15 1346.56 0.00%
Jan/21 20.16 1359.59 0.05%
Jan/21 21.17 1358.66 4.89%
Jan/21 21.00 1379.43 -0.81%
Jan/21 21.00 1402.92 0.00%
Jan/21 21.50 1398.51 2.35%
Jan/21 23.00 1400.40 6.74%
Jan/21 23.00 1398.07 0.00%
Jan/21 23.00 1391.56 0.00%
Jan/21 22.50 1399.05 -2.20%
Jan/21 22.50 1388.15 0.00%
Jan/21 22.50 1387.86 0.00%
Jan/21 22.50 1394.39 0.00%
Jan/21 22.50 1393.07 0.00%
Jan/21 22.50 1384.18 0.00%
Jan/21 22.50 1382.89 0.00%
Jan/21 22.50 1382.89 0.00%
Jan/21 22.90 1382.89 1.76%
Jan/21 22.30 1382.89 -2.66%
Jan/21 22.50 1382.89 0.89%
Jan/21 22.00 1382.89 -2.25%
Feb/21 22.00 1382.89 0.00%
Feb/21 22.50 1382.89 2.25%
Feb/21 22.70 1382.89 0.88%
Feb/21 22.70 1382.89 0.00%
Feb/21 22.70 1382.89 0.00%
Feb/21 22.80 1382.89 0.44%
Feb/21 23.70 1382.89 3.87%
Feb/21 24.00 1382.89 1.26%
Feb/21 23.95 1382.89 -0.21%
Feb/21 24.20 1382.89 1.04%
Feb/21 24.19 1382.89 -0.04%
Feb/21 24.10 1382.89 -0.37%
Feb/21 24.00 1382.89 -0.42%
Feb/21 23.90 1382.89 -0.42%
Feb/21 23.40 1382.89 -2.11%
Feb/21 23.00 1382.89 -1.72%
Feb/21 23.00 1382.89 0.00%
Feb/21 23.20 1382.89 0.87%
Feb/21 23.50 1382.89 1.28%
Feb/21 23.20 1382.89 -1.28%
Mar/21 24.00 1382.89 3.39%
Mar/21 23.90 1382.89 -0.42%
Mar/21 23.60 1477.73 -1.26%
Mar/21 23.25 1456.01 -1.49%
Mar/21 23.25 1456.92 0.00%
Mar/21 23.25 1457.90 0.00%
Mar/21 23.25 1457.97 0.00%
Mar/21 23.25 1466.75 0.00%
Mar/21 23.00 1469.13 -1.08%
Mar/21 23.25 1470.68 1.08%
Mar/21 23.50 1464.64 1.07%
Mar/21 23.50 1443.07 0.00%
Mar/21 23.25 1449.78 -1.07%
Mar/21 23.25 1441.27 0.00%
Mar/21 22.60 1434.99 -2.84%
Mar/21 22.59 1419.01 -0.04%
Mar/21 22.59 1390.69 0.00%
Mar/21 22.60 1388.63 0.04%
Mar/21 22.60 1372.95 0.00%
Mar/21 22.60 1383.02 0.00%
Mar/21 22.20 1382.67 -1.79%
Mar/21 22.25 1387.43 0.22%
Mar/21 22.60 1380.55 1.56%
Apr/21 22.60 1380.55 0.00%
Apr/21 22.60 1380.55 0.00%
Apr/21 22.70 1384.28 0.44%
Apr/21 22.90 1389.41 0.88%
Apr/21 23.00 1378.08 0.44%
Apr/21 23.20 1408.11 0.87%
Apr/21 23.50 1401.25 1.28%
Apr/21 22.53 1375.41 -4.22%
Apr/21 22.95 1382.26 1.85%
Apr/21 23.00 1372.13 0.22%
Apr/21 22.90 1370.30 -0.44%
Apr/21 22.70 1364.43 -0.88%
Apr/21 22.70 1318.69 0.00%
Apr/21 20.00 1255.55 -12.66%
Apr/21 19.75 1262.36 -1.26%
Apr/21 18.95 1224.64 -4.13%
Apr/21 18.50 1221.41 -2.40%
Apr/21 18.30 1238.61 -1.09%
Apr/21 18.80 1228.34 2.70%
Apr/21 18.80 1217.88 0.00%
Apr/21 19.10 1236.95 1.58%
Apr/21 19.80 1252.51 3.60%
May/21 19.80 1254.97 0.00%
May/21 19.80 1245.87 0.00%
May/21 19.50 1253.84 -1.53%
May/21 19.85 1248.22 1.78%
May/21 20.00 1290.24 0.75%
May/21 20.50 1338.72 2.47%
May/21 20.35 1332.87 -0.73%
May/21 20.00 1387.17 -1.73%
May/21 20.11 1374.02 0.55%
May/21 20.32 1397.34 1.04%
May/21 20.32 1393.78 0.00%
May/21 20.00 1384.31 -1.59%
May/21 19.50 1353.68 -2.53%
May/21 19.00 1355.70 -2.60%
May/21 18.00 1313.27 -5.41%
May/21 17.90 1299.08 -0.56%
May/21 17.84 1291.96 -0.34%
May/21 17.50 1288.47 -1.92%
May/21 17.02 1273.15 -2.78%
May/21 18.60 1341.63 8.88%
May/21 17.80 1343.28 -4.40%
Jun/21 18.00 1338.52 1.12%
Jun/21 17.80 1343.36 -1.12%
Jun/21 18.00 1360.15 1.12%
Jun/21 19.30 1413.13 6.97%
Jun/21 18.01 1303.69 -6.92%
Jun/21 18.01 1296.54 0.00%
Jun/21 19.00 1250.87 5.35%
Jun/21 18.00 1269.90 -5.41%
Jun/21 17.70 1258.62 -1.68%
Jun/21 17.90 1245.87 1.12%
Jun/21 17.30 1220.04 -3.41%
Jun/21 17.29 1204.93 -0.06%
Jun/21 17.00 1187.84 -1.69%
Jun/21 16.17 1180.25 -5.01%
Jun/21 17.50 1183.53 7.90%
Jun/21 17.00 1189.70 -2.90%
Jun/21 16.90 1193.17 -0.59%
Jun/21 16.90 1198.20 0.00%
Jun/21 16.90 1205.27 0.00%
Jun/21 17.51 1205.72 3.55%
Jun/21 17.51 1205.72 0.00%
Jun/21 18.00 1197.71 2.76%
Jul/21 18.36 1197.71 1.98%
Índice General de la BVL Precio Normalizado (Eje Derecho) Retornos Diarios (Eje Izquierdo) MA(20)
100.00
1.69% 100.00 0.00%
0.31% 99.23 -0.77%
0.00% 100.00 0.77%
0.00% 100.00 0.00%
0.00% 100.38 0.38%
0.00% 100.38 0.00%
0.00% 100.00 -0.38%
0.00% 100.00 0.00%
0.00% 100.00 0.00%
0.00% 100.38 0.38%
0.00% 100.38 0.00%
0.00% 100.38 0.00%
0.00% 100.38 0.00%
0.00% 100.00 -0.38%
0.00% 100.00 0.00%
0.00% 100.00 0.00%
0.00% 100.00 0.00%
0.00% 100.00 0.00%
0.00% 100.00 0.00% 13.01
0.00% 100.00 0.00% 13.01
0.00% 100.00 0.00% 13.01
0.00% 100.31 0.31% 13.02
0.00% 100.31 0.00% 13.02
0.00% 100.31 0.00% 13.02
0.00% 100.08 -0.23% 13.02
0.00% 100.08 0.00% 13.02
0.00% 100.77 0.69% 13.02
0.00% 100.00 -0.77% 13.02
0.00% 100.00 0.00% 13.02
0.00% 100.00 0.00% 13.02
0.00% 100.00 0.00% 13.02
0.00% 100.00 0.00% 13.01
0.00% 100.00 0.00% 13.01
0.00% 99.62 -0.39% 13.01
0.00% 99.62 0.00% 13.01
0.00% 100.00 0.39% 13.01
0.00% 100.00 0.00% 13.01
0.00% 99.23 -0.77% 13.00
0.00% 100.00 0.77% 13.00
0.00% 100.00 0.00% 13.00
0.00% 100.00 0.00% 13.00
0.00% 99.92 -0.08% 13.00
0.00% 99.62 -0.31% 13.00
0.00% 99.85 0.23% 12.99
0.00% 100.00 0.15% 12.99
0.00% 100.00 0.00% 12.99
0.00% 100.00 0.00% 12.99
0.00% 100.00 0.00% 12.99
0.00% 100.00 0.00% 12.99
0.00% 100.08 0.08% 12.99
0.00% 100.08 0.00% 12.99
0.00% 100.08 0.00% 12.99
0.00% 100.00 -0.08% 12.99
0.00% 100.08 0.08% 12.99
0.00% 100.00 -0.08% 12.99
0.00% 100.00 0.00% 12.99
0.00% 100.00 0.00% 12.99
0.00% 100.00 0.00% 13.00
-12.86% 100.00 0.00% 13.00
-0.65% 100.00 0.00% 13.00
0.00% 100.00 0.00% 13.00
0.00% 100.00 0.00% 13.00
0.00% 100.00 0.00% 13.00
-0.05% 100.00 0.00% 13.00
0.16% 100.00 0.00% 13.00
-1.96% 100.00 0.00% 13.00
-0.62% 100.00 0.00% 13.00
0.28% 100.00 0.00% 13.00
-0.46% 100.00 0.00% 13.00
-0.50% 100.00 0.00% 13.00
1.42% 100.00 0.00% 13.00
-1.41% 100.00 0.00% 13.00
-0.26% 100.00 0.00% 13.00
-0.62% 100.00 0.00% 13.00
-5.40% 100.00 0.00% 13.00
-1.58% 99.92 -0.08% 13.00
-0.46% 99.92 0.00% 13.00
-1.21% 99.92 0.00% 13.00
-0.82% 99.92 0.00% 13.00
-2.71% 99.62 -0.31% 13.00
-4.42% 99.62 0.00% 12.99
0.31% 100.00 0.39% 12.99
-0.13% 100.00 0.00% 12.99
4.87% 100.00 0.00% 12.99
2.17% 99.85 -0.15% 12.99
-1.36% 100.00 0.15% 12.99
-1.35% 100.00 0.00% 12.99
-0.09% 99.85 -0.15% 12.99
-0.16% 100.00 0.15% 12.99
-0.88% 99.85 -0.15% 12.99
0.24% 99.85 0.00% 12.99
0.52% 98.46 -1.40% 12.98
-0.28% 98.46 0.00% 12.97
1.24% 97.62 -0.86% 12.95
0.47% 98.62 1.02% 12.94
-0.48% 98.54 -0.08% 12.94
-0.40% 98.54 0.00% 12.93
0.89% 98.46 -0.08% 12.92
-0.09% 98.46 0.00% 12.91
-0.29% 98.46 0.00% 12.90
0.02% 98.46 0.00% 12.89
-1.74% 98.46 0.00% 12.88
-0.55% 96.92 -1.57% 12.86
-0.64% 96.92 0.00% 12.84
0.07% 98.38 1.50% 12.83
-1.53% 98.46 0.08% 12.82
0.57% 100.00 1.55% 12.82
1.37% 100.38 0.38% 12.83
0.67% 100.38 0.00% 12.83
-0.42% 101.92 1.52% 12.84
3.27% 101.92 0.00% 12.86
0.89% 101.92 0.00% 12.88
0.71% 98.46 -3.46% 12.88
0.00% 98.46 0.00% 12.88
0.00% 98.46 0.00% 12.88
0.36% 98.46 0.00% 12.88
0.35% 98.46 0.00% 12.88
1.02% 98.46 0.00% 12.88
-0.03% 98.46 0.00% 12.88
-1.03% 98.69 0.23% 12.88
-0.46% 98.69 0.00% 12.89
0.30% 98.62 -0.08% 12.89
-0.55% 100.00 1.39% 12.91
0.75% 100.00 0.00% 12.93
1.36% 100.00 0.00% 12.94
-0.14% 100.00 0.00% 12.95
-0.95% 100.38 0.38% 12.95
0.11% 100.38 0.00% 12.95
-0.95% 100.38 0.00% 12.95
-0.42% 100.00 -0.38% 12.94
0.00% 100.38 0.38% 12.93
0.75% 100.38 0.00% 12.92
-0.06% 100.31 -0.08% 12.93
-0.31% 100.31 0.00% 12.94
-0.09% 100.31 0.00% 12.95
-0.30% 100.31 0.00% 12.96
-0.85% 100.31 0.00% 12.98
0.71% 100.31 0.00% 12.99
-0.54% 99.23 -1.08% 12.99
-0.73% 100.00 0.77% 13.00
-0.36% 100.00 0.00% 13.01
-0.34% 100.00 0.00% 13.02
-0.20% 100.00 0.00% 13.02
1.04% 98.85 -1.16% 13.01
-0.10% 98.85 0.00% 13.00
0.08% 98.85 0.00% 13.00
0.34% 98.15 -0.70% 12.98
-0.76% 98.15 0.00% 12.97
-0.01% 97.69 -0.47% 12.95
-1.50% 94.62 -3.20% 12.92
0.03% 95.38 0.81% 12.88
0.73% 96.15 0.80% 12.86
-1.34% 96.92 0.80% 12.83
-0.40% 96.92 0.00% 12.81
1.12% 96.92 0.00% 12.79
-0.61% 96.92 0.00% 12.77
0.00% 96.92 0.00% 12.75
-0.09% 97.31 0.40% 12.73
-0.95% 97.69 0.39% 12.72
-0.64% 97.69 0.00% 12.70
-1.39% 98.38 0.71% 12.69
0.23% 98.31 -0.08% 12.68
0.28% 98.31 0.00% 12.67
-0.52% 98.31 0.00% 12.67
-2.03% 98.31 0.00% 12.66
-0.35% 98.31 0.00% 12.66
0.68% 98.31 0.00% 12.66
1.64% 98.31 0.00% 12.66
0.05% 98.31 0.00% 12.66
0.00% 98.31 0.00% 12.69
-1.38% 96.15 -2.22% 12.69
0.87% 96.15 0.00% 12.69
-0.24% 98.38 2.29% 12.70
0.50% 98.46 0.08% 12.71
0.00% 98.46 0.00% 12.72
-0.57% 96.15 -2.37% 12.72
-0.99% 98.46 2.37% 12.73
-0.87% 98.46 0.00% 12.74
-1.66% 98.46 0.00% 12.74
-1.35% 98.46 0.00% 12.75
-1.90% 98.46 0.00% 12.75
0.06% 98.46 0.00% 12.75
-0.66% 98.46 0.00% 12.75
0.13% 98.46 0.00% 12.75
-0.68% 98.46 0.00% 12.75
-0.12% 98.46 0.00% 12.75
-1.61% 98.46 0.00% 12.75
-0.16% 92.31 -6.45% 12.71
0.05% 92.31 0.00% 12.67
1.69% 92.31 0.00% 12.63
0.26% 92.31 0.00% 12.61
1.24% 92.23 -0.08% 12.58
0.65% 92.23 0.00% 12.54
0.83% 90.77 -1.60% 12.49
0.90% 88.46 -2.58% 12.43
0.41% 88.46 0.00% 12.38
-1.66% 88.46 0.00% 12.31
1.47% 88.46 0.00% 12.25
2.83% 88.38 -0.09% 12.18
0.17% 88.46 0.09% 12.12
-0.16% 88.46 0.00% 12.05
-0.16% 88.46 0.00% 11.99
2.21% 89.62 1.30% 11.93
1.28% 90.00 0.43% 11.88
1.89% 90.00 0.00% 11.82
0.35% 90.00 0.00% 11.77
0.30% 89.23 -0.86% 11.71
0.63% 89.38 0.17% 11.69
0.34% 90.77 1.54% 11.68
-0.02% 90.77 0.00% 11.67
2.04% 90.77 0.00% 11.66
0.21% 90.77 0.00% 11.65
0.63% 96.15 5.76% 11.67
0.53% 98.46 2.37% 11.72
-0.15% 98.46 0.00% 11.79
0.24% 98.46 0.00% 11.85
0.28% 98.46 0.00% 11.92
2.60% 98.92 0.47% 11.99
0.76% 100.00 1.08% 12.06
1.24% 101.15 1.15% 12.14
1.25% 104.62 3.36% 12.25
-0.33% 104.62 0.00% 12.35
0.97% 104.62 0.00% 12.45
-0.84% 102.92 -1.63% 12.54
-0.94% 103.85 0.89% 12.63
-0.29% 103.85 0.00% 12.72
-1.08% 103.85 0.00% 12.81
1.38% 103.85 0.00% 12.90
3.34% 104.23 0.37% 12.99
2.56% 104.62 0.37% 13.08
0.82% 104.62 0.00% 13.17
-0.36% 104.62 0.00% 13.26
-1.83% 104.62 0.00% 13.32
0.00% 104.62 0.00% 13.36
0.00% 104.62 0.00% 13.40
-0.80% 104.62 0.00% 13.44
0.58% 104.62 0.00% 13.48
2.29% 104.62 0.00% 13.51
-0.11% 105.38 0.73% 13.55
-1.46% 105.38 0.00% 13.58
-1.37% 105.00 -0.37% 13.58
0.53% 105.00 0.00% 13.58
-0.70% 105.38 0.37% 13.59
-2.64% 105.38 0.00% 13.60
1.00% 105.77 0.36% 13.62
8.26% 105.77 0.00% 13.63
2.24% 105.77 0.00% 13.64
1.05% 106.15 0.36% 13.66
-1.73% 106.15 0.00% 13.67
0.27% 106.15 0.00% 13.68
1.24% 106.54 0.36% 13.69
2.22% 106.54 0.00% 13.70
-0.44% 106.54 0.00% 13.72
0.34% 106.54 0.00% 13.73
-0.75% 106.54 0.00% 13.74
-0.20% 106.54 0.00% 13.75
0.71% 106.54 0.00% 13.77
1.34% 106.54 0.00% 13.78
0.12% 106.92 0.36% 13.79
1.42% 106.92 0.00% 13.80
0.32% 107.69 0.72% 13.82
-1.47% 107.77 0.07% 13.83
-2.07% 107.92 0.14% 13.85
-0.04% 107.92 0.00% 13.87
0.51% 107.69 -0.21% 13.88
-1.45% 107.69 0.00% 13.89
2.32% 107.69 0.00% 13.90
0.72% 107.69 0.00% 13.91
-0.19% 107.69 0.00% 13.92
0.87% 108.31 0.57% 13.94
0.87% 107.77 -0.50% 13.95
-0.28% 106.15 -1.51% 13.94
-1.16% 106.15 0.00% 13.94
-1.11% 106.15 0.00% 13.94
0.01% 104.62 -1.46% 13.93
0.59% 106.08 1.39% 13.92
-0.44% 106.92 0.79% 13.93
0.39% 106.92 0.00% 13.93
0.66% 106.54 -0.36% 13.93
-0.21% 106.54 0.00% 13.92
0.39% 106.54 0.00% 13.92
-0.51% 106.54 0.00% 13.91
0.15% 106.54 0.00% 13.90
0.77% 106.54 0.00% 13.89
2.09% 106.54 0.00% 13.88
0.00% 107.69 1.08% 13.88
-0.35% 107.69 0.00% 13.88
0.04% 107.69 0.00% 13.88
0.50% 107.69 0.00% 13.88
-1.48% 107.69 0.00% 13.88
-1.13% 107.69 0.00% 13.88
-1.32% 107.69 0.00% 13.89
1.86% 110.00 2.12% 13.91
0.00% 110.00 0.00% 13.94
-0.40% 109.23 -0.70% 13.97
0.00% 107.08 -1.99% 13.97
-0.07% 107.08 0.00% 13.97
-0.14% 107.08 0.00% 13.98
1.13% 107.08 0.00% 13.98
-2.08% 107.08 0.00% 13.98
-0.69% 106.23 -0.79% 13.98
1.03% 107.08 0.79% 13.98
0.00% 107.08 0.00% 13.99
2.36% 107.08 0.00% 13.99
