Está en la página 1de 30

AGUA SAN VIDA

DATOS Cant.
Días laborables 360
Lead Time 3
Inv. De seguridad 50
Demanda (D) 10000
Costo de Ordenar (Fijo) (p) S/ 53
Costo de mantenimiento (H) S/ 6

CÁLCULO Sin Inv. Seguridad


IGUAL Cantidad Óptima de pedido (EOQ) (Q) 420
AGREGAR INV. SEG. Inventario Promedio (Q/2) 210
Costo de mantener (Q/2)*H S/ 1,260
Costo de pedir (D/Q)*p S/ 1,261.90
Costo Total (Q/2)*H + (D/Q)*p S/ 2,521.90
Demanda diaria (D/días lab.) 27.78
AGREGAR INV. Punto de Reorden (Dem. Diar.*LT) 83
Pedidos al año (D/EOQ)) 24
Intervalo de tiempo de pedidos (días) (Días lab./pedidos al año) 15
CASO CORPORACIÓN BEBIDAS S.A.C.

Unid. Medida
Días
Días
Unid.
Unid.
Soles
Soles

Con Inv. Seguridad


420
260
S/ 1,560
S/ 1,261.90
S/ 2,821.90
27.78
133
24
15

TAMAÑO DE LA ORDEN COSTO DE MANTENER COSTO DE PEDIR


1 S/ 3 S/ 530,000
2 S/ 6 S/ 265,000
3 S/ 9 S/ 176,667
4 S/ 12 S/ 132,500
5 S/ 15 S/ 106,000
6 S/ 18 S/ 88,333
7 S/ 21 S/ 75,714
8 S/ 24 S/ 66,250
9 S/ 27 S/ 58,889
10 S/ 30 S/ 53,000
11 S/ 33 S/ 48,182
12 S/ 36 S/ 44,167
13 S/ 39 S/ 40,769
14 S/ 42 S/ 37,857
15 S/ 45 S/ 35,333
16 S/ 48 S/ 33,125
17 S/ 51 S/ 31,176
18 S/ 54 S/ 29,444
19 S/ 57 S/ 27,895
20 S/ 60 S/ 26,500
21 S/ 63 S/ 25,238
22 S/ 66 S/ 24,091
23 S/ 69 S/ 23,043
24 S/ 72 S/ 22,083
25 S/ 75 S/ 21,200
26 S/ 78 S/ 20,385
27 S/ 81 S/ 19,630
28 S/ 84 S/ 18,929
29 S/ 87 S/ 18,276
30 S/ 90 S/ 17,667
31 S/ 93 S/ 17,097
32 S/ 96 S/ 16,563
33 S/ 99 S/ 16,061
34 S/ 102 S/ 15,588
35 S/ 105 S/ 15,143
36 S/ 108 S/ 14,722
37 S/ 111 S/ 14,324
38 S/ 114 S/ 13,947
39 S/ 117 S/ 13,590
40 S/ 120 S/ 13,250
41 S/ 123 S/ 12,927
42 S/ 126 S/ 12,619
43 S/ 129 S/ 12,326
44 S/ 132 S/ 12,045
45 S/ 135 S/ 11,778
46 S/ 138 S/ 11,522
47 S/ 141 S/ 11,277
48 S/ 144 S/ 11,042
49 S/ 147 S/ 10,816
50 S/ 150 S/ 10,600
51 S/ 153 S/ 10,392
52 S/ 156 S/ 10,192
53 S/ 159 S/ 10,000
54 S/ 162 S/ 9,815
55 S/ 165 S/ 9,636
56 S/ 168 S/ 9,464
57 S/ 171 S/ 9,298
58 S/ 174 S/ 9,138
59 S/ 177 S/ 8,983
60 S/ 180 S/ 8,833
61 S/ 183 S/ 8,689
62 S/ 186 S/ 8,548
63 S/ 189 S/ 8,413
64 S/ 192 S/ 8,281
65 S/ 195 S/ 8,154
66 S/ 198 S/ 8,030
67 S/ 201 S/ 7,910
68 S/ 204 S/ 7,794
69 S/ 207 S/ 7,681
70 S/ 210 S/ 7,571
71 S/ 213 S/ 7,465
72 S/ 216 S/ 7,361
73 S/ 219 S/ 7,260
74 S/ 222 S/ 7,162
75 S/ 225 S/ 7,067
76 S/ 228 S/ 6,974
77 S/ 231 S/ 6,883
78 S/ 234 S/ 6,795
79 S/ 237 S/ 6,709
80 S/ 240 S/ 6,625
81 S/ 243 S/ 6,543
82 S/ 246 S/ 6,463
83 S/ 249 S/ 6,386
84 S/ 252 S/ 6,310
85 S/ 255 S/ 6,235
86 S/ 258 S/ 6,163
87 S/ 261 S/ 6,092
88 S/ 264 S/ 6,023
89 S/ 267 S/ 5,955
90 S/ 270 S/ 5,889
91 S/ 273 S/ 5,824
92 S/ 276 S/ 5,761
93 S/ 279 S/ 5,699
94 S/ 282 S/ 5,638
