DONAS DE VAINILLA PESO COSTO precio x gr o receta peso receta

Harina 1000 S/. 4.20 S/.0.00420 3tazas 225

polvo de hornear 20 S/. 1.10 S/. 0.0550 2 cucharas 16
azucar 1000 S/. 4.10 S/. 0.0041 1taza 90
huevos x unidad 180 S/. 106.00 S/. 0.59 4unid 2
aceite 900 S/. 9.00 S/. 0.01 240 ml 120
leche 1000 S/. 4.00 S/. 0.0040 400 ml 200
vainilla 90 S/. 1.70 S/. 0.02 2cucharas 15
sal 1000 S/. 1.50 S/. 0.002 pisca 2

PESO gr PRECIO PRECIO POR receta cant de dona

chocolate bitter 1000 S/. 18.00 S/. 0.0180 131 24
empalpable 1000 S/. 12.00 S/. 0.0120 250 4
choc blanco 1000 S/. 16.40 S/. 0.0164 131 24
grageas 100 S/. 17.00 S/. 0.1700 1 1
mani pop 1000 S/. 9.00 S/. 0.0090 1 1
quinuna pop 1000 S/. 15.00 S/. 0.0150 1 1
kiwicha pop 1000 S/. 15.00 S/. 0.0150 1 1
color ala grasa 5 S/. 7.00 S/. 1.4000 1 1
color ala grasa 5 S/. 7.00 S/. 1.4000 1 1
color ala grasa 5 S/. 7.00 S/. 1.4000 1 1
color ala grasa 5 S/. 7.00 S/. 1.4000 1 1
fudge vaso velarde 900 S/. 10.00 S/. 0.0111 1 1
gragea palitos 100 S/. 5.00 S/. 0.0500 1 1
chips de chocolate 100 S/. 8.00 S/. 0.0800 1 1
sparkis 100 S/. 10.00 S/. 0.1000 1 1
coco rallado 100 S/. 1.00 S/. 0.0100 1 1
leche condensada 100 S/. 8.00 S/. 0.0800 1 1
manjarblanco 100 S/. 15.00 S/. 0.1500 1 1

cantidad precio precio unitario

cinta de agua 100 S/. 2.00 S/. 0.02
caja 100 S/. 20.00 S/. 0.20
taper 100 S/. 50.00 S/. 0.50
palitos de brocheta 25 S/. 1.50 S/. 0.06
bolsita 8x26 100 S/. 2.50 S/. 0.03

dias de traba por dia 22 hopor hora (8 h

electricidad KWATTS 1.2 S/. 1.1124
sueldo basico S/. 1,200.00 22 54.55 S/. 6.818
utilidad

TIEMPO QUE ME DEMORE EN PREPARAR las 97 DONAS ES 1HORA Y MEDIA 1.5

MANO DE OBRA S/. 10.23

ELECTRCIDAD S/. 1.1124
MATERIALES BASICOS S/. 11.32
SUMA S/. 22.66
UTIL PORCENTAJE 35 S/. 7.93
355UTIL
TOTAL

VALOR UNITARIO SIN CHOCOLATE

 COSTOS
total de costo COSTOS A
peso real de receta COSTO TOTAL UNITARIOSA
donas c/DONA TOMAR TOMAR
duplicada costo
450 S/.1.89
32 S/.1.76
180 S/.0.74
4 S/.2.36
S/.11.32 97 S/. 0.12 S/.11.32 S/. 0.12
240 S/.2.40
400 S/.1.60
30 S/.0.57
4 S/.0.01

chocol gr para 1 dona precio de DECOR por 1 dona

5.45833333333333 S/. 0.10 S/. 9.53 S/. 0.10
62.5 S/. 0.75
5.45833333333333 S/. 0.09
1 S/. 0.17 S/. 16.49 S/. 0.17
1 S/. 0.01
1 S/. 0.02
1 S/. 0.02
1 S/. 1.40
1 S/. 1.40
1 S/. 1.40
1 S/. 1.40
1 S/. 0.01
1 S/. 0.05
1 S/. 0.08
1 S/. 0.10
1 S/. 0.01
1 S/. 0.08
1 S/. 0.15

