Documentos de Académico
Documentos de Profesional
Documentos de Cultura
910193855-3 COMPROBACION D
Cifras en PESOS
Cuentas
Descripción
1 1 ACTIVO
2 11 DISPONIBLE
4 1105 CAJA
4 1110 BANCOS
2 12 INVERSIONES
4 1205 ACCIONES
2 13 DEUDORES
4 1305 CLIENTES
6 130505 NACIONALES
6 133005 A PROVEEDORES
6 133095 OTROS
6 135516 AUTORRETENCION
6 138095 OTROS
6 139905 CLIENTES
2 14 INVENTARIOS
4 1504 TERRENOS
6 150405 TERRENOS
6 154008 CAMIONES,VOLQUETAS,FURGONES
6 154030 MOTOCICLETAS
2 17 DIFERIDOS
6 170505 INTERESES
1 2 PASIVOS
2 21 OBLIGACIONES FINANCIERAS
6 210505 SOBREGIROS
6 210510 PAGARES
4 2195 OTRAS OBLIGACIONES
6 219505 PARTICULARES
2 22 PROVEEDORES
4 2205 NACIONALES
6 220501 PROVEEDORES
6 221001 PROVEEDORES
6 233595 OTROS
6 235505 ACCIONISTAS
6 236525 SERVICIOS
6 236540 COMPRAS
6 236575 AUTORRETENCIONES
6 237030 LIBRANZAS
2 25 OBLIGACIONES LABORALES
6 251501 CONSOLIDACION
6 252501 CONSOLIDACION
2 27 DIFERIDOS
6 272595 DIVERSOS
2 28 OTROS PASIVOS
6 280505 DE CLIENTES
1 3 PATRIMONIO
2 31 CAPITAL SOCIAL
2 33 RESERVAS
1 4 INGRESOS
2 41 OPERACIONALES
2 42 NO OPERACIONALES
4 4210 FINANCIEROS
6 421005 INTERESES
4 4220 ARRENDAMIENTOS
4 4235 SERVICIOS
6 423580 FLETES
4 4250 RECUPERACIONES
4 4255 INDEMNIZACIONES
4 4295 DIVERSOS
6 429505 APROVECHAMIENTOS
6 429509 SUBVENCIONES
1 5 GASTOS
2 51 OPERACIONALES DE ADMINISTRACION
6 510506 SUELDOS
6 510518 COMISIONES
6 510524 INCAPACIDADES
6 510530 CESANTIAS
6 510539 VACACIONES
6 510545 AUXILIOS
6 510548 BONIFICACIONES
4 5110 HONORARIOS
4 5115 IMPUESTOS
6 511510 DE TIMBRES
4 5195 DIVERSOS
6 519580 PEAJE
2 52 OPERACIONALES DE VENTAS
6 520506 SUELDOS
6 520515 HORAS EXTRAS Y RECARGOS
6 520518 COMISIONES
6 520524 INCAPACIDADES
6 520530 CESANTIAS
6 520539 VACACIONES
6 520545 AUXILIOS
6 520548 BONIFICACIONES
4 5215 IMPUESTOS
6 521540 DE VEHICULOS
4 5220 ARRENDAMIENTOS
4 5230 SEGUROS
4 5235 SERVICIOS
6 523535 TELEFONO
4 5295 DIVERSOS
6 529505 COMISIONES
6 529565 PARQUEADERO
6 529580 PEAJE
2 53 NO OPERACIONALES
4 5305 FINANCIEROS
1 6 COSTOS DE VENTAS
2 61 COSTO DE VENTAS Y PRESTACION DE SERVICIO
COMPROBACION DE SALDOS
ANEXO
Saldo inicial a
2022/01 Débitos
4,180,665,822.69 24,318,808,449
64,853,948.83 10,290,722,524
27,805,512.45 2,805,018,659
25,305,512.45 2,786,690,831
2,500,000.00 18,327,828
37,048,436.38 7,485,703,865
37,048,436.38 7,485,703,865
17,449,743.40 228,890
4,330,450.00 0
4,330,450.00 0
13,119,293.40 228,890
13,119,293.40 228,890
1,487,565,171.55 8,030,911,110
971,500,007.00 6,365,652,327
971,500,007.00 6,365,652,327
34,780,000.00 477,590,383
