Costo de Producto S/ 3,588.

60
Nro de Cuotas 6
Oferta 40% Tarjeta OH
Costo con Oferta S/ 2,153.16 Costo con Oferta

Cuota S/ 358.86 Cuota

Nro Cuota Saldo Capital Cuota Nro Cuota

0 S/ 2,153.16 0
1 S/ 1,794.30 S/ 358.86 1
2 S/ 1,435.44 S/ 358.86 2
3 S/ 1,076.58 S/ 358.86 3
4 S/ 717.72 S/ 358.86 4
5 S/ 358.86 S/ 358.86 5
6 S/ - S/ 358.86 6

Conclusión: Usando la tarjeta OH le sale mas a cuenta al cliente

 42%
S/ 2,081.39

S/ 346.90

Saldo Capital Cuota

S/ 2,081.39
S/ 1,734.49 S/ 346.90
S/ 1,387.59 S/ 346.90
S/ 1,040.69 S/ 346.90
S/ 693.80 S/ 346.90
S/ 346.90 S/ 346.90
S/ - S/ 346.90
Monto del credito S/ 21,561.00 Nro Periodo Saldo Capital
Plazo en meses 24 0 S/ 21,561.00
TEA 3.99% 1 S/ 20,695.91
TEM 0.33% 2 S/ 19,827.99
3 S/ 18,957.23
Cuota S/ 935.51 4 S/ 18,083.63
5 S/ 17,207.18
6 S/ 16,327.87
7 S/ 15,445.69
8 S/ 14,560.62
9 S/ 13,672.67
10 S/ 12,781.81
11 S/ 11,888.05
12 S/ 10,991.36
13 S/ 10,091.75
14 S/ 9,189.20
15 S/ 8,283.71
16 S/ 7,375.25
17 S/ 6,463.83
18 S/ 5,549.43
19 S/ 4,632.05
20 S/ 3,711.67
21 S/ 2,788.29
22 S/ 1,861.89
23 S/ 932.46
24 S/ -0.00
Amortizacion Intereses Cuota

S/ 865.09 S/ 70.41 S/ 935.51

S/ 867.92 S/ 67.59 S/ 935.51
S/ 870.75 S/ 64.75 S/ 935.51
S/ 873.60 S/ 61.91 S/ 935.51
S/ 876.45 S/ 59.06 S/ 935.51
S/ 879.31 S/ 56.19 S/ 935.51
S/ 882.18 S/ 53.32 S/ 935.51
S/ 885.07 S/ 50.44 S/ 935.51
S/ 887.96 S/ 47.55 S/ 935.51
S/ 890.86 S/ 44.65 S/ 935.51
S/ 893.76 S/ 41.74 S/ 935.51
S/ 896.68 S/ 38.82 S/ 935.51
S/ 899.61 S/ 35.89 S/ 935.51
S/ 902.55 S/ 32.96 S/ 935.51
S/ 905.50 S/ 30.01 S/ 935.51
S/ 908.45 S/ 27.05 S/ 935.51
S/ 911.42 S/ 24.09 S/ 935.51
S/ 914.40 S/ 21.11 S/ 935.51
S/ 917.38 S/ 18.12 S/ 935.51
S/ 920.38 S/ 15.13 S/ 935.51
S/ 923.38 S/ 12.12 S/ 935.51
S/ 926.40 S/ 9.11 S/ 935.51
S/ 929.43 S/ 6.08 S/ 935.51
S/ 932.46 S/ 3.05 S/ 935.51