Está en la página 1de 681

PLAN OPERATIVO

INSTITUCIONAL
MULTIANUAL 2021
- 2023
SUBGERENCIA DE PLANEAMIENTO Y
COOPERACIÓN TÉCNICA
INTERNACIONAL
Ing. Mesias Antonio Guevara Amasifuen
Gobernador Regional Cajamarca

Sr. Ivan Mikael Caceres Vigo


Consejero Delegado del Gobierno Regional de Cajamarca

Lic. Soc. Alex Martín Gonzales Anampa


Gerente General del Gobierno Regional de Cajamarca

Eco. Luis Alberto Vallejos Portal


Gerente Regional de Planeamiento, Presupuesto y Acondicionamiento Territorial

Econ. Wilber Limay Campos


Sub Gerente de Planeamiento y Cooperación Técnica Internacional

Equipo Técnico de Planeamiento y CTI


Econ. Jorge Luis Paredes Vásquez
Econ. Segundo Rómulo Velásquez Zegarra
Soc. Willams Fredy Terrones Mendoza

Responsable:
Mg. Felícita Esperanza Latorraca Rios
Soc. Silvana Portal Chicoma
ÍNDICE
PRESENTACIÓN ................................................................................................................................... 3
1. BASE LEGAL ................................................................................................................................. 4
2. DECLARACIÓN DE POLÍTICA INSTITUCIONAL ............................................................................. 4
3. MISIÓN ........................................................................................................................................ 5
4. ACCIONES ESTRATÉGICAS INSTITUCIONALES (AEI) PRIORIZAFAS POR OBJETIVO
ESTRATÉGICO INSTITUCIONAL (OEI) .................................................................................................. 6
5. REPORTES DEL POI, OBTENIDOS DEL APLICATIVO CEPLAN V.01 (Se adjunta en un CD).......... 9
PRESENTACIÓN

El Plan Operativo Institucional Multianual 2021, 2022 y 2023 del Gobierno Regional de Cajamarca,
se ha elaborado en el marco del Plan Estratégico Institucional 2019 – 2022, el mismo que está
articulado a la Política General de Gobierno 2019 – 2022 y al Plan de Desarrollo Regional
Concertado Cajamarca 2021. El mismo que ha sido construido en el marco de la Guía para el
Planeamiento Institucional, modificada por Resolución de Presidencia del Consejo Directivo N°
016-2019-CEPLAN/PCD, la cual establece los lineamientos, normas y procedimientos que orientan
los Planes Institucionales de las entidades integrantes del Sistema Nacional de Planeamiento
Estratégico – SINAPLAN.

El Plan Operativo Institucional Multianual es un instrumento de gestión que refleja la


implementación del Planeamiento Estratégico de mediano plazo (Plan Estratégico Institucional –
PEI), el mismo que se articula al planeamiento territorial (Plan de Desarrollo Regional Concertado);
por lo tanto, el POI es el documento que instrumentaliza las prioridades de las Políticas Generales
de Gobierno regional. Además, establece un conjunto de actividades operativas e inversión que
son valorizadas para asegurar la producción de bienes y servicios que contribuyan al logro de los
objetivos estratégicos institucionales.

El presente documento constituye un esfuerzo coordinado entre las diferentes unidades orgánicas
y órganos desconcentrados del Gobierno Regional de Cajamarca que conforman el pliego 775, el
cual integra par todas las unidades ejecutoras del Gobierno Regional, las acciones estratégicas
institucionales, identificadas en el Plan Estratégico Institucional – PEI, que se realizarán durante el
periodo de vigencia. En ese sentido invoco a los funcionarios y servidores públicos al cumplimiento
de las metas programadas, orientando los esfuerzos para la ejecución de éstas; con calidad,
responsabilidad y transparencia; y de esta manera seguir brindando un servicio público eficiente,
logrando el desarrollo de nuestro territorio y generando un impacto agregado en el bienestar de la
población.

Ing. Mesías Antonio Guevara Amasifuen


Gobernador Regional
1. BASE LEGAL

 Constitución Política del Perú Artículo 192°.


 Ley N° 27783, Ley de Bases de la Descentralización.
 Ley N° 27867 modificada por ley N° 27902 y Ley N° 28013- Ley Orgánica de Gobiernos
Regionales.
 Decreto Legislativo N° 1444, que modifica la Ley N° 30225, Ley de Contrataciones del
Estado.
 Decreto Legislativo del Sistema Nacional del Presupuesto Público N° 1440,
 Guía para el Planeamiento Institucional, modificada por Resolución de Presidencia del
Consejo Directivo N° 016-2019-CEPLAN/PCD.
 Resolución Ejecutiva Regional N° 338-2019-GR.CAJ/GR, que aprueba la Política General de
Gobierno 2019-2022, denominado "Voces para el Nuevo Orden Regional".
 La Ordenanza Regional N° 05-2017-GR.CAJ-CR, aprueba el Reglamento de Organización y
Funciones del Gobierno Regional Cajamarca.
 La Ordenanza Regional N° 016-2010-GRCAJ-CR, aprueba el Plan de Desarrollo Regional
Concertado 2021, que consta de III Capítulos y un IV Capítulo que contiene la propuesta de
Sistema de Gestión para el Desarrollo Regional

2. DECLARACIÓN DE POLÍTICA INSTITUCIONAL

Declaración de Política Regional (PDRC):

Cajamarca región líder en desarrollo humano sostenible, segura, inclusiva, e intercultural; donde
se practican los valores éticos, democráticos y se respetan los derechos humanos. Es competitiva
usando sosteniblemente sus recursos naturales y enriqueciendo su patrimonio, sin
contaminación, garantizando el acceso de todos a los servicios ambientales. Su territorio esta
ordenado, integrado y su gobierno descentralizado.

Lineamientos:

 Desarrollo Social Inclusivo y Acceso Universal a los Servicios Básicos.


 Capital Social Departamental Eficaz y Legítimo, Soporte del Desarrollo Sostenible y de
la Gobernabilidad.
 Competitividad Territorial Sostenible con Generación de Riqueza y Empleo utilizando
Tecnologías apropiadas.
 Investigación Científica y Tecnológica orientada a las Prioridades del Desarrollo
Regional.
 Conservación y Aprovechamiento Sostenible de los Recursos Naturales.
Declaración de Política General de Gobierno 2019 – 2022

Nuestros lineamientos de acción estarán orientados a luchar contra la corrupción y la


pobreza, mediante la transparencia y la ejecución de proyectos sostenibles públicos y
privados que contribuyan a dinamizar la economía regional, por lo cual, promoveremos y
apoyaremos la diversificación productiva en el ámbito ganadero, agrícola y turístico.

Lineamientos

La reactivación de la
El cierre de brechas El cierre de brechas Gestión Moderna y
economía
sociales. de infraestructura Transparente
departamental.

3. MISIÓN

Planificar, promover y conducir,


el desarrollo integral, sostenible y
seguro de la población del
departamento de Cajamarca a
través, de la gestión pública
moderna, inclusiva,participativa,
transparente y de calidad.
4. ACCIONES ESTRATÉGICAS INSTITUCIONALES (AEI) PRIORIZAFAS POR
OBJETIVO ESTRATÉGICO INSTITUCIONAL (OEI)
La siguiente tabla muestra los objetivos y acciones estratégicas institucionales en función a la
ruta estratégica establecida en el Plan Estratégico Institucional 2019 – 2022 del Gobierno
Regional de Cajamarca. Cabe señalar que esto ha sido construida a través de una matriz que
evalúa los objetivos y acciones envase a los siguientes criterios:

a) Grado de importancia
b) Grado de urgencia
c) Grado de intervención y
d) Grado de prioridad política.