por min
 0.113636363636364

97 POR UNID

S/. 10.23 MANO DE OBRA S/. 10.23 S/. 0.11

S/. 1.1124 ELECTRCIDAD S/. 1.1124 S/. 0.01
S/. 11.32

S/. 7.93

S/. 30.59 TOTAL VALOR DEL PRODUCTO S/. 48.68 S/. 0.50
UTILID PORCENTAJE 100 S/. 48.68 S/. 0.50
S/. 0.32 VALOR CON DECOR S/. 97.35 S/. 1.00

V
COSTO POR
PAQUETE DE RESUMEN
3 97 32.3333333
VALOR DE CADA DONA VALOR DE CADA PAQUETE
S/. 1.07 S/. 3.22 75

97
S/. 0.35

S/. 0.29

S/. 0.51

S/. 0.02

S/. 0.06
S/. 0.03
S/. 0.32
S/. 0.03

S/. 1.61
S/. 1.61
S/. 3.22
DONAS DE C PESO COSTO precio x gr o receta peso receta costo COSTO TOTAL
Harina 1000 S/. 4.20 S/. 0.0042 1 1/2harina 225 0.945000
polvo de hor 20 S/. 1.10 S/. 0.0550 1 1/2 cuchara 16 0.880000
azucar 1000 S/. 4.10 S/. 0.0041 1/2 taza 90 0.369000
huevos x uni 180 S/. 106.00 S/. 0.5889 2 huevos 2 1.177778
aceite 900 S/. 9.00 S/. 0.0100 100 ml 100 1.000000
leche 1000 S/. 4.00 S/. 0.0040 3/4 tasa 200 0.800000 6.1
cocoa 400 S/. 14.00 S/. 0.0350 35gr 15 0.525000
café 50 S/. 1.00 S/. 0.0200 1/4 cucharadi 6 0.120000
vainilla 90 S/. 1.70 S/. 0.0189 1 cucharada 15 0.283333
agua tibia 1000 S/. 1.00 S/. 0.0010 4 cucharadita 0.1 0.000100
sal 1000 S/. 1.50 S/. 0.0015 pisca 2 0.003000
COSTO TOTAL 6.10

PESO gr PRECIO PRECIO POR receta cant de donachocol gr par precio de DECOR por 1 dona
chocolate bit 1000 S/. 18.00 S/. 0.0180 131 24 5.45833333 S/. 0.10
empalpable 1000 S/. 12.00 S/. 0.0120 250 4 62.5 S/. 0.75
choc blanco 1000 S/. 16.40 S/. 0.0164 131 24 5.45833333 S/. 0.09
grageas 150 S/. 6.00 S/. 0.0400 1 1 1 S/. 0.04
mani pop 1000 S/. 9.00 S/. 0.0090 1 1 1 S/. 0.01
quinuna pop 1000 S/. 15.00 S/. 0.0150 1 1 1 S/. 0.02
kiwicha pop 1000 S/. 15.00 S/. 0.0150 1 1 1 S/. 0.02
color ala gras 5 S/. 7.00 S/. 1.4000 1 1 1 S/. 1.40
color ala gras 5 S/. 7.00 S/. 1.4000 1 1 1 S/. 1.40
color ala gras 5 S/. 7.00 S/. 1.4000 1 1 1 S/. 1.40
color ala gras 5 S/. 7.00 S/. 1.4000 1 1 1 S/. 1.40
fudge vaso ve 900 S/. 10.00 S/. 0.0111 1 1 1 S/. 0.01
gragea palito 100 S/. 5.00 S/. 0.0500 1 1 1 S/. 0.05
chips de choc 100 S/. 8.00 S/. 0.0800 1 1 1 S/. 0.08
sparkis 100 S/. 10.00 S/. 0.1000 1 1 1 S/. 0.10
coco rallado 100 S/. 1.00 S/. 0.0100 1 1 1 S/. 0.01
leche conden 100 S/. 8.00 S/. 0.0800 1 1 1 S/. 0.08
manjarblanco 100 S/. 15.00 S/. 0.1500 1 1 1 S/. 0.15

