MÉTODO ABC

EJEMPLO 2

PRODUCTO CANTIDAD COSTO UNIT. COSTO TOTAL PRODUCTO CANTIDAD COSTO UNIT. COSTO TOTAL % VALOR VALOR ACUMULADO INVENTARIO % INV. ACUM.

XIAMO CEL.128 GB 20 $ 4,500.00 $ 90,000.00 I PHONE12 64 GB 12 $ 16,350.00 $ 196,200.00 22.37% 22.37% 3.40% 3.40%
FUNDAS PARA CEL. SAMSUNG 14 $ 180.00 $ 2,520.00 SAMSUNG GALAXY 13 $ 15,600.00 $ 202,800.00 23.12% 45.49% 3.68% 7.08%
CHIPS 30 $ 520.00 $ 15,600.00 IPHONE 64 GB 14 $ 9,800.00 $ 137,200.00 15.64% 61.14% 3.97% 11.05%
I PHONE12 64 GB 12 $ 16,350.00 $ 196,200.00 XIAMO CEL.128 GB 20 $ 4,500.00 $ 90,000.00 10.26% 71.40% 5.67% 16.71%
PROTECTOR DE PANTALLA 37 $ 70.00 $ 2,590.00 XIAMO CEL. 13 $ 6,000.00 $ 78,000.00 8.89% 80.29% 3.68% 20.40%
SOPORTE DE CEL 15 $ 160.00 $ 2,400.00 SMARTPHONE ZTE 12 $ 3,800.00 $ 45,600.00 5.20% 85.49% 3.40% 23.80%
SMARTPHONE ZTE 12 $ 3,800.00 $ 45,600.00 BATERIA PORTATIL 22 $ 1,350.00 $ 29,700.00 3.39% 88.88% 6.23% 30.03%
XIAMO CEL. 13 $ 6,000.00 $ 78,000.00 FUNDAS TIPO FOLIO 21 $ 1,150.00 $ 24,150.00 2.75% 91.63% 5.95% 35.98%
CARGADOR CEL. SAMSUNG 11 $ 450.00 $ 4,950.00 CARGADOR INALAMBRICO 20 $ 1,120.00 $ 22,400.00 2.55% 94.18% 5.67% 41.64%
SAMSUNG GALAXY 13 $ 15,600.00 $ 202,800.00 CHIPS 30 $ 520.00 $ 15,600.00 1.78% 95.96% 8.50% 50.14%
TARJETA MEMORIA 64 GB 25 $ 102.00 $ 2,550.00 SOPORTE DE CEL. OFIC 12 $ 652.00 $ 7,824.00 0.89% 96.85% 3.40% 53.54%
IPHONE 64 GB 14 $ 9,800.00 $ 137,200.00 HEAD PHONE INALAMB. 14 $ 500.00 $ 7,000.00 0.80% 97.65% 3.97% 57.51%
ANILLO SOPORTE CEL. 25 $ 85.00 $ 2,125.00 CARGADOR CEL. SAMSUNG 11 $ 450.00 $ 4,950.00 0.56% 98.22% 3.12% 60.62%
FUNDAS TIPO FOLIO 21 $ 1,150.00 $ 24,150.00 MEMORIA CEL. 23 $ 150.00 $ 3,450.00 0.39% 98.61% 6.52% 67.14%
MEMORIA CEL. 23 $ 150.00 $ 3,450.00 PROTECTOR DE PANTALLA 37 $ 70.00 $ 2,590.00 0.30% 98.91% 10.48% 77.62%
BATERIA PORTATIL 22 $ 1,350.00 $ 29,700.00 TARJETA MEMORIA 64 GB 25 $ 102.00 $ 2,550.00 0.29% 99.20% 7.08% 84.70%
CARGADOR INALAMBRICO 20 $ 1,120.00 $ 22,400.00 FUNDAS PARA CEL. SAMSUNG 14 $ 180.00 $ 2,520.00 0.29% 99.48% 3.97% 88.67%
HEAD PHONE INALAMB. 14 $ 500.00 $ 7,000.00 SOPORTE DE CEL 15 $ 160.00 $ 2,400.00 0.27% 99.76% 4.25% 92.92%
SOPORTE DE CEL. OFIC 12 $ 652.00 $ 7,824.00 ANILLO SOPORTE CEL. 25 $ 85.00 $ 2,125.00 0.24% 100.00% 7.08% 100.00%
353 $ 62,539.00 $ 877,059.00 353 $ 62,539.00 $ 877,059.00 100.00% 100.00%
 PRODUCTO CANTIDAD COSTO UNIT.
SAMSUNG GALAXY 13 $ 15,600.00
I PHONE12 64 GB 12 $ 16,350.00
IPHONE 64 GB 14 $ 9,800.00
XIAMO CEL.128 GB 20 $ 4,500.00
XIAMO CEL. 13 $ 6,000.00
SMARTPHONE ZTE 12 $ 3,800.00
BATERIA PORTATIL 22 $ 1,350.00
FUNDAS TIPO FOLIO 21 $ 1,150.00
CARGADOR INALAMBRICO 20 $ 1,120.00
CHIPS 30 $ 520.00
SOPORTE DE CEL. OFIC 12 $ 652.00
HEAD PHONE INALAMB. 14 $ 500.00
CARGADOR CEL. SAMSUNG 11 $ 450.00
MEMORIA CEL. 23 $ 150.00
PROTECTOR DE PANTALLA 37 $ 70.00
TARJETA MEMORIA 64 GB 25 $ 102.00
FUNDAS PARA CEL. SAMSUNG 14 $ 180.00
SOPORTE DE CEL 15 $ 160.00
ANILLO SOPORTE CEL. 25 $ 85.00
353 $ 46,939.00
 COSTO TOTAL % PARTICIPACION ACUMULADO % INV. INV. ACUM
$ 202,800.00 23.12% 23.12% 3.68% 3.68%
$ 196,200.00 22.37% 45.49% 3.40% 7.08%
$ 137,200.00 15.64% 61.14% 3.97% 11.05%
$ 90,000.00 10.26% 71.40% 5.67% 16.71%
$ 78,000.00 8.89% 80.29% 3.68% 20.40%
$ 45,600.00 5.20% 85.49% 3.40% 23.80%
$ 29,700.00 3.39% 88.88% 6.23% 30.03%
$ 24,150.00 2.75% 91.63% 5.95% 35.98%
$ 22,400.00 2.55% 94.18% 5.67% 41.64%
$ 15,600.00 1.78% 95.96% 8.50% 50.14%
$ 7,824.00 0.89% 96.85% 3.40% 53.54%
$ 7,000.00 0.80% 97.65% 3.97% 57.51%
$ 4,950.00 0.56% 98.22% 3.12% 60.62%
$ 3,450.00 0.39% 98.61% 6.52% 67.14%
$ 2,590.00 0.30% 98.91% 10.48% 77.62%
$ 2,550.00 0.29% 99.20% 7.08% 84.70%
$ 2,520.00 0.29% 99.48% 3.97% 88.67%
$ 2,400.00 0.27% 99.76% 4.25% 92.92%
$ 2,125.00 0.24% 100.00% 7.08% 100.00%
$ 877,059.00 100.00%