Cuadro N° 01 Objetivo y acciones estratégicas según prioridad, 2018 – 2022


Prioridad Cód. OEI / Descripción Prioridad Cód. AEI / Descripción
Instituciones de educación básica y superior
1 AEI. 01.03 con infraestructura y equipamiento moderno y
adecuado
Oferta educativa suficiente e inclusiva para
1 AEI. 01.06
niños, niñas, adolescentes y adultos mayores
Mejorar los
Currículo regional implementado con énfasis
logros de
1 AEI. 01.07 en el fortalecimiento de competencias básicas,
aprendizaje en
interculturales e inclusivas
los estudiantes
Acompañamiento integral a familias
1 OEI.01 de los diferentes 2 AEI. 01.01
involucradas en el proceso educativo
niveles y
Material educativo suficiente, pertinente y
modalidades del
2 AEI. 01.02 adecuado a los estudiantes de educación
sistema
básica y superior
educativo
Investigación e innovación en todos los niveles
2 AEI.01.04 y modalidades de educación básica regular y
superior
Liderazgo pedagógico y enseñanza
2 AEI. 01.05
especializada en Instituciones Educativas
Mejorar el Atención de salud con calidad según niveles de
1 AEI. 06.02
acceso prestación dirigido a la población
equitativo a
1 OEI.06 servicios de
Aseguramiento en salud oportuno de la
salud de calidad 2 AEI. 06.01
población
de la población
de Cajamarca
Mejorar la
nutrición de los Atención integral en nutrición a niños menores
2 OEI.04 1 AEI. 04.01
niños menores de 5 años
de 5 años
Mejorar la salud
Atención integral e intercultural a la gestante y
3 OEI.02 materno 1 AEI. 02.01
al recién nacido
neonatal
3 OEI.03 Ampliar la 1 AEI. 03.01 Asistencia técnica y vigilancia focalizada
Prioridad Cód. OEI / Descripción Prioridad Cód. AEI / Descripción
cobertura y integral en agua y saneamiento a Gobiernos
calidad en los Locales y Juntas Administradoras de Agua y
servicios de Saneamiento
agua, Asistencia técnica en programas habitacionales
saneamiento 2 AEI. 03.02 y planes de desarrollo urbano a familias y
básico y vivienda gobiernos locales
Atención preventiva y control de
1 AEI. 05.01 enfermedades transmisibles de manera
integral en beneficio de la población
Disminuir la Atención preventiva y control de las
morbimortalida 1 AEI. 05.02 enfermedades metaxénicas y zoonóticas de
d de manera integral a la población
enfermedades Atención preventiva y control integral de
4 OEI.05 transmisibles, 1 AEI. 05.03 enfermedades no transmisibles en beneficio
no transmisibles de la población
y metaxénicas Atención preventiva y control en
de la población 2 AEI.05.04 enfermedades de cáncer en beneficio de la
de Cajamarca población
Atención preventiva y control en
2 AEI. 05.05 enfermedades de salud mental en beneficio de
la población
Servicios educativos integrales en las
1 AEI. 07.06 diferentes modalidades a niños, niñas y
jóvenes con discapacidad
Atención integral a los niños, niñas y
2 AEI. 07.04
adolescentes en estado de abandono
Atención de salud integral de calidad a la
2 AEI. 07.05
Promover el persona, familia y comunidad
ejercicio de los Asistencia técnica oportuna en empleo a
2 AEI. 07.02
1 OEI.07 derechos de las poblaciones vulnerables
poblaciones Fiscalización laboral eficiente y oportuna a las
3 AEI. 07.03
vulnerables microempresas de la región
Acompañamiento técnico integral y efectivo a
4 AEI. 07.07 organizaciones públicas, privadas y
organizaciones sociales
Salvaguarda de la cultura e identidad regional
4 AEI. 07.01 con énfasis en la población rural y pueblos
originarios.
1 AEI. 08.03 Infraestructura vial adecuada para la población
Sistema de Riego eficiente para productores
1 AEI. 08.05
agrarios
Mecanismos de articulación comercial
1 AEI. 08.09 adecuados a productores, organizaciones y
empresas
Mejorar la
Transferencia tecnológica adecuada a los
competitividad 1 AEI. 08.11
actores económicos
Económica de
Infraestructura energética eficiente para los
las cadenas 2 AEI. 08.02
1 OEI.08 actores económicos
productivas
Acompañamiento oportuno e integral en la
estratégicas en
2 AEI. 08.08 formalización y asociatividad integral de los
la región
agentes económicos
Cajamarca
Acompañamiento oportuno e integral en el
2 AEI. 08.10
proceso productivo a los actores económicos
Información económica adecuada y oportuna a
3 AEI. 08.12
los usuarios
Infraestructura de telecomunicaciones
3 AEI. 08.04
apropiada para la población y empresas
Prioridad Cód. OEI / Descripción Prioridad Cód. AEI / Descripción
Recursos turísticos acondicionados y
4 AEI. 08.06 promocionados en el departamento de
Cajamarca
Infraestructura acuícola apropiada para
5 AEI. 08.01
productores
Regulación oportuna en estándares
6 AEI. 08.07
ambientales a los actores económicos
Recuperación y conservación integral de
1 AEI. 09.01
cuencas
Monitoreo confiable de agua, aire y suelo a
1 AEI. 09.04
Promover la entidades públicas, privadas y población
gestión Conservación y restauración sostenible del
1 AEI. 09.06
sostenible de los ecosistema para la población
recursos 2 AEI. 09.03 Educación ambiental integral a la población
1 OEI.09 naturales con Asesoramiento técnico ambiental oportuno a
3 AEI. 09.05
enfoque de entidades públicas y privadas
cuenca en la Mecanismos de retribución por servicios
región 4 AEI. 09.02 ecosistémicos implementados para la
Cajamarca población
Supervisión y fiscalización integral a las
4 AEI. 09.07 entidades en el cumplimiento de los
compromisos y dela legislación ambiental
Promover la Provisión de conocimientos frente a la gestión
1 AEI. 10.01
gestión de de riesgos de desastres y el cambio climático
riesgos de
2 OEI.10 desastres en un Apoyo integral en la reducción de la
contexto de 1 AEI. 10.02 vulnerabilidad ante el riesgo de desastres en
cambio un contexto de cambio climático en la región
climático
Equipamiento adecuado a las instituciones y
Fortalecer el 1 AEI. 11.01 organizaciones del sistema de seguridad
sistema de ciudadana
seguridad Fortalecer la institucionalización del sistema de
1 OEI.11 1 AEI. 11.03
ciudadana en el seguridad ciudadana
departamento Acompañamiento técnico integral a los actores
de Cajamarca 2 AEI. 11.02 de la seguridad ciudadana y organizaciones
sociales de base
Gestión de la inversión pública eficiente en
1 AEI. 12.01 beneficio de los ciudadanos del departamento
de Cajamarca
Acompañamiento Integral permanente en la
1 AEI. 12.04 ejecución de recursos públicos a las unidades
ejecutoras del Gobierno Regional Cajamarca
Comunicación e información oportuna a los
2 AEI. 12.08
Fortalecer la ciudadanos del departamento de Cajamarca
gestión Planificación, ordenamiento y articulación
institucional del 2 AEI. 12.07 territorial concertada a los actores del
2 OEI.12
Gobierno desarrollo departamental
Regional Profesionalización y bienestar integral al
Cajamarca 3 AEI. 12.06 servidor público del Gobierno Regional de
Cajamarca
Acompañamiento integral en la
implementación del gobierno electrónico,
4 AEI. 12.05 gestión por procesos y simplificación
administrativa en las dependencias del
Gobierno Regional de Cajamarca
5 AEI. 12.02 Defensa judicial y Control Institucional
Prioridad Cód. OEI / Descripción Prioridad Cód. AEI / Descripción
oportuno al Gobierno Regional de Cajamarca
Bienes patrimoniales gestionados de manera
6 AEI. 12.03 eficiente en las dependencias del Gobierno
Regional Cajamarca

5. REPORTES DEL POI, OBTENIDOS DEL APLICATIVO CEPLAN V.01


Anexo B-4
PLAN OPERATIVO INSTITUCIONAL MULTIANUAL CON PROGRAMACIÓN FÍSICA Y COSTEO (Elaborado)
Año : 2021 - 2023

Periodo POI Multianual 2021 - 2023


Nivel de Gobierno R - GOBIERNOS REGIONALES
Sector 99 - GOBIERNOS REGIONALES
Pliego 445 -
Unidad Ejecutora 000775 - REGION CAJAMARCA-SEDE CENTRAL

CENTRO DE COSTO: 01.01.00 - SECRETARÍA DE CONSEJO REGIONAL

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 24.00
2021 COSTEO 9,882.50 26,483.50 10,667.50 9,802.50 9,809.50 10,602.50 9,832.50 8,842.50 6,609.50 6,602.50 7,082.50 7,082.50 123,300.00
S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 24.00
060101 -
AOI00077500036 LEGISLACION ACCION Alta 2022 COSTEO
CAJAMARCA 9,882.50 26,483.50 10,667.50 9,802.50 9,809.50 10,602.50 9,832.50 8,842.50 6,609.50 6,602.50 7,082.50 7,082.50 123,300.00
S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 24.00
2023 COSTEO 9,882.50 26,483.50 10,667.50 9,802.50 9,809.50 10,602.50 9,832.50 8,842.50 6,609.50 6,602.50 7,082.50 7,082.50 123,300.00
S/

FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
2021 COSTEO 4,912.08 4,912.08 4,912.08 4,912.08 4,912.08 4,912.08 4,912.10 4,912.08 4,912.08 4,912.08 4,912.08 4,912.10 58,945.00
S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
060101 -
AOI00077500037 GESTIÓN DEL EMPLEO PERSONA Alta 2022 COSTEO
CAJAMARCA 4,912.08 4,912.08 4,912.08 4,912.08 4,912.08 4,912.08 4,912.10 4,912.08 4,912.08 4,912.08 4,912.08 4,912.10 58,945.00
S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
2023 COSTEO 4,912.08 4,912.08 4,912.08 4,912.08 4,912.08 4,912.08 4,912.10 4,912.08 4,912.08 4,912.08 4,912.08 4,912.10 58,945.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 5,400.00 5,400.00 5,400.00 5,400.00 5,400.00 5,400.00 5,400.00 5,400.00 5,400.00 5,400.00 5,400.00 5,400.00 64,800.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00077500038 FISCALIZACION ACCION Muy Alta 2022 COSTEO
CAJAMARCA 5,400.00 5,400.00 5,400.00 5,400.00 5,400.00 5,400.00 5,400.00 5,400.00 5,400.00 5,400.00 5,400.00 5,400.00 64,800.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 5,400.00 5,400.00 5,400.00 5,400.00 5,400.00 5,400.00 5,400.00 5,400.00 5,400.00 5,400.00 5,400.00 5,400.00 64,800.00
S/

CENTRO DE COSTO: 02.01 - PRESIDENCIA REGIONAL

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
ACCIONES DE FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00077500204 ASESORAMIENTO DE ALTA ACCION Alta 2021 COSTEO
CAJAMARCA 6,960.00 6,980.00 6,980.00 6,800.00 7,700.00 7,885.00 7,800.00 7,700.00 7,600.00 7,940.00 7,900.00 7,755.00 90,000.00
DIRECCIÓN S/
CENTRO DE COSTO: 02.02 - VICE PRESIDENCIA REGIONAL

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 941.67 941.67 941.67 941.67 941.67 941.67 941.67 941.67 941.67 941.67 941.65 941.65 11,300.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
ACCIONES DE 060101 -
AOI00077500245 ACCION Alta 2022 COSTEO
VICEPRESIDENCIA CAJAMARCA 941.67 941.67 941.67 941.67 941.67 941.67 941.67 941.67 941.67 941.67 941.65 941.65 11,300.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 941.67 941.67 941.67 941.67 941.67 941.67 941.67 941.67 941.67 941.67 941.65 941.65 11,300.00
S/

CENTRO DE COSTO: 02.03.00 - GERENCIA GENERAL REGIONAL

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 250.00 250.00 250.00 250.00 250.00 250.00 280.00 250.00 250.00 250.00 250.00 250.00 3,030.00
S/
CONVOCAR A REUNIONES DEL FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00077500241 DIRECTORIO DE GERENTES ACTA Alta 2022 COSTEO
CAJAMARCA 250.00 250.00 250.00 250.00 250.00 250.00 280.00 250.00 250.00 250.00 250.00 250.00 3,030.00
REGIONALES S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 250.00 250.00 250.00 250.00 250.00 250.00 280.00 250.00 250.00 250.00 250.00 250.00 3,030.00
S/

FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
2021 COSTEO 10,682.00 10,682.00 10,682.00 10,682.00 10,682.00 10,682.00 11,582.00 10,682.00 10,682.00 10,682.00 10,682.00 11,582.00 129,984.00
S/
060101 - FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
AOI00077500242 GESTIÓN DEL EMPLEO CAJAMARCA PERSONA Muy Alta 2022 COSTEO 10,682.00 10,682.00 10,682.00 10,682.00 10,682.00 10,682.00 11,582.00 10,682.00 10,682.00 10,682.00 10,682.00 11,582.00 129,984.00
S/
FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
2023 COSTEO 10,682.00 10,682.00 10,682.00 10,682.00 10,682.00 10,682.00 11,582.00 10,682.00 10,682.00 10,682.00 10,682.00 11,582.00 129,984.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 400.00 1,120.00 1,120.00 1,120.00 1,120.00 1,120.00 1,120.00 1,120.00 1,120.00 1,120.00 1,120.00 700.00 12,300.00
S/
ARTICULACIÓN FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
INTERINTITUCIONAL, 060101 -
AOI00077500355 INFORME Muy Alta 2022 COSTEO
REGIONAL, NACIONAL E CAJAMARCA 400.00 1,120.00 1,120.00 1,120.00 1,120.00 1,120.00 1,120.00 1,120.00 1,120.00 1,120.00 1,120.00 700.00 12,300.00
INTERNACIONAL. S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 400.00 1,120.00 1,120.00 1,120.00 1,120.00 1,120.00 1,120.00 1,120.00 1,120.00 1,120.00 1,120.00 700.00 12,300.00
S/

AOI00077500356 IMPLEMENTACIÓN, 060101 - DOCUMENTO Muy Alta FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
EQUIPAMIENTO Y CAJAMARCA 2021 COSTEO
FUNCIONAMIENTO 0.00 2,000.00 18,207.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 38,207.00
S/
INSTITUCIONAL.
2022 FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
COSTEO 0.00 2,000.00 18,207.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 38,207.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 2,000.00 18,207.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 38,207.00
S/