0.80% 107.15 0.07% 14.00
0.47% 108.46 1.21% 14.00
-1.76% 108.54 0.07% 14.01
0.13% 108.54 0.00% 14.01
-0.24% 111.54 2.73% 14.04
1.99% 111.54 0.00% 14.06
0.69% 110.00 -1.39% 14.08
0.55% 109.62 -0.35% 14.09
0.57% 110.00 0.35% 14.09
1.02% 110.00 0.00% 14.09
-0.29% 110.38 0.35% 14.10
0.91% 110.00 -0.35% 14.12
0.16% 110.38 0.35% 14.14
0.03% 110.23 -0.14% 14.16
1.35% 111.54 1.18% 14.19
-0.10% 110.54 -0.90% 14.21
0.02% 110.77 0.21% 14.24
0.94% 111.54 0.69% 14.27
2.04% 111.54 0.00% 14.30
0.00% 111.54 0.00% 14.33
0.00% 111.54 0.00% 14.35
1.02% 112.31 0.69% 14.38
-0.22% 111.54 -0.69% 14.40
0.47% 111.62 0.07% 14.42
0.33% 112.31 0.62% 14.42
-0.39% 112.31 0.00% 14.43
-0.61% 112.31 0.00% 14.44
-0.46% 112.31 0.00% 14.46
0.89% 112.31 0.00% 14.48
0.42% 112.46 0.14% 14.49
-0.44% 112.69 0.20% 14.51
0.39% 110.00 -2.42% 14.51
-0.31% 110.77 0.70% 14.51
-0.07% 110.77 0.00% 14.51
0.99% 110.77 0.00% 14.51
0.39% 111.54 0.69% 14.51
-0.22% 115.38 3.39% 14.54
-0.11% 115.38 0.00% 14.57
-1.49% 115.38 0.00% 14.59
-0.24% 115.46 0.07% 14.62
-0.34% 115.77 0.27% 14.65
1.13% 115.77 0.00% 14.67
0.00% 115.77 0.00% 14.70
-1.72% 115.77 0.00% 14.72
0.83% 116.23 0.40% 14.75
1.37% 116.62 0.33% 14.78
0.62% 121.15 3.82% 14.84
0.77% 121.15 0.00% 14.89
0.21% 121.15 0.00% 14.95
-0.15% 121.15 0.00% 15.01
-1.51% 119.69 -1.21% 15.05
0.27% 121.15 1.21% 15.12
-1.48% 119.23 -1.60% 15.18
0.03% 119.23 0.00% 15.23
0.07% 120.00 0.64% 15.29
-1.16% 120.00 0.00% 15.35
0.43% 119.62 -0.32% 15.38
0.26% 119.62 0.00% 15.40
0.87% 119.62 0.00% 15.43
0.53% 119.62 0.00% 15.46
-0.86% 119.23 -0.32% 15.48
-0.76% 119.23 0.00% 15.50
-0.88% 119.15 -0.06% 15.53
0.98% 119.15 0.00% 15.55
0.36% 119.15 0.00% 15.57
0.13% 119.15 0.00% 15.58
-0.33% 119.23 0.06% 15.57
-1.15% 119.23 0.00% 15.56
-0.01% 119.31 0.06% 15.55
-0.44% 119.31 0.00% 15.53
0.37% 119.31 0.00% 15.53
0.06% 119.38 0.06% 15.52
-0.41% 119.38 0.00% 15.52
0.39% 119.23 -0.13% 15.52
-0.53% 119.23 0.00% 15.52
0.18% 119.23 0.00% 15.51
-0.12% 115.38 -3.28% 15.48
1.20% 115.38 0.00% 15.46
0.79% 115.38 0.00% 15.43
0.11% 115.46 0.07% 15.40
-0.44% 115.46 0.00% 15.38
-0.41% 115.46 0.00% 15.35
0.43% 115.38 -0.07% 15.33
0.06% 115.46 0.07% 15.30
-0.46% 115.54 0.07% 15.28
-0.56% 116.15 0.53% 15.26
0.46% 116.15 0.00% 15.24
0.00% 116.15 0.00% 15.22
-0.76% 116.15 0.00% 15.20
-0.35% 116.38 0.20% 15.18
1.07% 116.38 0.00% 15.16
1.59% 117.38 0.86% 15.15
-0.50% 119.23 1.56% 15.15
0.67% 118.46 -0.65% 15.14
2.20% 120.77 1.93% 15.15
-1.71% 120.77 0.00% 15.16
-0.25% 121.15 0.32% 15.20
-0.78% 121.15 0.00% 15.24
-0.65% 122.69 1.26% 15.29
0.00% 122.69 0.00% 15.33
0.00% 122.69 0.00% 15.38
-0.42% 122.69 0.00% 15.43
0.33% 122.69 0.00% 15.48
0.13% 122.31 -0.31% 15.52
0.27% 122.31 0.00% 15.56
0.54% 122.31 0.00% 15.60
0.04% 121.46 -0.69% 15.64
-0.61% 121.46 0.00% 15.67
0.73% 121.46 0.00% 15.71
0.77% 118.46 -2.50% 15.72
-0.39% 118.46 0.00% 15.73
0.73% 118.46 0.00% 15.74
-0.06% 118.46 0.00% 15.74
0.27% 118.46 0.00% 15.74
0.00% 118.46 0.00% 15.72
-0.13% 118.46 0.00% 15.71
-0.83% 121.15 2.25% 15.71
-0.33% 121.23 0.06% 15.71
0.00% 121.23 0.00% 15.70
-0.32% 121.23 0.00% 15.69
0.13% 119.23 -1.66% 15.67
-0.29% 119.23 0.00% 15.64
0.51% 123.08 3.17% 15.65
0.90% 124.62 1.24% 15.66
-0.28% 124.62 0.00% 15.68
-0.65% 124.62 0.00% 15.69
0.13% 124.62 0.00% 15.71
0.25% 124.62 0.00% 15.73
0.24% 124.62 0.00% 15.75
0.50% 124.62 0.00% 15.79
-0.26% 123.08 -1.24% 15.82
-0.21% 123.08 0.00% 15.85
1.87% 124.62 1.24% 15.89
0.90% 124.62 0.00% 15.93
0.41% 123.85 -0.62% 15.97
-0.32% 123.85 0.00% 16.00
0.37% 123.08 -0.62% 16.01
1.00% 123.08 0.00% 16.03
-0.78% 119.23 -3.17% 16.01
-0.44% 119.23 0.00% 16.00
0.05% 119.23 0.00% 16.00
-0.04% 119.23 0.00% 16.00
-0.66% 119.23 0.00% 15.98
-0.07% 119.23 0.00% 15.94
-1.06% 119.23 0.00% 15.91
-0.19% 119.23 0.00% 15.87
0.90% 119.23 0.00% 15.84
1.62% 119.31 0.06% 15.80
0.64% 119.23 -0.06% 15.77
-0.89% 119.23 0.00% 15.73
-0.20% 119.23 0.00% 15.71
-0.49% 117.77 -1.23% 15.67
0.25% 117.77 0.00% 15.63
0.40% 118.46 0.59% 15.59
0.21% 119.15 0.58% 15.56
0.42% 119.15 0.00% 15.53
0.58% 119.15 0.00% 15.50
0.96% 118.85 -0.26% 15.47
0.05% 118.08 -0.65% 15.47
-0.81% 117.77 -0.26% 15.46
0.94% 117.77 0.00% 15.45
0.01% 117.85 0.07% 15.44
-0.72% 117.69 -0.13% 15.43
0.11% 117.69 0.00% 15.42
-0.28% 118.46 0.65% 15.41
-0.27% 118.46 0.00% 15.41
-0.46% 115.38 -2.63% 15.38
0.83% 118.46 2.63% 15.38
0.03% 118.46 0.00% 15.37
-0.59% 118.46 0.00% 15.37
0.00% 118.46 0.00% 15.36
-3.02% 118.46 0.00% 15.37
0.16% 114.62 -3.30% 15.35
1.66% 115.38 0.67% 15.33
-0.72% 115.38 0.00% 15.30
-0.13% 115.38 0.00% 15.28
-1.83% 116.15 0.66% 15.26
-1.02% 118.46 1.97% 15.25
-0.38% 118.46 0.00% 15.26
-0.76% 115.46 -2.57% 15.24
0.21% 115.38 -0.07% 15.23
0.06% 115.38 0.00% 15.21
-1.71% 116.15 0.66% 15.20
1.57% 115.38 -0.66% 15.19
1.36% 115.38 0.00% 15.17
0.09% 115.38 0.00% 15.15
0.17% 115.38 0.00% 15.15
-0.53% 116.92 1.32% 15.14
-0.32% 116.92 0.00% 15.13
0.52% 116.92 0.00% 15.12
0.13% 118.54 1.37% 15.12
-0.33% 114.62 -3.37% 15.09
0.78% 118.38 3.24% 15.12
0.28% 118.85 0.39% 15.14
0.31% 117.31 -1.30% 15.15
0.53% 117.31 0.00% 15.16
0.15% 118.46 0.98% 15.18
0.87% 118.46 0.00% 15.18
0.46% 118.46 0.00% 15.18
-0.55% 116.15 -1.97% 15.18
-0.45% 116.92 0.66% 15.19
-0.44% 116.92 0.00% 15.20
0.07% 116.92 0.00% 15.21
-0.31% 116.92 0.00% 15.22
0.00% 116.92 0.00% 15.23
0.00% 116.92 0.00% 15.24
-0.58% 116.92 0.00% 15.25
-0.94% 117.00 0.07% 15.25
-0.27% 118.46 1.24% 15.26
0.66% 119.23 0.65% 15.27
-0.40% 120.77 1.28% 15.29
-0.65% 120.77 0.00% 15.33
-0.05% 120.77 0.00% 15.34
0.43% 119.23 -1.28% 15.35
-1.02% 119.23 0.00% 15.36
0.21% 119.23 0.00% 15.37
0.00% 119.23 0.00% 15.38
0.92% 120.77 1.28% 15.39
-0.27% 121.38 0.51% 15.41
-0.42% 121.54 0.13% 15.44
0.81% 123.08 1.26% 15.48
0.32% 127.00 3.14% 15.55
0.62% 127.69 0.54% 15.62
0.96% 127.08 -0.48% 15.69
0.66% 128.85 1.38% 15.76
0.34% 128.85 0.00% 15.84
0.31% 128.85 0.00% 15.92
-0.69% 131.15 1.78% 16.01
0.22% 130.77 -0.29% 16.09
-1.33% 134.62 2.90% 16.19
1.42% 138.46 2.82% 16.31
0.03% 143.85 3.82% 16.46
-0.33% 144.69 0.59% 16.61
-0.76% 135.00 -6.93% 16.71
0.09% 134.62 -0.29% 16.81
0.27% 134.85 0.17% 16.92
0.48% 130.77 -3.07% 16.99
-0.60% 134.85 3.07% 17.08
-0.33% 130.85 -3.01% 17.14
-0.36% 130.85 0.00% 17.20
-0.20% 131.15 0.23% 17.26
0.30% 131.15 0.00% 17.28
0.64% 133.92 2.09% 17.32
0.19% 135.00 0.80% 17.38
0.38% 135.23 0.17% 17.42
0.28% 135.38 0.11% 17.46
-0.94% 135.38 0.00% 17.50
0.33% 130.77 -3.47% 17.50
0.19% 130.77 0.00% 17.50
-1.43% 130.77 0.00% 17.47
-0.28% 128.85 -1.48% 17.41
0.81% 132.92 3.12% 17.34
-0.68% 132.92 0.00% 17.26
0.90% 133.85 0.69% 17.26
-0.11% 130.77 -2.33% 17.23
0.45% 127.69 -2.38% 17.19
0.01% 127.69 0.00% 17.17
-0.01% 126.92 -0.60% 17.11
-0.38% 126.92 0.00% 17.09
0.00% 126.92 0.00% 17.06
0.72% 126.92 0.00% 17.04
0.33% 126.92 0.00% 17.01
0.38% 127.69 0.60% 16.97
0.01% 125.77 -1.52% 16.91
-0.55% 123.08 -2.16% 16.83
0.04% 123.08 0.00% 16.75
-0.08% 123.08 0.00% 16.67
1.00% 123.08 0.00% 16.62
0.57% 123.08 0.00% 16.57
-0.16% 123.08 0.00% 16.52
0.75% 123.08 0.00% 16.48
0.42% 124.23 0.93% 16.42
-0.17% 124.62 0.31% 16.37
0.15% 124.62 0.00% 16.31
-0.03% 123.00 -1.30% 16.26
0.29% 123.08 0.06% 16.23
-0.03% 123.08 0.00% 16.20
0.75% 123.08 0.00% 16.17
0.13% 123.15 0.06% 16.15
0.56% 123.15 0.00% 16.13
0.00% 123.15 0.00% 16.10
-0.63% 123.23 0.06% 16.08
0.56% 123.15 -0.06% 16.05
0.03% 123.15 0.00% 16.03
0.19% 123.15 0.00% 16.03
-0.34% 123.46 0.25% 16.03
-0.21% 124.23 0.62% 16.04
1.16% 126.92 2.14% 16.07
0.76% 126.92 0.00% 16.09
-1.38% 126.92 0.00% 16.12
-0.03% 126.92 0.00% 16.14
0.37% 126.92 0.00% 16.16
0.00% 126.92 0.00% 16.17
1.34% 130.77 2.99% 16.21
-0.59% 130.77 0.00% 16.26
0.98% 130.77 0.00% 16.31
0.77% 130.77 0.00% 16.36
0.40% 130.77 0.00% 16.41
-0.31% 130.77 0.00% 16.46
0.67% 128.54 -1.72% 16.50
0.28% 129.23 0.54% 16.54
0.42% 129.23 0.00% 16.58
-0.15% 126.92 -1.80% 16.60
0.00% 126.92 0.00% 16.63
0.00% 126.92 0.00% 16.65
1.24% 128.46 1.20% 16.68
0.33% 128.46 0.00% 16.71
-0.06% 129.23 0.60% 16.73
1.31% 130.77 1.18% 16.75
-0.30% 130.77 0.00% 16.78
-0.64% 127.31 -2.68% 16.78
0.69% 129.23 1.50% 16.79
-0.10% 129.31 0.06% 16.81
0.11% 129.31 0.00% 16.80
-0.06% 129.38 0.06% 16.79
0.50% 129.38 0.00% 16.78
0.09% 130.77 1.06% 16.78
-0.36% 130.77 0.00% 16.78
-0.28% 130.77 0.00% 16.78
0.21% 126.92 -2.99% 16.77
-0.39% 127.46 0.42% 16.76
1.03% 130.77 2.56% 16.77
0.12% 130.77 0.00% 16.79
0.26% 130.77 0.00% 16.82
0.99% 131.15 0.29% 16.85
0.42% 130.77 -0.29% 16.86
1.39% 130.77 0.00% 16.88
1.41% 130.77 0.00% 16.89
1.55% 130.77 0.00% 16.89
0.99% 130.77 0.00% 16.89
-0.67% 132.00 0.94% 16.92
0.00% 132.15 0.12% 16.94
-0.82% 130.77 -1.05% 16.95
0.10% 128.46 -1.78% 16.94
0.65% 126.92 -1.20% 16.92
0.79% 126.92 0.00% 16.91
0.67% 129.23 1.80% 16.90
-0.34% 130.77 1.18% 16.90
-0.25% 130.77 0.00% 16.90
-0.23% 130.77 0.00% 16.92
0.81% 130.77 0.00% 16.94
0.68% 130.77 0.00% 16.94
0.25% 130.77 0.00% 16.94
-0.20% 132.31 1.17% 16.95
0.14% 130.77 -1.17% 16.95
0.06% 130.77 0.00% 16.95
-0.44% 130.77 0.00% 16.95
0.04% 130.77 0.00% 16.95
0.00% 130.77 0.00% 16.95
1.04% 133.85 2.33% 16.97
0.08% 133.92 0.06% 16.98
0.29% 134.38 0.34% 17.00
-0.95% 136.92 1.87% 17.04
-0.10% 136.92 0.00% 17.09
-0.01% 138.38 1.06% 17.17
-1.42% 138.46 0.06% 17.24
-0.47% 137.69 -0.56% 17.30
-0.62% 137.77 0.06% 17.34
-0.38% 142.31 3.24% 17.42
-0.21% 142.31 0.00% 17.49
0.68% 142.31 0.00% 17.57
0.31% 142.31 0.00% 17.64
0.94% 142.31 0.00% 17.72
0.60% 142.31 0.00% 17.78
0.23% 141.54 -0.54% 17.85
0.39% 140.77 -0.54% 17.92
-0.89% 140.77 0.00% 17.98
-0.11% 142.31 1.09% 18.06
-0.15% 142.31 0.00% 18.13
-0.45% 142.31 0.00% 18.19
0.31% 142.31 0.00% 18.24
-0.55% 142.31 0.00% 18.30
-1.17% 142.31 0.00% 18.33
-0.97% 142.31 0.00% 18.37
-0.05% 142.31 0.00% 18.39
0.00% 142.31 0.00% 18.42
-0.14% 141.54 -0.54% 18.44
0.43% 141.54 0.00% 18.47
-0.20% 141.54 0.00% 18.46
-3.14% 141.54 0.00% 18.46
-0.35% 138.62 -2.09% 18.43
2.06% 140.31 1.21% 18.42
0.47% 141.54 0.87% 18.41
0.98% 141.54 0.00% 18.41
-0.09% 141.54 0.00% 18.41
2.16% 141.54 0.00% 18.41
0.00% 141.54 0.00% 18.42
-0.28% 141.54 0.00% 18.41
0.29% 141.54 0.00% 18.41
0.90% 141.62 0.05% 18.40
0.68% 141.62 0.00% 18.40
0.00% 141.62 0.00% 18.39
1.52% 141.62 0.00% 18.39
0.23% 139.69 -1.37% 18.37
0.77% 140.77 0.77% 18.36
0.73% 140.77 0.00% 18.35
-0.45% 140.77 0.00% 18.35
0.00% 140.77 0.00% 18.34
0.03% 140.77 0.00% 18.34
0.17% 140.77 0.00% 18.33
0.91% 142.69 1.36% 18.36
0.05% 142.31 -0.27% 18.37
0.21% 141.54 -0.54% 18.37
-0.14% 141.54 0.00% 18.37
0.19% 141.54 0.00% 18.37
0.42% 141.54 0.00% 18.37
0.07% 140.77 -0.54% 18.37
0.20% 140.77 0.00% 18.36
1.21% 141.15 0.27% 18.36
0.00% 141.54 0.27% 18.36
0.62% 141.54 0.00% 18.36
-0.03% 143.08 1.08% 18.37
-1.12% 142.31 -0.54% 18.37
-0.32% 142.31 0.00% 18.39
0.08% 142.38 0.05% 18.40
-1.74% 142.38 0.00% 18.41
-1.02% 142.38 0.00% 18.42
0.47% 143.08 0.49% 18.44
-0.26% 143.08 0.00% 18.45
-1.76% 143.08 0.00% 18.47
0.01% 146.15 2.13% 18.49
0.64% 146.15 0.00% 18.51
0.58% 146.15 0.00% 18.54
1.93% 146.15 0.00% 18.57
0.18% 146.15 0.00% 18.60
-0.65% 146.15 0.00% 18.63
-0.14% 146.15 0.00% 18.67
-0.38% 146.15 0.00% 18.70
0.26% 147.00 0.58% 18.74
-0.08% 147.00 0.00% 18.78
0.38% 153.85 4.55% 18.86
0.19% 153.85 0.00% 18.93
-0.01% 157.69 2.47% 19.03
0.13% 157.69 0.00% 19.13
-0.38% 157.69 0.00% 19.23
0.38% 153.85 -2.47% 19.30
0.08% 153.85 0.00% 19.38
0.93% 153.85 0.00% 19.45