95 S/ 285 S/ 5,579
96 S/ 288 S/ 5,521
97 S/ 291 S/ 5,464
98 S/ 294 S/ 5,408
99 S/ 297 S/ 5,354
100 S/ 300 S/ 5,300
101 S/ 303 S/ 5,248
102 S/ 306 S/ 5,196
103 S/ 309 S/ 5,146
104 S/ 312 S/ 5,096
105 S/ 315 S/ 5,048
106 S/ 318 S/ 5,000
107 S/ 321 S/ 4,953
108 S/ 324 S/ 4,907
109 S/ 327 S/ 4,862
110 S/ 330 S/ 4,818
111 S/ 333 S/ 4,775
112 S/ 336 S/ 4,732
113 S/ 339 S/ 4,690
114 S/ 342 S/ 4,649
115 S/ 345 S/ 4,609
116 S/ 348 S/ 4,569
117 S/ 351 S/ 4,530
118 S/ 354 S/ 4,492
119 S/ 357 S/ 4,454
120 S/ 360 S/ 4,417
121 S/ 363 S/ 4,380
122 S/ 366 S/ 4,344
123 S/ 369 S/ 4,309
124 S/ 372 S/ 4,274
125 S/ 375 S/ 4,240
126 S/ 378 S/ 4,206
127 S/ 381 S/ 4,173
128 S/ 384 S/ 4,141
129 S/ 387 S/ 4,109
130 S/ 390 S/ 4,077
131 S/ 393 S/ 4,046
132 S/ 396 S/ 4,015
133 S/ 399 S/ 3,985
134 S/ 402 S/ 3,955
135 S/ 405 S/ 3,926
136 S/ 408 S/ 3,897
137 S/ 411 S/ 3,869
138 S/ 414 S/ 3,841
139 S/ 417 S/ 3,813
140 S/ 420 S/ 3,786
141 S/ 423 S/ 3,759
142 S/ 426 S/ 3,732
143 S/ 429 S/ 3,706
144 S/ 432 S/ 3,681
145 S/ 435 S/ 3,655
146 S/ 438 S/ 3,630
147 S/ 441 S/ 3,605
148 S/ 444 S/ 3,581
149 S/ 447 S/ 3,557
150 S/ 450 S/ 3,533
151 S/ 453 S/ 3,510
152 S/ 456 S/ 3,487
153 S/ 459 S/ 3,464
154 S/ 462 S/ 3,442
155 S/ 465 S/ 3,419
156 S/ 468 S/ 3,397
157 S/ 471 S/ 3,376
158 S/ 474 S/ 3,354
159 S/ 477 S/ 3,333
160 S/ 480 S/ 3,313
161 S/ 483 S/ 3,292
162 S/ 486 S/ 3,272
163 S/ 489 S/ 3,252
164 S/ 492 S/ 3,232
165 S/ 495 S/ 3,212
166 S/ 498 S/ 3,193
167 S/ 501 S/ 3,174
168 S/ 504 S/ 3,155
169 S/ 507 S/ 3,136
170 S/ 510 S/ 3,118
171 S/ 513 S/ 3,099
172 S/ 516 S/ 3,081
173 S/ 519 S/ 3,064
174 S/ 522 S/ 3,046
175 S/ 525 S/ 3,029
176 S/ 528 S/ 3,011
177 S/ 531 S/ 2,994
178 S/ 534 S/ 2,978
179 S/ 537 S/ 2,961
180 S/ 540 S/ 2,944
181 S/ 543 S/ 2,928
182 S/ 546 S/ 2,912
183 S/ 549 S/ 2,896
184 S/ 552 S/ 2,880
185 S/ 555 S/ 2,865
186 S/ 558 S/ 2,849
187 S/ 561 S/ 2,834
188 S/ 564 S/ 2,819
189 S/ 567 S/ 2,804
190 S/ 570 S/ 2,789
191 S/ 573 S/ 2,775
192 S/ 576 S/ 2,760
193 S/ 579 S/ 2,746
194 S/ 582 S/ 2,732
195 S/ 585 S/ 2,718
196 S/ 588 S/ 2,704
197 S/ 591 S/ 2,690
198 S/ 594 S/ 2,677
199 S/ 597 S/ 2,663
200 S/ 600 S/ 2,650
201 S/ 603 S/ 2,637
202 S/ 606 S/ 2,624
203 S/ 609 S/ 2,611
204 S/ 612 S/ 2,598
205 S/ 615 S/ 2,585
206 S/ 618 S/ 2,573
207 S/ 621 S/ 2,560
208 S/ 624 S/ 2,548
209 S/ 627 S/ 2,536
210 S/ 630 S/ 2,524
211 S/ 633 S/ 2,512
212 S/ 636 S/ 2,500
213 S/ 639 S/ 2,488
214 S/ 642 S/ 2,477
215 S/ 645 S/ 2,465
216 S/ 648 S/ 2,454
217 S/ 651 S/ 2,442
218 S/ 654 S/ 2,431
219 S/ 657 S/ 2,420
220 S/ 660 S/ 2,409
221 S/ 663 S/ 2,398
222 S/ 666 S/ 2,387
223 S/ 669 S/ 2,377
224 S/ 672 S/ 2,366
225 S/ 675 S/ 2,356
226 S/ 678 S/ 2,345