CENTRO DE COSTO: 02.03.01 - SECRETARÍA GENERAL

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00 0.00 8.00
SEGUIMIENTO Y MONITOREO 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,500.00 0.00 1,500.00
DE RECOMENDACIONES DEL 060101 - S/
AOI00077500304 PERSONA Muy Alta
ÓRGANO DE CONTROL CAJAMARCA FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00 0.00 8.00
INSTITUCIONAL 2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,500.00 0.00 1,500.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
CONSERVACIÓN DE 2022 COSTEO
DOCUMENTACIÓN 500.00 500.00 800.00 800.00 500.00 500.00 800.00 500.00 500.00 500.00 800.00 800.00 7,500.00
060101 - S/
AOI00077500305 INSTITUCIONAL DEL INFORME Muy Alta
CAJAMARCA FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
GOBIERNO REGIONAL
CAJAMARCA 2023 COSTEO 500.00 500.00 800.00 800.00 500.00 500.00 800.00 500.00 500.00 500.00 800.00 800.00 7,500.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
ASISTENCIA TÉCNICA EN EL 2022 COSTEO 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 1,200.00
DESARROLLO DE JUNTA 060101 - S/
AOI00077500306 ACTA Muy Alta
GERENTES A LA GERENCIA CAJAMARCA FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
GENERAL REGIONAL 2023 COSTEO 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 1,200.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 12,000.00 12,000.00 13,500.00 13,500.00 12,000.00 12,000.00 13,500.00 12,000.00 12,000.00 12,000.00 12,000.00 13,500.00 150,000.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
GESTIÓN DE LA INFORMACIÓN 060101 - DOCUMENTO
AOI00077500307 Muy Alta 2022 COSTEO
INSTITUCIONAL PÚBLICA CAJAMARCA EMITIDO 12,000.00 12,000.00 13,500.00 13,500.00 12,000.00 12,000.00 13,500.00 12,000.00 12,000.00 12,000.00 12,000.00 13,500.00 150,000.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 12,000.00 12,000.00 13,500.00 13,500.00 12,000.00 12,000.00 13,500.00 12,000.00 12,000.00 12,000.00 12,000.00 13,500.00 150,000.00
S/

FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
2021 COSTEO 14,600.00 14,600.00 14,600.00 14,600.00 14,600.00 14,600.00 17,000.00 14,600.00 14,600.00 14,600.00 14,600.00 17,000.00 180,000.00
S/
FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
GESTIÓN DEL EMPLEO (PAGO 060101 -
AOI00077500393 PERSONA Muy Alta 2022 COSTEO
DE PERSONAL CAS) CAJAMARCA 14,600.00 14,600.00 14,600.00 14,600.00 14,600.00 14,600.00 17,000.00 14,600.00 14,600.00 14,600.00 14,600.00 17,000.00 180,000.00
S/
FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
2023 COSTEO 14,600.00 14,600.00 14,600.00 14,600.00 14,600.00 14,600.00 17,000.00 14,600.00 14,600.00 14,600.00 14,600.00 17,000.00 180,000.00
S/

CENTRO DE COSTO: 02.03.02 - OFICINA DE DEFENSA NACIONAL

OEI.10 - PROMOVER LA GESTIÓN DE RIESGO DE DESASTRES EN UN CONTEXTO DE CAMBIO CLIMÁTICO.


AEI.10.01 - PROVISIÓN DE CONOCIMIENTOS FRENTE A LA GESTIÓN DE RIESGOS DE DESASTRES Y EL CAMBIO CLIMÁTICO.
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD PERIODO PROGRAMACION MENSUAL TOTAL
MULTIANUAL ANUAL
META 01 02 03 04 05 06 07 08 09 10 11 12
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 0.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,069.00 22,069.00
S/
IMPLEMENTACIÓN, FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
EQUIPAMIENTO Y 060101 -
AOI00077500378 DOCUMENTO Muy Alta 2022 COSTEO
FUNCIONAMIENTO CAJAMARCA 0.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,069.00 22,069.00
INSTITUCIONAL. S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,069.00 22,069.00
S/

FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 11.00
2021 COSTEO 0.00 3,000.00 3,000.00 8,000.00 3,000.00 3,000.00 8,000.00 3,000.00 3,000.00 3,879.00 3,000.00 3,000.00 43,879.00
S/
MONITOREO Y SUPERVICION FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 11.00
060101 -
AOI00077500379 DE ACCIONES DOCUMENTO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 3,000.00 3,000.00 8,000.00 3,000.00 3,000.00 8,000.00 3,000.00 3,000.00 3,879.00 3,000.00 3,000.00 43,879.00
ADMINISTRATIVAS. S/
FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 11.00
2023 COSTEO 0.00 3,000.00 3,000.00 8,000.00 3,000.00 3,000.00 8,000.00 3,000.00 3,000.00 3,879.00 3,000.00 3,000.00 43,879.00
S/

CENTRO DE COSTO: 02.03.03 - DIRECCIÓN DE COMUNICACIÓN Y RELACIONES PÚBLICAS

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.08 - COMUNICACIÓN E INFORMACIÓN OPORTUNA A LOS CIUDADANOS DEL DEPARTAMENTO DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
2021 COSTEO 0.00 20,655.00 500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21,155.00
S/
FORTALECIMIENTO Y FISICO 0.00 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
060101 - ORGANIZACION
AOI00077500341 ARTICULACIÓN DEL SISTEMA Muy Alta 2022 COSTEO
CAJAMARCA CAPACITADA 0.00 20,655.00 500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21,155.00
DE COMUNICACIÓN REGIONAL S/
FISICO 0.00 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
2023 COSTEO 0.00 20,655.00 500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21,155.00
S/

FISICO 243.00 243.00 243.00 243.00 243.00 243.00 0.00 0.00 0.00 0.00 0.00 0.00 1,458.00
2021 COSTEO 57,000.00 57,000.00 57,000.00 3,330.00 3,330.00 3,340.00 0.00 0.00 0.00 0.00 0.00 0.00 181,000.00
S/
FISICO 243.00 243.00 243.00 243.00 243.00 243.00 0.00 0.00 0.00 0.00 0.00 0.00 1,458.00
PRODUCCIÓN Y DIFUSIÓN DE 060101 -
AOI00077500342 PROMOCION Muy Alta 2022 COSTEO
INFORMACIÓN INSTITUCIONAL CAJAMARCA 57,000.00 57,000.00 57,000.00 3,330.00 3,330.00 3,340.00 0.00 0.00 0.00 0.00 0.00 0.00 181,000.00
S/
FISICO 243.00 243.00 243.00 243.00 243.00 243.00 0.00 0.00 0.00 0.00 0.00 0.00 1,458.00
2023 COSTEO 57,000.00 57,000.00 57,000.00 3,330.00 3,330.00 3,340.00 0.00 0.00 0.00 0.00 0.00 0.00 181,000.00
S/

FISICO 114.00 54.00 50.00 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 228.00
2021 COSTEO 20,345.00 10,000.00 8,000.00 2,345.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40,690.00
GESTIÓN DE LA IMAGEN S/
CORPORATIVA DEL GOBIERNO FISICO 114.00 54.00 50.00 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 228.00
REGIONAL Y 060101 -
AOI00077500343 ACCION Muy Alta 2022 COSTEO
FORTALECIMIENTO DE CAJAMARCA 20,345.00 10,000.00 8,000.00 2,345.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40,690.00
RELACIONES S/
INTERINSTITUCIONALES FISICO 114.00 54.00 50.00 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 228.00
2023 COSTEO 20,345.00 10,000.00 8,000.00 2,345.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40,690.00
S/

AOI00077500344 GESTIÓN DEL EMPLEO 060101 - PERSONA Muy Alta 2021 FISICO 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00
CAJAMARCA COSTEO 248,082.00 20,324.00 20,324.00 20,324.00 20,324.00 20,324.00 22,424.00 20,324.00 20,324.00 20,324.00 20,324.00 22,424.00 475,846.00
S/
FISICO 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00
2022 COSTEO 248,082.00 20,324.00 20,324.00 20,324.00 20,324.00 20,324.00 22,424.00 20,324.00 20,324.00 20,324.00 20,324.00 22,424.00 475,846.00
S/
FISICO 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00
2023 COSTEO 248,082.00 20,324.00 20,324.00 20,324.00 20,324.00 20,324.00 22,424.00 20,324.00 20,324.00 20,324.00 20,324.00 22,424.00 475,846.00
S/

CENTRO DE COSTO: 02.03.04 - OFICINA DE ENLACE

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 2,200.00 2,200.00 2,690.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 26,890.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
ACCIONES DE LA OFICINA DE 060101 -
AOI00077500196 ACCION Alta 2022 COSTEO
ENLACE CAJAMARCA 2,200.00 2,200.00 2,690.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 26,890.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 2,200.00 2,200.00 2,690.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 26,890.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 3,700.00 3,700.00 15,290.00 3,700.00 3,700.00 3,700.00 3,700.00 3,700.00 3,700.00 3,700.00 3,700.00 3,700.00 55,990.00
S/
IMPLEMENTACIÓN, FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
EQUIPAMIENTO Y 060101 -
AOI00077500469 SOLICITUD Muy Alta 2022 COSTEO
FUNCIONAMIENTO CAJAMARCA 3,700.00 3,700.00 15,290.00 3,700.00 3,700.00 3,700.00 3,700.00 3,700.00 3,700.00 3,700.00 3,700.00 3,700.00 55,990.00
INSTITUCIONAL S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 3,700.00 3,700.00 15,290.00 3,700.00 3,700.00 3,700.00 3,700.00 3,700.00 3,700.00 3,700.00 3,700.00 3,700.00 55,990.00
S/

FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
2021 COSTEO 8,175.00 8,175.00 8,175.00 8,175.00 8,175.00 8,175.00 8,775.00 8,175.00 8,175.00 8,175.00 8,175.00 8,775.00 99,300.00
S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
060101 -
AOI00077500470 GESTIÓN DEL EMPLEO PERSONA Muy Alta 2022 COSTEO
CAJAMARCA 8,175.00 8,175.00 8,175.00 8,175.00 8,175.00 8,175.00 8,775.00 8,175.00 8,175.00 8,175.00 8,175.00 8,775.00 99,300.00
S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
2023 COSTEO 8,175.00 8,175.00 8,175.00 8,175.00 8,175.00 8,175.00 8,775.00 8,175.00 8,175.00 8,175.00 8,175.00 8,775.00 99,300.00
S/

CENTRO DE COSTO: 03.01 - PROCURADURÍA PÚBLICA REGIONAL

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.02 - DEFENSA JUDICIAL Y CONTROL INSTITUCIONAL OPORTUNO AL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00077500243 GESTION DE RECURSOS 060101 - PLANILLA Alta FISICO 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 84.00
HUMANOS CAJAMARCA 2021 COSTEO 18,866.00 18,866.00 18,866.00 18,866.00 18,866.00 18,866.00 21,193.00 18,866.00 27,825.00 18,866.00 18,866.00 20,966.00 239,778.00
S/
FISICO 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 84.00
2022 COSTEO 18,866.00 18,866.00 18,866.00 18,866.00 18,866.00 18,866.00 21,193.00 18,866.00 27,825.00 18,866.00 18,866.00 20,966.00 239,778.00
S/
2023 FISICO 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 84.00
COSTEO 18,866.00 18,866.00 18,866.00 18,866.00 18,866.00 18,866.00 21,193.00 18,866.00 27,825.00 18,866.00 18,866.00 20,966.00 239,778.00
S/

