Ingrediente Marca Presentacion Walmart

Ajo S/E 0.26 39.9

Cebolla S/E 1000 36.9
Chiles en vinagre en rodajas La Costeña 0.38 20
Laurel S/E 0.25 20
Lengua de res S/E 1000 429
Orégano Great Value 0.025 15
Pimienta negra entera Cazares 0.015 10
Sal La Fina 0.12 16
Tomillo S/E 0.25 14.9
Vinagre de manzana Barrilito 0.75 20
Zanahoria S/E 1000 25.9

Ingrediente Marca Presentacion walmart

Ajonjoli garapiñado Verde Valle 1Kg 15
Chile piquin s/e 1Kg 22
Chile serrano S/e 1Kg 25
jicama s/e 1Kg 28.9
Jugo de naranja s/e 1Lt 31
melon Chino 1Kg 94
pepino s/e 1Kg 32
Pimienta Negra GratBlue 1Kg 22
Piña Piña miel 1Kg 18.5
Quesi Cotija Del parral 1Kg 75
Sal La fina 1Kg 32

Ingrediente Marca Presentacion Walmart

aceite de oliva S/E 750ml 197
aguacate S/E 1000 64
camaron pacotila la santinaria 0.500 269
cebolla cambary S/E 0.26 13.9
cebollin S/E 1pz 12.9
chileserrano S/E 1000 58
claras de huevo san juan 1kg 46.5
galletas saladas gamesa 186g 23.5
mayonesa mccormick 0.390 53
pimienta gret value 65g 32
sal la fina 0.75 16
salsa inglesa crose 145ml 35
surimi neptuno 450g 59
Central de Abasto Mercado
34 10
12 16
18.59 22
17 10
283 394
15 17
12 15
8.8 15
12.5 13
20.79 20
14 14

Central de Abasto Mercadito

49.9 25
22.41 23.5
20.99 24
169 70
39.99 36.5
29.99 26
39.99 36.5
39.99 16
49.9 20
24.99 11.5
59.99 34

Cental de Abasto Mercado

67.9 45
29.8 30
399.5 150
11.9 10
11.9 10
45.8 25
45.9 43
17.3 18
51.7 51
35 10
21.5 15
31.9 35
84.92 90
 Ingrediente Cantidad Bruta Pz Cantidad neta pz2
Aceite vegetal 0.2 Lt 0.2 Lt
Ajo 0.015 Kg 0.015 Kg
Brotes de betabel 0.39 Kg 0.389 Kg
Cebolla 0.209 Kg 0.208 Kg
Chile guajillo 0.025 Kg 0.025 Kg
Chiles en vinagre 0.15 Kg 0.15 Kg
Laurel 0.007 Kg 0.007 Kg
Lengua de res 0.343 Kg 0.142 Kg
Masa de maíz 0.202 Kg 0.202 Kg
Orégano 0.005 Kg 0.004 Kg
Pimienta negra 0.002 Kg 0.002 Kg
Sal 0.002 Kg 0.002 Kg
Tomillo 0.01 Kg 0.01 Kg
Vinagre de manzana 0.398 Kg 0.398 Kg
Zanahoria 0.221 Kg 0.18 Kg
Ingrediente Cantidad Bruta Pz Cantidad neta pz2
Ajonjoli garapiñado 0.049 kg 0.044 kg
Chile serrano 0.115 Kg 0.07 Kg
jicama 0.492 Kg 0.2 Kg
Jugo de naranja 0.15 kg 0.09 kg
melon 0.215 Kg 0.111 Kg
pepino 0.326 Kg 0.17 Kg
Pimienta Negra 0.05 kg 0.02 kg
Piña 0.19 kg 0.07 kg
Queso Cotija 0.245 kg 0.15 kg
Sal 0.05 kg 0.02 kg