-0.85% 153.85 0.00% 19.52
-0.34% 153.85 0.00% 19.59
0.72% 153.85 0.00% 19.64
-0.32% 153.85 0.00% 19.69
-0.25% 153.85 0.00% 19.74
-0.68% 153.85 0.00% 19.79
-0.22% 155.77 1.24% 19.85
-0.06% 156.15 0.25% 19.91
-0.45% 156.15 0.00% 19.98
0.60% 155.00 -0.74% 20.04
0.88% 153.85 -0.75% 20.08
-1.37% 153.85 0.00% 20.13
0.40% 153.85 0.00% 20.13
0.13% 153.08 -0.50% 20.12
-0.33% 153.08 0.00% 20.09
-0.23% 153.08 0.00% 20.06
0.00% 153.08 0.00% 20.03
0.00% 153.08 0.00% 20.03
1.05% 151.38 -1.11% 20.01
0.51% 153.85 1.61% 20.01
0.60% 153.85 0.00% 20.01
0.58% 153.85 0.00% 20.01
-0.46% 153.85 0.00% 20.01
-0.15% 153.85 0.00% 20.01
0.70% 154.62 0.50% 20.01
0.21% 155.38 0.50% 20.02
-0.46% 155.38 0.00% 20.02
0.00% 155.38 0.00% 20.02
-0.43% 155.38 0.00% 20.01
0.75% 155.38 0.00% 20.01
0.17% 155.38 0.00% 20.02
0.23% 155.38 0.00% 20.03
-0.13% 154.62 -0.50% 20.04
0.15% 154.62 0.00% 20.05
-0.06% 154.62 0.00% 20.06
-0.69% 154.62 0.00% 20.07
0.51% 154.62 0.00% 20.08
-0.27% 154.62 0.00% 20.09
0.09% 155.38 0.50% 20.12
0.00% 155.38 0.00% 20.13
-0.47% 155.38 0.00% 20.14
-0.85% 155.38 0.00% 20.15
0.01% 154.62 -0.50% 20.15
0.09% 155.77 0.74% 20.16
-0.24% 156.15 0.25% 20.17
0.03% 156.15 0.00% 20.18
0.59% 157.69 0.98% 20.19
-0.09% 157.69 0.00% 20.21
-0.76% 156.92 -0.49% 20.22
0.13% 157.00 0.05% 20.23
-0.79% 157.00 0.00% 20.24
0.62% 157.00 0.00% 20.25
0.03% 154.62 -1.53% 20.25
0.09% 157.77 2.02% 20.27
0.00% 157.69 -0.05% 20.29
-0.99% 157.31 -0.24% 20.31
0.39% 156.92 -0.24% 20.32
0.02% 157.69 0.49% 20.34
0.05% 155.77 -1.23% 20.34
-1.37% 155.77 0.00% 20.35
0.33% 161.54 3.64% 20.39
0.13% 161.54 0.00% 20.43
0.97% 161.54 0.00% 20.47
0.52% 161.54 0.00% 20.51
0.29% 161.54 0.00% 20.54
0.74% 161.54 0.00% 20.58
-0.56% 161.54 0.00% 20.60
-0.12% 160.54 -0.62% 20.62
-0.03% 167.31 4.13% 20.69
0.58% 167.31 0.00% 20.76
-0.87% 167.31 0.00% 20.82
-0.51% 165.69 -0.97% 20.88
-1.43% 165.69 0.00% 20.95
-0.45% 165.69 0.00% 21.00
-0.35% 165.69 0.00% 21.06
-0.62% 165.69 0.00% 21.11
-0.42% 176.92 6.56% 21.24
-0.17% 165.38 -6.74% 21.29
-0.87% 165.38 0.00% 21.35
-0.55% 165.38 0.00% 21.42
-0.17% 165.38 0.00% 21.44
-1.03% 165.38 0.00% 21.47
0.00% 165.38 0.00% 21.49
0.37% 165.38 0.00% 21.52
-0.96% 165.38 0.00% 21.54
-0.06% 165.38 0.00% 21.57
1.16% 169.23 2.30% 21.62
0.27% 169.23 0.00% 21.67
0.71% 166.92 -1.37% 21.67
-0.38% 169.23 1.37% 21.68
-1.55% 169.23 0.00% 21.70
0.10% 169.23 0.00% 21.72
0.09% 169.23 0.00% 21.74
-0.11% 169.23 0.00% 21.76
1.34% 169.23 0.00% 21.79
0.15% 169.23 0.00% 21.81
-0.33% 167.69 -0.91% 21.75
0.40% 168.46 0.46% 21.77
0.44% 168.46 0.00% 21.79
0.97% 169.23 0.46% 21.82
0.08% 169.23 0.00% 21.84
0.33% 169.23 0.00% 21.87
-0.20% 169.23 0.00% 21.89
0.05% 169.23 0.00% 21.92
0.50% 161.54 -4.65% 21.89
-0.38% 165.38 2.35% 21.89
-1.14% 165.38 0.00% 21.87
0.55% 165.54 0.09% 21.84
-0.42% 165.54 0.00% 21.83
-0.02% 163.85 -1.03% 21.80
-0.05% 169.23 3.23% 21.80
-0.35% 169.23 0.00% 21.80
-0.21% 169.23 0.00% 21.80
-0.85% 169.23 0.00% 21.80
0.14% 169.23 0.00% 21.80
-2.29% 169.23 0.00% 21.80
-0.20% 169.23 0.00% 21.81
0.20% 169.23 0.00% 21.81
0.26% 169.23 0.00% 21.82
-0.67% 169.23 0.00% 21.82
0.02% 169.23 0.00% 21.82
0.06% 169.23 0.00% 21.82
0.83% 169.23 0.00% 21.82
0.36% 169.15 -0.05% 21.82
-0.33% 169.31 0.09% 21.87
0.08% 169.38 0.05% 21.89
0.00% 169.38 0.00% 21.92
-1.07% 169.38 0.00% 21.94
0.12% 169.38 0.00% 21.97
-1.54% 169.23 -0.09% 22.00
-1.19% 169.38 0.09% 22.01
-0.35% 169.38 0.00% 22.01
0.13% 169.38 0.00% 22.01
-0.02% 169.46 0.05% 22.01
-0.74% 171.15 0.99% 22.02
1.42% 171.15 0.00% 22.03
-0.30% 165.38 -3.43% 22.01
-0.19% 165.38 0.00% 21.98
-0.86% 167.31 1.16% 21.97
0.57% 167.31 0.00% 21.96
1.53% 167.31 0.00% 21.95
1.62% 167.69 0.23% 21.94
0.62% 167.69 0.00% 21.93
-0.18% 172.69 2.94% 21.95
0.05% 169.23 -2.02% 21.95
0.10% 169.23 0.00% 21.95
-0.34% 167.31 -1.14% 21.93
0.14% 173.08 3.39% 21.96
0.03% 173.00 -0.04% 21.98
0.63% 170.00 -1.75% 21.99
0.65% 172.31 1.35% 22.01
-0.99% 172.31 0.00% 22.02
-1.39% 173.46 0.67% 22.05
0.00% 173.46 0.00% 22.08
0.17% 173.08 -0.22% 22.09
-0.93% 169.23 -2.25% 22.08
0.11% 169.23 0.00% 22.10
-0.01% 169.23 0.00% 22.13
0.39% 173.08 2.25% 22.16
0.28% 169.23 -2.25% 22.18
-0.40% 169.23 0.00% 22.19
-1.18% 169.23 0.00% 22.20
-0.89% 169.23 0.00% 22.21
0.06% 169.23 0.00% 22.19
-1.05% 166.92 -1.37% 22.17
-0.27% 163.85 -1.86% 22.14
0.00% 163.85 0.00% 22.11
-0.44% 156.15 -4.81% 22.00
0.09% 156.15 0.00% 21.90
0.26% 156.15 0.00% 21.81
1.43% 157.69 0.98% 21.71
0.00% 157.69 0.00% 21.62
1.34% 157.69 0.00% 21.51
0.54% 157.69 0.00% 21.41
0.05% 158.08 0.24% 21.31
-0.19% 158.85 0.49% 21.25
-0.05% 158.85 0.00% 21.18
-1.03% 159.31 0.29% 21.11
-0.76% 162.31 1.87% 21.04
0.21% 165.38 1.88% 21.02
0.07% 169.23 2.30% 21.02
0.96% 169.23 0.00% 21.02
1.36% 165.38 -2.30% 20.99
-0.43% 169.23 2.30% 20.99
-1.67% 169.23 0.00% 21.01
0.46% 169.23 0.00% 21.04
0.45% 169.23 0.00% 21.08
-1.71% 169.23 0.00% 21.16
0.42% 169.23 0.00% 21.25
0.13% 169.23 0.00% 21.33
1.09% 169.23 0.00% 21.41
0.50% 169.23 0.00% 21.48
-0.67% 169.23 0.00% 21.56
0.94% 169.23 0.00% 21.63
0.43% 169.23 0.00% 21.71
0.40% 169.23 0.00% 21.77
-1.06% 169.23 0.00% 21.84
0.43% 169.23 0.00% 21.91
-1.05% 169.23 0.00% 21.95
0.25% 169.23 0.00% 21.98
-0.02% 167.31 -1.14% 21.96
-0.23% 159.69 -4.66% 21.90
-0.65% 158.46 -0.77% 21.86
0.24% 158.46 0.00% 21.79
0.15% 158.31 -0.10% 21.71
-0.20% 158.31 0.00% 21.64
-0.18% 158.08 -0.15% 21.57
-0.46% 161.54 2.17% 21.52
0.10% 161.54 0.00% 21.47
0.00% 161.54 0.00% 21.42
0.44% 158.46 -1.92% 21.35
0.56% 158.08 -0.24% 21.28
0.52% 158.08 0.00% 21.21
0.23% 158.08 0.00% 21.13
0.00% 158.08 0.00% 21.06
0.09% 158.08 0.00% 20.99
-0.65% 155.77 -1.47% 20.90
1.17% 157.69 1.23% 20.83
0.11% 157.69 0.00% 20.75
-0.58% 158.46 0.49% 20.68
0.96% 158.46 0.00% 20.62
0.68% 158.46 0.00% 20.62
-0.43% 158.46 0.00% 20.62
0.28% 158.46 0.00% 20.62
-0.66% 157.69 -0.49% 20.61
0.22% 157.62 -0.05% 20.61
0.39% 157.23 -0.24% 20.60
-0.42% 157.23 0.00% 20.57
0.02% 157.23 0.00% 20.55
-0.34% 157.15 -0.05% 20.52
0.27% 157.08 -0.05% 20.51
0.64% 157.08 0.00% 20.50
0.83% 157.08 0.00% 20.50
-0.05% 157.08 0.00% 20.49
0.98% 157.08 0.00% 20.48
0.13% 157.08 0.00% 20.48
0.61% 156.15 -0.59% 20.48
0.51% 156.08 -0.05% 20.47
0.77% 156.15 0.05% 20.46
0.33% 155.77 -0.25% 20.44
0.07% 155.77 0.00% 20.42
-1.06% 155.77 0.00% 20.41
-0.01% 156.15 0.25% 20.39
-0.99% 155.77 -0.25% 20.37
-0.07% 155.77 0.00% 20.36
0.15% 155.00 -0.50% 20.34
0.35% 153.85 -0.75% 20.32
0.81% 153.85 0.00% 20.30
-0.22% 153.85 0.00% 20.28
0.35% 153.85 0.00% 20.26
1.02% 155.38 1.00% 20.24
-0.99% 153.85 -1.00% 20.22
0.67% 155.00 0.75% 20.21
0.01% 155.00 0.00% 20.20
0.03% 156.15 0.74% 20.19
0.01% 156.15 0.00% 20.18
0.22% 156.15 0.00% 20.18
-0.26% 156.15 0.00% 20.19
0.24% 158.08 1.22% 20.20
-0.34% 158.08 0.00% 20.21
0.24% 169.23 6.82% 20.30
-0.29% 169.23 0.00% 20.39
-0.16% 169.23 0.00% 20.47
0.76% 169.23 0.00% 20.56
0.41% 169.23 0.00% 20.65
0.72% 169.23 0.00% 20.74
-0.50% 169.23 0.00% 20.84
0.46% 169.23 0.00% 20.94
0.41% 169.23 0.00% 21.04
0.62% 171.15 1.13% 21.15
0.29% 171.15 0.00% 21.26
-0.25% 171.23 0.04% 21.37
-0.63% 171.23 0.00% 21.47
-0.13% 171.23 0.00% 21.58
0.23% 169.23 -1.17% 21.66
-0.16% 171.15 1.13% 21.76
-0.10% 171.15 0.00% 21.86
0.58% 171.15 0.00% 21.96
-0.11% 171.15 0.00% 22.04
0.14% 171.15 0.00% 22.13
0.22% 171.15 0.00% 22.14
0.64% 171.54 0.22% 22.15
0.31% 171.15 -0.22% 22.17
0.32% 171.15 0.00% 22.18
-0.77% 171.15 0.00% 22.19
-0.01% 171.15 0.00% 22.20
-1.33% 169.23 -1.13% 22.20
0.30% 169.23 0.00% 22.20
-1.22% 169.23 0.00% 22.20
0.63% 169.23 0.00% 22.19
-0.99% 169.23 0.00% 22.18
0.00% 169.23 0.00% 22.17
0.00% 169.23 0.00% 22.15
-0.31% 169.23 0.00% 22.14
-0.52% 156.92 -7.55% 22.06
-0.72% 161.54 2.90% 22.00
-0.01% 162.31 0.48% 21.94
0.70% 162.31 0.00% 21.88
0.19% 169.23 4.18% 21.87
0.05% 169.23 0.00% 21.86
0.00% 169.23 0.00% 21.85
-0.77% 169.23 0.00% 21.83
0.17% 169.23 0.00% 21.82
-0.26% 170.77 0.90% 21.82
-0.34% 172.31 0.90% 21.82
-1.26% 172.31 0.00% 21.83
-1.07% 173.08 0.45% 21.86
-0.27% 176.92 2.20% 21.91
-1.03% 176.92 0.00% 21.96
0.32% 176.92 0.00% 22.01
-0.05% 176.92 0.00% 22.06
-0.31% 176.92 0.00% 22.11
-0.17% 179.23 1.30% 22.17
0.10% 179.23 0.00% 22.24
0.67% 176.92 -1.30% 22.37
-0.86% 176.92 0.00% 22.47
-1.18% 176.92 0.00% 22.56
0.21% 176.92 0.00% 22.66
-0.22% 176.92 0.00% 22.71
-0.16% 176.92 0.00% 22.76
0.10% 179.23 1.30% 22.82
0.78% 174.62 -2.61% 22.86
0.56% 172.69 -1.11% 22.88
0.29% 172.69 0.00% 22.89
0.03% 172.54 -0.09% 22.89
0.57% 172.31 -0.13% 22.89
0.06% 169.23 -1.80% 22.87
0.92% 169.15 -0.05% 22.82
-0.05% 169.15 0.00% 22.77
0.50% 169.15 0.00% 22.72
0.09% 169.15 0.00% 22.66
-0.77% 166.15 -1.79% 22.59
0.22% 166.15 0.00% 22.51
-0.44% 165.38 -0.46% 22.42
0.77% 165.38 0.00% 22.34
-0.35% 165.38 0.00% 22.27
1.41% 169.23 2.30% 22.22
-0.47% 169.23 0.00% 22.17
1.25% 169.23 0.00% 22.12
-0.72% 169.23 0.00% 22.07
0.04% 169.23 0.00% 22.00
0.27% 169.23 0.00% 21.97
-0.21% 170.00 0.45% 21.95
0.51% 183.08 7.41% 22.02
0.01% 183.08 0.00% 22.09
0.20% 183.85 0.42% 22.16
0.36% 183.85 0.00% 22.26
0.17% 183.85 0.00% 22.35
0.01% 183.85 0.00% 22.45
-0.85% 183.77 -0.04% 22.54
0.26% 180.77 -1.65% 22.62
-0.30% 180.77 0.00% 22.71
0.19% 180.77 0.00% 22.81
-0.54% 173.08 -4.35% 22.86
0.82% 173.08 0.00% 22.91
0.16% 173.08 0.00% 22.96
0.36% 174.69 0.93% 23.00
-0.36% 176.92 1.27% 23.05
-0.30% 179.23 1.30% 23.11
-0.26% 176.92 -1.30% 23.16
0.16% 176.92 0.00% 23.21
0.26% 176.92 0.00% 23.26
-0.60% 176.92 0.00% 23.31
0.00% 176.92 0.00% 23.27
-2.41% 176.92 0.00% 23.23
-1.21% 179.23 1.30% 23.20
-0.48% 180.77 0.85% 23.18
-0.85% 179.23 -0.85% 23.15
-1.53% 179.23 0.00% 23.12
-0.30% 179.23 0.00% 23.09
1.21% 179.23 0.00% 23.08
0.25% 179.62 0.21% 23.07
-0.85% 180.77 0.64% 23.07
-1.87% 180.77 0.00% 23.12
0.52% 180.77 0.00% 23.17
-1.43% 183.08 1.27% 23.23
-0.52% 183.08 0.00% 23.29
0.28% 183.08 0.00% 23.33
1.03% 183.08 0.00% 23.35
-0.13% 183.08 0.00% 23.39
-0.64% 183.08 0.00% 23.43
-0.70% 181.54 -0.84% 23.46
-0.14% 181.54 0.00% 23.49
-0.45% 181.54 0.00% 23.52
0.76% 181.54 0.00% 23.55
0.89% 180.77 -0.42% 23.56
0.38% 180.77 0.00% 23.56
0.00% 180.77 0.00% 23.57
0.90% 180.00 -0.43% 23.58
-0.08% 180.77 0.43% 23.59
-0.12% 182.31 0.85% 23.61
1.26% 182.38 0.04% 23.63
-0.67% 183.85 0.80% 23.65
-0.85% 184.62 0.42% 23.67
0.09% 186.15 0.83% 23.71
0.61% 186.92 0.41% 23.73
0.45% 187.31 0.21% 23.76
0.00% 187.31 0.00% 23.79
0.24% 187.31 0.00% 23.81
0.09% 187.31 0.00% 23.84
0.11% 187.31 0.00% 23.87
-0.08% 186.92 -0.21% 23.90
-0.18% 186.92 0.00% 23.94
-0.47% 186.92 0.00% 23.97
0.01% 186.92 0.00% 24.01
0.11% 186.92 0.00% 24.05
1.22% 186.92 0.00% 24.09
0.61% 184.62 -1.24% 24.11
-0.75% 182.31 -1.26% 24.13
-1.82% 182.31 0.00% 24.14
-1.26% 182.31 0.00% 24.14
-0.09% 182.31 0.00% 24.14
1.46% 182.31 0.00% 24.13
-0.20% 182.31 0.00% 24.11
0.00% 182.31 0.00% 24.09
-0.90% 184.62 1.26% 24.07
-0.13% 184.62 0.00% 24.06
1.31% 184.62 0.00% 24.04
0.60% 184.62 0.00% 24.02
0.02% 184.62 0.00% 24.00
-0.26% 184.62 0.00% 23.99
-0.29% 184.62 0.00% 23.97
0.57% 182.69 -1.05% 23.94
-0.64% 182.77 0.04% 23.92
0.61% 183.08 0.17% 23.89
0.51% 184.62 0.84% 23.88
0.50% 184.62 0.00% 23.86
-0.42% 184.62 0.00% 23.86
0.22% 184.62 0.00% 23.88
0.81% 184.62 0.00% 23.89
-0.15% 183.08 -0.84% 23.90
1.08% 183.08 0.00% 23.90
0.00% 183.08 0.00% 23.91
0.87% 183.08 0.00% 23.91
-0.06% 187.31 2.28% 23.94
-0.17% 187.31 0.00% 23.96
0.38% 192.31 2.63% 24.01