34,110,000.00 87,664,925
670,000.00 389,925,458
322,962,010.00 247,984,276
180,019,000.00 100,855,777
79,269,628.00 75,437,787
21,586,149.00 31,800,364
0.00 142,843
11,497,233.00 9,651,505
12,034,834.00 29,800,162
12,034,834.00 29,800,162
160,878,964.00 909,883,962
111,626,658.00 19,597,831
0.00 857,701,713
49,252,306.00 32,584,418
-14,590,643.45 0
-14,590,643.45 0
1,617,717,634.86 5,894,391,328
1,609,849,946.56 5,842,000,912
1,609,849,946.56 5,842,000,912
7,867,688.30 52,390,416
946,701,731.05 0
850,000,000.00 0
850,000,000.00 0
66,074,479.00 0
66,074,479.00 0
9,418,184.05 0
9,418,184.05 0
114,435,721.00 0
106,731,073.00 0
7,704,648.00 0
-93,226,653.00 0
-4,057,964.00 0
-3,690,909.00 0
-85,477,780.00 0
46,377,593.00 102,554,597
0.00 53,586,597
0.00 45,820,790
0.00 7,765,807
46,377,593.00 48,968,000
26,458,793.00 0
19,918,800.00 48,968,000
-1,813,891,959.68 13,330,000,632
-764,264,623.80 724,095,668
-238,513,701.80 545,384,749
-21,577,127.80 21,577,128
-216,936,574.00 523,807,621
-525,750,922.00 178,710,919
-525,750,922.00 178,710,919
-666,541,198.88 5,409,782,651
-586,339,246.88 5,180,434,044
-586,339,246.88 5,180,434,044
-80,201,952.00 229,348,607
-80,201,952.00 229,348,607
-219,329,536.00 1,146,199,747
-32,949,975.00 812,220,230
-787,200.00 327,740
-1,782,382.00 7,671,543
-314,120.00 3,272,482
-30,041,995.00 303,524,345
-161,124,800.00 19,910,000
-161,124,800.00 19,910,000
-10,019,760.00 122,040,359
0.00 182,000
-16,868.00 369,610
-63,878.00 348,700
-774,568.00 4,490,344
-7,021,297.00 92,178,040
-2,143,149.00 24,471,665
33,487.00 35,822
35,306.00 31,115
-1,819.00 4,707
-8,712,988.00 104,516,736
-1,688,000.00 22,791,500
-823,200.00 6,712,400
-1,711,800.00 22,447,800
0.00 250,754
-4,489,988.00 52,314,282
-6,555,500.00 87,476,600
-6,555,500.00 87,476,600
0.00 212,384,206
0.00 185,494,206
0.00 102,928,283
0.00 65,650,688
0.00 16,915,235
0.00 26,890,000
0.00 26,890,000
-64,455,268.00 769,435,330
-230,320.00 659,116,433
-230,320.00 659,116,433
-42,602,084.00 45,727,809
-42,602,084.00 45,727,809
-7,512,648.00 4,230,944
-7,512,648.00 4,230,944
0.00 49,270,092
0.00 49,270,092
-14,110,216.00 11,090,052
-14,110,216.00 11,090,052
0.00 5,059,620,001
0.00 45,014,849
0.00 45,014,849
0.00 5,014,605,152
0.00 5,014,605,152
-93,747,470.00 0
-93,747,470.00 0
-93,747,470.00 0
-5,553,863.00 8,483,029
-5,553,863.00 8,483,029
-5,553,863.00 8,483,029
-2,366,773,863.01 0
-500,000,000.00 0
-500,000,000.00 0
-500,000,000.00 0
-503,667,610.37 0
-497,451,314.21 0
-352,064,547.52 0
-145,386,766.69 0
