Está en la página 1de 9

MODELOS DE COLCHONES CANTIDAD PRECIO TOTAL VENTAS 2020

Ensueño $ 40,000.00 $125.00 $5,000,000.00


Reflejo $ 20,000.00 $200.00 $4,000,000.00
Paraiso $ 30,000.00 $190.00 $5,700,000.00
$14,700,000.00

MODELOS DE COLCHONES CANTIDAD PRECIO TOTAL VENTAS 2021


Ensueño $ 60,000.00 $320.00 $19,200,000.00
Reflejo $ 30,000.00 $260.00 $7,800,000.00
Paraiso $ 45,000.00 $200.00 $9,000,000.00
$36,000,000.00

FRUTAS CANTIDAD PRECIO TOTAL VENTAS 2020


Banano Cavendish $ 15,000.00 $6.55 $98,250.00
Mango Tommy Askins $ 50,000.00 $4.00 $200,000.00
Piñas $ 40,000.00 $10.80 $432,000.00
$730,250.00
FRUTAS CANTIDAD PRECIO TOTAL VENTAS 2020
Banano Cavendish $ 14,250.00 $9.83 $140,077.50
Mango Tommy Askins $ 45,000.00 $5.20 $234,000.00
Piñas $ 40,800.00 $10.80 $440,640.00
$814,717.50
MESES LA PAZ COCHABAMBA SANTA CRUZ CHIQUISACA
Julio $67,500.00 $ 80,000.00 $ 35,000.00 $ 101,000.00
Agosto $64,000.00 $ 89,500.00 $ 4,100.00 $ 97,500.00
Septiembre $70,500.00 $ 86,000.00 $ 29,500.00 $ 112,000.00

PRODUCTO CANTIDAD PRECIO TOTAL VENTAS 2019


Sandalias 240 $25.00 $6,000.00
Zapatos mujer 100 $60.00 $6,000.00
$12,000.00

VENTAS
PRODUCTO CANTIDAD PRECIO TOTAL VENTAS 2020
Sandalias 300 $25.00 $7,500.00
Zapatos mujer 95 $65.00 $6,175.00
Zapatos hombres 200 $100.00 $20,000.00
$33,675.00

R.// para el año 2020 habra un aumento de $21,675.00 180.63%


CELULARES CANTIDAD PRECIO TOTAL VENTAS 2020
Samsung 1200 $345.00 $414,000.00
Huawei 2100 $280.00 $588,000.00
Iphone 2600 $1,120.00 $2,912,000.00
$3,914,000.00

TRIMESTRE
I II II
18% 17% 20%
Cantidad 216 204 $240.00
SAMSUNG Precio $345.00 $345.00 $345.00
Ventas $74,520.00 $70,380.00 $82,800.00
TRIMESTRE
I II II
18% 17% 20%
Cantidad 378 $357.00 $420.00
HUAWEI Precio $280.00 $280.00 $280.00
Ventas $105,840.00 $99,960.00 $117,600.00
TRIMESTRE
I II II
18% 17% 20%
Cantidad 468 442 520
IPHONE Precio $1,120.00 $1,120.00 $1,120.00
Ventas $524,160.00 $495,040.00 $582,400.00
PRODUCTO "X" CANTIDAD PRECIO TOTAL VENTAS 2020
"x" 26500 $10.00 $265,000.00
$265,000.00

TRIMESTRE
I II II
20.75% 22.64% 26.42%
Cantidad 5498.75 $5,999.60 7001.3
SAMSUNG Precio $10.00 $10.00 $11.00
Ventas bruta $54,987.50 $59,996.00 $77,014.30

descuento $0.20 $0.20 $0.22


Precio con descuento $9.80 $9.80 $10.78
Ventas Neta $53,887.75 $58,796.08 $75,474.01

procedimiento directo $ 53,887.75 $ 58,796.08 $ 75,474.01


TARIJA TOTAL PROMEDIO TOTAL FINAL
$ 91,500.00 $ 375,000.00 $ 56.00 $ 21,000,000.00
$ 87,500.00 $ 342,600.00 $ 56.00 $ 19,185,600.00
$ 110,500.00 $ 408,500.00 $ 56.00 $ 22,876,000.00
$ 63,061,600.00
IV
45%
$540.00
$345.00
$186,300.00 $414,000.00

IV
45%
945
$280.00
$264,600.00 $588,000.00

IV
45%
1170
$1,120.00
$1,310,400.00 $2,912,000.00
IV
30.19%
8000.35
$11.00
$88,003.85 $280,001.65

$0.22
$10.78
$86,243.77 $274,401.62

$ 86,243.77 274401.62

También podría gustarte