227 S/ 681 S/ 2,335
228 S/ 684 S/ 2,325
229 S/ 687 S/ 2,314
230 S/ 690 S/ 2,304
231 S/ 693 S/ 2,294
232 S/ 696 S/ 2,284
233 S/ 699 S/ 2,275
234 S/ 702 S/ 2,265
235 S/ 705 S/ 2,255
236 S/ 708 S/ 2,246
237 S/ 711 S/ 2,236
238 S/ 714 S/ 2,227
239 S/ 717 S/ 2,218
240 S/ 720 S/ 2,208
241 S/ 723 S/ 2,199
242 S/ 726 S/ 2,190
243 S/ 729 S/ 2,181
244 S/ 732 S/ 2,172
245 S/ 735 S/ 2,163
246 S/ 738 S/ 2,154
247 S/ 741 S/ 2,146
248 S/ 744 S/ 2,137
249 S/ 747 S/ 2,129
250 S/ 750 S/ 2,120
251 S/ 753 S/ 2,112
252 S/ 756 S/ 2,103
253 S/ 759 S/ 2,095
254 S/ 762 S/ 2,087
255 S/ 765 S/ 2,078
256 S/ 768 S/ 2,070
257 S/ 771 S/ 2,062
258 S/ 774 S/ 2,054
259 S/ 777 S/ 2,046
260 S/ 780 S/ 2,038
261 S/ 783 S/ 2,031
262 S/ 786 S/ 2,023
263 S/ 789 S/ 2,015
264 S/ 792 S/ 2,008
265 S/ 795 S/ 2,000
266 S/ 798 S/ 1,992
267 S/ 801 S/ 1,985
268 S/ 804 S/ 1,978
269 S/ 807 S/ 1,970
270 S/ 810 S/ 1,963
271 S/ 813 S/ 1,956
272 S/ 816 S/ 1,949
273 S/ 819 S/ 1,941
274 S/ 822 S/ 1,934
275 S/ 825 S/ 1,927
276 S/ 828 S/ 1,920
277 S/ 831 S/ 1,913
278 S/ 834 S/ 1,906
279 S/ 837 S/ 1,900
280 S/ 840 S/ 1,893
281 S/ 843 S/ 1,886
282 S/ 846 S/ 1,879
283 S/ 849 S/ 1,873
284 S/ 852 S/ 1,866
285 S/ 855 S/ 1,860
286 S/ 858 S/ 1,853
287 S/ 861 S/ 1,847
288 S/ 864 S/ 1,840
289 S/ 867 S/ 1,834
290 S/ 870 S/ 1,828
291 S/ 873 S/ 1,821
292 S/ 876 S/ 1,815
293 S/ 879 S/ 1,809
294 S/ 882 S/ 1,803
295 S/ 885 S/ 1,797
296 S/ 888 S/ 1,791
297 S/ 891 S/ 1,785
298 S/ 894 S/ 1,779
299 S/ 897 S/ 1,773
300 S/ 900 S/ 1,767
301 S/ 903 S/ 1,761
302 S/ 906 S/ 1,755
303 S/ 909 S/ 1,749
304 S/ 912 S/ 1,743
305 S/ 915 S/ 1,738
306 S/ 918 S/ 1,732
307 S/ 921 S/ 1,726
308 S/ 924 S/ 1,721
309 S/ 927 S/ 1,715
310 S/ 930 S/ 1,710
311 S/ 933 S/ 1,704
312 S/ 936 S/ 1,699
313 S/ 939 S/ 1,693
314 S/ 942 S/ 1,688
315 S/ 945 S/ 1,683
316 S/ 948 S/ 1,677
317 S/ 951 S/ 1,672
318 S/ 954 S/ 1,667
319 S/ 957 S/ 1,661
320 S/ 960 S/ 1,656
321 S/ 963 S/ 1,651
322 S/ 966 S/ 1,646
323 S/ 969 S/ 1,641
324 S/ 972 S/ 1,636
325 S/ 975 S/ 1,631
326 S/ 978 S/ 1,626
327 S/ 981 S/ 1,621
328 S/ 984 S/ 1,616
329 S/ 987 S/ 1,611
330 S/ 990 S/ 1,606
331 S/ 993 S/ 1,601
332 S/ 996 S/ 1,596
333 S/ 999 S/ 1,592
334 S/ 1,002 S/ 1,587
335 S/ 1,005 S/ 1,582
336 S/ 1,008 S/ 1,577
337 S/ 1,011 S/ 1,573
338 S/ 1,014 S/ 1,568
339 S/ 1,017 S/ 1,563
340 S/ 1,020 S/ 1,559
341 S/ 1,023 S/ 1,554
342 S/ 1,026 S/ 1,550
343 S/ 1,029 S/ 1,545
344 S/ 1,032 S/ 1,541
345 S/ 1,035 S/ 1,536
346 S/ 1,038 S/ 1,532
347 S/ 1,041 S/ 1,527
348 S/ 1,044 S/ 1,523
349 S/ 1,047 S/ 1,519
350 S/ 1,050 S/ 1,514
351 S/ 1,053 S/ 1,510
352 S/ 1,056 S/ 1,506
353 S/ 1,059 S/ 1,501
354 S/ 1,062 S/ 1,497
355 S/ 1,065 S/ 1,493