-6,216,296.16 0
-6,216,296.16 0
19,420,686.86 0
-22,199,354.14 0
-22,199,354.14 0
41,620,041.00 0
41,620,041.00 0
-1,382,526,939.50 0
-1,382,526,939.50 0
-429,626,147.42 0
-147,027,071.43 0
-171,646,643.14 0
-32,412,183.46 0
-373,060,089.62 0
-47,193,236.51 0
-6,715,145.26 0
-174,846,422.66 0
0.00 2,250,995,129
0.00 2,250,535,278
0.00 0
0.00 2,250,535,278
0.00 459,851
0.00 108,422
0.00 108,422
0.00 0
0.00 0
0.00 350,902
0.00 350,902
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 526
0.00 0
0.00 0
0.00 526
0.00 1,616,412,727
0.00 429,322,804
0.00 366,656,161
0.00 86,549,044
0.00 145,657,047
0.00 567,781
0.00 5,163,020
0.00 22,741,859
0.00 2,716,645
0.00 21,378,186
0.00 14,773,037
0.00 13,348,724
0.00 9,062,862
0.00 1,949,200
0.00 1,133,822
0.00 28,868,584
0.00 10,066,200
0.00 2,680,150
0.00 3,296,357
0.00 3,296,357
0.00 45,883,155
0.00 1,000
0.00 17,151,000
0.00 28,731,155
0.00 2,183,000
0.00 2,015,850
0.00 167,150
0.00 11,304,131
0.00 115,746
0.00 98,600
0.00 35,000
0.00 72,123
0.00 8,900
0.00 10,973,762
0.00 972,197,114
0.00 558,394,851
0.00 230,749,683
0.00 6,043,212
0.00 75,089,573
0.00 1,454,831
0.00 10,609,915
0.00 28,552,899
0.00 3,295,286
0.00 27,891,906
0.00 14,847,965
0.00 43,557,000
0.00 46,776,301
0.00 1,320,298
0.00 849,103
0.00 4,562,500
0.00 181,768
0.00 48,796,293
0.00 13,378,300
0.00 438,018
0.00 73,296,762
0.00 56,644,801
0.00 1,331,700
0.00 15,237,010
0.00 83,251
0.00 17,724,179
0.00 17,689,500
0.00 34,679
0.00 9,801,438
0.00 7,673,138
0.00 40,000
0.00 2,088,300
0.00 245,773,728
0.00 84,741
0.00 781,880
0.00 1,324,000
0.00 23,891,252
0.00 473,535
0.00 12,998,795
0.00 206,219,522
0.00 3
0.00 2,028,840
0.00 2,028,840
0.00 14,581,206
0.00 400,000
0.00 9,492,368
0.00 4,688,838
0.00 2,783,500
0.00 2,783,500
0.00 3,675,000
0.00 1,738,000
0.00 483,000
0.00 1,454,000
0.00 44,137,610
0.00 693,641
0.00 280,000
0.00 1,832,769
0.00 1,041,279
0.00 15,275,510
0.00 683,920
0.00 6,551,289
0.00 9,216,274
0.00 74,128
0.00 8,488,800
0.00 171,467,810
0.00 167,612,114
0.00 6,885,062
0.00 22,236,751
0.00 55,725,283
0.00 59,585,190
0.00 180,258
0.00 2,935,172
0.00 20,064,398
0.00 3,855,696
0.00 364,000
0.00 3,491,696
0.00 4,512,729,001
0.00 4,512,729,001
0.00 4,512,729,001
0.00 450,507,571
0.00 4,062,221,430
UTILIDAD CONTABLE
6
5
UTILIDAD CONTABLE
SAS
Saldo final a
Créditos 2022/12
23,903,832,518 4,595,641,754
10,274,975,404 80,601,069
2,796,512,262 36,311,909
2,776,899,436 35,096,907
19,612,826 1,215,002
7,478,463,142 44,289,159
7,478,463,142 44,289,159