FISICO 526.00 480.00 620.00 725.00 825.00 942.00 825.00 626.00 425.00 525.00 525.00 526.00 7,570.00
2021 COSTEO 2,126.00 1,720.00 2,920.00 5,400.00 4,300.00 6,368.00 5,900.00 4,900.00 4,560.00 5,310.00 3,200.00 2,520.00 49,224.00
S/
FISICO 526.00 480.00 620.00 725.00 825.00 942.00 825.00 626.00 425.00 525.00 525.00 526.00 7,570.00
DEFENSA JUDICIAL DEL 060101 - PROCESO
AOI00077500244 Alta 2022 COSTEO
ESTADO CAJAMARCA JUDICIAL 2,126.00 1,720.00 2,920.00 5,400.00 4,300.00 6,368.00 5,900.00 4,900.00 4,560.00 5,310.00 3,200.00 2,520.00 49,224.00
S/
FISICO 526.00 480.00 620.00 725.00 825.00 942.00 825.00 626.00 425.00 525.00 525.00 526.00 7,570.00
2023 COSTEO 2,126.00 1,720.00 2,920.00 5,400.00 4,300.00 6,368.00 5,900.00 4,900.00 4,560.00 5,310.00 3,200.00 2,520.00 49,224.00
S/

FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
2021 COSTEO 59,424.70 59,424.70 59,424.70 59,424.70 59,424.70 59,424.70 66,924.70 59,424.70 59,424.70 59,424.70 59,424.70 66,924.70 728,096.40
S/
FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
060101 -
AOI00077500364 GESTIÓN DEL EMPLEO PERSONA Muy Alta 2022 COSTEO
CAJAMARCA 59,424.70 59,424.70 59,424.70 59,424.70 59,424.70 59,424.70 66,924.70 59,424.70 59,424.70 59,424.70 59,424.70 66,924.70 728,096.40
S/
FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
2023 COSTEO 59,424.70 59,424.70 59,424.70 59,424.70 59,424.70 59,424.70 66,924.70 59,424.70 59,424.70 59,424.70 59,424.70 66,924.70 728,096.40
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 1,530.00 1,565.00 2,951.00 590.00 370.00 1,339.00 749.00 870.00 810.00 2,970.00 3,000.00 2,970.00 19,714.00
S/
DEFENSA JURÍDICA DEL FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
ESTADO SOBRE 060101 -
AOI00077500365 DOCUMENTO Muy Alta 2022 COSTEO
ARBITRAJES,CONCILIACIONES, CAJAMARCA 1,530.00 1,565.00 2,951.00 590.00 370.00 1,339.00 749.00 870.00 810.00 2,970.00 3,000.00 2,970.00 19,714.00
JUDICIALES Y FISCALES S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 1,530.00 1,565.00 2,951.00 590.00 370.00 1,339.00 749.00 870.00 810.00 2,970.00 3,000.00 2,970.00 19,714.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 10,600.00 80,600.00 23,600.00 23,600.00 23,600.00 50,600.00 23,600.00 23,600.00 23,600.00 23,600.00 23,600.00 23,600.00 354,200.00
S/
IMPLEMENTACIÓN,
EQUIPAMIENTO Y 060101 - FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
AOI00077500366 FUNCIONAMIENTO CAJAMARCA DOCUMENTO Muy Alta 2022 COSTEO 10,600.00 80,600.00 23,600.00 23,600.00 23,600.00 50,600.00 23,600.00 23,600.00 23,600.00 23,600.00 23,600.00 23,600.00 354,200.00
INSTITUCIONAL. S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 10,600.00 80,600.00 23,600.00 23,600.00 23,600.00 50,600.00 23,600.00 23,600.00 23,600.00 23,600.00 23,600.00 23,600.00 354,200.00
S/

CENTRO DE COSTO: 04.01 - DIRECCIÓN REGIONAL DE CONTROL INSTITUCIONAL

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
2021 COSTEO 0.00 8,000.00 0.00 5,065.00 0.00 1,431.00 0.00 0.00 0.00 0.00 0.00 0.00 14,496.00
S/
IMPLEMENTACION, FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
EQUIPAMIENTO Y 060101 -
AOI00077500059 ATENCION Muy Alta 2022 COSTEO
FUNCIONAMIENTO CAJAMARCA 0.00 8,000.00 0.00 5,065.00 0.00 1,431.00 0.00 0.00 0.00 0.00 0.00 0.00 14,496.00
INSTITUCIONAL S/
FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
2023 COSTEO 0.00 8,000.00 0.00 5,065.00 0.00 1,431.00 0.00 0.00 0.00 0.00 0.00 0.00 14,496.00
S/
AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 24.00
2021 COSTEO 6,836.00 6,836.00 6,836.00 6,836.00 6,836.00 6,836.00 7,436.00 6,836.00 6,836.00 6,836.00 6,836.00 7,436.00 83,232.00
S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 24.00
060101 -
AOI00077500057 GESTION DEL EMPLEO PERSONA Muy Alta 2022 COSTEO
CAJAMARCA 6,836.00 6,836.00 6,836.00 6,836.00 6,836.00 6,836.00 7,436.00 6,836.00 6,836.00 6,836.00 6,836.00 7,436.00 83,232.00
S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 24.00
2023 COSTEO 6,836.00 6,836.00 6,836.00 6,836.00 6,836.00 6,836.00 7,436.00 6,836.00 6,836.00 6,836.00 6,836.00 7,436.00 83,232.00
S/

AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2022 COSTEO 2,562.10 2,562.10 2,562.10 2,562.10 2,562.10 2,562.10 2,562.10 2,562.10 2,562.10 2,562.10 2,562.10 2,562.10 30,745.20
ACCIONES DE CONTROL Y 060101 - ACCION DE S/
AOI00077500068 Muy Alta
AUDITORIA CAJAMARCA CONTROL FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 2,562.10 2,562.10 2,562.10 2,562.10 2,562.10 2,562.10 2,562.10 2,562.10 2,562.10 2,562.10 2,562.10 2,562.10 30,745.20
S/

FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 9.00
2021 COSTEO 0.00 0.00 2,277.42 2,277.42 2,277.42 2,277.42 2,277.42 2,277.42 2,277.42 2,277.42 2,277.42 0.00 20,496.78
S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 9.00
060101 -
AOI00077500069 AUDITORIA INFORME Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 2,277.42 2,277.42 2,277.42 2,277.42 2,277.42 2,277.42 2,277.42 2,277.42 2,277.42 0.00 20,496.78
S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 9.00
2023 COSTEO 0.00 0.00 2,277.42 2,277.42 2,277.42 2,277.42 2,277.42 2,277.42 2,277.42 2,277.42 2,277.42 0.00 20,496.78
S/

CENTRO DE COSTO: 05.01 - DIRECCIÓN REGIONAL DE ASESORÍA JURÍDICA

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.02 - DEFENSA JUDICIAL Y CONTROL INSTITUCIONAL OPORTUNO AL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00
2021 COSTEO 11,113.10 0.00 0.00 285.21 0.00 2,573.10 0.00 0.00 0.00 285.21 0.00 0.00 14,256.62
S/
FISICO 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00
ASESORAMIENTO JURÍDICO AL 060101 -
AOI00077500047 DOCUMENTO Muy Alta 2022 COSTEO
PLIEGO CAJAMARCA 11,113.10 0.00 0.00 285.21 0.00 2,573.10 0.00 0.00 0.00 285.21 0.00 0.00 14,256.62
S/
FISICO 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00
2023 COSTEO 11,113.10 0.00 0.00 285.21 0.00 2,573.10 0.00 0.00 0.00 285.21 0.00 0.00 14,256.62
S/

FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 4,800.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,800.00
S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
GESTIÓN DE DESARROLLO Y 060101 -
AOI00077500048 TALLER Alta 2022 COSTEO
CAPACITACIÓN CAJAMARCA 0.00 0.00 0.00 4,800.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,800.00
S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 4,800.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,800.00
S/
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 1,493.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,493.00
S/
IMPLEMENTACIÓN, FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
EQUIPAMIENTO Y 060101 -
AOI00077500049 SERVICIO Alta 2022 COSTEO
FUNCIONAMIENTO CAJAMARCA 0.00 1,493.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,493.00
INSTITUCIONAL S/
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 1,493.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,493.00
S/

FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 6.00
2021 COSTEO 0.00 1,851.69 0.00 3,554.99 0.00 1,851.66 0.00 3,554.99 0.00 1,851.66 0.00 3,554.99 16,219.98
S/
ARTICULACIÓN FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 6.00
INTERINSTITUCIONAL 060101 -
AOI00077500336 INFORME Alta 2022 COSTEO
REGIONAL, NACIONAL E CAJAMARCA 0.00 1,851.69 0.00 3,554.99 0.00 1,851.66 0.00 3,554.99 0.00 1,851.66 0.00 3,554.99 16,219.98
INTERNACIONAL S/
FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 6.00
2023 COSTEO 0.00 1,851.69 0.00 3,554.99 0.00 1,851.66 0.00 3,554.99 0.00 1,851.66 0.00 3,554.99 16,219.98
S/

FISICO 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 3,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,000.00
S/
DEFENSA JUDICIAL EN
BENEFICIO DE SERVIDORES FISICO 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060101 - TRABAJADOR
AOI00077500337 CIVILES CON PROCEDIMIENTO Media 2022 COSTEO
CAJAMARCA PROTEGIDO 0.00 0.00 0.00 0.00 3,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,000.00
ADMINISTRATIVO S/
SANCIONADOR
FISICO 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 3,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,000.00
S/

AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
2021 COSTEO 9,443.49 9,443.49 9,443.49 9,443.49 9,443.49 10,043.49 9,443.49 9,443.49 9,443.49 9,443.49 9,443.49 10,043.51 114,521.90
S/
FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
060101 -
AOI00077500019 GESTIÓN DEL EMPLEO PERSONA Alta 2022 COSTEO
CAJAMARCA 9,443.49 9,443.49 9,443.49 9,443.49 9,443.49 10,043.49 9,443.49 9,443.49 9,443.49 9,443.49 9,443.49 10,043.51 114,521.90
S/
FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
2023 COSTEO 9,443.49 9,443.49 9,443.49 9,443.49 9,443.49 10,043.49 9,443.49 9,443.49 9,443.49 9,443.49 9,443.49 10,043.51 114,521.90
S/

CENTRO DE COSTO: 06.01.00 - DIRECCIÓN REGIONAL DE ADMINISTRACIÓN

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00077500061 ACOMPAÑAMIENTO EN 060101 - SENTENCIA Alta FISICO 0.00 0.00 0.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 2.00
PRIORIZACION Y PAGO DE CAJAMARCA 2021 COSTEO
SENTENCIAS JUDICIALES Y 0.00 0.00 0.00 0.00 0.00 0.00 65,952.00 0.00 0.00 0.00 0.00 0.00 65,952.00
S/
MULTAS
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 2.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 65,952.00 0.00 0.00 0.00 0.00 0.00 65,952.00
S/
2023 FISICO 0.00 0.00 0.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 2.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 65,952.00 0.00 0.00 0.00 0.00 0.00 65,952.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 11,658.17 12,010.17 9,140.17 9,140.17 12,140.17 19,283.02 20,183.02 23,283.02 19,283.02 19,283.02 19,283.02 20,183.03 194,870.00
S/
ACOMPAÑAMIENTO Y
MONITOREO EN SISTEMA DE FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00077500062 ABASTECIMIENTO, INFORME Alta 2022 COSTEO
CAJAMARCA 11,658.17 12,010.17 9,140.17 9,140.17 12,140.17 19,283.02 20,183.02 23,283.02 19,283.02 19,283.02 19,283.02 20,183.03 194,870.00
TESORERIA, CONTABILIDAD, S/
PATRIMONIO, PERSONAL.
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 11,658.17 12,010.17 9,140.17 9,140.17 12,140.17 19,283.02 20,183.02 23,283.02 19,283.02 19,283.02 19,283.02 20,183.03 194,870.00
S/

FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
2021 COSTEO 24,266.00 24,266.00 24,266.00 24,266.00 24,266.00 24,266.00 26,366.00 24,266.00 24,266.00 24,266.00 24,266.00 26,368.00 295,394.00
S/
GESTIÓN DEL EMPLEO FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
060101 -
AOI00077500063 (PERSONAL CAS CONTROL PERSONA Muy Alta 2022 COSTEO
CAJAMARCA 24,266.00 24,266.00 24,266.00 24,266.00 24,266.00 24,266.00 26,366.00 24,266.00 24,266.00 24,266.00 24,266.00 26,368.00 295,394.00
PREVIO Y ADMINISTRACIÓN) S/
FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
2023 COSTEO 24,266.00 24,266.00 24,266.00 24,266.00 24,266.00 24,266.00 26,366.00 24,266.00 24,266.00 24,266.00 24,266.00 26,368.00 295,394.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 1,228.00 1,228.00 1,228.00 1,228.00 1,228.00 1,228.00 1,228.00 1,228.00 1,228.00 1,228.00 1,228.00 1,230.00 14,738.00
S/
ACOMPAÑAMIENTO, FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
SEGUIMIENTO Y MONITOREO A 060101 -
AOI00077500407 DOCUMENTO Muy Alta 2022 COSTEO
DEPENDENCIAS DE LAS CAJAMARCA 1,228.00 1,228.00 1,228.00 1,228.00 1,228.00 1,228.00 1,228.00 1,228.00 1,228.00 1,228.00 1,228.00 1,230.00 14,738.00
UNIDADES EJECUTORAS S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 1,228.00 1,228.00 1,228.00 1,228.00 1,228.00 1,228.00 1,228.00 1,228.00 1,228.00 1,228.00 1,228.00 1,230.00 14,738.00
S/

FISICO 0.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 1,000.00 0.00 0.00 1,000.00 0.00 0.00 0.00 0.00 2,000.00
S/
FISICO 0.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 2.00
GESTION DE RECURSOS 060101 -
AOI00077500408 DOCUMENTO Muy Alta 2022 COSTEO
HUMANOS CAJAMARCA 0.00 0.00 0.00 0.00 1,000.00 0.00 0.00 1,000.00 0.00 0.00 0.00 0.00 2,000.00
S/
FISICO 0.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 1,000.00 0.00 0.00 1,000.00 0.00 0.00 0.00 0.00 2,000.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 0.00 0.00 10,000.00 0.00 0.00 0.00 5,000.00 0.00 0.00 0.00 5,139.00 0.00 20,139.00
S/
IMPLEMENTACION
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
EQUIPAMIENTO Y 060101 -
AOI00077500409 FUNCIONAMIENTO DOCUMENTO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 10,000.00 0.00 0.00 0.00 5,000.00 0.00 0.00 0.00 5,139.00 0.00 20,139.00
INSTITUCIONAL S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 0.00 10,000.00 0.00 0.00 0.00 5,000.00 0.00 0.00 0.00 5,139.00 0.00 20,139.00
S/

AOI00077500418 PASAJES Y VIÁTICOS 060101 - DOCUMENTO Muy Alta FISICO 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 4.00
INSTITUCIONAL POR PARTE DE CAJAMARCA 2021 COSTEO
ADMINISTRACIÓN 0.00 0.00 1,450.00 0.00 0.00 0.00 1,450.00 0.00 0.00 1,450.00 0.00 1,450.00 5,800.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 4.00
2022 COSTEO 0.00 0.00 1,450.00 0.00 0.00 0.00 1,450.00 0.00 0.00 1,450.00 0.00 1,450.00 5,800.00
S/
2023 FISICO 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 4.00
COSTEO 0.00 0.00 1,450.00 0.00 0.00 0.00 1,450.00 0.00 0.00 1,450.00 0.00 1,450.00 5,800.00
S/

CENTRO DE COSTO: 06.01.01 - DIRECCIÓN DE PERSONAL.

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00
2021 COSTEO 995,112.00 597,060.00 597,060.00 710,751.00 710,751.00 710,751.00 995,113.00 597,060.00 89,613.00 597,060.00 597,060.00 995,113.00 8,192,504.00
S/
PAGO DE PLANILLA DE FISICO 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00
060101 -
AOI00077500082 PENSIONISTAS (OBLIGACIONES PLANILLA Alta 2022 COSTEO
CAJAMARCA 995,112.00 597,060.00 597,060.00 710,751.00 710,751.00 710,751.00 995,113.00 597,060.00 89,613.00 597,060.00 597,060.00 995,113.00 8,192,504.00
PREVISIONALES) S/
FISICO 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00
2023 COSTEO 995,112.00 597,060.00 597,060.00 710,751.00 710,751.00 710,751.00 995,113.00 597,060.00 89,613.00 597,060.00 597,060.00 995,113.00 8,192,504.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 3,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,000.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060101 -
AOI00077500404 GESTIÓN DEL EMPLEO ACCION Alta 2022 COSTEO
CAJAMARCA 3,150.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,150.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 3,150.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,150.00
S/

AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 5,800.00 5,800.00 5,800.00 13,200.00 13,200.00 13,200.00 37,000.00 37,000.00 37,000.00 3,000.00 3,000.00 3,000.00 177,000.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
PLAN DE DESARROLLO DE 060101 -
AOI00077500080 ACCION Alta 2022 COSTEO
PERSONAS - PDP CAJAMARCA 6,090.00 6,090.00 6,090.00 13,860.00 13,860.00 13,860.00 38,850.00 38,885.00 38,885.00 3,150.00 3,150.00 3,150.00 185,920.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 6,090.00 6,090.00 6,090.00 13,860.00 13,860.00 13,860.00 38,850.00 38,850.00 38,850.00 3,150.00 3,150.00 3,150.00 185,850.00
S/

FISICO 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00
2021 COSTEO 1,562,316.00 1,493,518.00 1,493,518.00 1,493,518.00 1,493,518.00 1,493,518.00 1,545,118.00 1,493,518.00 1,568,193.90 1,493,518.00 1,493,518.00 1,545,118.00 18,168,889.90
S/
FISICO 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00
GESTION DEL RECURSO 060101 -
AOI00077500294 PLANILLA Muy Alta 2022 COSTEO 1,562,316.00 1,493,518.00 1,493,518.00 1,493,518.00 1,493,518.00 1,493,518.00 1,545,118.00 1,493,518.00 1,568,193.90 1,493,518.00 1,493,518.00 1,545,118.00 18,168,889.90
HUMANO. CAJAMARCA
S/
FISICO 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00
2023 COSTEO 1,562,316.00 1,493,518.00 1,493,518.00 1,493,518.00 1,493,518.00 1,493,518.00 1,545,118.00 1,493,518.00 1,568,193.90 1,493,518.00 1,493,518.00 1,545,118.00 18,168,889.90
S/

AOI00077500295 GESTION DEL RECURSO 060101 - PLANILLA Muy Alta FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 8.00
HUMANO( PAGO CAS) CAJAMARCA 2021 COSTEO 598,352.00 598,352.00 1,190,390.00 1,190,390.00 1,190,390.00 1,190,390.00 1,782,442.00 1,190,390.00 1,249,909.50 1,190,390.00 1,190,390.00 1,782,441.00 14,344,226.50
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 8.00
2022 COSTEO 598,352.00 598,352.00 1,190,390.00 1,190,390.00 1,190,390.00 1,190,390.00 1,782,442.00 1,190,390.00 1,249,909.50 1,190,390.00 1,190,390.00 1,782,441.00 14,344,226.50
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 8.00
2023 COSTEO 598,352.00 598,352.00 1,190,390.00 1,190,390.00 1,190,390.00 1,190,390.00 1,782,442.00 1,190,390.00 1,249,909.50 1,190,390.00 1,190,390.00 1,782,441.00 14,344,226.50
S/

FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 2.00
INSTRUMENTOS DE GESTIÓN 060101 -
AOI00077500401 ACCION Alta 2021 COSTEO
PARA EL TRÁNSITO CAJAMARCA 0.00 0.00 60,000.00 0.00 0.00 0.00 0.00 60,000.00 0.00 0.00 0.00 0.00 120,000.00
S/

FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 3.00 25.00
2021 COSTEO 10,000.00 3,000.00 3,000.00 3,000.00 15,000.00 10,000.00 10,000.00 5,000.00 5,000.00 5,000.00 5,000.00 20,000.00 94,000.00
S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 3.00 25.00
060101 -
AOI00077500402 PLAN DE BIENESTAR ACCION Alta 2022 COSTEO
CAJAMARCA 10,500.00 3,150.00 3,150.00 3,150.00 15,750.00 10,500.00 10,500.00 5,250.00 5,250.00 5,250.00 5,250.00 21,000.00 98,700.00
S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 3.00 25.00
2023 COSTEO 10,500.00 3,150.00 3,150.00 3,150.00 15,000.00 10,500.00 10,500.00 5,250.00 5,250.00 5,250.00 5,250.00 21,000.00 97,950.00
S/

FISICO 0.00 0.00 1.00 0.00 1.00 1.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00
2021 COSTEO 0.00 0.00 60,000.00 0.00 8,000.00 30,000.00 8,000.00 0.00 8,000.00 0.00 8,000.00 0.00 122,000.00
S/
FISICO 0.00 0.00 1.00 0.00 1.00 1.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00
SEGURIDAD Y SALUD EN EL 060101 -
AOI00077500403 ACCION Alta 2022 COSTEO
TRABAJO CAJAMARCA 0.00 0.00 63,000.00 0.00 8,400.00 3,150.00 8,400.00 0.00 8,400.00 0.00 8,400.00 0.00 99,750.00
S/
FISICO 0.00 0.00 1.00 0.00 1.00 1.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00
2023 COSTEO 0.00 0.00 63,000.00 0.00 8,400.00 31,500.00 8,400.00 0.00 8,400.00 0.00 8,400.00 0.00 128,100.00
S/

CENTRO DE COSTO: 06.01.02 - DIRECCIÓN DE TESORERÍA.