-1.44% 191.31 -0.52% 24.05
-0.44% 191.31 0.00% 24.10
0.00% 191.31 0.00% 24.14
-0.28% 191.31 0.00% 24.18
-0.71% 192.31 0.52% 24.23
0.61% 193.08 0.40% 24.30
0.21% 195.00 0.99% 24.38
0.00% 195.00 0.00% 24.46
-0.23% 196.92 0.98% 24.54
0.26% 196.92 0.00% 24.62
0.64% 203.85 3.46% 24.74
0.43% 203.85 0.00% 24.87
-0.03% 203.85 0.00% 24.99
-0.12% 205.38 0.75% 25.14
0.57% 208.46 1.49% 25.30
0.11% 207.69 -0.37% 25.46
-0.23% 205.38 -1.12% 25.61
-1.43% 207.69 1.12% 25.74
0.04% 206.92 -0.37% 25.87
0.01% 210.00 1.48% 25.98
0.42% 210.00 0.00% 26.11
-0.48% 210.00 0.00% 26.23
0.70% 210.15 0.07% 26.35
0.49% 210.15 0.00% 26.47
0.40% 210.54 0.18% 26.59
-0.04% 212.69 1.02% 26.72
-0.43% 212.69 0.00% 26.83
0.29% 212.69 0.00% 26.95
0.86% 212.69 0.00% 27.05
0.96% 212.69 0.00% 27.15
-0.62% 214.69 0.94% 27.22
0.21% 214.69 0.00% 27.29
0.35% 214.69 0.00% 27.36
0.00% 214.69 0.00% 27.43
0.88% 215.38 0.32% 27.47
-0.13% 219.23 1.77% 27.55
0.04% 219.23 0.00% 27.64
-0.30% 219.23 0.00% 27.71
0.00% 219.23 0.00% 27.79
0.52% 220.00 0.35% 27.86
-0.43% 230.77 4.78% 27.99
0.11% 230.77 0.00% 28.13
-0.45% 230.85 0.03% 28.26
-0.46% 231.23 0.17% 28.40
0.19% 233.08 0.80% 28.54
0.13% 236.15 1.31% 28.70
0.14% 247.77 4.80% 28.92
0.07% 248.54 0.31% 29.16
0.33% 248.85 0.12% 29.39
0.26% 248.85 0.00% 29.63
0.56% 249.08 0.09% 29.85
0.04% 246.15 -1.18% 30.05
-0.59% 246.15 0.00% 30.26
0.33% 246.15 0.00% 30.46
-0.65% 245.38 -0.31% 30.66
-1.11% 244.62 -0.31% 30.82
-1.76% 244.62 0.00% 30.99
-0.20% 244.62 0.00% 31.15
0.28% 236.15 -3.52% 31.26
-0.32% 236.15 0.00% 31.37
-0.40% 246.08 4.12% 31.47
0.00% 246.08 0.00% 31.57
2.07% 246.08 0.00% 31.67
0.70% 243.85 -0.91% 31.75
-1.45% 246.08 0.91% 31.83
-1.09% 246.08 0.00% 31.90
0.29% 246.08 0.00% 31.89
0.09% 236.23 -4.08% 31.81
0.50% 236.23 0.00% 31.72
-0.26% 230.77 -2.34% 31.61
-0.77% 230.77 0.00% 31.49
-0.07% 226.92 -1.68% 31.36
-1.24% 223.85 -1.37% 31.22
0.65% 223.46 -0.17% 31.07
-0.06% 223.08 -0.17% 30.93
-0.59% 223.08 0.00% 30.79
-2.08% 215.38 -3.51% 30.60
-1.81% 215.38 0.00% 30.41
0.49% 215.38 0.00% 30.27
-1.80% 215.31 -0.04% 30.14
-1.87% 207.69 -3.60% 29.89
1.58% 207.62 -0.04% 29.64
-0.33% 207.62 0.00% 29.39
1.84% 207.69 0.04% 29.15
-0.64% 207.69 0.00% 28.90
-2.33% 207.69 0.00% 28.65
-5.61% 207.69 0.00% 28.40
2.44% 209.15 0.70% 28.23
-3.77% 208.46 -0.33% 28.05
-11.01% 208.46 0.00% 27.90
4.07% 207.62 -0.41% 27.75
-4.70% 207.62 0.00% 27.62
1.23% 207.62 0.00% 27.52
-5.88% 203.85 -1.83% 27.39
0.87% 203.85 0.00% 27.27
-1.80% 203.85 0.00% 27.14
-2.38% 203.85 0.00% 27.07
1.36% 190.77 -6.63% 26.91
2.06% 184.62 -3.28% 26.71
-0.39% 180.77 -2.11% 26.48
-4.16% 184.62 2.11% 26.33
0.14% 184.62 0.00% 26.18
3.89% 182.69 -1.05% 26.02
-3.98% 182.69 0.00% 25.86
-0.83% 176.92 -3.21% 25.66
-1.81% 176.92 0.00% 25.46
0.20% 176.92 0.00% 25.26
1.53% 176.92 0.00% 25.05
-0.57% 176.92 0.00% 24.84
0.00% 176.92 0.00% 24.64
0.00% 176.92 0.00% 24.44
3.30% 176.92 0.00% 24.24
0.59% 183.46 3.63% 24.08
-0.05% 176.92 -3.63% 23.91
-0.07% 176.92 0.00% 23.73
0.33% 176.92 0.00% 23.56
0.90% 177.69 0.43% 23.39
-2.21% 176.92 -0.43% 23.30
0.68% 177.69 0.43% 23.25
-0.14% 176.92 -0.43% 23.23
-1.08% 176.92 0.00% 23.18
0.49% 176.92 0.00% 23.13
0.75% 176.92 0.00% 23.09
3.26% 176.92 0.00% 23.05
-1.04% 176.92 0.00% 23.05
0.00% 176.92 0.00% 23.05
-0.39% 176.92 0.00% 23.05
1.20% 178.85 1.08% 23.07
0.36% 178.85 0.00% 23.08
0.81% 178.85 0.00% 23.09
2.06% 178.85 0.00% 23.10
-0.94% 178.85 0.00% 23.12
1.33% 178.85 0.00% 23.09
-2.24% 178.85 0.00% 23.10
-0.11% 178.77 -0.04% 23.11
0.42% 178.77 0.00% 23.12
3.18% 188.46 5.28% 23.19
-1.40% 184.62 -2.06% 23.24
-0.22% 180.62 -2.19% 23.26
-0.02% 178.85 -0.98% 23.27
-0.48% 178.85 0.00% 23.29
0.33% 178.85 0.00% 23.30
0.55% 178.85 0.00% 23.31
1.54% 178.85 0.00% 23.32
0.33% 178.85 0.00% 23.34
-1.25% 178.46 -0.22% 23.35
1.04% 178.85 0.22% 23.36
0.24% 178.85 0.00% 23.36
3.42% 178.85 0.00% 23.36
1.67% 178.85 0.00% 23.36
3.65% 179.62 0.43% 23.36
1.45% 176.92 -1.51% 23.35
-0.95% 178.85 1.08% 23.35
0.01% 176.92 -1.08% 23.34
-4.25% 175.38 -0.87% 23.32
1.32% 176.92 0.87% 23.30
0.94% 176.92 0.00% 23.23
0.22% 176.92 0.00% 23.18
-0.07% 176.92 0.00% 23.16
-0.36% 176.92 0.00% 23.14
0.14% 176.92 0.00% 23.13
-0.34% 176.92 0.00% 23.12
0.22% 176.85 -0.04% 23.10
-1.17% 176.85 0.00% 23.09
-0.72% 176.92 0.04% 23.08
0.01% 176.62 -0.17% 23.07
0.00% 176.62 0.00% 23.05
1.45% 176.54 -0.04% 23.04
-0.92% 176.92 0.22% 23.03
0.08% 176.92 0.00% 23.01
-0.23% 176.92 0.00% 23.00
1.65% 176.92 0.00% 23.00
-0.37% 176.15 -0.44% 22.98
-0.46% 175.85 -0.17% 22.97
-1.41% 175.77 -0.04% 22.97
0.43% 175.77 0.00% 22.97
-0.15% 175.00 -0.44% 22.95
-0.43% 170.00 -2.90% 22.91
1.00% 170.77 0.45% 22.87
-0.55% 170.00 -0.45% 22.82
0.62% 170.00 0.00% 22.78
0.39% 170.00 0.00% 22.73
1.87% 170.00 0.00% 22.69
0.63% 170.00 0.00% 22.64
0.15% 170.00 0.00% 22.60
0.12% 170.00 0.00% 22.56
2.36% 170.00 0.00% 22.51
0.00% 170.00 0.00% 22.47
0.21% 169.23 -0.45% 22.42
-0.70% 169.23 0.00% 22.37
-0.58% 169.23 0.00% 22.32
0.27% 169.23 0.00% 22.27
0.07% 166.92 -1.37% 22.21
2.05% 166.92 0.00% 22.15
0.46% 166.92 0.00% 22.10
-0.34% 167.69 0.46% 22.04
0.05% 169.23 0.91% 22.01
-0.76% 169.23 0.00% 22.00
0.41% 169.23 0.00% 21.99
1.12% 169.23 0.00% 21.99
0.53% 169.23 0.00% 21.98
0.87% 169.15 -0.05% 21.97
0.30% 169.15 0.00% 21.97
-0.92% 161.54 -4.61% 21.91
-0.01% 160.38 -0.72% 21.85
-0.40% 159.62 -0.48% 21.78
0.10% 159.62 0.00% 21.72
-0.24% 159.62 0.00% 21.65
0.43% 159.62 0.00% 21.59
0.04% 159.62 0.00% 21.52
0.45% 159.23 -0.24% 21.46
0.85% 153.85 -3.44% 21.36
0.52% 153.85 0.00% 21.27
-1.01% 153.85 0.00% 21.19
-0.01% 153.85 0.00% 21.10
-1.90% 153.77 -0.05% 21.01
0.33% 153.85 0.05% 20.91
-0.52% 153.85 0.00% 20.81
0.91% 153.85 0.00% 20.71
-0.91% 153.85 0.00% 20.61
-0.42% 153.85 0.00% 20.51
0.75% 153.85 0.00% 20.41
-1.13% 153.85 0.00% 20.31
0.00% 153.85 0.00% 20.26
0.30% 154.62 0.50% 20.23
-0.63% 153.85 -0.50% 20.19
-1.20% 153.85 0.00% 20.15
0.48% 153.85 0.00% 20.11
-1.59% 153.85 0.00% 20.08
1.46% 153.85 0.00% 20.04
-0.19% 153.85 0.00% 20.00
0.74% 153.85 0.00% 20.00
0.03% 153.85 0.00% 20.00
0.38% 153.85 0.00% 20.00
-0.59% 153.85 0.00% 20.00
0.38% 152.31 -1.01% 20.00
0.23% 149.85 -1.63% 19.97
0.97% 142.31 -5.16% 19.89
-0.94% 138.46 -2.74% 19.79
0.41% 138.46 0.00% 19.69
0.44% 142.31 2.74% 19.62
-0.55% 142.31 0.00% 19.54
-1.07% 146.15 2.67% 19.49
0.08% 153.85 5.13% 19.49
-0.81% 138.46 -10.54% 19.39
-0.13% 130.77 -5.72% 19.24
-0.28% 130.77 0.00% 19.09
1.10% 146.08 11.07% 19.04
1.96% 146.15 0.05% 18.99
-0.54% 145.31 -0.58% 18.93
-0.04% 146.15 0.58% 18.88
-1.19% 146.15 0.00% 18.83
1.74% 146.15 0.00% 18.78
-2.76% 142.69 -2.40% 18.71
0.24% 146.15 2.40% 18.66
-1.33% 146.15 0.00% 18.62
1.71% 146.15 0.00% 18.60
0.29% 146.15 0.00% 18.62
-0.65% 153.85 5.13% 18.72
1.84% 153.85 0.00% 18.82
-0.24% 153.85 0.00% 18.90
4.75% 153.77 -0.05% 18.97
-6.73% 153.77 0.00% 19.02
0.96% 150.00 -2.48% 19.00
-0.18% 152.31 1.53% 19.09
1.23% 146.15 -4.12% 19.19
1.33% 146.15 0.00% 19.29
1.17% 150.00 2.60% 19.31
0.60% 150.77 0.51% 19.34
-0.41% 150.77 0.00% 19.38
1.38% 152.31 1.02% 19.42
0.60% 150.77 -1.02% 19.45
2.90% 149.23 -1.03% 19.47
0.83% 150.08 0.57% 19.51
-0.16% 150.00 -0.05% 19.54
-0.05% 150.00 0.00% 19.56
0.99% 150.00 0.00% 19.59
1.72% 150.00 0.00% 19.61
0.83% 150.00 0.00% 19.59
0.79% 150.00 0.00% 19.56
0.49% 150.00 0.00% 19.54
0.83% 150.00 0.00% 19.52
0.00% 150.00 0.00% 19.49
-0.56% 154.62 3.03% 19.52
0.65% 155.00 0.25% 19.54
-1.49% 154.77 -0.15% 19.59
0.06% 154.23 -0.35% 19.65
0.46% 153.46 -0.50% 19.67
0.47% 152.38 -0.70% 19.68
0.60% 153.85 0.95% 19.70
-0.39% 153.85 0.00% 19.71
-0.81% 153.85 0.00% 19.73
-0.33% 153.85 0.00% 19.76
1.47% 153.85 0.00% 19.78
0.18% 153.92 0.05% 19.81
0.00% 153.92 0.00% 19.84
0.03% 154.62 0.45% 19.87
0.10% 154.62 0.00% 19.90
0.50% 155.00 0.25% 19.93
-0.69% 155.00 0.00% 19.96
0.00% 155.00 0.00% 19.99
0.96% 155.08 0.05% 20.03
-0.07% 162.85 4.89% 20.11
1.52% 161.54 -0.81% 20.15
1.69% 161.54 0.00% 20.20
-0.31% 165.38 2.35% 20.27
0.13% 176.92 6.74% 20.41
-0.17% 176.92 0.00% 20.57
-0.47% 176.92 0.00% 20.73
0.54% 173.08 -2.20% 20.85
-0.78% 173.08 0.00% 20.98
-0.02% 173.08 0.00% 21.10
0.47% 173.08 0.00% 21.23
-0.09% 173.08 0.00% 21.35
-0.64% 173.08 0.00% 21.47
-0.09% 173.08 0.00% 21.60
0.00% 173.08 0.00% 21.72
0.00% 176.15 1.76% 21.86
0.00% 171.54 -2.66% 21.97
0.00% 173.08 0.89% 22.08
0.00% 169.23 -2.25% 22.18
0.00% 169.23 0.00% 22.27
0.00% 173.08 2.25% 22.34
0.00% 174.62 0.88% 22.42
0.00% 174.62 0.00% 22.51
0.00% 174.62 0.00% 22.57
0.00% 175.38 0.44% 22.56
0.00% 182.31 3.87% 22.59
0.00% 184.62 1.26% 22.64
0.00% 184.23 -0.21% 22.71
0.00% 186.15 1.04% 22.80
0.00% 186.08 -0.04% 22.88
0.00% 185.38 -0.37% 22.96
0.00% 184.62 -0.42% 23.04
0.00% 183.85 -0.42% 23.11
0.00% 180.00 -2.11% 23.15
0.00% 176.92 -1.72% 23.18
0.00% 176.92 0.00% 23.18
0.00% 178.46 0.87% 23.23
0.00% 180.77 1.28% 23.28
0.00% 178.46 -1.28% 23.34
0.00% 184.62 3.39% 23.44
0.00% 183.85 -0.42% 23.51
6.63% 181.54 -1.26% 23.55
-1.48% 178.85 -1.49% 23.58
0.06% 178.85 0.00% 23.61
0.07% 178.85 0.00% 23.63
0.01% 178.85 0.00% 23.61
0.60% 178.85 0.00% 23.57
0.16% 176.92 -1.08% 23.52
0.11% 178.85 1.08% 23.47
-0.41% 180.77 1.07% 23.44
-1.48% 180.77 0.00% 23.41
0.46% 178.85 -1.07% 23.37
-0.59% 178.85 0.00% 23.34
-0.44% 173.85 -2.84% 23.30
-1.12% 173.77 -0.04% 23.28
-2.02% 173.77 0.00% 23.26
-0.15% 173.85 0.04% 23.23
-1.14% 173.85 0.00% 23.18
0.73% 173.85 0.00% 23.15
-0.02% 170.77 -1.79% 23.06
0.34% 171.15 0.22% 22.98
-0.50% 173.85 1.56% 22.93
0.00% 173.85 0.00% 22.90
0.00% 173.85 0.00% 22.87
0.27% 174.62 0.44% 22.84
0.37% 176.15 0.88% 22.82
-0.82% 176.92 0.44% 22.81
2.16% 178.46 0.87% 22.82
-0.49% 180.77 1.28% 22.83
-1.86% 173.31 -4.22% 22.78
0.50% 176.54 1.85% 22.76
-0.74% 176.92 0.22% 22.74
-0.13% 176.15 -0.44% 22.73
-0.43% 174.62 -0.88% 22.73
-3.41% 174.62 0.00% 22.74
-4.91% 153.85 -12.66% 22.61
0.54% 151.92 -1.26% 22.46
-3.03% 145.77 -4.13% 22.28
-0.26% 142.31 -2.40% 22.08
1.40% 140.77 -1.09% 21.88
-0.83% 144.62 2.70% 21.71
-0.85% 144.62 0.00% 21.52
1.55% 146.92 1.58% 21.34
1.25% 152.31 3.60% 21.20
0.20% 152.31 0.00% 21.06
-0.73% 152.31 0.00% 20.90
0.64% 150.00 -1.53% 20.73
-0.45% 152.69 1.78% 20.56
3.31% 153.85 0.75% 20.39
3.69% 157.69 2.47% 20.29
-0.44% 156.54 -0.73% 20.16
3.99% 153.85 -1.73% 20.01
-0.95% 154.69 0.55% 19.87
1.68% 156.31 1.04% 19.75
-0.26% 156.31 0.00% 19.63
-0.68% 153.85 -1.59% 19.63
-2.24% 150.00 -2.53% 19.62
0.15% 146.15 -2.60% 19.62
-3.18% 138.46 -5.41% 19.59
-1.09% 137.69 -0.56% 19.57
-0.55% 137.23 -0.34% 19.52
-0.27% 134.62 -1.92% 19.46
-1.20% 130.92 -2.78% 19.36
5.24% 143.08 8.88% 19.30
0.12% 136.92 -4.40% 19.20
-0.35% 138.46 1.12% 19.11
0.36% 136.92 -1.12% 19.02
1.24% 138.46 1.12% 18.93
3.82% 148.46 6.97% 18.89
-8.06% 138.54 -6.92% 18.77
-0.55% 138.54 0.00% 18.65
-3.59% 146.15 5.35% 18.60
1.51% 138.46 -5.41% 18.50
-0.89% 136.15 -1.68% 18.37
-1.02% 137.69 1.12% 18.24
-2.10% 133.08 -3.41% 18.11
-1.25% 133.00 -0.06% 18.00
-1.43% 130.77 -1.69% 17.90
-0.64% 124.38 -5.01% 17.81
0.28% 134.62 7.90% 17.79
0.52% 130.77 -2.90% 17.75
0.29% 130.00 -0.59% 17.72
0.42% 130.00 0.00% 17.71
0.59% 130.00 0.00% 17.62
0.04% 134.69 3.55% 17.61
0.00% 134.69 0.00% 17.59
-0.67% 138.46 2.76% 17.60
0.00% 141.23 1.98% 17.61
ANÁLISIS TÉCNICO - BACKUS & JHONST
Desviación Estandar Boll - Low Boll - Up
Precio Normalizado vs Volatilidad de los Reto