101,046 17,577,587
0 4,330,450
0 4,330,450
101,046 13,247,137
101,046 13,247,137
7,942,459,794 1,576,016,487
6,092,924,207 1,244,228,127
6,092,924,207 1,244,228,127
488,827,753 23,542,630
98,338,925 23,436,000
390,488,828 106,630
406,606,185 164,340,101
223,444,000 57,430,777
81,732,346 72,975,069
29,133,684 24,252,829
0 142,843
11,610,155 9,538,583
29,961,602 11,873,394
29,961,602 11,873,394
924,140,047 146,622,879
21,983,314 109,241,175
844,571,989 13,129,724
57,584,744 24,251,980
0 -14,590,643
0 -14,590,643
5,614,435,757 1,897,673,207
5,561,936,306 1,889,914,553
5,561,936,306 1,889,914,553
52,499,451 7,758,653
0 946,701,731
0 850,000,000
0 850,000,000
0 66,074,479
0 66,074,479
0 9,418,184
0 9,418,184
0 114,435,721
0 106,731,073
0 7,704,648
0 -93,226,653
0 -4,057,964
0 -3,690,909
0 -85,477,780
71,860,517 77,071,673
15,215,716 38,370,881
7,556,234 38,264,556
7,659,482 106,325
56,644,801 38,700,792
0 26,458,793
56,644,801 12,241,999
13,536,252,953 -2,020,144,281
1,104,403,338 -1,144,572,294
1,084,403,338 -777,532,291
28,480,770 -28,480,770
1,055,922,568 -749,051,521
20,000,000 -367,040,003
20,000,000 -367,040,003
4,985,561,813 -242,320,361
4,836,415,158 -242,320,361
4,836,415,158 -242,320,361
149,146,655 0
149,146,655 0
1,341,718,028 -414,847,817
839,341,826 -60,071,571
0 -459,460
7,745,850 -1,856,689
2,823,198 135,164
331,372,936 -57,890,586
153,972,000 -295,186,800
153,972,000 -295,186,800
123,739,227 -11,718,628
283,000 -101,000
322,046 30,696
412,902 -128,080
4,163,214 -447,438
94,305,236 -9,148,493
24,252,829 -1,924,313
26,863,678 -26,794,369
26,860,790 -26,794,369
2,888 0
106,417,297 -10,613,549
24,034,900 -2,931,400
6,511,700 -622,500
23,444,500 -2,708,500
721,234 -470,480
51,704,963 -3,880,669
91,384,000 -10,462,900
91,384,000 -10,462,900
227,251,742 -14,867,537
200,361,742 -14,867,537
122,288,593 -19,360,310
61,521,938 4,128,750
16,551,211 364,023
26,890,000 0
26,890,000 0
804,957,556 -99,977,494
670,086,200 -11,200,087
670,086,200 -11,200,087
51,294,758 -48,169,033
51,294,758 -48,169,033
6,011,931 -9,293,635
6,011,931 -9,293,635
49,270,092 0
49,270,092 0
28,294,575 -31,314,739
28,294,575 -31,314,739
5,059,454,423 165,578
45,014,849 0
45,014,849 0
5,014,439,574 165,578
5,014,439,574 165,578
0 -93,747,470
0 -93,747,470
0 -93,747,470
12,906,053 -9,976,887
12,906,053 -9,976,887
12,906,053 -9,976,887
0 -2,366,773,863
0 -500,000,000
0 -500,000,000
0 -500,000,000
0 -503,667,610
0 -497,451,314
0 -352,064,548
0 -145,386,767
0 -6,216,296
0 -6,216,296
0 19,420,687
0 -22,199,354