356 S/ 1,068 S/ 1,489
357 S/ 1,071 S/ 1,485
358 S/ 1,074 S/ 1,480
359 S/ 1,077 S/ 1,476
360 S/ 1,080 S/ 1,472
361 S/ 1,083 S/ 1,468
362 S/ 1,086 S/ 1,464
363 S/ 1,089 S/ 1,460
364 S/ 1,092 S/ 1,456
365 S/ 1,095 S/ 1,452
366 S/ 1,098 S/ 1,448
367 S/ 1,101 S/ 1,444
368 S/ 1,104 S/ 1,440
369 S/ 1,107 S/ 1,436
370 S/ 1,110 S/ 1,432
371 S/ 1,113 S/ 1,429
372 S/ 1,116 S/ 1,425
373 S/ 1,119 S/ 1,421
374 S/ 1,122 S/ 1,417
375 S/ 1,125 S/ 1,413
376 S/ 1,128 S/ 1,410
377 S/ 1,131 S/ 1,406
378 S/ 1,134 S/ 1,402
379 S/ 1,137 S/ 1,398
380 S/ 1,140 S/ 1,395
381 S/ 1,143 S/ 1,391
382 S/ 1,146 S/ 1,387
383 S/ 1,149 S/ 1,384
384 S/ 1,152 S/ 1,380
385 S/ 1,155 S/ 1,377
386 S/ 1,158 S/ 1,373
387 S/ 1,161 S/ 1,370
388 S/ 1,164 S/ 1,366
389 S/ 1,167 S/ 1,362
390 S/ 1,170 S/ 1,359
391 S/ 1,173 S/ 1,355
392 S/ 1,176 S/ 1,352
393 S/ 1,179 S/ 1,349
394 S/ 1,182 S/ 1,345
395 S/ 1,185 S/ 1,342
396 S/ 1,188 S/ 1,338
397 S/ 1,191 S/ 1,335
398 S/ 1,194 S/ 1,332
399 S/ 1,197 S/ 1,328
400 S/ 1,200 S/ 1,325
401 S/ 1,203 S/ 1,322
402 S/ 1,206 S/ 1,318
403 S/ 1,209 S/ 1,315
404 S/ 1,212 S/ 1,312
405 S/ 1,215 S/ 1,309
406 S/ 1,218 S/ 1,305
407 S/ 1,221 S/ 1,302
408 S/ 1,224 S/ 1,299
409 S/ 1,227 S/ 1,296
410 S/ 1,230 S/ 1,293
411 S/ 1,233 S/ 1,290
412 S/ 1,236 S/ 1,286
413 S/ 1,239 S/ 1,283
414 S/ 1,242 S/ 1,280
415 S/ 1,245 S/ 1,277
416 S/ 1,248 S/ 1,274
417 S/ 1,251 S/ 1,271
418 S/ 1,254 S/ 1,268
419 S/ 1,257 S/ 1,265
420 S/ 1,260 S/ 1,262
421 S/ 1,263 S/ 1,259
422 S/ 1,266 S/ 1,256
423 S/ 1,269 S/ 1,253
424 S/ 1,272 S/ 1,250
425 S/ 1,275 S/ 1,247
426 S/ 1,278 S/ 1,244
427 S/ 1,281 S/ 1,241
428 S/ 1,284 S/ 1,238
429 S/ 1,287 S/ 1,235
430 S/ 1,290 S/ 1,233
431 S/ 1,293 S/ 1,230
432 S/ 1,296 S/ 1,227
433 S/ 1,299 S/ 1,224
434 S/ 1,302 S/ 1,221
435 S/ 1,305 S/ 1,218
436 S/ 1,308 S/ 1,216
437 S/ 1,311 S/ 1,213
438 S/ 1,314 S/ 1,210
439 S/ 1,317 S/ 1,207
440 S/ 1,320 S/ 1,205
441 S/ 1,323 S/ 1,202
442 S/ 1,326 S/ 1,199
443 S/ 1,329 S/ 1,196
444 S/ 1,332 S/ 1,194
445 S/ 1,335 S/ 1,191
446 S/ 1,338 S/ 1,188
447 S/ 1,341 S/ 1,186
448 S/ 1,344 S/ 1,183
449 S/ 1,347 S/ 1,180
450 S/ 1,350 S/ 1,178
451 S/ 1,353 S/ 1,175
452 S/ 1,356 S/ 1,173
453 S/ 1,359 S/ 1,170
454 S/ 1,362 S/ 1,167
455 S/ 1,365 S/ 1,165
456 S/ 1,368 S/ 1,162
457 S/ 1,371 S/ 1,160
458 S/ 1,374 S/ 1,157
459 S/ 1,377 S/ 1,155
460 S/ 1,380 S/ 1,152
461 S/ 1,383 S/ 1,150
462 S/ 1,386 S/ 1,147
463 S/ 1,389 S/ 1,145
464 S/ 1,392 S/ 1,142
465 S/ 1,395 S/ 1,140
466 S/ 1,398 S/ 1,137
467 S/ 1,401 S/ 1,135
468 S/ 1,404 S/ 1,132
469 S/ 1,407 S/ 1,130
470 S/ 1,410 S/ 1,128
471 S/ 1,413 S/ 1,125
472 S/ 1,416 S/ 1,123
473 S/ 1,419 S/ 1,121
474 S/ 1,422 S/ 1,118