15%
10%
5%
0%
-5%
-10%
-15%
May/15 Dec/15 Jul/16 Feb/17 Sep/17 Apr/18 Nov/18 Jun/19 Jan/
Retornos Diarios (Eje Izquierdo) Precio Normalizado

0.03 12.94 13.08
0.03 12.94 13.08
0.03 12.94 13.08 Análisis por Osciladores: Bandas Boll
0.02 12.97 13.06 S/35
0.02 12.97 13.07
0.02 12.97 13.07
0.02 12.97 13.06 S/30
0.02 12.97 13.06

0.03 12.97 13.08 S/25
0.03 12.97 13.08
0.03 12.97 13.08
0.03 12.96 13.07 S/20
0.03 12.96 13.07
0.03 12.96 13.07
S/15
0.02 12.96 13.06
0.03 12.95 13.07
0.03 12.95 13.07 S/10
4 60 16 72 28 84 40 96 52 08 64 20 76 32 88 44 00 56 12 68 24 80
0.03 12.95 13.07 1 1 2 2 3 3 4 5 5 6 6 7 7 8 9 9 10 10 11 11 12
0.03 12.95 13.07
0.04 12.92 13.08 Boll - Up BACKUSI1 PE Equity Boll
0.04 12.92 13.08
0.04 12.92 13.08
0.04 12.92 13.08
0.04 12.92 13.07
0.04 12.92 13.07
0.04 12.92 13.07
0.04 12.92 13.06
0.04 12.92 13.06
0.03 12.93 13.04
0.03 12.93 13.04
0.03 12.93 13.04
0.03 12.93 13.04
0.03 12.93 13.04
0.03 12.93 13.04
0.03 12.93 13.04
0.03 12.94 13.04
0.02 12.94 13.04
0.02 12.94 13.04
0.02 12.94 13.04
0.01 12.97 13.02
0.01 12.97 13.02
0.01 12.97 13.02
0.01 12.97 13.02
0.01 12.97 13.02
0.01 12.99 13.01
0.00 12.99 13.01
0.00 12.99 13.01
0.00 12.99 13.01
0.00 12.99 13.01
0.00 12.99 13.01
0.00 12.99 13.01
0.00 12.99 13.01
0.00 13.00 13.01
0.00 13.00 13.00
0.00 13.00 13.00
0.00 13.00 13.00
0.00 13.00 13.00
0.00 13.00 13.00
0.00 12.99 13.01
0.00 12.99 13.01
0.00 12.99 13.01
0.01 12.97 13.02
0.01 12.96 13.02
0.01 12.96 13.02
0.01 12.96 13.02
0.01 12.96 13.02
0.02 12.96 13.02
0.02 12.96 13.02
0.02 12.96 13.02
0.02 12.96 13.02
0.02 12.96 13.02
0.02 12.96 13.02
0.02 12.96 13.02
0.04 12.89 13.07
0.06 12.85 13.09
0.08 12.79 13.12
0.09 12.77 13.12
0.09 12.75 13.12
0.09 12.74 13.12
0.10 12.72 13.11
0.10 12.71 13.11
0.10 12.70 13.10
0.10 12.69 13.10
0.10 12.68 13.09
0.11 12.63 13.09
0.12 12.60 13.09
0.12 12.59 13.07
0.11 12.60 13.05
0.11 12.60 13.05
0.12 12.59 13.07
0.12 12.58 13.08
0.15 12.54 13.14
0.17 12.51 13.20
0.19 12.49 13.26
0.19 12.49 13.26
0.19 12.51 13.26
0.19 12.50 13.26
0.19 12.50 13.26
0.19 12.50 13.26
0.19 12.50 13.26
0.19 12.50 13.26
0.19 12.51 13.26
0.19 12.51 13.26
0.19 12.51 13.26
0.18 12.55 13.26
0.16 12.60 13.25
0.16 12.61 13.26
0.16 12.63 13.26
0.16 12.63 13.27
0.16 12.63 13.27
0.16 12.63 13.27
0.15 12.65 13.23
0.13 12.67 13.19
0.11 12.70 13.14
0.11 12.71 13.15
0.11 12.72 13.16
0.11 12.74 13.16
0.10 12.76 13.17
0.09 12.79 13.17
0.09 12.82 13.16
0.08 12.84 13.15
0.07 12.87 13.14
0.06 12.90 13.12
0.03 12.95 13.09
0.03 12.95 13.09
0.05 12.91 13.11
0.06 12.88 13.13
0.07 12.86 13.14
0.09 12.81 13.15
0.10 12.77 13.16
0.11 12.73 13.17
0.18 12.56 13.27
0.21 12.47 13.30
0.22 12.41 13.30
0.22 12.39 13.28
0.22 12.36 13.26
0.22 12.35 13.23
0.22 12.33 13.20
0.21 12.32 13.17
0.20 12.33 13.13
0.20 12.32 13.11
0.19 12.33 13.07
0.17 12.34 13.04
0.16 12.36 13.00
0.14 12.38 12.96
0.14 12.38 12.95
0.14 12.39 12.94
0.13 12.39 12.92
0.13 12.39 12.93
0.13 12.39 12.93
0.14 12.39 12.94
0.11 12.47 12.91
0.10 12.49 12.89
0.10 12.49 12.89
0.10 12.50 12.90
0.10 12.52 12.91
0.10 12.53 12.92
0.10 12.51 12.93
0.10 12.52 12.93
0.10 12.53 12.94
0.10 12.53 12.95
0.10 12.54 12.95
0.10 12.54 12.95
0.10 12.54 12.95
0.10 12.54 12.96
0.10 12.54 12.96
0.11 12.54 12.96
0.11 12.54 12.96
0.11 12.54 12.96
0.19 12.32 13.10
0.25 12.18 13.17
0.29 12.06 13.21
0.32 11.97 13.24
0.34 11.90 13.27
0.36 11.82 13.27
0.39 11.71 13.28
0.44 11.55 13.31
0.49 11.41 13.35
0.51 11.29 13.34
0.53 11.19 13.30
0.54 11.11 13.26
0.54 11.05 13.19
0.53 11.00 13.11
0.51 10.96 13.01
0.48 10.97 12.89
0.44 11.00 12.76
0.39 11.05 12.59
0.32 11.14 12.40
0.21 11.29 12.12
0.20 11.29 12.08
0.19 11.30 12.05
0.17 11.32 12.02
0.16 11.34 11.98
0.15 11.36 11.94
0.23 11.22 12.12
0.33 11.06 12.39
0.40 10.98 12.59
0.45 10.95 12.76
0.49 10.94 12.90
0.52 10.95 13.03
0.55 10.96 13.16
0.58 10.98 13.31
0.64 10.96 13.54
0.68 10.99 13.72
0.71 11.02 13.88
0.72 11.10 13.98
0.72 11.18 14.07
0.71 11.29 14.14
0.68 11.44 14.18
0.64 11.62 14.19
0.60 11.78 14.20
0.55 11.98 14.19
0.48 12.22 14.13
0.37 12.53 13.99
0.33 12.66 13.97
0.31 12.73 13.98
0.29 12.82 13.97
0.26 12.93 13.95
0.21 13.05 13.90
0.16 13.20 13.83
0.11 13.32 13.77
0.07 13.44 13.72
0.07 13.43 13.72
0.07 13.43 13.73
0.08 13.43 13.74
0.07 13.47 13.73
0.07 13.48 13.75
0.07 13.49 13.77
0.07 13.50 13.78
0.07 13.52 13.79
0.07 13.53 13.81
0.07 13.53 13.83
0.08 13.53 13.85
0.09 13.53 13.87
0.09 13.54 13.89
0.09 13.55 13.90
0.09 13.57 13.91
0.08 13.58 13.92
0.08 13.61 13.92
0.07 13.63 13.92
0.07 13.64 13.94
0.07 13.65 13.95
0.08 13.66 13.97
0.08 13.67 13.99
0.09 13.68 14.02
0.09 13.69 14.04
0.09 13.70 14.05
0.09 13.72 14.06
0.08 13.74 14.07
0.08 13.75 14.08
0.08 13.77 14.08
0.08 13.78 14.10
0.08 13.79 14.10
0.08 13.78 14.11
0.09 13.77 14.11
0.09 13.76 14.12
0.12 13.70 14.16
0.12 13.69 14.16
0.12 13.69 14.16
0.12 13.70 14.16
0.12 13.69 14.16
0.12 13.69 14.16
0.12 13.68 14.15
0.12 13.67 14.14
0.11 13.67 14.12
0.11 13.67 14.11
0.11 13.67 14.09
0.11 13.67 14.09
0.11 13.67 14.09
0.11 13.67 14.09
0.11 13.67 14.09
0.10 13.68 14.08
0.10 13.68 14.08
0.10 13.68 14.09
0.13 13.64 14.18
0.16 13.63 14.25
0.14 13.68 14.26
0.14 13.69 14.25
0.14 13.70 14.25
0.14 13.70 14.25
0.14 13.71 14.25
0.13 13.71 14.25
0.14 13.71 14.25
0.13 13.72 14.25
0.13 13.73 14.25
0.13 13.73 14.25
0.12 13.75 14.24
0.13 13.75 14.25
0.13 13.75 14.26
0.13 13.75 14.27
0.17 13.70 14.37
0.20 13.67 14.45
0.20 13.67 14.48
0.21 13.68 14.50
0.21 13.68 14.50
0.21 13.68 14.50
0.21 13.67 14.52
0.21 13.69 14.54
0.21 13.71 14.56
0.21 13.73 14.58
0.22 13.75 14.62
0.21 13.79 14.63
0.19 13.85 14.62
0.19 13.89 14.64
0.18 13.94 14.65
0.16 14.01 14.64
0.13 14.09 14.62
0.13 14.12 14.64
0.12 14.16 14.63
0.10 14.22 14.62
0.11 14.21 14.64
0.11 14.20 14.65
0.11 14.22 14.67
0.11 14.24 14.68
0.11 14.26 14.69
0.10 14.28 14.70
0.10 14.30 14.71
0.10 14.30 14.71
0.10 14.31 14.71
0.10 14.32 14.70
0.10 14.31 14.70
0.09 14.33 14.70
0.14 14.27 14.82
0.17 14.23 14.91
0.19 14.21 14.98
0.21 14.20 15.04
0.23 14.19 15.10
0.24 14.18 15.16
0.25 14.19 15.21
0.26 14.20 15.25
0.27 14.20 15.30
0.29 14.21 15.35
0.35 14.13 15.54
0.40 14.09 15.69
0.43 14.08 15.82
0.46 14.09 15.93
0.47 14.12 15.99
0.46 14.21 16.04
0.43 14.31 16.05
0.40 14.44 16.03
0.36 14.58 16.01
0.31 14.72 15.97
0.30 14.77 15.99
0.29 14.82 15.99
0.28 14.87 15.99
0.26 14.93 15.99
0.25 14.99 15.97
0.23 15.05 15.96
0.20 15.13 15.93
0.17 15.21 15.89
0.14 15.29 15.84
0.10 15.38 15.79
0.10 15.38 15.76
0.09 15.38 15.73
0.08 15.39 15.70
0.06 15.41 15.66
0.06 15.41 15.65
0.03 15.45 15.59
0.03 15.45 15.59
0.03 15.45 15.59
0.03 15.46 15.57
0.02 15.47 15.55
0.11 15.26 15.71
0.15 15.15 15.76
0.18 15.07 15.79
0.20 15.00 15.80
0.22 14.95 15.81
0.23 14.90 15.81
0.24 14.85 15.80
0.24 14.82 15.79
0.25 14.78 15.78
0.25 14.77 15.75
0.24 14.76 15.73
0.24 14.75 15.69
0.23 14.74 15.66
0.22 14.75 15.62
0.20 14.75 15.57
0.19 14.77 15.53
0.19 14.78 15.52
0.18 14.79 15.50
0.20 14.75 15.56
0.22 14.72 15.61
0.25 14.70 15.71
0.28 14.69 15.79
0.31 14.67 15.91
0.33 14.66 16.00
0.35 14.68 16.08
0.36 14.70 16.15
0.36 14.75 16.20
0.36 14.80 16.24
0.35 14.87 16.26
0.34 14.92 16.28
0.32 15.00 16.28
0.30 15.08 16.27
0.27 15.17 16.24
0.24 15.23 16.21
0.22 15.30 16.17
0.20 15.33 16.15
0.21 15.32 16.16
0.21 15.32 16.16
0.22 15.28 16.17
0.23 15.24 16.17
0.23 15.24 16.17
0.23 15.24 16.17
0.23 15.24 16.15
0.22 15.25 16.13
0.22 15.23 16.10
0.21 15.23 16.06
0.21 15.22 16.07
0.24 15.18 16.14
0.26 15.15 16.20
0.28 15.13 16.25
0.30 15.11 16.32
0.32 15.09 16.37
0.34 15.08 16.42
0.34 15.11 16.47
0.33 15.16 16.48
0.32 15.22 16.49
0.31 15.28 16.51
0.29 15.34 16.52
0.27 15.43 16.50
0.24 15.53 16.47
0.23 15.56 16.47
0.22 15.58 16.47
0.24 15.53 16.50
0.26 15.47 16.53
0.26 15.47 16.53
0.26 15.47 16.53
0.28 15.41 16.54
0.30 15.35 16.53
0.31 15.29 16.52
0.31 15.25 16.49
0.31 15.21 16.46
0.31 15.19 16.41
0.30 15.17 16.36
0.29 15.16 16.30
0.28 15.14 16.27
0.29 15.10 16.25
0.27 15.09 16.17
0.24 15.11 16.07
0.21 15.14 15.98
0.17 15.19 15.86
0.13 15.24 15.76
0.06 15.35 15.59
0.06 15.34 15.59
0.07 15.31 15.60
0.08 15.29 15.60
0.08 15.27 15.60
0.09 15.26 15.60
0.09 15.24 15.59
0.09 15.24 15.58
0.08 15.24 15.57
0.12 15.14 15.62
0.12 15.15 15.61
0.11 15.15 15.60
0.11 15.15 15.58
0.10 15.15 15.57
0.10 15.16 15.57
0.15 15.05 15.64
0.16 15.00 15.65
0.17 14.96 15.65
0.18 14.92 15.63
0.18 14.91 15.61
0.17 14.91 15.60
0.18 14.91 15.61
0.18 14.88 15.61
0.19 14.85 15.61
0.19 14.82 15.60
0.19 14.81 15.59
0.20 14.79 15.58
0.20 14.78 15.56
0.19 14.76 15.53
0.19 14.76 15.53
0.18 14.77 15.50
0.17 14.78 15.47
0.16 14.79 15.44
0.16 14.79 15.44
0.16 14.78 15.40
0.16 14.79 15.44
0.17 14.79 15.49
0.17 14.80 15.50
0.17 14.82 15.51
0.18 14.82 15.53
0.18 14.82 15.53
0.18 14.82 15.53
0.17 14.83 15.53
0.17 14.85 15.53
0.16 14.87 15.53
0.16 14.88 15.53
0.16 14.91 15.53
0.15 14.93 15.52
0.14 14.96 15.51
0.13 14.99 15.50
0.13 14.99 15.50
0.13 15.00 15.52
0.14 14.99 15.55
0.17 14.96 15.62
0.16 15.00 15.66
0.18 14.98 15.71
0.18 14.98 15.71
0.19 14.99 15.73
0.19 15.00 15.74
0.19 15.00 15.75
0.20 14.99 15.79
0.22 14.97 15.85
0.22 15.00 15.89
0.25 14.99 15.98
0.32 14.90 16.20
0.39 14.85 16.39
0.42 14.85 16.53
0.46 14.84 16.69
0.49 14.86 16.82
0.51 14.91 16.93
0.54 14.94 17.08
0.56 14.98 17.21
0.62 14.95 17.43
0.72 14.86 17.75
0.88 14.70 18.21
1.00 14.62 18.60
0.98 14.75 18.68
0.95 14.91 18.72
0.92 15.08 18.75
0.86 15.28 18.70
0.81 15.46 18.70
0.75 15.63 18.65
0.69 15.82 18.58
0.63 15.99 18.52
0.61 16.06 18.51
0.59 16.14 18.51
0.56 16.25 18.50
0.55 16.32 18.51
0.53 16.41 18.51
0.50 16.50 18.50
0.50 16.49 18.51
0.50 16.49 18.51
0.52 16.44 18.51
0.52 16.36 18.46
0.43 16.48 18.21
0.27 16.72 17.81
0.27 16.73 17.79
0.26 16.70 17.76
0.29 16.61 17.76
0.31 16.54 17.79
0.33 16.45 17.78
0.36 16.37 17.81
0.38 16.30 17.82
0.40 16.23 17.84
0.42 16.17 17.84
0.42 16.14 17.80
0.41 16.08 17.73
0.43 15.97 17.68
0.43 15.90 17.60
0.41 15.85 17.48
0.43 15.77 17.47
0.44 15.70 17.44
0.44 15.64 17.40
0.45 15.58 17.38
0.42 15.59 17.26
0.37 15.63 17.11
0.29 15.74 16.88
0.25 15.77 16.75
0.24 15.75 16.71
0.23 15.74 16.66
0.22 15.73 16.62
0.21 15.73 16.57
0.20 15.73 16.52
0.18 15.75 16.46
0.15 15.77 16.38
0.10 15.86 16.24
0.07 15.90 16.16
0.06 15.90 16.16
0.06 15.90 16.16
0.07 15.90 16.18
0.12 15.82 16.31
0.15 15.79 16.40
0.17 15.77 16.47
0.19 15.76 16.52
0.21 15.75 16.57
0.22 15.73 16.61
0.28 15.65 16.78
0.33 15.61 16.92
0.36 15.60 17.03
0.38 15.61 17.12
0.39 15.63 17.20
0.40 15.66 17.27
0.39 15.72 17.28
0.38 15.78 17.30
0.36 15.85 17.31
0.34 15.92 17.28
0.31 16.00 17.25
0.28 16.09 17.22
0.25 16.19 17.18
0.21 16.28 17.14
0.21 16.31 17.14
0.21 16.33 17.17
0.21 16.36 17.19
0.21 16.37 17.19
0.20 16.40 17.19
0.18 16.44 17.18
0.18 16.44 17.16
0.17 16.44 17.14
0.17 16.45 17.11
0.17 16.45 17.11
0.17 16.45 17.11
0.17 16.45 17.11
0.18 16.42 17.12
0.18 16.39 17.12
0.19 16.39 17.15
0.19 16.42 17.16
0.18 16.46 17.17
0.17 16.51 17.18
0.17 16.53 17.20
0.17 16.54 17.21
0.17 16.55 17.22
0.17 16.55 17.22
0.17 16.55 17.22
0.16 16.60 17.23
0.17 16.60 17.27
0.16 16.62 17.27
0.17 16.60 17.28
0.19 16.54 17.31
0.21 16.48 17.34
0.21 16.47 17.33
0.21 16.47 17.33
0.21 16.47 17.33
0.19 16.53 17.31
0.18 16.59 17.30
0.18 16.59 17.30
0.18 16.59 17.30
0.19 16.58 17.33
0.18 16.58 17.32
0.18 16.58 17.32
0.18 16.58 17.32
0.18 16.58 17.32
0.18 16.58 17.32
0.21 16.55 17.39
0.23 16.53 17.44
0.25 16.51 17.49
0.30 16.43 17.64
0.33 16.43 17.76
0.36 16.45 17.89
0.37 16.51 17.98
0.38 16.54 18.06
0.39 16.55 18.13
0.46 16.50 18.34
0.51 16.48 18.50
0.54 16.50 18.64
0.56 16.53 18.76
0.57 16.59 18.85
0.58 16.63 18.94
0.56 16.73 18.98
0.53 16.85 18.99
0.50 16.99 18.98
0.45 17.15 18.97
0.39 17.35 18.92
0.36 17.47 18.91
0.32 17.61 18.88
0.27 17.76 18.83
0.25 17.84 18.82
0.22 17.93 18.80
0.20 17.99 18.79
0.18 18.05 18.78
0.14 18.17 18.72
0.07 18.33 18.60
0.07 18.33 18.59
0.07 18.32 18.59
0.12 18.20 18.66
0.12 18.18 18.66
0.12 18.17 18.65
0.12 18.17 18.64
0.12 18.17 18.64
0.12 18.18 18.64
0.11 18.19 18.64
0.11 18.19 18.64
0.11 18.19 18.63
0.11 18.19 18.62
0.10 18.19 18.61
0.10 18.19 18.60
0.10 18.19 18.59
0.11 18.16 18.59
0.11 18.15 18.57
0.10 18.15 18.55
0.10 18.15 18.55
0.10 18.14 18.54
0.10 18.14 18.54
0.10 18.13 18.53
0.08 18.20 18.52
0.08 18.21 18.54
0.08 18.21 18.54
0.08 18.21 18.54
0.08 18.21 18.54
0.08 18.21 18.54
0.08 18.20 18.53
0.08 18.19 18.53
0.08 18.19 18.53
0.08 18.19 18.53
0.08 18.19 18.53
0.10 18.17 18.56
0.10 18.17 18.58
0.09 18.20 18.58
0.09 18.21 18.59
0.09 18.22 18.60
0.09 18.24 18.61
0.10 18.24 18.63
0.10 18.26 18.65
0.10 18.28 18.66
0.15 18.19 18.79
0.19 18.14 18.89
0.21 18.12 18.97
0.23 18.11 19.04
0.25 18.11 19.10
0.26 18.12 19.14
0.26 18.16 19.18
0.25 18.20 19.20
0.25 18.24 19.24
0.25 18.28 19.28
0.35 18.15 19.56
0.43 18.08 19.78
0.53 17.96 20.10
0.61 17.91 20.34
0.66 17.91 20.55
0.66 17.98 20.62
0.65 18.08 20.67
0.64 18.17 20.72
0.62 18.28 20.75
0.59 18.41 20.76
0.58 18.48 20.79
0.56 18.56 20.81
0.54 18.65 20.83
0.52 18.75 20.83
0.50 18.85 20.84
0.47 18.98 20.84
0.42 19.13 20.82
0.36 19.32 20.75
0.29 19.50 20.66
0.19 19.75 20.50
0.19 19.75 20.50
0.19 19.74 20.50
0.18 19.74 20.44
0.15 19.75 20.37
0.12 19.79 20.27
0.12 19.78 20.27
0.14 19.72 20.30
0.14 19.72 20.30
0.14 19.72 20.30
0.14 19.72 20.30
0.14 19.72 20.30
0.14 19.72 20.30
0.15 19.72 20.31
0.15 19.72 20.33
0.15 19.73 20.32
0.14 19.74 20.30
0.13 19.75 20.27
0.13 19.75 20.28
0.14 19.74 20.30
0.14 19.74 20.32
0.15 19.75 20.33
0.14 19.76 20.33
0.14 19.78 20.34
0.13 19.80 20.34
0.13 19.82 20.33
0.12 19.85 20.33
0.08 19.96 20.27
0.08 19.97 20.28
0.07 19.99 20.28
0.07 20.01 20.28
0.06 20.03 20.27
0.05 20.06 20.27
0.06 20.06 20.29
0.06 20.05 20.31
0.10 20.00 20.38
0.12 19.97 20.44
0.12 19.97 20.47
0.13 19.97 20.49
0.14 19.97 20.51
0.14 19.97 20.53
0.14 19.97 20.53
0.15 19.97 20.56
0.15 19.99 20.59
0.15 20.01 20.60
0.14 20.04 20.60
0.14 20.07 20.61
0.13 20.08 20.61
0.13 20.08 20.61
0.19 20.01 20.77
0.23 19.97 20.88
0.25 19.98 20.96
0.27 19.98 21.04