0 -22,199,354
0 41,620,041
0 41,620,041
0 -1,382,526,940
0 -1,382,526,940
0 -429,626,147
0 -147,027,071
0 -171,646,643
0 -32,412,183
0 -373,060,090
0 -47,193,237
0 -6,715,145
0 -174,846,423
8,314,278,278 -6,063,283,149
8,256,248,374 -6,005,713,096
8,198,271,857 -8,198,271,857
57,976,517 2,192,558,761
58,029,904 -57,570,053
438,777 -330,355
438,777 -330,355
5,129,280 -5,129,280
5,129,280 -5,129,280
457,526 -106,624
457,526 -106,624
151,471 -151,471
40,000 -40,000
111,471 -111,471
824,915 -824,915
824,915 -824,915
51,027,934 -51,027,408
194,680 -194,680
50,826,000 -50,826,000
7,254 -6,728
53,525,715 1,562,887,012
1,494,601 427,828,203
1,494,223 365,161,938
0 86,549,044
0 145,657,047
0 567,781
0 5,163,020
559,453 22,182,406
1,293 2,715,352
858,615 20,519,571
74,862 14,698,175
0 13,348,724
0 9,062,862
0 1,949,200
0 1,133,822
0 28,868,584
0 10,066,200
0 2,680,150
0 3,296,357
0 3,296,357
0 45,883,155
0 1,000
0 17,151,000
0 28,731,155
0 2,183,000
0 2,015,850
0 167,150
378 11,303,753
0 115,746
0 98,600
0 35,000
0 72,123
0 8,900
378 10,973,384
2,271,432 969,925,682
770,026 557,624,825
0 230,749,683
0 6,043,212
0 75,089,573
0 1,454,831
0 10,609,915
102,854 28,450,045
227,402 3,067,884
0 27,891,906
439,770 14,408,195
0 43,557,000
0 46,776,301
0 1,320,298
0 849,103
0 4,562,500
0 181,768
0 48,796,293
0 13,378,300
0 438,018
0 73,296,762
0 56,644,801
0 1,331,700
0 15,237,010
0 83,251
0 17,724,179
0 17,689,500
0 34,679
1,442,000 8,359,438
1,442,000 6,231,138
0 40,000
0 2,088,300
20,406 245,753,322
0 84,741
0 781,880
0 1,324,000
20,406 23,870,846
0 473,535
0 12,998,795
0 206,219,522
0 3
0 2,028,840
0 2,028,840
0 14,581,206
0 400,000
0 9,492,368
0 4,688,838
0 2,783,500
0 2,783,500
0 3,675,000
0 1,738,000
0 483,000
0 1,454,000
39,000 44,098,610
0 693,641
0 280,000
0 1,832,769
0 1,041,279
0 15,275,510
0 683,920
0 6,551,289
30,000 9,186,274
0 74,128
9,000 8,479,800
6,334,682 165,133,127
6,332,731 161,279,383
0 6,885,062
34,759 22,201,992
5,278,184 50,447,099
560,700 59,024,490
0 180,258
0 2,935,172
459,088 19,605,310
1,951 3,853,745
0 364,000
1,951 3,489,745
221,056,474 4,291,672,528
221,056,474 4,291,672,528
221,056,474 4,291,672,528
10,339,861 440,167,710
210,716,613 3,851,504,817
6,063,283,149
4,291,672,528
1,562,887,012
CONTABLE 208,723,609
5,854,559,540
OBSERVACION
- 6,063,283,189.00
39.82
1,177,794.26
116,851,820.16
AL CIERRE DEL
AÑO 2022 NO SE
HA PAGADO LOS
APORTES
PARAFISCALES no deducible por el articulo 108
46,610,255.04
192,267,302
50,979,966.45
14,365,577.35
SIN SOPORTE
DE 2010