475 S/ 1,425 S/ 1,116
476 S/ 1,428 S/ 1,113
477 S/ 1,431 S/ 1,111
478 S/ 1,434 S/ 1,109
479 S/ 1,437 S/ 1,106
480 S/ 1,440 S/ 1,104
481 S/ 1,443 S/ 1,102
482 S/ 1,446 S/ 1,100
483 S/ 1,449 S/ 1,097
484 S/ 1,452 S/ 1,095
485 S/ 1,455 S/ 1,093
486 S/ 1,458 S/ 1,091
487 S/ 1,461 S/ 1,088
488 S/ 1,464 S/ 1,086
489 S/ 1,467 S/ 1,084
490 S/ 1,470 S/ 1,082
491 S/ 1,473 S/ 1,079
492 S/ 1,476 S/ 1,077
493 S/ 1,479 S/ 1,075
494 S/ 1,482 S/ 1,073
495 S/ 1,485 S/ 1,071
496 S/ 1,488 S/ 1,069
497 S/ 1,491 S/ 1,066
498 S/ 1,494 S/ 1,064
499 S/ 1,497 S/ 1,062
500 S/ 1,500 S/ 1,060
501 S/ 1,503 S/ 1,058
502 S/ 1,506 S/ 1,056
503 S/ 1,509 S/ 1,054
504 S/ 1,512 S/ 1,052
505 S/ 1,515 S/ 1,050
506 S/ 1,518 S/ 1,047
507 S/ 1,521 S/ 1,045
508 S/ 1,524 S/ 1,043
509 S/ 1,527 S/ 1,041
510 S/ 1,530 S/ 1,039
511 S/ 1,533 S/ 1,037
512 S/ 1,536 S/ 1,035
513 S/ 1,539 S/ 1,033
514 S/ 1,542 S/ 1,031
515 S/ 1,545 S/ 1,029
516 S/ 1,548 S/ 1,027
517 S/ 1,551 S/ 1,025
518 S/ 1,554 S/ 1,023
519 S/ 1,557 S/ 1,021
520 S/ 1,560 S/ 1,019
521 S/ 1,563 S/ 1,017
522 S/ 1,566 S/ 1,015
523 S/ 1,569 S/ 1,013
524 S/ 1,572 S/ 1,011
525 S/ 1,575 S/ 1,010
526 S/ 1,578 S/ 1,008
527 S/ 1,581 S/ 1,006
528 S/ 1,584 S/ 1,004
529 S/ 1,587 S/ 1,002
530 S/ 1,590 S/ 1,000
531 S/ 1,593 S/ 998
532 S/ 1,596 S/ 996
533 S/ 1,599 S/ 994
534 S/ 1,602 S/ 993
535 S/ 1,605 S/ 991
536 S/ 1,608 S/ 989
537 S/ 1,611 S/ 987
538 S/ 1,614 S/ 985
539 S/ 1,617 S/ 983
540 S/ 1,620 S/ 981
541 S/ 1,623 S/ 980
542 S/ 1,626 S/ 978
543 S/ 1,629 S/ 976
544 S/ 1,632 S/ 974
545 S/ 1,635 S/ 972
546 S/ 1,638 S/ 971
547 S/ 1,641 S/ 969
548 S/ 1,644 S/ 967
549 S/ 1,647 S/ 965
550 S/ 1,650 S/ 964
551 S/ 1,653 S/ 962
552 S/ 1,656 S/ 960
553 S/ 1,659 S/ 958
554 S/ 1,662 S/ 957
555 S/ 1,665 S/ 955
556 S/ 1,668 S/ 953
557 S/ 1,671 S/ 952
558 S/ 1,674 S/ 950
559 S/ 1,677 S/ 948
560 S/ 1,680 S/ 946
561 S/ 1,683 S/ 945
562 S/ 1,686 S/ 943
563 S/ 1,689 S/ 941
564 S/ 1,692 S/ 940
565 S/ 1,695 S/ 938
566 S/ 1,698 S/ 936
567 S/ 1,701 S/ 935
568 S/ 1,704 S/ 933
569 S/ 1,707 S/ 931
570 S/ 1,710 S/ 930
571 S/ 1,713 S/ 928
572 S/ 1,716 S/ 927
573 S/ 1,719 S/ 925
574 S/ 1,722 S/ 923
575 S/ 1,725 S/ 922
576 S/ 1,728 S/ 920
577 S/ 1,731 S/ 919
578 S/ 1,734 S/ 917
579 S/ 1,737 S/ 915
580 S/ 1,740 S/ 914
581 S/ 1,743 S/ 912
582 S/ 1,746 S/ 911
583 S/ 1,749 S/ 909
584 S/ 1,752 S/ 908
585 S/ 1,755 S/ 906
586 S/ 1,758 S/ 904
587 S/ 1,761 S/ 903
588 S/ 1,764 S/ 901
589 S/ 1,767 S/ 900
590 S/ 1,770 S/ 898
591 S/ 1,773 S/ 897
592 S/ 1,776 S/ 895
593 S/ 1,779 S/ 894
594 S/ 1,782 S/ 892
595 S/ 1,785 S/ 891
596 S/ 1,788 S/ 889
597 S/ 1,791 S/ 888
598 S/ 1,794 S/ 886
599 S/ 1,797 S/ 885
600 S/ 1,800 S/ 883
A.C.