cantidad precio precio unitario

cinta de agua 100 S/. 2.00 S/. 0.02
caja 100 S/. 20.00 S/. 0.20
taper 100 S/. 50.00 S/. 0.50
palitos de br 25 S/. 1.50 S/. 0.06
bolsita 8x26 100 S/. 2.50 S/. 0.03
 dias de traba por dia 22 hopor hora (8 h por min
electricidad 1.2 S/. 1.1124
sueldo basico S/. 1,200.00 22 54.55 S/. 6.818 0.11363636
utilidad

TIEMPO QUE ME DEMORE EN PREPARAR las 97 DONAS ES 1HORA Y 1.5 42 POR UNID

MANO DE OBRA S/. 10.23 S/. 10.23

ELECTRCIDAD S/. 1.1124 S/. 1.1124
MATERIALES BASICOS S/. - S/. -
SUMA S/. 11.34
UTIL PORCENTAJE 35 S/. 3.97 S/. 3.97
355UTIL
TOTAL S/. 15.31

VALOR UNITARIO SIN CHOCOLATE S/. 0.36

 COSTOS COSTO POR
total de costo COSTOS A
UNITARIOSA PAQUETE RESUMEN
donas c/DONA TOMAR TOMAR DE 3
VALOR DE CADA DONA
S/. 0.87

S/.42.00 S/. 0.15 S/. 0.44

42 0.145

42 0.15

o de DECOR por 1 dona

S/. 3.76 S/. 0.09 S/. 0.27

S/. 1.68 S/. 0.04 S/. 0.12

S/. 0.02

S/. 0.06
S/. 0.03
 MANO DE OBRA S/. 10.23 0.24350649 S/. 0.73
ELECTRCIDAD S/. 1.1124 S/. 0.03 S/. 0.08

TOTAL VALOR DEL PRODUCTO S/. 16.78 S/. 0.40 S/. 1.30
UTILID PORCENTAJE 100 S/. 16.78 S/. 0.40 S/. 1.30
VALOR CON DECOR S/. 33.56 S/. 0.80 S/. 2.61
ALOR DE CADA DONA VALOR DE CADA PAQUETE
S/. 2.61
SABORES VARIADOS

PESO precio precio x gr o ml

vainilla 90 S/. 1.70 S/. 0.01889
cocoa repost 400 S/. 14.00 S/. 0.03500
platano 1000 S/. 3.50 S/. 0.00350
quinua 1000 S/. 10.00 S/. 0.01000
maracuya 1000 S/. 5.00 S/. 0.00500
camote 1000 S/. 2.00 S/. 0.00200
zapallo 1000 S/. 2.50 S/. 0.00250
arandanos 1000 S/. 8.00 S/. 0.00800

RECETAS

VAINILLA PESO COSTO precio x gr o mlreceta peso receta gcosto COSTO TOTAL
Harina 1000 S/. 4.20 S/. 0.004200 1 1/2 haria 225 0.945
polvo de hor 20 S/. 1.10 S/. 0.0550 1 cuchara 16 0.88
azucar 1000 S/. 4.10 S/. 0.00410 1/2 taza 90 0.369
huevos x uni 180 S/. 106.00 S/. 0.5889 2 unid 2 1.178
S/. 5.66
aceite 900 S/. 9.00 S/. 0.0100 120 ml 120 1.2
leche 1000 S/. 4.00 S/. 0.0040 200ml 200 0.8
vainilla 90 S/. 1.70 S/. 0.0189 1 cuchara 15 0.283
sal 1000 S/. 1.50 S/. 0.001500 1 pisca 2 0.003
COSTO TOTAL 5.66