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 3,112.08 24,485.22 15,430.27 14,130.27 15,111.27 14,130.27 14,930.27 14,130.27 14,030.27 19,630.27 14,030.27 14,430.27 177,581.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
GESTIÓN DE LA EJECUCIÓN 060101 -
AOI00077500200 ACCION Alta 2022 COSTEO
PRESUPUESTAL Y FINANCIERA CAJAMARCA 3,112.08 24,485.22 15,430.27 14,130.27 15,111.27 14,130.27 14,930.27 14,130.27 14,030.27 19,630.27 14,030.27 14,430.27 177,581.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 3,112.08 24,485.22 15,430.27 14,130.27 15,111.27 14,130.27 14,930.27 14,130.27 14,030.27 19,630.27 14,030.27 14,430.27 177,581.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 11,982.00 14,604.00 5,524.00 4,341.00 3,741.00 2,709.00 2,709.00 2,709.00 2,699.00 2,699.00 2,699.00 2,633.00 59,049.00
S/
IMPLEMENTACIÓN Y FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
EQUIPAMIENTO DE 060101 -
AOI00077500419 DOCUMENTO Muy Alta 2022 COSTEO
FUNCIONAMIENTO CAJAMARCA 11,982.00 14,604.00 5,524.00 4,341.00 3,741.00 2,709.00 2,709.00 2,709.00 2,699.00 2,699.00 2,699.00 2,633.00 59,049.00
INSTITUCIONAL S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 11,982.00 14,604.00 5,524.00 4,341.00 3,741.00 2,709.00 2,709.00 2,709.00 2,699.00 2,699.00 2,699.00 2,633.00 59,049.00
S/

AOI00077500420 VIÁTICOS DE GOBERNADOR Y 060101 - DOCUMENTO Muy Alta FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
COORDINACIONES CAJAMARCA 2021 COSTEO 1,357.00 1,357.00 1,357.00 1,357.00 1,357.00 1,357.00 1,357.00 1,357.00 1,357.00 1,357.00 1,357.00 1,333.00 16,260.00
S/
2022 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
COSTEO 1,357.00 1,357.00 1,357.00 1,357.00 1,357.00 1,357.00 1,357.00 1,357.00 1,357.00 1,357.00 1,357.00 1,333.00 16,260.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 1,357.00 1,357.00 1,357.00 1,357.00 1,357.00 1,357.00 1,357.00 1,357.00 1,357.00 1,357.00 1,357.00 1,333.00 16,260.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 4,809.08 4,809.08 4,809.08 4,809.08 4,809.08 4,809.08 5,409.08 4,809.08 4,809.08 4,809.08 4,809.08 5,409.12 58,909.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00077500422 GESTIÓN DEL EMPLEO PERSONA Muy Alta 2022 COSTEO
CAJAMARCA 4,809.08 4,809.08 4,809.08 4,809.08 4,809.08 4,809.08 5,409.08 4,809.08 4,809.08 4,809.08 4,809.08 5,409.12 58,909.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 4,809.08 4,809.08 4,809.08 4,809.08 4,809.08 4,809.08 5,409.08 4,809.08 4,809.08 4,809.08 4,809.08 5,409.12 58,909.00
S/

FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 1,381.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,381.00
S/
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
GESTIÓN DE RECURSOS 060101 -
AOI00077500423 PERSONA Muy Alta 2022 COSTEO
HUMANOS CAJAMARCA 0.00 1,381.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,381.00
S/
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 1,381.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,381.00
S/

CENTRO DE COSTO: 06.01.03 - DIRECCIÓN DE CONTABILIDAD

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 500.00 500.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 5,000.00
S/
REGISTRO DE LA EJECUCIÓN
DE LOS INGRESOS Y GASTOS FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00077500410 DEL PRESUPUESTO ACCION Muy Alta 2022 COSTEO
CAJAMARCA 500.00 500.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 5,000.00
INSTITUCIONAL DE LA UE 775 S/
SEDE CENTRAL DEL GRC
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 500.00 500.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 5,000.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
ELABORACIÓN DE LOS 2021 COSTEO 1,000.00 1,000.00 2,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 3,225.00 1,000.00 15,225.00
ESTADOS FINANCIEROS Y S/
CONTABILIZACIÓN DE FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
REGISTROS DE INGRESOS Y 060101 -
AOI00077500411 ACCION Muy Alta 2022 COSTEO
GASTOS DE LA UE 775 SEDE CAJAMARCA 1,000.00 1,000.00 2,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 3,225.00 1,000.00 15,225.00
CENTRAL DEL GRC S/
(DIRECCIÓN E INTEGRACIÓN FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
CONTABLE SEDE) 2023 COSTEO 1,000.00 1,000.00 2,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 3,225.00 1,000.00 15,225.00
S/

AOI00077500412 ELABORACIÓN DE LOS 060101 - ACCION Muy Alta FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
ESTADOS FINANCIEROS Y CAJAMARCA 2021 COSTEO
CONTABILIZACIÓN DE 0.00 8,000.00 0.00 0.00 0.00 8,000.00 0.00 0.00 0.00 0.00 0.00 0.00 16,000.00
S/
REGISTROS DE INGRESOS Y
GASTOS DE LA UE 775 SEDE FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
CENTRAL DEL GRC - 2022 COSTEO 0.00 8,000.00 0.00 0.00 0.00 8,000.00 0.00 0.00 0.00 0.00 0.00 0.00 16,000.00
EQUIPAMIENTO DIRECCIÓN DE S/
CONTABILIDAD
2023 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
COSTEO 0.00 8,000.00 0.00 0.00 0.00 8,000.00 0.00 0.00 0.00 0.00 0.00 0.00 16,000.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 0.00 0.00 2,500.00 0.00 0.00 0.00 2,500.00 0.00 0.00 0.00 0.00 0.00 5,000.00
S/
ELABORACION DE ESTADOS
FINANCIEROS Y SEGUIMIENTO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00077500413 DE OBSERVACIONES DE ACCION Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 2,500.00 0.00 0.00 0.00 2,500.00 0.00 0.00 0.00 0.00 0.00 5,000.00
AUDITORIA DEL PLIEGO DEL S/
GRC
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 0.00 2,500.00 0.00 0.00 0.00 2,500.00 0.00 0.00 0.00 0.00 0.00 5,000.00
S/

FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 60.00
2021 COSTEO 13,246.00 13,246.00 13,246.00 13,246.00 13,246.00 13,246.00 14,746.00 13,246.00 13,245.00 13,245.00 13,245.00 14,745.00 161,948.00
S/
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 60.00
GESTION DEL EMPLEO - 060101 -
AOI00077500414 PERSONA Muy Alta 2022 COSTEO
DIRECCION DE CONTABILIDAD CAJAMARCA 13,246.00 13,246.00 13,246.00 13,246.00 13,246.00 13,246.00 14,746.00 13,246.00 13,245.00 13,245.00 13,245.00 14,745.00 161,948.00
S/
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 60.00
2023 COSTEO 13,246.00 13,246.00 13,246.00 13,246.00 13,246.00 13,246.00 14,746.00 13,246.00 13,245.00 13,245.00 13,245.00 14,745.00 161,948.00
S/

CENTRO DE COSTO: 06.01.04 - DIRECCIÓN DE PATRIMONIO.

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.03 - BIENES PATRIMONIALES GESTIONADOS DE MANERA EFICIENTE EN LAS DEPENDENCIAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
2021 COSTEO 17,153.00 10,270.00 10,270.00 10,270.00 10,270.00 10,270.00 17,154.00 10,270.00 10,270.00 10,270.00 10,270.00 17,154.00 143,891.00
S/
FISICO 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
GESTIÓN DE LOS BIENES 060101 -
AOI00077500329 BIEN Muy Alta 2022 COSTEO
MUEBLES E INMUEBLES CAJAMARCA 17,153.00 10,270.00 10,270.00 10,270.00 10,270.00 10,270.00 17,154.00 10,270.00 10,270.00 10,270.00 10,270.00 17,154.00 143,891.00
S/
FISICO 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
2023 COSTEO 17,153.00 10,270.00 10,270.00 10,270.00 10,270.00 10,270.00 17,154.00 10,270.00 10,270.00 10,270.00 10,270.00 17,154.00 143,891.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 3.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,000.00 6,000.00 6,000.00 18,000.00
ELABORACIÓN DEL S/
INVENTARIO FÍSICO DE BIENES FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 3.00
060101 -
AOI00077500330 ESTATALES, MUEBLES E DOCUMENTO Muy Alta 2022 COSTEO
INMUEBLES 2020 CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,000.00 6,000.00 6,000.00 18,000.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 3.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,000.00 6,000.00 6,000.00 18,000.00
S/

AOI00077500331 SANEAMIENTO CONTABLE 060101 - DOCUMENTO Muy Alta FISICO 0.00 0.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 0.00 0.00 7.00
LEGAL DE LOS BIENES CAJAMARCA 2021 COSTEO
ESTATALES 0.00 0.00 480.00 480.00 480.00 0.00 480.00 480.00 480.00 480.00 0.00 0.00 3,360.00
S/
FISICO 0.00 0.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 0.00 0.00 7.00
2022 COSTEO 0.00 0.00 480.00 480.00 480.00 0.00 480.00 480.00 480.00 480.00 0.00 0.00 3,360.00
S/
2023 FISICO 0.00 0.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 0.00 0.00 7.00
COSTEO 0.00 0.00 480.00 480.00 480.00 0.00 480.00 480.00 480.00 480.00 0.00 0.00 3,360.00
S/

FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 9.00
2021 COSTEO 0.00 0.00 480.00 480.00 480.00 480.00 480.00 480.00 480.00 480.00 480.00 0.00 4,320.00
S/
REESTRUCTURAR EL VALOR FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 9.00
060101 -
AOI00077500332 DE DEPRECIACIÓN DE BIENES DOCUMENTO Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 480.00 480.00 480.00 480.00 480.00 480.00 480.00 480.00 480.00 0.00 4,320.00
MUEBLES S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 9.00
2023 COSTEO 0.00 0.00 480.00 480.00 480.00 480.00 480.00 480.00 480.00 480.00 480.00 0.00 4,320.00
S/

FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
2021 COSTEO 5,236.00 5,236.00 5,236.00 5,236.00 5,236.00 5,236.00 5,241.00 5,236.00 5,236.00 5,236.00 5,236.00 5,242.00 62,843.00
S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
060101 -
AOI00077500333 GESTIÓN DEL EMPLEADO PERSONA Muy Alta 2022 COSTEO
CAJAMARCA 5,236.00 5,236.00 5,236.00 5,236.00 5,236.00 5,236.00 5,241.00 5,236.00 5,236.00 5,236.00 5,236.00 5,242.00 62,843.00
S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
2023 COSTEO 5,236.00 5,236.00 5,236.00 5,236.00 5,236.00 5,236.00 5,241.00 5,236.00 5,236.00 5,236.00 5,236.00 5,242.00 62,843.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 0.00 0.00 3.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 840.00 840.00 840.00 0.00 0.00 2,520.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 0.00 0.00 3.00
GESTIÓN DEL DESARROLLO Y 060101 -
AOI00077500334 CAPACITACION Muy Alta 2022 COSTEO
CAPACITACIÓN DEL PERSONAL CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 840.00 840.00 840.00 0.00 0.00 2,520.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 0.00 0.00 3.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 840.00 840.00 840.00 0.00 0.00 2,520.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 7,795.00 0.00 0.00 0.00 0.00 5,000.00 0.00 0.00 0.00 0.00 0.00 0.00 12,795.00
S/
IMPLEMENTACIÓN, FISICO 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
EQUIPAMIENTO Y 060101 -
AOI00077500335 DOCUMENTO Muy Alta 2022 COSTEO
FUNCIONAMIENTO CAJAMARCA 7,795.00 0.00 0.00 0.00 0.00 5,000.00 0.00 0.00 0.00 0.00 0.00 0.00 12,795.00
INSTITUCIONAL S/
FISICO 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 7,795.00 0.00 0.00 0.00 0.00 5,000.00 0.00 0.00 0.00 0.00 0.00 0.00 12,795.00
S/

CENTRO DE COSTO: 06.01.05 - DIRECCIÓN DE ABASTECIMIENTO.