COSTO TOTAL
S/ 530,003.00
S/ 265,006.00
S/ 176,675.67
S/ 132,512.00
S/ 106,015.00
S/ 88,351.33
S/ 75,735.29
S/ 66,274.00
S/ 58,915.89
S/ 53,030.00
S/ 48,214.82
S/ 44,202.67
S/ 40,808.23
S/ 37,899.14
S/ 35,378.33
S/ 33,173.00
S/ 31,227.47
S/ 29,498.44
S/ 27,951.74
S/ 26,560.00
S/ 25,301.10
S/ 24,156.91
S/ 23,112.48
S/ 22,155.33
S/ 21,275.00
S/ 20,462.62
S/ 19,710.63
S/ 19,012.57
S/ 18,362.86
S/ 17,756.67
S/ 17,189.77
S/ 16,658.50
S/ 16,159.61
S/ 15,690.24
S/ 15,247.86
S/ 14,830.22
S/ 14,435.32
S/ 14,061.37
S/ 13,706.74
S/ 13,370.00
S/ 13,049.83
S/ 12,745.05
S/ 12,454.58
S/ 12,177.45
S/ 11,912.78
S/ 11,659.74
S/ 11,417.60
S/ 11,185.67
S/ 10,963.33
S/ 10,750.00
S/ 10,545.16
S/ 10,348.31
S/ 10,159.00
S/ 9,976.81
S/ 9,801.36
S/ 9,632.29
S/ 9,469.25
S/ 9,311.93
S/ 9,160.05
S/ 9,013.33
S/ 8,871.52
S/ 8,734.39
S/ 8,601.70
S/ 8,473.25
S/ 8,348.85
S/ 8,228.30
S/ 8,111.45
S/ 7,998.12
S/ 7,888.16
S/ 7,781.43
S/ 7,677.79
S/ 7,577.11
S/ 7,479.27
S/ 7,384.16
S/ 7,291.67
S/ 7,201.68
S/ 7,114.12
S/ 7,028.87
S/ 6,945.86
S/ 6,865.00
S/ 6,786.21
S/ 6,709.41
S/ 6,634.54
S/ 6,561.52
S/ 6,490.29
S/ 6,420.79
S/ 6,352.95
S/ 6,286.73
S/ 6,222.06
S/ 6,158.89
S/ 6,097.18
S/ 6,036.87
S/ 5,977.92
S/ 5,920.30
S/ 5,863.95
S/ 5,808.83
S/ 5,754.92
S/ 5,702.16
S/ 5,650.54
S/ 5,600.00
S/ 5,550.52
S/ 5,502.08
S/ 5,454.63
S/ 5,408.15
S/ 5,362.62
S/ 5,318.00
S/ 5,274.27
S/ 5,231.41
S/ 5,189.39
S/ 5,148.18
S/ 5,107.77
S/ 5,068.14
S/ 5,029.27
S/ 4,991.12
S/ 4,953.70
S/ 4,916.97
S/ 4,880.91
S/ 4,845.53
S/ 4,810.78
S/ 4,776.67
S/ 4,743.17
S/ 4,710.26
S/ 4,677.94
S/ 4,646.19
S/ 4,615.00
S/ 4,584.35
S/ 4,554.23
S/ 4,524.63
S/ 4,495.53
S/ 4,466.92
S/ 4,438.80
S/ 4,411.15
S/ 4,383.96
S/ 4,357.22
S/ 4,330.93
S/ 4,305.06
S/ 4,279.61
S/ 4,254.58
S/ 4,229.95
S/ 4,205.71
S/ 4,181.87
S/ 4,158.39
S/ 4,135.29
S/ 4,112.56
S/ 4,090.17
S/ 4,068.14
S/ 4,046.44
S/ 4,025.08
S/ 4,004.05
S/ 3,983.33
S/ 3,962.93
S/ 3,942.84
S/ 3,923.05
S/ 3,903.56
S/ 3,884.35
S/ 3,865.44
S/ 3,846.80
S/ 3,828.43
S/ 3,810.33
S/ 3,792.50
S/ 3,774.93
S/ 3,757.60
S/ 3,740.53
S/ 3,723.71
S/ 3,707.12
S/ 3,690.77
S/ 3,674.65
S/ 3,658.76
S/ 3,643.09
S/ 3,627.65
S/ 3,612.42
S/ 3,597.40
S/ 3,582.58
S/ 3,567.98
S/ 3,553.57
S/ 3,539.36
S/ 3,525.35
S/ 3,511.53
S/ 3,497.89
S/ 3,484.44
S/ 3,471.18
S/ 3,458.09
S/ 3,445.17
S/ 3,432.43
S/ 3,419.86
S/ 3,407.46
S/ 3,395.22
S/ 3,383.15
S/ 3,371.23
S/ 3,359.47
S/ 3,347.87
S/ 3,336.42
S/ 3,325.11
S/ 3,313.96
S/ 3,302.95
S/ 3,292.08
S/ 3,281.36
S/ 3,270.77