CHOCOLATE PESO COSTO precio x gr o mlreceta peso receta gcosto COSTO TOTAL
Harina 1000 S/. 4.20 S/. 0.0042 1 1/2harina 225 0.945000
polvo de hor 20 S/. 1.10 S/. 0.0550 1 1/2 cuchara 16 0.880000
azucar 1000 S/. 4.10 S/. 0.0041 1/2 taza 90 0.369000
huevos x uni 180 S/. 106.00 S/. 0.5889 2 huevos 2 1.177778
aceite 900 S/. 9.00 S/. 0.0100 100 ml 100 1.000000
leche 1000 S/. 4.00 S/. 0.0040 3/4 tasa 200 0.800000 S/. 6.10
cocoa 400 S/. 14.00 S/. 0.0350 35gr 15 0.525000
café 50 S/. 1.00 S/. 0.0200 1/4 cucharadi 6 0.120000
vainilla 90 S/. 1.70 S/. 0.0189 1 cucharada 15 0.283333
agua tibia 1000 S/. 1.00 S/. 0.0010 4 cucharadita 0.1 0.000100
sal 1000 S/. 1.50 S/. 0.0015 pisca 2 0.003000
COSTO TOTAL 6.10

PLATANO Y
AVENA PESO COSTO precio x gr o mlreceta peso receta gcosto COSTO TOTAL
avena 1000 S/. 4.20 S/. 0.004200 230gr 230 0.966
polvo de hor 20 S/. 1.10 S/. 0.0550 6gr 6 0.33
azucar 1000 S/. 4.10 S/. 0.00410 3gr 3 0.0123
huevos x uni 180 S/. 106.00 S/. 0.5889 1 unid 1 0.589
vainilla 90 S/. 1.70 S/. 0.0189 10 ml 10 0.189
S/. 4.68
 S/. 4.68
mantequilla 90 S/. 1.50 S/. 0.0167 10gr 10 0.16666667
leche 1000 S/. 4.00 S/. 0.0040 300ml 300 1.2
canela polvo 100 S/. 3.50 S/. 0.0350 5gr 5 0.175
platano 1000 S/. 3.50 S/. 0.0035 2 unidades 300 1.050
sal 1000 S/. 1.50 S/. 0.001500 1 pisca 2 0.003
COSTO TOTAL 4.68074

QUINUA PESO COSTO precio x gr o mlreceta peso receta gcosto COSTO TOTAL
Harina de qu 1000 S/. 10.00 S/. 0.010000 200gr 200 2
polvo de hor 20 S/. 1.10 S/. 0.0550 1 cuchara 16 0.88
azucar 1000 S/. 4.10 S/. 0.00410 3cucharas 90 0.369
huevos x uni 180 S/. 106.00 S/. 0.5889 1 unid 1 0.589
5.8
aceite 900 S/. 9.00 S/. 0.0100 100ml 100 1
leche 1000 S/. 4.00 S/. 0.0040 180ml 180 0.72
vainilla 90 S/. 1.70 S/. 0.0189 1 cuchara 15 0.283
sal 1000 S/. 1.50 S/. 0.001500 1 pisca 2 0.003
COSTO TOTAL 5.84

MARACUYA PESO COSTO precio x gr o mlreceta peso receta gcosto COSTO TOTAL
Harina 1000 S/. 4.20 S/. 0.004200 500gr 500 2.1
maracuya 1000 S/. 5.00 S/. 0.005000 200ml 200 1
polvo de hor 20 S/. 1.10 S/. 0.0550 1 cuchara 16 0.88
azucar 1000 S/. 4.10 S/. 0.00410 1/2 taza 90 0.369
8.3
huevos x uni 180 S/. 106.00 S/. 0.5889 2 unid 2 1.178
aceite 900 S/. 9.00 S/. 0.0100 200ml 200 2
leche 1000 S/. 4.00 S/. 0.0040 200ml 200 0.8
sal 1000 S/. 1.50 S/. 0.001500 1 pisca 2 0.003
COSTO TOTAL 8.33