0.28 19.98 21.11
0.29 20.00 21.16
0.31 19.99 21.21
0.31 20.00 21.24
0.39 19.91 21.47
0.45 19.86 21.65
0.49 19.85 21.80
0.50 19.88 21.89
0.49 19.98 21.93
0.49 20.02 21.99
0.49 20.07 22.04
0.48 20.15 22.08
0.61 20.03 22.46
0.58 20.12 22.46
0.54 20.28 22.42
0.47 20.47 22.36
0.46 20.52 22.37
0.45 20.56 22.37
0.44 20.61 22.37
0.42 20.67 22.36
0.41 20.73 22.35
0.39 20.79 22.34
0.38 20.86 22.37
0.34 20.99 22.36
0.34 20.99 22.35
0.35 20.98 22.38
0.36 20.98 22.41
0.36 21.00 22.44
0.36 21.02 22.47
0.36 21.04 22.49
0.36 21.06 22.51
0.36 21.09 22.53
0.24 21.27 22.23
0.23 21.30 22.24
0.23 21.34 22.24
0.22 21.38 22.25
0.21 21.42 22.26
0.20 21.47 22.26
0.18 21.53 22.25
0.16 21.60 22.23
0.24 21.41 22.37
0.24 21.41 22.37
0.25 21.36 22.37
0.26 21.32 22.37
0.27 21.29 22.37
0.29 21.22 22.38
0.29 21.22 22.38
0.29 21.22 22.38
0.29 21.22 22.38
0.29 21.22 22.38
0.29 21.22 22.38
0.29 21.22 22.38
0.29 21.22 22.39
0.30 21.22 22.40
0.30 21.22 22.41
0.30 21.22 22.41
0.30 21.22 22.41
0.30 21.22 22.41
0.30 21.22 22.41
0.30 21.22 22.41
0.23 21.40 22.34
0.22 21.45 22.33
0.20 21.51 22.32
0.18 21.58 22.31
0.15 21.66 22.28
0.01 21.99 22.02
0.01 21.99 22.02
0.01 21.99 22.03
0.01 21.99 22.03
0.01 21.99 22.03
0.05 21.91 22.13
0.07 21.89 22.18
0.14 21.73 22.28
0.18 21.63 22.34
0.18 21.60 22.34
0.19 21.58 22.34
0.19 21.56 22.34
0.20 21.54 22.33
0.20 21.53 22.32
0.23 21.49 22.41
0.23 21.49 22.41
0.23 21.49 22.40
0.23 21.47 22.40
0.26 21.43 22.48
0.29 21.41 22.55
0.29 21.41 22.56
0.30 21.40 22.61
0.31 21.40 22.65
0.33 21.38 22.72
0.35 21.38 22.78
0.36 21.37 22.81
0.36 21.36 22.80
0.34 21.43 22.77
0.31 21.51 22.74
0.30 21.56 22.77
0.29 21.59 22.76
0.28 21.63 22.75
0.27 21.66 22.74
0.26 21.70 22.72
0.25 21.68 22.69
0.27 21.63 22.72
0.33 21.47 22.80
0.37 21.38 22.85
0.53 20.94 23.07
0.64 20.63 23.17
0.72 20.36 23.25
0.76 20.19 23.23
0.79 20.04 23.19
0.79 19.93 23.10
0.78 19.84 22.98
0.76 19.79 22.84
0.76 19.73 22.76
0.75 19.68 22.67
0.73 19.65 22.57
0.66 19.73 22.36
0.63 19.76 22.28
0.63 19.76 22.28
0.63 19.76 22.28
0.60 19.79 22.19
0.60 19.79 22.19
0.62 19.77 22.25
0.65 19.73 22.35
0.69 19.71 22.45
0.69 19.79 22.54
0.68 19.88 22.61
0.66 20.00 22.66
0.65 20.11 22.71
0.63 20.23 22.74
0.59 20.37 22.75
0.55 20.54 22.73
0.49 20.72 22.69
0.43 20.91 22.64
0.35 21.14 22.54
0.24 21.43 22.38
0.15 21.65 22.25
0.11 21.76 22.19
0.12 21.72 22.20
0.29 21.33 22.48
0.40 21.06 22.65
0.48 20.83 22.74
0.54 20.63 22.80
0.59 20.46 22.83
0.63 20.31 22.83
0.64 20.25 22.79
0.63 20.20 22.74
0.63 20.16 22.68
0.64 20.07 22.63
0.64 19.99 22.57
0.64 19.92 22.49
0.63 19.88 22.39
0.61 19.85 22.28
0.58 19.83 22.14
0.55 19.80 22.00
0.49 19.84 21.81
0.42 19.92 21.59
0.30 20.07 21.29
0.18 20.26 20.98
0.18 20.26 20.97
0.18 20.26 20.97
0.18 20.26 20.97
0.18 20.25 20.97
0.18 20.24 20.97
0.18 20.23 20.97
0.16 20.25 20.90
0.13 20.28 20.81
0.09 20.35 20.69
0.09 20.34 20.68
0.09 20.33 20.68
0.09 20.32 20.67
0.09 20.31 20.67
0.09 20.31 20.66
0.09 20.30 20.65
0.08 20.31 20.64
0.09 20.28 20.65
0.10 20.26 20.65
0.10 20.24 20.64
0.10 20.22 20.63
0.10 20.20 20.61
0.09 20.20 20.58
0.08 20.20 20.54
0.08 20.19 20.53
0.09 20.16 20.52
0.11 20.09 20.55
0.13 20.04 20.56
0.14 19.99 20.56
0.15 19.96 20.55
0.14 19.96 20.53
0.15 19.93 20.52
0.14 19.93 20.49
0.13 19.93 20.46
0.13 19.94 20.44
0.12 19.95 20.42
0.12 19.95 20.42
0.12 19.95 20.42
0.14 19.92 20.48
0.16 19.89 20.53
0.42 19.46 21.14
0.56 19.27 21.51
0.66 19.15 21.79
0.74 19.09 22.03
0.80 19.05 22.24
0.84 19.06 22.42
0.86 19.11 22.57
0.88 19.19 22.69
0.88 19.28 22.80
0.88 19.39 22.92
0.88 19.49 23.02
0.86 19.65 23.09
0.83 19.81 23.14
0.79 19.99 23.16
0.74 20.18 23.14
0.68 20.40 23.12
0.60 20.66 23.05
0.48 20.99 22.92
0.36 21.31 22.77
0.13 21.87 22.38
0.13 21.89 22.39
0.13 21.90 22.41
0.12 21.92 22.41
0.12 21.94 22.41
0.11 21.97 22.41
0.10 22.00 22.41
0.10 22.00 22.41
0.10 22.00 22.41
0.10 22.00 22.41
0.11 21.97 22.41
0.12 21.94 22.41
0.12 21.92 22.41
0.13 21.90 22.40
0.13 21.89 22.39
0.40 21.26 22.86
0.46 21.08 22.92
0.49 20.95 22.93
0.52 20.84 22.92
0.52 20.84 22.90
0.51 20.84 22.87
0.50 20.84 22.85
0.49 20.84 22.82
0.48 20.85 22.79
0.48 20.85 22.78
0.49 20.84 22.80
0.50 20.83 22.83
0.52 20.82 22.89
0.57 20.76 23.05
0.62 20.71 23.20
0.66 20.68 23.33
0.70 20.66 23.45
0.73 20.65 23.56
0.77 20.63 23.71
0.81 20.62 23.85
0.71 20.95 23.78
0.64 21.18 23.75
0.57 21.42 23.70
0.47 21.72 23.59
0.45 21.81 23.60
0.42 21.91 23.60
0.40 22.02 23.62
0.36 22.14 23.57
0.31 22.25 23.51
0.29 22.31 23.47
0.29 22.31 23.47
0.29 22.31 23.47
0.34 22.19 23.54
0.39 22.04 23.59
0.42 21.92 23.61
0.45 21.81 23.62
0.47 21.72 23.61
0.52 21.56 23.63
0.54 21.44 23.58
0.55 21.33 23.51
0.56 21.22 23.47
0.57 21.13 23.41
0.55 21.12 23.32
0.52 21.13 23.21
0.49 21.15 23.09
0.44 21.19 22.95
0.34 21.32 22.68
0.30 21.37 22.57
0.28 21.39 22.51
0.48 21.05 22.98
0.62 20.86 23.32
0.73 20.70 23.62
0.82 20.62 23.90
0.89 20.57 24.14
0.95 20.55 24.34
0.99 20.56 24.53
1.00 20.61 24.63
0.99 20.73 24.70
0.97 20.87 24.75
0.93 21.00 24.72
0.88 21.15 24.67
0.82 21.31 24.61
0.80 21.40 24.59
0.76 21.52 24.57
0.73 21.66 24.56
0.68 21.80 24.52
0.63 21.95 24.47
0.57 22.12 24.40
0.51 22.29 24.32
0.50 22.27 24.26
0.48 22.26 24.19
0.46 22.28 24.11
0.44 22.30 24.05
0.41 22.33 23.96
0.37 22.38 23.85
0.33 22.43 23.74
0.32 22.44 23.71
0.31 22.45 23.69
0.31 22.45 23.69
0.29 22.53 23.70
0.27 22.63 23.70
0.26 22.72 23.74
0.25 22.78 23.80
0.27 22.79 23.86
0.29 22.78 23.93
0.29 22.81 23.97
0.29 22.85 24.01
0.27 22.92 24.01
0.25 22.99 24.00
0.23 23.07 23.98
0.19 23.17 23.94
0.18 23.19 23.93
0.18 23.19 23.93
0.18 23.22 23.92
0.17 23.24 23.92
0.16 23.27 23.90
0.15 23.32 23.90
0.13 23.36 23.89
0.14 23.36 23.93
0.16 23.35 23.99
0.19 23.32 24.09
0.23 23.27 24.19
0.27 23.22 24.29
0.30 23.19 24.38
0.32 23.17 24.46
0.34 23.16 24.52
0.36 23.15 24.59
0.37 23.17 24.63
0.37 23.20 24.67
0.37 23.24 24.71
0.36 23.28 24.74
0.35 23.35 24.75
0.33 23.43 24.75
0.30 23.51 24.72
0.27 23.58 24.67
0.25 23.63 24.64
0.25 23.63 24.64
0.25 23.63 24.64
0.27 23.60 24.66
0.28 23.55 24.67
0.29 23.50 24.67
0.29 23.49 24.65
0.28 23.49 24.62
0.27 23.49 24.59
0.27 23.49 24.55
0.25 23.49 24.51
0.24 23.50 24.47
0.23 23.51 24.43
0.22 23.50 24.39
0.21 23.50 24.33
0.19 23.51 24.27
0.17 23.54 24.21
0.14 23.58 24.14
0.14 23.58 24.14
0.14 23.60 24.15
0.14 23.62 24.16
0.13 23.63 24.16
0.12 23.65 24.15
0.12 23.67 24.14
0.11 23.69 24.13
0.14 23.67 24.22
0.16 23.63 24.29
0.28 23.45 24.57
0.34 23.38 24.73
0.38 23.34 24.86
0.41 23.31 24.97
0.44 23.30 25.07
0.47 23.29 25.18
0.50 23.31 25.29
0.53 23.32 25.44
0.55 23.36 25.56
0.59 23.35 25.73
0.62 23.37 25.86
0.73 23.29 26.20
0.80 23.27 26.47
0.85 23.30 26.69
0.88 23.38 26.90
0.92 23.46 27.15
0.92 23.62 27.31
0.88 23.85 27.36
0.88 23.99 27.50
0.85 24.17 27.57
0.88 24.22 27.75
0.89 24.33 27.88
0.88 24.48 27.98
0.85 24.65 28.04
0.80 24.87 28.07
0.75 25.09 28.09
0.70 25.32 28.12
0.65 25.53 28.14
0.58 25.79 28.11
0.51 26.03 28.07
0.40 26.35 27.95
0.40 26.42 28.03
0.39 26.51 28.08
0.37 26.62 28.11
0.36 26.71 28.14
0.37 26.73 28.21
0.42 26.71 28.38
0.42 26.80 28.47
0.43 26.85 28.57
0.42 26.95 28.63
0.44 26.97 28.74
0.63 26.74 29.24
0.74 26.64 29.61
0.82 26.61 29.91
0.88 26.63 30.16
0.94 26.66 30.42
1.03 26.64 30.75
1.25 26.42 31.43
1.42 26.33 31.99
1.53 26.33 32.45
1.60 26.42 32.84
1.66 26.53 33.17
1.66 26.73 33.38
1.64 26.99 33.53
1.58 27.30 33.63
1.51 27.64 33.67
1.44 27.94 33.70
1.35 28.29 33.69
1.23 28.69 33.62
1.08 29.10 33.43
0.90 29.56 33.18
0.86 29.75 33.18
0.79 29.98 33.16
0.71 30.24 33.09
0.61 30.53 32.97
0.51 30.81 32.86
0.44 31.01 32.78
0.44 31.01 32.76
0.50 30.82 32.80
0.53 30.66 32.79
0.63 30.34 32.87
0.70 30.10 32.88
0.81 29.75 32.98
0.93 29.35 33.08
1.02 29.02 33.12
1.10 28.73 33.13
1.16 28.47 33.10
1.28 28.04 33.15
1.37 27.67 33.14
1.46 27.35 33.19
1.54 27.06 33.21
1.62 26.65 33.12
1.66 26.31 32.96
1.66 26.06 32.71
1.65 25.85 32.45
1.58 25.74 32.06
1.46 25.73 31.57
1.29 25.83 30.97
1.20 25.84 30.62
1.07 25.90 30.19
0.99 25.92 29.88
0.88 25.98 29.52
0.80 26.02 29.23
0.74 26.05 28.99
0.68 26.03 28.75
0.60 26.07 28.46
0.47 26.20 28.08
0.44 26.18 27.96
0.62 25.67 28.15
0.84 25.02 28.39
1.04 24.39 28.57
1.17 24.00 28.67
1.26 23.66 28.70
1.35 23.32 28.72
1.42 23.02 28.69
1.52 22.62 28.70
1.59 22.27 28.64
1.64 21.98 28.53
1.64 21.76 28.34
1.63 21.58 28.11
1.59 21.45 27.82
1.53 21.37 27.51
1.45 21.35 27.13
1.30 21.48 26.69
1.20 21.52 26.30
1.05 21.63 25.84
0.85 21.86 25.25
0.52 22.35 24.42
0.41 22.48 24.11
0.38 22.50 24.01
0.38 22.47 23.98
0.33 22.51 23.85
0.28 22.57 23.68
0.24 22.61 23.57
0.19 22.68 23.42
0.19 22.68 23.42
0.19 22.68 23.42
0.19 22.68 23.42
0.19 22.69 23.44
0.19 22.69 23.46
0.20 22.70 23.48
0.20 22.71 23.50
0.20 22.72 23.51
0.11 22.86 23.31
0.12 22.87 23.33
0.12 22.87 23.34
0.12 22.89 23.36
0.32 22.55 23.84
0.36 22.51 23.97
0.37 22.53 23.99
0.36 22.55 23.99
0.36 22.57 24.00
0.35 22.60 24.00
0.34 22.62 24.00
0.34 22.65 24.00
0.33 22.68 23.99
0.32 22.70 23.99
0.31 22.73 23.98
0.31 22.73 23.98
0.31 22.73 23.98
0.31 22.73 23.98
0.31 22.74 23.99
0.32 22.71 23.99
0.32 22.71 23.99
0.33 22.68 24.00
0.35 22.62 24.01
0.36 22.59 24.01
0.23 22.77 23.69
0.15 22.87 23.49
0.14 22.87 23.44
0.15 22.85 23.43
0.15 22.84 23.42
0.15 22.83 23.41
0.15 22.81 23.39
0.14 22.81 23.38
0.14 22.80 23.36
0.14 22.79 23.35
0.13 22.78 23.32
0.13 22.78 23.29
0.12 22.79 23.26
0.11 22.80 23.23
0.07 22.85 23.14
0.07 22.85 23.14
0.05 22.88 23.07
0.05 22.86 23.08
0.05 22.88 23.07
0.05 22.86 23.07
0.07 22.81 23.09
0.20 22.51 23.30
0.25 22.37 23.37
0.30 22.23 23.42
0.33 22.11 23.45
0.36 22.01 23.45
0.38 21.93 23.45
0.39 21.86 23.43
0.40 21.79 23.40
0.41 21.74 23.37
0.41 21.70 23.33
0.40 21.66 23.28
0.40 21.63 23.22
0.38 21.60 23.14
0.36 21.59 23.05
0.33 21.60 22.94
0.32 21.56 22.86
0.31 21.54 22.76
0.28 21.54 22.65
0.22 21.60 22.48
0.15 21.71 22.30
0.15 21.70 22.30
0.14 21.71 22.27
0.14 21.71 22.26
0.14 21.71 22.25
0.13 21.71 22.24
0.13 21.71 22.23
0.25 21.42 22.40
0.33 21.18 22.52
0.41 20.97 22.59
0.46 20.80 22.63
0.49 20.66 22.63
0.52 20.54 22.63
0.54 20.44 22.61
0.56 20.34 22.58
0.63 20.10 22.62
0.69 19.90 22.65
0.73 19.72 22.66
0.77 19.57 22.64
0.79 19.44 22.59
0.78 19.35 22.48
0.77 19.28 22.34
0.73 19.25 22.18
0.69 19.24 21.99
0.62 19.27 21.75
0.53 19.36 21.47
0.39 19.53 21.10
0.36 19.54 20.99
0.34 19.55 20.90
0.32 19.55 20.83
0.29 19.56 20.74
0.26 19.59 20.64
0.22 19.64 20.51
0.15 19.73 20.35
0.02 19.96 20.05
0.02 19.96 20.05
0.02 19.96 20.05
0.02 19.96 20.05
0.02 19.96 20.05
0.05 19.90 20.09
0.12 19.72 20.21
0.34 19.21 20.58
0.53 18.72 20.86
0.66 18.38 21.01
0.70 18.21 21.03
0.74 18.07 21.02
0.74 18.01 20.97
0.74 18.01 20.97
0.79 17.80 20.98
0.93 17.37 21.11
1.04 17.02 21.16
1.01 17.01 21.07
0.99 17.01 20.97
0.96 17.01 20.86
0.93 17.02 20.75
0.90 17.04 20.63
0.86 17.07 20.50
0.81 17.09 20.33
0.76 17.14 20.18
0.72 17.18 20.06
0.70 17.20 19.99
0.70 17.22 20.03
0.75 17.23 20.22
0.78 17.27 20.38
0.81 17.27 20.52
0.84 17.29 20.65
0.87 17.28 20.76
0.85 17.30 20.69
0.83 17.42 20.75
0.68 17.82 20.55
0.47 18.34 20.23
0.47 18.38 20.25
0.47 18.41 20.27
0.46 18.46 20.29
0.46 18.50 20.33
0.45 18.55 20.34
0.44 18.59 20.34
0.38 18.75 20.28
0.37 18.81 20.27
0.34 18.88 20.25
0.32 18.95 20.23
0.29 19.03 20.20
0.28 19.03 20.14
0.26 19.04 20.09
0.24 19.06 20.02
0.22 19.08 19.95
0.19 19.11 19.87
0.23 19.06 19.98
0.26 19.01 20.06
0.26 19.07 20.12
0.24 19.16 20.13
0.25 19.17 20.17
0.25 19.18 20.18
0.26 19.18 20.22
0.27 19.18 20.24
0.27 19.19 20.27
0.27 19.23 20.29
0.27 19.25 20.31
0.26 19.29 20.33
0.25 19.33 20.34
0.25 19.37 20.36
0.24 19.42 20.37
0.23 19.47 20.38
0.21 19.54 20.38
0.18 19.63 20.36
0.15 19.73 20.32
0.26 19.59 20.63
0.32 19.51 20.80
0.37 19.45 20.94
0.47 19.33 21.20
0.75 18.91 21.92
0.93 18.70 22.43
1.05 18.62 22.83
1.11 18.63 23.07
1.14 18.69 23.26
1.17 18.76 23.44
1.18 18.87 23.58
1.17 19.00 23.70
1.16 19.16 23.79
1.13 19.35 23.85
1.09 19.55 23.89
1.05 19.76 23.96
0.98 20.01 23.92
0.89 20.31 23.86
0.77 20.64 23.72
0.62 21.03 23.51
0.57 21.20 23.47
0.48 21.46 23.38
0.36 21.79 23.22
0.27 22.02 23.11
0.26 22.04 23.07
0.35 21.89 23.29
0.46 21.72 23.56
0.54 21.64 23.79
0.63 21.55 24.05
0.69 21.50 24.26
0.73 21.50 24.43
0.76 21.52 24.55
0.77 21.57 24.65
0.76 21.63 24.67
0.75 21.69 24.67
0.74 21.69 24.67
0.72 21.80 24.66
0.70 21.88 24.67
0.63 22.07 24.61
0.57 22.30 24.58
0.54 22.44 24.58
0.50 22.55 24.56
0.47 22.64 24.52
0.43 22.74 24.47
0.40 22.83 24.43
0.41 22.79 24.42
0.40 22.76 24.38
0.41 22.70 24.35
0.39 22.70 24.24
0.35 22.74 24.14
0.31 22.78 24.04
0.29 22.80 23.94
0.26 22.82 23.86
0.30 22.69 23.91
0.34 22.61 23.95
0.36 22.53 23.99
0.39 22.45 24.01
0.41 22.37 24.00
0.43 22.30 24.01
0.43 22.20 23.92
0.42 22.14 23.82
0.40 22.13 23.74
0.40 22.09 23.70
0.40 22.07 23.66
0.39 22.06 23.62
0.38 22.06 23.58
0.37 22.07 23.55
0.38 22.07 23.57
0.39 22.04 23.62
0.37 22.05 23.52
0.33 22.09 23.42
0.32 22.11 23.38
0.30 22.13 23.32
0.30 22.14 23.32
0.29 22.15 23.33
0.67 21.27 23.94
0.91 20.64 24.29
1.19 19.90 24.66
1.44 19.19 24.96
1.66 18.56 25.20
1.79 18.13 25.28
1.88 17.75 25.28
1.94 17.47 25.21
1.94 17.32 25.09
1.93 17.20 24.92
1.90 17.10 24.71
1.86 17.01 24.45
1.78 17.00 24.12
1.65 17.09 23.69
1.58 17.13 23.44
1.45 17.25 23.06
1.30 17.41 22.60
1.12 17.63 22.10
0.92 17.91 21.58
0.64 18.35 20.91
0.64 18.35 20.91
0.64 18.33 20.90
0.64 18.34 20.89
0.69 18.21 20.97
0.73 18.11 21.03
0.81 17.91 21.14
0.91 17.64 21.28
1.05 17.25 21.46
1.06 17.18 21.41
1.10 16.99 21.40
1.12 16.86 21.35
1.15 16.72 21.32
1.16 16.62 21.24
1.13 16.63 21.16
1.09 16.60 20.94
1.03 16.58 20.72
0.99 16.62 20.58
0.93 16.63 20.37
0.85 16.67 20.06
0.73 16.79 19.70
0.63 16.85 19.37
0.57 16.86 19.14
0.56 16.78 19.02
0.67 16.46 19.15
0.68 16.43 19.14
0.70 16.35 19.14
0.72 16.27 19.16
0.73 16.26 19.16
0.72 16.19 19.06
0.72 16.18 19.04
0.71 16.16 19.01
0.71 16.17 19.02
0.73 16.16 19.07
CKUS & JHONSTON S.A.A.
s Volatilidad de los Retornos Diarios Regresión de los Retornos de Backus vs Retorno

