Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Tarea 3 Semana 4
Tarea 3 Semana 4
Estudiante:
This study source was downloaded by 100000841875933 from CourseHero.com on 11-06-2022 22:51:16 GMT -06:00
https://www.coursehero.com/file/106246343/Tarea-3-Semana-4docx/
Actividad:
$ 192.168,00 $ 228.171,00
$ 920.726,00 $ 1.190.332,00
$ 548.957,00 $ 453.886,00
$ 951.342,00 $ 1.282.977,00
This study source was downloaded by 100000841875933 from CourseHero.com on 11-06-2022 22:51:16 GMT -06:00
https://www.coursehero.com/file/106246343/Tarea-3-Semana-4docx/
b. Corresponde al valor calculado como el activo neto financiado (ANF).
$ 653.132,00 $ 654.148,00
$10.631.610,00 $ 13.189.504,00
$ 8.519.984,00 $ 11.220.295,00
$ 5.625.393,00 $ 7.771.558,00
2018
Tasa Impositiva 30%
Tasa Participación Tasa Ponderada
This study source was downloaded by 100000841875933 from CourseHero.com on 11-06-2022 22:51:16 GMT -06:00
https://www.coursehero.com/file/106246343/Tarea-3-Semana-4docx/
21,02% 17,32%
13,21% 17,32%
23,57% 21,02%
21,02% 23,57%
2018
Tasa Impositiva 30%
Tasa Participación Tasa Ponderada
This study source was downloaded by 100000841875933 from CourseHero.com on 11-06-2022 22:51:16 GMT -06:00
https://www.coursehero.com/file/106246343/Tarea-3-Semana-4docx/
d. Es el resultado del SVA o EVA, a través de EVA = UAIDI – (Activos netos
de Operación * CK).
-$ 111.834,29 -$ 1.361.676,77
$ 40.968,99 -$ 839.139,20
-$ 839.139,20 -$ 1.361.676,77
-$ 111.834,29 $ 40.968,99
$ $
UAIDI 192,168.00 228,171.00
$ $
TOTAL ACTIVO 7,375,677.00 8,941,688.00
CPPC 21.00% 23.57%
$ $
(1,356,427.02) (1,879,609.86)
This study source was downloaded by 100000841875933 from CourseHero.com on 11-06-2022 22:51:16 GMT -06:00
https://www.coursehero.com/file/106246343/Tarea-3-Semana-4docx/