S/ 3,260.32
S/ 3,250.00
S/ 3,239.82
S/ 3,229.76
S/ 3,219.84
S/ 3,210.04
S/ 3,200.37
S/ 3,190.82
S/ 3,181.39
S/ 3,172.08
S/ 3,162.89
S/ 3,153.81
S/ 3,144.85
S/ 3,136.00
S/ 3,127.26
S/ 3,118.64
S/ 3,110.12
S/ 3,101.70
S/ 3,093.40
S/ 3,085.19
S/ 3,077.09
S/ 3,069.09
S/ 3,061.19
S/ 3,053.39
S/ 3,045.68
S/ 3,038.07
S/ 3,030.56
S/ 3,023.13
S/ 3,015.80
S/ 3,008.56
S/ 3,001.41
S/ 2,994.35
S/ 2,987.37
S/ 2,980.48
S/ 2,973.68
S/ 2,966.96
S/ 2,960.32
S/ 2,953.76
S/ 2,947.29
S/ 2,940.89
S/ 2,934.57
S/ 2,928.33
S/ 2,922.17
S/ 2,916.08
S/ 2,910.07
S/ 2,904.13
S/ 2,898.27
S/ 2,892.47
S/ 2,886.75
S/ 2,881.10
S/ 2,875.51
S/ 2,870.00
S/ 2,864.55
S/ 2,859.17
S/ 2,853.86
S/ 2,848.61
S/ 2,843.43
S/ 2,838.31
S/ 2,833.26
S/ 2,828.26
S/ 2,823.33
S/ 2,818.46
S/ 2,813.65
S/ 2,808.90
S/ 2,804.21
S/ 2,799.58
S/ 2,795.00
S/ 2,790.48
S/ 2,786.02
S/ 2,781.61
S/ 2,777.26
S/ 2,772.96
S/ 2,768.72
S/ 2,764.53
S/ 2,760.39
S/ 2,756.31
S/ 2,752.27
S/ 2,748.29
S/ 2,744.36
S/ 2,740.47
S/ 2,736.64
S/ 2,732.86
S/ 2,729.12
S/ 2,725.43
S/ 2,721.79
S/ 2,718.20
S/ 2,714.65
S/ 2,711.15
S/ 2,707.69
S/ 2,704.28
S/ 2,700.91
S/ 2,697.59
S/ 2,694.31
S/ 2,691.07
S/ 2,687.87
S/ 2,684.72
S/ 2,681.61
S/ 2,678.54
S/ 2,675.51
S/ 2,672.52
S/ 2,669.58
S/ 2,666.67
S/ 2,663.80
S/ 2,660.97
S/ 2,658.17
S/ 2,655.42
S/ 2,652.70
S/ 2,650.03
S/ 2,647.38
S/ 2,644.78
S/ 2,642.21
S/ 2,639.68
S/ 2,637.18
S/ 2,634.72
S/ 2,632.29
S/ 2,629.90
S/ 2,627.54
S/ 2,625.22
S/ 2,622.92
S/ 2,620.67
S/ 2,618.44
S/ 2,616.25
S/ 2,614.09
S/ 2,611.96
S/ 2,609.87
S/ 2,607.80
S/ 2,605.77
S/ 2,603.77
S/ 2,601.80
S/ 2,599.85
S/ 2,597.94
S/ 2,596.06
S/ 2,594.21
S/ 2,592.39
S/ 2,590.59
S/ 2,588.83
S/ 2,587.09
S/ 2,585.38
S/ 2,583.70
S/ 2,582.05
S/ 2,580.42
S/ 2,578.82
S/ 2,577.25
S/ 2,575.71
S/ 2,574.19
S/ 2,572.70
S/ 2,571.23
S/ 2,569.79
S/ 2,568.38
S/ 2,566.99
S/ 2,565.62
S/ 2,564.29
S/ 2,562.97
S/ 2,561.68
S/ 2,560.42
S/ 2,559.18
S/ 2,557.96
S/ 2,556.76
S/ 2,555.59
S/ 2,554.45
S/ 2,553.32
S/ 2,552.22
S/ 2,551.14
S/ 2,550.09
S/ 2,549.06
S/ 2,548.04
S/ 2,547.05
S/ 2,546.09
S/ 2,545.14
S/ 2,544.22
S/ 2,543.31
S/ 2,542.43
S/ 2,541.57
S/ 2,540.73
S/ 2,539.91
S/ 2,539.11
S/ 2,538.33
S/ 2,537.57
S/ 2,536.84
S/ 2,536.12
S/ 2,535.42
S/ 2,534.74
S/ 2,534.08
S/ 2,533.43
S/ 2,532.81
S/ 2,532.21
S/ 2,531.62
S/ 2,531.06
S/ 2,530.51
S/ 2,529.98
S/ 2,529.47
S/ 2,528.97
S/ 2,528.50
S/ 2,528.04
S/ 2,527.60
S/ 2,527.18
S/ 2,526.77
S/ 2,526.38
S/ 2,526.01
S/ 2,525.66
S/ 2,525.32
S/ 2,525.00
S/ 2,524.70
S/ 2,524.41
