Está en la página 1de 5

ENTRADAS SALIDAS

FECHA
CANTIDAD C.U C.T CANTIDAD C.U
1-Oct
3-Oct 2500 S/ 21.49 S/ 53,725.00
8-Oct 480 S/ 21.49
8-Oct 2020 S/ 21.49
13-Oct 3125 S/ 23.21 S/ 72,528.75
14-Oct 3125 S/ 22.98
19-Oct 3906 S/ 25.07 S/ 97,913.81
20-Oct 3906 S/ 24.84
25-Oct 4883 S/ 27.07 S/ 132,183.65
26-Oct 4883 S/ 26.87
31-Oct 6104 S/ 29.24 S/ 178,447.92
1-Nov 6104 S/ 29.06
6-Nov 7629 S/ 31.58 S/ 240,904.70
7-Nov 7629 S/ 31.43
12-Nov 9537 S/ 34.10 S/ 325,221.34
13-Nov 9537 S/ 33.97
18-Nov 11921 S/ 36.83 S/ 439,048.81
19-Nov 11921 S/ 36.72

ENTRADAS SALIDAS
FECHA
CANTIDAD C.U C.T CANTIDAD C.U
1-Oct
2-Oct 626 S/ 15.54 S/ 9,728.04
6-Oct 12 S/ 15.53
6-Oct 614 S/ 15.53
7-Oct 783 S/ 16.32 S/ 12,768.05
8-Oct 783 S/ 16.31
13-Oct 978 S/ 17.13 S/ 16,758.07
14-Oct 978 S/ 17.12
19-Oct 1223 S/ 17.99 S/ 21,994.97
19-Jan 1223 S/ 17.98
25-Oct 1528 S/ 18.89 S/ 28,868.39
26-Oct 1528 S/ 18.88
1-Nov 1910 S/ 19.83 S/ 37,889.76
2-Nov 1910 S/ 19.83
7-Nov 2388 S/ 20.83 S/ 49,730.32
8-Nov 2388 S/ 20.82
13-Nov 2985 S/ 21.87 S/ 65,271.04
14-Nov 2985 S/ 21.86
SALIDAS STOCK
C.T CANTIDAD C.U C.T
480 S/ 19.90 S/ 9,552.00
2980 S/ 21.49 S/ 64,040.20
S/ 10,315.20 2500 S/ 21.49 S/ 53,725.00
S/ 43,409.80 480 S/ 21.49 S/ 10,315.20
3605 S/ 21.49 S/ 82,843.95
S/ 71,813.41 480 S/ 22.98 S/ 11,030.54
4386 S/ 22.98 S/ 108,944.35
S/ 97,022.26 480 S/ 24.84 S/ 11,922.09
5363 S/ 24.84 S/ 144,105.74
S/ 131,207.52 480 S/ 26.87 S/ 12,898.22 SEMANA 1
6584 S/ 26.87 S/ 191,346.15 SEMANA 2
S/ 177,395.22 480 S/ 29.06 S/ 13,950.93 SEMANA 3
8109 S/ 29.06 S/ 254,855.62 SEMANA 4
S/ 239,770.56 480 S/ 31.43 S/ 15,085.06 SEMANA 5
10017 S/ 31.43 S/ 340,306.40 SEMANA 6
S/ 323,999.00 480 S/ 33.97 S/ 16,307.40 SEMANA 7
12401 S/ 33.97 S/ 455,356.21 SEMANA 8
S/ 437,730.84 480 S/ 36.72 S/ 17,625.37

5%
SALIDAS STOCK SEMANA 1 S/ 0.74
C.T CANTIDAD C.U C.T SEMANA 2 S/ 0.78
12 S/ 14.80 S/ 177.60 SEMANA 3 S/ 0.82
638 S/ 14.80 S/ 9,905.64 SEMANA 4 S/ 0.86
S/ 186.31 626 S/ 15.53 S/ 9,719.33 SEMANA 5 S/ 0.90
S/ 9,533.01 12 S/ 15.53 S/ 186.31 SEMANA 6 S/ 0.94
795 S/ 15.53 S/ 12,954.37 SEMANA 7 S/ 0.99
S/ 12,758.70 12 S/ 16.31 S/ 195.66 SEMANA 8 S/ 1.04
990 S/ 16.31 S/ 16,953.73
S/ 16,748.26 12 S/ 17.12 S/ 205.47 25%
1235 S/ 17.12 S/ 22,200.44 SEMANA 2 156.50
S/ 21,984.67 12 S/ 17.98 S/ 215.77 SEMANA 3 195.63
1540 S/ 17.98 S/ 29,084.16 SEMANA 4 244.53
S/ 28,857.58 12 S/ 18.88 S/ 226.58 SEMANA 5 305.66
1922 S/ 18.88 S/ 38,116.35 SEMANA 6 382.08
S/ 37,878.42 12 S/ 19.83 S/ 237.93 SEMANA 7 477.60
2400 S/ 19.83 S/ 49,968.25 SEMANA 8 597.00
S/ 49,718.40 12 S/ 20.82 S/ 249.84
2997 S/ 20.82 S/ 65,520.88
S/ 65,258.54 12 S/ 21.86 S/ 262.35
25%
SEMANA 1 2500
SEMANA 2 625 3125
SEMANA 3 781 3906
SEMANA 4 977 4883
SEMANA 5 1221 6104
SEMANA 6 1526 7629
SEMANA 7 1907 9537
SEMANA 8 2384 11921

8% + PRECIO
S/ 19.90
S/ 1.59 S/ 21.49
S/ 1.72 S/ 23.21
S/ 1.86 S/ 25.07
S/ 2.01 S/ 27.07
S/ 2.17 S/ 29.24
S/ 2.34 S/ 31.58
S/ 2.53 S/ 34.10
S/ 2.73 S/ 36.83

PRECIO
S/ 15.54
S/ 16.32
S/ 17.13
S/ 17.99
S/ 18.89
S/ 19.83
S/ 20.83
S/ 21.87

PEDIDOS
783
978
1223
1528
1910
2388
2985

También podría gustarte