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 85.00 206.00 109.00 31.00 101.00 100.00 150.00 150.00 150.00 150.00 180.00 200.00 1,612.00
2021 COSTEO 12,077.10 29,274.70 15,486.34 4,404.56 14,353.26 14,207.00 21,311.00 21,311.00 21,324.00 21,316.00 25,576.80 28,417.00 229,058.76
S/
GESTIÓN DE LAS FISICO 85.00 206.00 109.00 31.00 101.00 100.00 150.00 150.00 150.00 150.00 180.00 200.00 1,612.00
CONTRATACIONES DE BIENES, 060101 -
AOI00077500205 CONTRATOS Alta 2022 COSTEO
SERVICIOS, CONSULTORÍAS Y CAJAMARCA 12,077.10 29,274.70 15,486.34 4,404.56 14,353.26 14,207.00 21,311.00 21,311.00 21,324.00 21,316.00 25,576.80 28,417.00 229,058.76
OBRAS S/
FISICO 85.00 206.00 109.00 31.00 101.00 100.00 150.00 150.00 150.00 150.00 180.00 200.00 1,612.00
2023 COSTEO 12,077.10 29,274.70 15,486.34 4,404.56 14,353.26 14,207.00 21,311.00 21,311.00 21,324.00 21,316.00 25,576.80 28,417.00 229,058.76
S/
AOI00077500417 GESTIÓN DEL EMPLEO 060101 - ACCION Muy Alta 2021 FISICO 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 600.00
(CONTRATACIÓN CAS) CAJAMARCA COSTEO 88,269.33 88,269.33 88,269.33 88,269.33 88,269.33 88,269.33 103,269.40 88,269.33 88,269.33 88,269.33 88,269.33 103,269.40 1,089,232.10
S/
FISICO 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 600.00
2022 COSTEO 88,269.33 88,269.33 88,269.33 88,269.33 88,269.33 88,269.33 103,269.40 88,269.33 88,269.33 88,269.33 88,269.33 103,269.40 1,089,232.10
S/
FISICO 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 600.00
2023 COSTEO 88,269.33 88,269.33 88,269.33 88,269.33 88,269.33 88,269.33 103,269.40 88,269.33 88,269.33 88,269.33 88,269.33 103,269.40 1,089,232.10
S/

FISICO 20.00 30.00 20.00 15.00 15.00 15.00 20.00 20.00 20.00 20.00 20.00 30.00 245.00
2021 COSTEO 1,400.00 2,100.00 1,400.00 1,050.00 1,050.00 1,050.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 2,100.00 17,150.00
S/
APOYO LOGÍSTICO CON FISICO 20.00 30.00 20.00 15.00 15.00 15.00 20.00 20.00 20.00 20.00 20.00 30.00 245.00
060101 -
AOI00077500424 CONDUCTOR A LAS UNIDADES ACCION Muy Alta 2022 COSTEO
CAJAMARCA 1,400.00 2,100.00 1,400.00 1,050.00 1,050.00 1,050.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 2,100.00 17,150.00
ORGÁNICAS DE LA SEDE S/
FISICO 20.00 30.00 20.00 15.00 15.00 15.00 20.00 20.00 20.00 20.00 20.00 30.00 245.00
2023 COSTEO 1,400.00 2,100.00 1,400.00 1,050.00 1,050.00 1,050.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 2,100.00 17,150.00
S/

FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 60.00
2021 COSTEO 60,809.09 60,809.08 60,809.09 60,809.08 60,809.09 60,809.09 60,809.08 60,809.08 60,809.08 60,809.08 60,809.08 60,809.08 729,709.00
S/
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 60.00
060101 -
AOI00077500425 PAGO DE SERVICIOS BÁSICOS ACCION Muy Alta 2022 COSTEO
CAJAMARCA 60,809.09 60,809.08 60,809.09 60,809.08 60,809.09 60,809.09 60,809.08 60,809.08 60,809.08 60,809.08 60,809.08 60,809.08 729,709.00
S/
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 60.00
2023 COSTEO 60,809.09 60,809.08 60,809.09 60,809.08 60,809.09 60,809.09 60,809.08 60,809.08 60,809.08 60,809.08 60,809.08 60,809.08 729,709.00
S/

FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
2021 COSTEO 17,948.10 17,948.10 17,948.10 17,948.10 17,948.10 17,948.10 17,948.10 17,948.10 17,948.10 17,948.10 17,948.00 17,948.00 215,377.00
S/
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
MANTENIMIENTO DE LA 060101 -
AOI00077500426 ACCION Alta 2022 COSTEO
INFRAESTRUCTURA PÚBLICA CAJAMARCA 17,948.10 17,948.10 17,948.10 17,948.10 17,948.10 17,948.10 17,948.10 17,948.10 17,948.10 17,948.10 17,948.00 17,948.00 215,377.00
S/
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
2023 COSTEO 17,948.10 17,948.10 17,948.10 17,948.10 17,948.10 17,948.10 17,948.10 17,948.10 17,948.10 17,948.10 17,948.00 17,948.00 215,377.00
S/

FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 120.00
2021 COSTEO 14,238.83 14,238.83 14,318.83 14,318.83 14,318.83 14,318.83 14,318.83 14,318.83 14,318.83 14,318.83 14,318.83 14,318.83 171,665.96
S/
IMPLEMENTACIÓN FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 120.00
EQUIPAMIENTO Y 060101 -
AOI00077500427 ACCION Alta 2022 COSTEO
FUNCIONAMIENTO CAJAMARCA 14,238.83 14,238.83 14,318.83 14,318.83 14,318.83 14,318.83 14,318.83 14,318.83 14,318.83 14,318.83 14,318.83 14,318.83 171,665.96
INSTITUCIONAL S/
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 120.00
2023 COSTEO 14,238.83 14,238.83 14,318.83 14,318.83 14,318.83 14,318.83 14,318.83 14,318.83 14,318.83 14,318.83 14,318.83 14,318.83 171,665.96
S/

FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
2021 COSTEO 32,176.00 32,176.20 32,176.20 32,176.20 32,176.20 32,176.20 32,176.20 32,176.20 32,176.20 32,176.20 32,176.20 32,176.00 386,114.00
S/
MANTENIMIENTO Y FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
060101 -
AOI00077500428 OPERATIVIDAD DE UNIDADES ACCION Muy Alta 2022 COSTEO
CAJAMARCA 32,176.00 32,176.20 32,176.20 32,176.20 32,176.20 32,176.20 32,176.20 32,176.20 32,176.20 32,176.20 32,176.20 32,176.00 386,114.00
MÓVILES S/
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
2023 COSTEO 32,176.00 32,176.20 32,176.20 32,176.20 32,176.20 32,176.20 32,176.20 32,176.20 32,176.20 32,176.20 32,176.20 32,176.00 386,114.00
S/
CENTRO DE COSTO: 07.01.00 - GERENCIA REGIONAL DE DESARROLLO ECONÓMICO

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.01 - GESTIÓN DE LA INVERSIÓN PÚBLICA EFICIENTE EN BENEFICIO DE LOS CIUDADANOS DEL DEPARTAMENTO DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 1.00 0.00 0.00 6.00
2021 COSTEO 0.00 4,000.00 0.00 7,000.00 0.00 3,000.00 0.00 2,500.00 4,000.00 6,000.00 0.00 0.00 26,500.00
S/
FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 1.00 0.00 0.00 6.00
FORTALECIMIENTO Y 060101 -
AOI00077500002 ORGANIZACION Alta 2022 COSTEO
ARTICULACIÓN DE MERCADOS CAJAMARCA 0.00 4,000.00 0.00 7,000.00 0.00 3,000.00 0.00 2,500.00 4,000.00 6,000.00 0.00 0.00 26,500.00
S/
FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 1.00 0.00 0.00 6.00
2023 COSTEO 0.00 4,000.00 0.00 7,000.00 0.00 3,000.00 0.00 2,500.00 4,000.00 6,000.00 0.00 0.00 26,500.00
S/

FISICO 0.00 1.00 0.00 0.00 1.00 0.00 1.00 1.00 0.00 0.00 1.00 0.00 5.00
2021 COSTEO 0.00 3,000.00 0.00 0.00 2,500.00 0.00 2,000.00 2,000.00 0.00 0.00 2,500.00 0.00 12,000.00
S/
FOMENTO PARA EL FISICO 0.00 1.00 0.00 0.00 1.00 0.00 1.00 1.00 0.00 0.00 1.00 0.00 5.00
060101 -
AOI00077500429 DESARROLLO DE HUABAL- ACCION Alta 2022 COSTEO
CAJAMARCA 0.00 3,000.00 0.00 0.00 2,500.00 0.00 2,000.00 2,000.00 0.00 0.00 2,500.00 0.00 12,000.00
COFODES S/
FISICO 0.00 1.00 0.00 0.00 1.00 0.00 1.00 1.00 0.00 0.00 1.00 0.00 5.00
2023 COSTEO 0.00 3,000.00 0.00 0.00 2,500.00 0.00 2,000.00 2,000.00 0.00 0.00 2,500.00 0.00 12,000.00
S/

AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 2,574.08 2,574.12 2,574.08 2,574.08 2,574.08 2,574.08 2,874.08 2,574.08 2,574.08 2,574.08 2,574.08 2,874.08 31,489.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
060101 -
AOI00077500010 GESTIÓN DEL EMPLEO PERSONA Alta 2022 COSTEO
CAJAMARCA 2,574.08 2,574.12 2,574.08 2,574.08 2,574.08 2,574.08 2,874.08 2,574.08 2,574.08 2,574.08 2,574.08 2,874.08 31,489.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 2,574.08 2,574.12 2,574.08 2,574.08 2,574.08 2,574.08 2,874.08 2,574.08 2,574.08 2,574.08 2,574.08 2,874.08 31,489.00
S/

AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 2.00 4.00 3.00 3.00 4.00 3.00 3.00 3.00 3.00 2.00 2.00 2.00 34.00
2021 COSTEO 1,750.00 1,880.00 2,520.00 1,630.00 1,700.00 2,520.00 2,930.00 2,100.00 2,320.00 2,500.00 1,800.00 1,350.00 25,000.00
S/
FISICO 2.00 4.00 3.00 3.00 4.00 3.00 3.00 3.00 3.00 2.00 2.00 2.00 34.00
GESTIÓN Y DESARROLLO 060101 -
AOI00077500004 ACCION Alta 2022 COSTEO
INTERINSTITUCIONAL CAJAMARCA 1,750.00 1,880.00 2,520.00 1,630.00 1,700.00 2,520.00 2,930.00 2,100.00 2,320.00 2,500.00 1,800.00 1,350.00 25,000.00
S/
FISICO 2.00 4.00 3.00 3.00 4.00 3.00 3.00 3.00 3.00 2.00 2.00 2.00 34.00
2023 COSTEO 1,750.00 1,880.00 2,520.00 1,630.00 1,700.00 2,520.00 2,930.00 2,100.00 2,320.00 2,500.00 1,800.00 1,350.00 25,000.00
S/

CENTRO DE COSTO: 07.01.01 - SUB GERENCIA DE PROMOCIÓN DE LA INVERSIÓN PRIVADA.