Ingrediente Cantidad Bruta Pz Cantidad neta pz2

aceite 0.010 lt 0.010
aguacate 0.501 kg 0.242
camaron 0.500 kg 0.242
cebolla 0.260 kg 0.175
cebollin 0.051 kg 0.03
chile serrano 0.126 kg 0.015
galletas s. 0.186 kg 0.03
huevo 0.100 kg 0.086
mayonesa 0.390 kg 0.051
pimienta 0.05 kg 0.002
sal 0.063 kg 0.002
salsa inglesa 0.29 lt 0.12
surimi 0.500 kg 0.24
% de aprovechamiento precio bruto Precio neto Factor
100% $50 $50.00 1
100% $10 $10.00 1
100% $35 $35.00 1
100% $15 $15.00 1
100% $6 $6.00 1
100% $28 $28.00 1
100% $10 $10.00 1
41% $150 $1,066.63 2.41
100% $5 $24.75 1
100% $10 $10.00 1.25
100% $10 $10.00 1
100% $10 $10.00
100% $10 $10.00 1
100% $30 $30.00 1
100% $22 $99.55 1.22
% de aprovechamiento precio bruto Precio neto Factor
89.80% 20 454.55 111.36%
60.87% 10 142.86 164.29%
40.65% 15 75 246.00%
60.00% 20 222.22 166.67%
51.63% 30 270.27 193.69%
52.15% 15 88.24 191.76%
40.00% 10 500 250.00%
36.84% 25 357.14 271.43%
61.22% 35 233.33 163.33%
40.00% 10 500 250.00%

% de aprovechamiento precio bruto Precio neto Factor

100.00% 15 1500 100.00%
48.30% 23 95.04 207.02%
48.40% 150 619.83 206.61%
67.31% 10 57.14 148.57%
58.82% 10 333.33 170.00%
11.90% 5 333.33 840.00%
16.13% 18 600 620.00%
86.00% 25 290.7 116.28%
13.08% 35 686.27 764.71%
4.00% 10 5000 2500.00%
3.17% 10 5000 3150.00%
41.38% 35 291.67 241.67%
48.00% 90 375 208.33%
ingrediente Cantidad U Precio Costo
Aceite vegetal 0.2 Lt $50.00 $10.00
Ajo 0.015 Kg $10.00 $0.15
Brotes de betabel 0.003 Kg $28.00 $0.08
Cebolla 0.1 Kg $15.00 $1.50
Chile guajillo 0.025 Kg $35.00 $0.88
Chiles en vinagre 0.05 Kg $10.00 $0.50
Laurel 0.002 kg $10.00 $0.02
Lengua de res 0.25 Kg $1,066.00 $266.50
Masa de maíz 0.1 Kg $24.74 $2.47
Orégano 0.002 Kg $10.00 $0.02
Pimienta negra 0.002 Kg $10.00 $0.02
Sal 0.002 Kg $10.00 $0.02
Tomillo 0.002 Kg $6.00 $0.01
Vinagre de manzana 0.15 Kg $30.00 $4.50
Zanahoria 0.1 Kg $99.55 $9.96
$296.63

Ingrediente Cantidad Unidad Precio Costo

Chile serrano 0.012 Kg $146.19 $1.75
Ajonjoli garapiñado 0.02 Kg $454 $9.08
Chile piquin 0.01 kg $233.33 $2.33
jicama 0.1 Kg $76.21 $7.62
Jugo de naranja 0.1 Lt $222.22 $22.22
melon 0.125 Kg $273.59 $34.20
pepino 0.17 Kg $88.48 $15.04
Pimienta Negra 0.002 Kg $500 $1.00
Piña 0.1 Kg $365.49 $36.55
Quesi Cotija 0.15 Kg $454.05 $68.11
Sal 0.002 Kg $500 $1.00
3 PERSONAS $198.91

Ingrediente Cantidad Unidad Precio Costo

camaron 0.240 kg $1,500 $360.000
aceite 0.010 lt $290.70 $2.907
aguacate 0.400 kg $57.14 $22.856
cebolla 0.175 kg $375 $65.625
cebollin 0.03 kg $619.83 $18.595
chile serano 0.015 kg $600 $9.000
galletas s. 0.03 kg $333.33 $10.000
huevo 0.3 kg $333.33 $99.999
Mayonesa 0.050 kg $689.27 $34.464
pimienta 0.002 kg $500 $1.000
sal 0.002 kg $500 $1.000
salsa inglesa 0.020 lt $291.67 $5.833
 surimi 0.030 kg $95.04 $2.851
3 PERSONAS $634.130
PAX 3
ESCABECHE DE RES
296
98.66/33%=272.33 * 1.16
$346

PAX 3
ENSALADA TAPATIA
66.30/33%=200
$233

PAX 3
ENSALDA DE MARISCOS
634.13
211/33%=640.51 * 1.16
$745.00
PAX 16
ESCABECHE DE RES
296
18.50/33% = 56.06 * 1.16
$65.02

PAX 22
ENSALADA TAPATIA
198.91
9.04/33% = 27.39 * 1.16
$31.77

52 PAX
ENSALDA DE MARISCOS
634.13
12.19/33%=36.96 * 1.16
$42.84