VENTAS 2023

45,000.00
40,000.00
35,000.00
30,000.00
25,000.00
20,000.00
15,000.00
10,000.00
5,000.00
-
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52

TI T II COMPRAS GASTOS GENERALES

1 2 3 4 5 6 7 8 9 10 11
(+) TI 29,688.50 31,032.00 29,449.00 26,008.00 26,001.50 24,357.50 32,791.50 21,926.00 24,737.50
(+) T II 23,286.00 18,216.00 18,698.00 22,476.00 20,301.00 17,007.00 23,192.00 20,947.00 21,449.00
(-) COMPRAS
(-) GASTOS GENERALES 24,329.50 20,857.00 20,164.00 19,557.00 21,857.00 18,744.50 42,241.00 23,695.50 28,449.50

(=) Utilidad Resguardad 28,645.00 28,391.00 27,983.00 28,927.00 24,445.50 22,620.00 13,742.50 19,177.50 17,737.00 - -

(+) Remanente 2022 89,496.50

(=) Acumulado 118,141.50 146,532.50 67,248.50 96,175.50 118,069.00 140,689.00 66,267.50 85,445.00 62,082.00

(-) Compras efectuadas 107,267.00 2,552.00 88,164.00 41,100.00

(=) NETO GUARDADO 39,265.50 93,623.50 52,525.00 44,345.00

Para el gasto general se debera anotar la suma de todo los que especifican en sus hojas de reporte