8%
245
6%
225
4%
205
2%
185
f(x) = 0.145342425258403 x − 0.000143297663169
R² = 0.037881948666683 0%
165 -15% -10% -5% 0% 5%
-2%
145
-4%
125
-6%
105
-8%
85
/17 Apr/18 Nov/18 Jun/19 Jan/20 Aug/20 Mar/21 -10%
zquierdo) Precio Normalizado (Eje Derecho) -12%
Osciladores: Bandas Bollinger

S/35 Información de la Acción de Inversión
Actualizado al 03 de Julio de 2021
Nombre de la Acción
S/30 Ticker
Precio de Cierre
S/25 Moneda
ISIN
Acciones en Circulación
S/20 Acciones en Circulación / Free Float
Precio Máximo de 6 años
Precio Mínimo de 6 Años
S/15
Capitalización de Mercado
S/10
0 76 32 88 44 00 56 12 68 24 80 36 92 48 04 60 16 72
6 7 7 8 9 9 10 10 11 11 12 12 13 14 14 15 15
BACKUSI1 PE Equity Boll - Low

etornos de Backus vs Retornos del IGBVL
8%
6%
4%
2%
x − 0.000143297663169
0%
% 0% 5% 10% 15%
-2%
-4%
-6%
-8%
-10%
-12%
de la Acción de Inversión
izado al 03 de Julio de 2021
Unión Cerv. Perú Back&Johns-I
BACKUSI1 PE Equity
S/18.36
Soles
PEP218025000
569.5M
63.2M
S/32.38
S/11.49
S/ 24,899.6M
Unión de Cervecerías Peruanas Backus y Johnston SAA (BACKUSI1 PE) -
En Millones de PEN excepto por acción FY 2011 FY 2012 FY 2013 FY 2014
12 meses fin 2011 2012 2013 2014
Renta
Retorno sobre el capital común 36.84 46.43 52.24 51.21
Retorno en activos 21.18 25.17 25.90 24.95
Retorno de capital: 31.56 42.81 44.55 41.86
Retorno de capital invertido 27.20 35.64 38.07 36.86
Márgenes
Margen Bruto (Eje Derecho) 68.91 71.31 71.62 71.41
Margen EBITDA 36.87 40.24 41.58 37.86
Margen operacional 30.86 34.40 35.75 33.69
Margen operacional gradual 97.52 85.93 65.96 —
Margen antes de impuestos 30.78 34.29 34.70 32.52
Margen ingreso antes de PE 20.79 23.24 23.54 22.62
Margen Beneficio Neto 20.67 23.11 23.35 22.41
Beneficio neto a margen común 20.67 23.11 23.35 22.41
Adicional
Tasa impositiva efectiva 32.47 32.22 32.14 30.44
Ratio de pago de dividendos 138.99 — 9.89 9.75
Tasa de crecimiento sostenible -14.37 — 47.07 46.21
Fuente: Bloomberg
Márgenes Financieros (%)