CAMOTE Y ZAPESO COSTO precio x gr o mlreceta peso receta gcosto COSTO TOTAL
Harina 1000 S/. 4.20 S/. 0.004200 1 1/2 haria 225 0.945
levadura 1000 S/. 16.00 S/. 0.0160 1 cuchara 16 0.256
azucar 1000 S/. 4.10 S/. 0.00410 1/2 taza 90 0.369
huevos x uni 180 S/. 106.00 S/. 0.5889 2 unid 2 1.178
aceite 900 S/. 9.00 S/. 0.0100 120 ml 120 1.2 6.0
anís 100 S/. 1.00 S/. 0.0100 200ml 200 2
zapallo 1000 S/. 2.00 S/. 0.0020
camote 1000 S/. 2.00 S/. 0.0020 1 cuchara 15 0.030
sal 1000 S/. 1.50 S/. 0.001500 1 pisca 2 0.003
COSTO TOTAL 5.98

ARANDANOSPESO COSTO precio x gr o mlreceta peso receta gcosto COSTO TOTAL

Harina 1000 S/. 4.20 S/. 0.004200 1 1/2 haria 225 0.945
polvo de hor 20 S/. 1.10 S/. 0.0550 1 cuchara 16 0.88

5.7
azucar 1000 S/. 4.10 S/. 0.00410 1/2 taza 90 0.369
huevos x uni 180 S/. 106.00 S/. 0.5889 2 unid 2 1.178
5.7
aceite 900 S/. 9.00 S/. 0.0100 120 ml 120 1.2
leche 1000 S/. 4.00 S/. 0.0040 200ml 200 0.8
vainilla 90 S/. 1.70 S/. 0.0189 1 cuchara 15 0.283
sal 1000 S/. 1.50 S/. 0.001500 1 pisca 2 0.003
COSTO TOTAL 5.66

PESO COSTO precio x gr o mlreceta peso receta gcosto COSTO TOTAL

Harina 1000 S/. 4.20 S/. 0.004200 1 1/2 haria 225 0.945
polvo de hor 20 S/. 1.10 S/. 0.0550 1 cuchara 16 0.88
azucar 1000 S/. 4.10 S/. 0.00410 1/2 taza 90 0.369
huevos x uni 180 S/. 106.00 S/. 0.5889 2 unid 2 1.178
5.7
aceite 900 S/. 9.00 S/. 0.0100 120 ml 120 1.2
leche 1000 S/. 4.00 S/. 0.0040 200ml 200 0.8
vainilla 90 S/. 1.70 S/. 0.0189 1 cuchara 15 0.283
sal 1000 S/. 1.50 S/. 0.001500 1 pisca 2 0.003
COSTO TOTAL 5.66

PESO COSTO precio x gr o mlreceta peso receta gcosto COSTO TOTAL

Harina 1000 S/. 4.20 S/. 0.004200 1 1/2 haria 225 0.945
polvo de hor 20 S/. 1.10 S/. 0.0550 1 cuchara 16 0.88
azucar 1000 S/. 4.10 S/. 0.00410 1/2 taza 90 0.369
huevos x uni 180 S/. 106.00 S/. 0.5889 2 unid 2 1.178
5.7
aceite 900 S/. 9.00 S/. 0.0100 120 ml 120 1.2
leche 1000 S/. 4.00 S/. 0.0040 200ml 200 0.8
vainilla 90 S/. 1.70 S/. 0.0189 1 cuchara 15 0.283
sal 1000 S/. 1.50 S/. 0.001500 1 pisca 2 0.003
COSTO TOTAL 5.66