S/ 2,524.14
S/ 2,523.88
S/ 2,523.64
S/ 2,523.42
S/ 2,523.21
S/ 2,523.02
S/ 2,522.84
S/ 2,522.68
S/ 2,522.54
S/ 2,522.41
S/ 2,522.29
S/ 2,522.19
S/ 2,522.11
S/ 2,522.04
S/ 2,521.98
S/ 2,521.94
S/ 2,521.92
S/ 2,521.90
S/ 2,521.91
S/ 2,521.92
S/ 2,521.96
S/ 2,522.00
S/ 2,522.06
S/ 2,522.13
S/ 2,522.22
S/ 2,522.32
S/ 2,522.43
S/ 2,522.56
S/ 2,522.70
S/ 2,522.85
S/ 2,523.02
S/ 2,523.20
S/ 2,523.39
S/ 2,523.60
S/ 2,523.81
S/ 2,524.05
S/ 2,524.29
S/ 2,524.55
S/ 2,524.81
S/ 2,525.10
S/ 2,525.39
S/ 2,525.69
S/ 2,526.01
S/ 2,526.34
S/ 2,526.68
S/ 2,527.04
S/ 2,527.40
S/ 2,527.78
S/ 2,528.17
S/ 2,528.57
S/ 2,528.98
S/ 2,529.40
S/ 2,529.84
S/ 2,530.28
S/ 2,530.74
S/ 2,531.21
S/ 2,531.68
S/ 2,532.17
S/ 2,532.67
S/ 2,533.19
S/ 2,533.71
S/ 2,534.24
S/ 2,534.78
S/ 2,535.34
S/ 2,535.90
S/ 2,536.48
S/ 2,537.06
S/ 2,537.66
S/ 2,538.27
S/ 2,538.88
S/ 2,539.51
S/ 2,540.14
S/ 2,540.79
S/ 2,541.45
S/ 2,542.11
S/ 2,542.79
S/ 2,543.47
S/ 2,544.17
S/ 2,544.87
S/ 2,545.59
S/ 2,546.31
S/ 2,547.04
S/ 2,547.78
S/ 2,548.53
S/ 2,549.30
S/ 2,550.07
S/ 2,550.84
S/ 2,551.63
S/ 2,552.43
S/ 2,553.24
S/ 2,554.05
S/ 2,554.87
S/ 2,555.71
S/ 2,556.55
S/ 2,557.40
S/ 2,558.26
S/ 2,559.12
S/ 2,560.00
S/ 2,560.88
S/ 2,561.78
S/ 2,562.68
S/ 2,563.59
S/ 2,564.50
S/ 2,565.43
S/ 2,566.36
S/ 2,567.31
S/ 2,568.26
S/ 2,569.22
S/ 2,570.18
S/ 2,571.16
S/ 2,572.14
S/ 2,573.13
S/ 2,574.13
S/ 2,575.13
S/ 2,576.15
S/ 2,577.17
S/ 2,578.19
S/ 2,579.23
S/ 2,580.27
S/ 2,581.33
S/ 2,582.38
S/ 2,583.45
S/ 2,584.52
S/ 2,585.60
S/ 2,586.69
S/ 2,587.79
S/ 2,588.89
S/ 2,590.00
S/ 2,591.12
S/ 2,592.24
S/ 2,593.37
S/ 2,594.51
S/ 2,595.65
S/ 2,596.81
S/ 2,597.96
S/ 2,599.13
S/ 2,600.30
S/ 2,601.48
S/ 2,602.67
S/ 2,603.86
S/ 2,605.06
S/ 2,606.26
S/ 2,607.48
S/ 2,608.70
S/ 2,609.92
S/ 2,611.15
S/ 2,612.39
S/ 2,613.64
S/ 2,614.89
S/ 2,616.14
S/ 2,617.41
S/ 2,618.68
S/ 2,619.95
S/ 2,621.24
S/ 2,622.53
S/ 2,623.82
S/ 2,625.12
S/ 2,626.43
S/ 2,627.74
S/ 2,629.06
S/ 2,630.39
S/ 2,631.72
S/ 2,633.05
S/ 2,634.40
S/ 2,635.74
S/ 2,637.10
S/ 2,638.46
S/ 2,639.82
S/ 2,641.20
S/ 2,642.57
S/ 2,643.96
S/ 2,645.34
S/ 2,646.74
S/ 2,648.14
S/ 2,649.54
S/ 2,650.96
S/ 2,652.37
S/ 2,653.79
S/ 2,655.22
S/ 2,656.65
S/ 2,658.09
S/ 2,659.53
S/ 2,660.98
S/ 2,662.44
S/ 2,663.90
S/ 2,665.36
S/ 2,666.83
S/ 2,668.31
S/ 2,669.79
S/ 2,671.27
S/ 2,672.76
S/ 2,674.26
S/ 2,675.76
S/ 2,677.26
S/ 2,678.77
S/ 2,680.29
S/ 2,681.81
S/ 2,683.33
DÍA INV. INICIAL DEMANDA PEDIDO ENTREGA INV. FINAL

También podría gustarte