95
85
75
65
55
45
35
25
2011 2012 2013 2014 2015 2016 2017 2018 2019 202
Margen EBITDA Margen Beneficio Neto

Margen Bruto (Eje Derecho)
BACKUSI1 PE) - Rentabilidad
FY 2015 FY 2016 FY 2017 FY 2018 FY 2019 FY 2020
2015 2016 2017 2018 2019 2020
62.76 40.66 74.79 88.18 90.32 47.99

30.01 18.36 29.72 34.53 34.58 19.80
50.63 33.54 65.94 84.38 87.40 47.35
45.65 29.83 56.19 66.85 62.55 35.94
71.41 71.45 72.91 74.41 73.78 69.51

44.74 31.10 46.11 54.43 54.87 48.46
38.94 26.66 40.48 49.20 49.70 41.09
109.41 — 205.68 185.38 56.95 -76.33
37.54 25.86 40.28 49.17 50.47 40.57
26.51 16.31 27.68 34.45 34.22 27.91
26.30 16.12 27.41 34.04 33.82 27.52
26.30 16.12 27.41 34.04 33.82 27.52
29.38 36.93 31.27 29.94 32.18 31.19

9.42 67.94 57.04 53.31 0.00 0.00
56.85 13.04 32.13 41.17 90.32 47.99
%)
75
74
73
72
71
70
69
68
7 2018 2019 2020
n Beneficio Neto
Unión de Cervecerías Peruanas Backus y Johnston SAA (BACKUSI1 PE) -
En Millones de PEN excepto por acción FY 2011 FY 2012 FY 2013 FY 2014
12 meses fin 2011 2012 2013 2014
Ratio de efectivo 0.15 0.12 0.13 0.12
Ratio corriente 0.98 0.64 0.68 0.60
Ratio rápido 0.39 0.38 0.41 0.36
CFO/Pas corr prom 1.02 1.12 0.99 1.08
Capital social/Activos totales 57.91 50.51 48.68 48.75
Deuda a largo plazo/Capital 0.00 7.53 17.49 19.65

Deuda a largo plazo/Capital 0.00 6.60 14.04 15.55
Deuda a largo plazo/activos totales 0.00 3.82 8.58 9.65
Deuda/Capital 5.37 14.01 24.56 26.42

Deuda/Capital 5.10 12.29 19.72 20.90
Deuda total/Activos Totales (Eje Derecho) 3.13 7.12 12.05 12.97
CFO/Pasivo 72.98 70.33 59.66 65.66

CFO/CapEx 3.36 2.92 3.89 3.42
Puntuación Z de Altman 5.81 9.98 8.20 7.77
Fuente: Bloomberg
Ratio Corriente vs Deuda Total/Activos Totales

1.40 14
1.30 12
1.20
10
1.10
1.00 8
0.90 6
0.80
4
0.70
0.60 2
0.50 0
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Ratio corriente
Deuda total/Activos Totales (Eje Derecho)
BACKUSI1 PE) - Liquidez
FY 2015 FY 2016 FY 2017 FY 2018 FY 2019 FY 2020
2015 2016 2017 2018 2019 2020
0.26 0.32 0.48 0.27 0.19 0.20
0.67 0.58 0.82 0.94 1.00 1.28
0.46 0.46 0.59 0.35 0.25 0.24
1.17 0.99 0.84 0.68 0.99 0.44
46.96 43.34 36.93 41.32 35.51 46.68
19.59 6.67 4.84 3.19 3.03 1.81

15.49 5.41 4.55 3.06 2.90 1.77
9.26 2.92 1.80 1.33 1.09 0.85
26.50 23.32 6.31 4.24 4.33 2.42

20.95 18.91 5.94 4.07 4.15 2.37
12.53 10.20 2.35 1.77 1.55 1.14
70.06 68.68 58.40 59.07 74.28 38.03

5.14 5.75 8.74 7.66 9.50 5.20
7.78 8.25 7.81 8.25 8.89 7.81
ctivos Totales
14
12
10
8
6
4
2
0
17 2018 2019 2020
Derecho)
16.8 PRODUCCIÓN DE LA INDUSTRIA DE PRODUCTOS ALIMENTICIOS Y BEBIDAS, 2018-2019
CIIU
División Producto Unidad de Medida 2012 2013 2,014 2015 2,016
Grupo
Producción, Procesamiento y Conservación de Productos
101-107
Alimenticios
110 Elaboración de Bebidas
Pisco lt 2,829,893 2,827,768 3,434,488 3,804,203 4,190,897
Vinos lt 9,324,559 10,104,483 11,841,040 11,239,302 11,135,486
Cerveza (blanca) lt 1,365,089,100 1,349,327,892 1,355,140,799 1,356,011,336 1,360,119,923
Var% YoY -1.2% 0.4% 0.1% 0.3%
Bebidas gaseosas lt 1,805,825,201 1,909,745,094 1,936,638,722 1,955,529,582 1,956,647,409
Aguas lt 587,966,785 674,218,378 783,306,445 901,052,833 970,707,015
Refrescos (líquido) lt 108,344,832 145,067,575 120,758,383 114,317,872 117,691,715
Bebidas hidratantes lt 116,120,086 135,996,151 136,257,892 154,647,542 165,272,622
CIIU = Clasificación Industrial Internacional Uniforme.

kg = kilogramo t = tonelada lt = litro
Fuente: Ministerio de la Producción - Viceministerio de MYPE e Industria y Ministerio de Agricultura y Riego.
2017 2018 2019 P/
4,218,399 5,209,545 4,964,516

10,862,037 13,774,609 15,108,532
1,368,914,013 1,353,704,298 1,363,582,139
0.6% -1.1% 0.7%
1,899,320,642 1,690,341,027 2,220,670,999
978,259,066 903,447,574 940,192,862
124,089,700 116,262,879 89,773,683
141,293,296 131,267,956 142,132,463

Trabajo Final (Pacheco, Rodriguez, SaldanÞa, Santos, Villanueva)

Cargado por

Información del documento

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Trabajo Final (Pacheco, Rodriguez, SaldanÞa, Santos, Villanueva)

Cargado por

Copyright:

Formatos disponibles

Programa de Especialización en

DOCUMENTO EXCLUSIVO DE PACIFICO BUSINESS SCHOOL®.

ESTADO DE SITUACION FINANCIERA

Efectivo y Equivalentes al Efectivo 322,731 496,952 1,136,937 382,445

Ingresos por Ventas 3,947,443 4,065,717 4,367,443 4,617,046

ESTADO DE FLUJO DE EFECTIVO

364,067 348,066 91,771 382,673 634,902 904,162 1,190,956

2019 2020 2021 2022 2023 2024 2025

4,947,042 3,727,581 Err:502 Err:502 Err:502 Err:502 Err:502

2019 2020 2021 2022 2023 2024 2025

749,542 -343,024 1,079,847 1,687,155 1,690,542 1,753,008 1,819,626

663,570 -447,172 975,699 1,583,007 1,586,394 1,648,860 1,715,478

1,352,831 960,395 -61,645 -82,821 -82,821 -82,821 -82,821

-2,036,686 -528,013 -1,170,712 -1,209,647 -1,251,707 -1,297,142 -1,346,225

-20,285 -14,790 -256,657 290,540 251,867 268,897 286,433

Cálculo de días promedio - WK en base a rotaciones

Cuentas por Cobrar Comerciales (neto)

Capital de trabajo operativo

Cálculo de % sobre ventas - WK en relación directa a ventas

4,367,443 4,617,046 4,947,042 3,727,581 4,026,757

4,349,945 4,699,072 5,076,219 5,483,637

184,432 199,234 215,225 232,499

204,167 220,554 238,255 257,378

(416,847) (450,304) (486,445) (525,487)

(416,847) (450,304) (486,445) (525,487)

Saldo Activos Fijos:

Estimación depreciación del ejercicio

4,355,959 4,533,378 4,710,798 4,888,217

250,848 261,065 271,282 281,499

Risk Premium Standard Error

Costo de la deuda 4.46% ==> Se consideró que el Costo de la Deuda sería el e

Weighted Average Cost of Capital Pond.

Tasa de descuento Empresa

Effective Tax Unlevered Cash/Firm Unlevered beta

zó el Impuesto a la Renta vigente en el Perú al 31 de Diciembre de 2020.

Monto (MM S.) Ponderación % Tasa

Standard deviation of Standard deviation in operating

res de los creditos bancarios que tiene Backus (7.01%)

1.12 1.05 0.92 0.88

prendido entre 1928 - 2020

Período de descuento (años desde la fecha de valorización)

29.5% 29.5% 29.5% 29.5% 29.5%

29.5% 29.5% 29.5% 29.5% 29.5%

457,090 505,982 559,658 618,504 682,935

--> Valor Presente (Valor Terminal)

la venta de la compañía al 31 de diciembre de 2020.

Empresa País Market Cap (MM S.) Ventas

EV (MM S.) S/21,925.03

20 WACC 4.33% +(-) 25pbs 250 Perpetuidad 2.50% +(-) 25pbs

EV Backus (en S/MM) Matriz de Sensibilidad ante WACC y g

nsibilidad ante WACC y g

Dates BACKUSI1 PE Equity Índice General de la BVL BACKUSI1 PE Equity

Precio Normalizado vs Volatilidad de los Reto

Retornos Diarios (Eje Izquierdo) Precio Normalizado

0.02 12.97 13.06

s Volatilidad de los Retornos Diarios Regresión de los Retornos de Backus vs Retorno

zquierdo) Precio Normalizado (Eje Derecho) -12%

Osciladores: Bandas Bollinger

BACKUSI1 PE Equity Boll - Low

Márgenes Financieros (%)

Margen EBITDA Margen Beneficio Neto

62.76 40.66 74.79 88.18 90.32 47.99

71.41 71.45 72.91 74.41 73.78 69.51

29.38 36.93 31.27 29.94 32.18 31.19