PESO COSTO precio x gr o mlreceta peso receta gcosto COSTO TOTAL

Harina 1000 S/. 4.20 S/. 0.004200 1 1/2 haria 225 0.945
polvo de hor 20 S/. 1.10 S/. 0.0550 1 cuchara 16 0.88
azucar 1000 S/. 4.10 S/. 0.00410 1/2 taza 90 0.369
huevos x uni 180 S/. 106.00 S/. 0.5889 2 unid 2 1.178
5.7
aceite 900 S/. 9.00 S/. 0.0100 120 ml 120 1.2
leche 1000 S/. 4.00 S/. 0.0040 200ml 200 0.8
vainilla 90 S/. 1.70 S/. 0.0189 1 cuchara 15 0.283
sal 1000 S/. 1.50 S/. 0.001500 1 pisca 2 0.003
COSTO TOTAL 5.66
14 paquetitos de 3
total de costo
donas c/DONA

42 S/. 0.13

42 0.13

total de costo
donas c/DONA

42 S/. 0.15

42 0.15

total de costo
donas c/DONA

42 S/. 0.1114
 42 S/. 0.1114

42 0.11

total de costo
donas c/DONA

42 0.139

42 0.14

total de costo
donas c/DONA

42 0.198

42 0.20

total de costo
donas c/DONA

42 0.142

42 0.14

total de costo
donas c/DONA

42 0.135
 42 0.135

42 0.13

total de costo
donas c/DONA

42 0.135

42 0.13

total de costo
donas c/DONA

42 0.135

42 0.13

total de costo
donas c/DONA

42 0.135

42 0.13
RECETAS
PESO COSTO precio x gr o mlreceta peso receta grcosto
Harina 1000 S/. 4.20 S/. 0.004200 1 1/2 haria 225 0.945
polvo de hor 20 S/. 1.10 S/. 0.0550 1 cuchara 16 0.88
azucar 1000 S/. 4.10 S/. 0.00410 1/2 taza 90 0.369
huevos x uni 180 S/. 106.00 S/. 0.5889 2 unid 2 1.178
aceite 900 S/. 9.00 S/. 0.0100 120 ml 120 1.2
leche 1000 S/. 4.00 S/. 0.0040 200ml 200 0.8
vainilla 90 S/. 1.70 S/. 0.0189 1 cuchara 15 0.283
sal 1000 S/. 1.50 S/. 0.001500 1 pisca 2 0.003
COSTO TOTAL 5.66
SABOREA VARIADOS
PESO precio precio x gr o ml
cocoa repost 400 S/. 14.00 S/. 0.03500
platano 1000 S/. 3.50 S/. 0.00350
quinua 1000 S/. 10.00 S/. 0.01000
maracuya 1000 S/. 5.00 S/. 0.00500
camote 1000 S/. 2.00 S/. 0.00200
zapallo 1000 S/. 2.50 S/. 0.00250
arandanos 1000 S/. 8.00 S/. 0.00800
DECORACION
PESO gr PRECIO PRECIO POR GR
chocolate bit 1000 S/. 14.50 S/. 0.0145 20 0.29
empalpable 1000 S/. 12.00 S/. 0.0120
choc blanco 1000 S/. 16.40 S/. 0.0164
grageas 150 S/. 6.00 S/. 0.0400
mani pop 1000 S/. 9.00 S/. 0.0090
quinuna pop 1000 S/. 15.00 S/. 0.0150
kiwicha pop 1000 S/. 15.00 S/. 0.0150
color ala gras 5 S/. 7.00 S/. 1.4000
fudge vaso ve 900 S/. 10.00 S/. 0.0111
gragea palito 100 S/. 5.00 S/. 0.0500
chips de chocolate
sparkis
coco rallado
leche condensada
 cantidad precio precio unitario
cinta de agua 10 S/. 2.00 S/. 0.20
caja 100 S/. 20.00 S/. 0.20
taper 100 S/. 50.00 S/. 0.50
palitos de brocheta
bolsita 100 S/. 2.50 S/. 0.03
BOLSA 8X26

tiempo de me 20
electricidad 1200
tiempo de co 15

COSTO TOTAL
 14 paquetitos de 3
COSTO TOTAL total de donas costo c/DONA

5.7 42 0.135

42 0.13
para 24 donas 131 gramos de chocolate

donas chocolate GR cada dona

24 131

GR PRECIO DE CHOCOLATE POR KILO 1 gr precio c 131gr para 2 gr para cada dona
1000 S/. 15.00 P S/. 0.015000 S/. 1.97 S/. 0.0818750
131 S/. 1.9650

CHOCOLATE PARA CADA DONITA S/. 0.081875

la blanik 1200w
watts kwatts 1hora 2horas 3horas
1000 1
1200 1.2

energia activ 19.4666

cent. s/ kwh 94.74 0.9474 100
81.28

soles centimos
1sol 10 10centimos 1 10
soles/ kwh 8.1228 81.228

mi recibo si pasade los 30 kw es:

19.4666 + 0.9270 * 33.000 kwh(diferenci de la lectura - 30)
CANTIDAD HORAS
TRAB 1 HORA A 1.2KW TRAB 1 1/2 HORA 1
por pasar los 19.4666 19.4666 19.4666
tarifa 0.927 0.927 0.927
lectura - 30 33 1.2 34.2 1.8 34.8 KWH 1.2
CONSUMO 50.0576 51.17 51.7262
1.1124 1.6686
ANTIDAD HORAS

19.4666
0.927
34.2
51.17
1.1124
TIEMPO dias de traba por dia 22 hopor hora 8 hopor min

sueldo basico S/. 1,200.00 22 54.55 S/. 6.818 0.11363636

TIEMPO DE PREPARACION DE DONAS COSTO

1 HORA 1 S/. 6.82
6.82 2 S/. 13.64
6.82 3 S/. 20.46
6.82 0.25 S/. 1.71
6.82 0.5 S/. 3.41
 PESO COSTO precio x gr o receta peso receta peso real de recosto
Harina 1000 S/. 4.20 S/. 0.00420 3tazas 225 450 1.89
polvo de hor 20 S/. 1.10 S/. 0.0550 2 cucharas 16 32 1.76
azucar 1000 S/. 4.10 S/. 0.00410 1taza 90 180 0.74
huevos x uni 180 S/. 106.00 S/. 0.59 4unid 2 4 2.36
aceite 900 S/. 9.00 S/. 0.01 240 ml 120 240 2.4
leche 1000 S/. 4.00 S/. 0.0040 400 ml 200 400 1.6
vainilla 90 S/. 1.70 S/. 0.02 2cucharas 15 30 0.57
sal 1000 S/. 1.50 S/. 0.002 pi 2 4 0.006

HORA MIN
tiempo de preparacion 1/2 hra 0.50 30
tiempo de cocion 1 hora 14x7veces - 1 1 60
total 1 1/2 hora

tiempo de me 20 por dia por hora por min

electricidad 1.2 S/. 1.1124
tiempo de co 15
sueldo basico S/. 1,200.00 22 54.55 S/. 6.818 0.113636364
utilidad

TIEMPO QUE ME DEMORE EN PREPARAR las 97 DONAS ES 1HORA Y 1.5

MANO DE OBRA S/. 10.23 S/. 10.23

ELECTRCIDAD S/. 1.1124 S/. 1.1124
MATERIALES BASICOS 11.3 11.3
SUMA S/. 22.66
UTIL EL 100% S/. 22.66 S/. 22.66

utilidades S/. 45.31

VALOR UNITARIO SIN CHOCOLATE S/. 0.47

 total de costo
COSTO TOTALdonas c/DONA

11.3 97 0.117