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD PERIODO PROGRAMACION MENSUAL TOTAL
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 11.00
2021 COSTEO 0.00 3,982.00 3,230.00 2,828.00 2,340.00 420.00 3,212.00 3,982.00 850.00 350.00 308.00 0.00 21,502.00
S/
PROMOCIÓN Y ARTICULACIÓN FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 11.00
INTERINSTITUCIONAL PARA 060101 -
AOI00077500382 DOCUMENTO Muy Alta 2022 COSTEO
FINANCIAMIENTO DE CAJAMARCA 0.00 3,982.00 3,230.00 2,828.00 2,340.00 420.00 3,212.00 3,982.00 850.00 350.00 308.00 0.00 21,502.00
PROYECTOS. S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 11.00
2023 COSTEO 0.00 3,982.00 3,230.00 2,828.00 2,340.00 420.00 3,212.00 3,982.00 850.00 350.00 308.00 0.00 21,502.00
S/

FISICO 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 1,952.00 1,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,452.00
S/
IMPLEMENTACION, FISICO 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
EQUIPAMIENTO Y 060101 -
AOI00077500383 DOCUMENTO Muy Alta 2022 COSTEO
FUNCIONAMIENTO CAJAMARCA 1,952.00 1,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,452.00
INSTITUCIONAL S/
FISICO 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 1,952.00 1,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,452.00
S/

FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
2021 COSTEO 8,228.50 8,228.50 8,228.50 8,228.50 8,228.50 8,228.50 9,128.50 8,228.50 8,228.50 8,228.50 8,228.50 9,128.50 100,542.00
S/
FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
GESTION DEL EMPLEO (PAGO 060101 -
AOI00077500384 PERSONA Muy Alta 2022 COSTEO
DE PERSONAL CAS) CAJAMARCA 8,228.50 8,228.50 8,228.50 8,228.50 8,228.50 8,228.50 9,128.50 8,228.50 8,228.50 8,228.50 8,228.50 9,128.50 100,542.00
S/
FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
2023 COSTEO 8,228.50 8,228.50 8,228.50 8,228.50 8,228.50 8,228.50 9,128.50 8,228.50 8,228.50 8,228.50 8,228.50 9,128.50 100,542.00
S/

FISICO 0.00 0.00 0.00 0.00 1.00 2.00 1.00 1.00 1.00 2.00 0.00 0.00 8.00
2021 COSTEO 0.00 0.00 0.00 0.00 2,000.00 1,640.00 500.00 1,650.00 4,800.00 5,200.00 0.00 0.00 15,790.00
S/
PROMOCIÓN DE LA FISICO 0.00 0.00 0.00 0.00 1.00 2.00 1.00 1.00 1.00 2.00 0.00 0.00 8.00
PLATAFORMA EMPRESARIAL Y 060101 -
AOI00077500438 PARTICIPACION Muy Alta 2022 COSTEO
UNIDADES PRODUCTIVAS CAJAMARCA 0.00 0.00 0.00 0.00 2,000.00 1,640.00 500.00 1,650.00 4,800.00 5,200.00 0.00 0.00 15,790.00
HACIA NUEVOS MERCADOS. S/
FISICO 0.00 0.00 0.00 0.00 1.00 2.00 1.00 1.00 1.00 2.00 0.00 0.00 8.00
2023 COSTEO 0.00 0.00 0.00 0.00 2,000.00 1,640.00 500.00 1,650.00 4,800.00 5,200.00 0.00 0.00 15,790.00
S/

CENTRO DE COSTO: 07.01.02 - SUB GERENCIA DE PROMOCIÓN EMPRESARIAL.

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.01 - GESTIÓN DE LA INVERSIÓN PÚBLICA EFICIENTE EN BENEFICIO DE LOS CIUDADANOS DEL DEPARTAMENTO DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 299.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 299.00
S/
FISICO 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
ACCIONES DE PROMOCIÓN 060101 -
AOI00077500058 ACCION Alta 2022 COSTEO
EMPRESARIAL CAJAMARCA 0.00 0.00 0.00 0.00 299.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 299.00
S/
FISICO 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 299.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 299.00
S/

AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD PERIODO PROGRAMACION MENSUAL TOTAL
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
2021 COSTEO 7,589.33 7,275.77 7,275.81 7,275.81 7,275.81 7,275.81 10,913.71 7,275.81 7,275.81 7,275.81 7,275.81 10,913.71 94,899.00
S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
GESTION DEL EMPLEO (PAGO 060101 -
AOI00077500065 PERSONA Alta 2022 COSTEO
DE PERSONAL CAS). CAJAMARCA 7,589.33 7,275.77 7,275.81 7,275.81 7,275.81 7,275.81 10,913.71 7,275.81 7,275.81 7,275.81 7,275.81 10,913.71 94,899.00
S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
2023 COSTEO 7,589.33 7,275.77 7,275.81 7,275.81 7,275.81 7,275.81 10,913.71 7,275.81 7,275.81 7,275.81 7,275.81 10,913.71 94,899.00
S/

IMPLEMENTACION, FISICO 0.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00
EQUIPAMIENTO Y 060101 -
AOI00077500380 DOCUMENTO Muy Alta 2021 COSTEO
FUNCIONAMIENTO CAJAMARCA 0.00 482.00 1,000.00 1,000.00 1,000.00 1,000.00 0.00 0.00 0.00 0.00 0.00 0.00 4,482.00
INSTITUCIONAL S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 3,360.00 1,500.00 1,500.00 1,500.00 1,500.00 3,438.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 21,798.00
S/
MONITOREO Y SUPERVISION FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00077500381 DE ACTIVIDADES DOCUMENTO Muy Alta 2022 COSTEO
CAJAMARCA 3,360.00 1,500.00 1,500.00 1,500.00 1,500.00 3,438.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 21,798.00
ADMINISTRATIVAS S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 3,360.00 1,500.00 1,500.00 1,500.00 1,500.00 3,438.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 21,798.00
S/

AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
SEGUIMIENTO Y MONITOREO FISICO 0.00 2.00 2.00 3.00 3.00 3.00 2.00 2.00 2.00 1.00 2.00 1.00 23.00
060101 -
AOI00077500060 DE PROYECTOS PRODUCTIVOS CAJAMARCA PERSONA Alta 2021 COSTEO 0.00 560.00 340.00 840.00 840.00 940.00 480.00 480.00 410.00 760.00 760.00 290.00 6,700.00
EN EJECUCIÓN S/

CENTRO DE COSTO: 07.01.03 - DIRECCIÓN REGIONAL DE COMERCIO EXTERIOR Y TURISMO

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00
2021 COSTEO 15,350.00 15,350.00 15,350.00 15,350.00 15,350.00 15,350.00 17,450.00 15,350.00 15,350.00 15,350.00 15,350.00 17,450.00 188,400.00
S/
FISICO 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00
060101 -
AOI00077500348 GESTION DEL EMPLEO. PERSONA Muy Alta 2022 COSTEO
CAJAMARCA 15,350.00 15,350.00 15,350.00 15,350.00 15,350.00 15,350.00 17,450.00 15,350.00 15,350.00 15,350.00 15,350.00 17,450.00 188,400.00
S/
FISICO 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00
2023 COSTEO 15,350.00 15,350.00 15,350.00 15,350.00 15,350.00 15,350.00 17,450.00 15,350.00 15,350.00 15,350.00 15,350.00 17,450.00 188,400.00
S/

AOI00077500349 IMPLEMENTACIÓN, 060101 - DOCUMENTO Muy Alta FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
EQUIPAMIENTO Y CAJAMARCA 2021 COSTEO
FUNCIONAMIENTO 11,431.59 65,867.57 16,697.71 1,000.00 9,330.89 8,020.78 12,496.59 3,902.91 6,437.31 59,257.65 6,500.00 1,000.00 201,943.00
S/
INSTITUCIONAL.
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2022 COSTEO 11,431.59 65,867.57 16,697.71 1,000.00 9,330.89 8,020.78 12,496.59 3,902.91 6,437.31 59,257.65 6,500.00 1,000.00 201,943.00
S/
2023 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
COSTEO 11,431.59 65,867.57 16,697.71 1,000.00 9,330.89 8,020.78 12,496.59 3,902.91 6,437.31 59,257.65 6,500.00 1,000.00 201,943.00
S/

CENTRO DE COSTO: 07.01.04 - DIRECCIÓN REGIONAL DE LA PRODUCCIÓN.

OEI.08 - MEJORAR LA COMPETITIVIDAD ECONÓMICA DE LAS CADENAS PRODUCTIVAS ESTRATÉGICAS EN LA REGIÓN CAJAMARCA.
AEI.08.10 - ACOMPAÑAMIENTO OPORTUNO E INTEGRAL EN EL PROCESO PRODUCTIVO A LOS ACTORES ECONÓMICOS.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 11.00
2021 COSTEO 0.00 1,102.50 7,760.00 1,260.00 13,245.00 4,890.00 27,362.00 6,562.00 17,037.00 5,307.00 5,182.00 6,972.50 96,680.00
IMPLEMENTACIÓN, S/
EQUIPAMIENTO Y FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 11.00
FUNCIONAMIENTO 060101 -
AOI00077500359 DOCUMENTO Muy Alta 2022 COSTEO
INSTITUCIONAL - DIRECCIÓN CAJAMARCA 0.00 1,102.50 7,760.00 1,260.00 13,245.00 4,890.00 27,362.00 6,562.00 17,037.00 5,307.00 5,182.00 6,972.50 96,680.00
DE ACUICULTURA Y MEDIO S/
AMBIENTE FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 11.00
2023 COSTEO 0.00 1,102.50 7,760.00 1,260.00 13,245.00 4,890.00 27,362.00 6,562.00 17,037.00 5,307.00 5,182.00 6,972.50 96,680.00
S/

FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 11.00
2021 COSTEO 0.00 1,400.00 995.00 700.00 1,225.00 3,560.00 2,110.00 1,430.00 715.00 2,560.00 425.00 0.00 15,120.00
S/
IMPLEMENTACIÓN,
FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 11.00
EQUIPAMIENTO Y 060101 -
AOI00077500361 FUNCIONAMIENTO - CAJAMARCA DOCUMENTO Muy Alta 2022 COSTEO 0.00 1,400.00 995.00 700.00 1,225.00 3,560.00 2,110.00 1,430.00 715.00 2,560.00 425.00 0.00 15,120.00
DIRECCIÓN DE INDUSTRIA S/
FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 11.00
2023 COSTEO 0.00 1,400.00 995.00 700.00 1,225.00 3,560.00 2,110.00 1,430.00 715.00 2,560.00 425.00 0.00 15,120.00
S/

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 24.00
2021 COSTEO 2,724.80 5,310.20 3,425.20 5,394.20 8,125.20 5,991.20 5,346.20 7,691.20 3,425.20 4,361.20 3,405.20 3,383.20 58,583.00
IMPLEMENTACIÓN, S/
EQUIPAMIENTO Y FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 24.00
FUNCIONAMIENTO 060101 -
AOI00077500357 DOCUMENTO Muy Alta 2022 COSTEO
INSTITUCIONAL - DIRECCIÓN CAJAMARCA 2,724.80 5,310.20 3,425.20 5,394.20 8,125.20 5,991.20 5,346.20 7,691.20 3,425.20 4,361.20 3,405.20 3,383.20 58,583.00
DE PESCA CONTROL Y S/
VIGILANCIA - MYPES FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 24.00
2023 COSTEO 2,724.80 5,310.20 3,425.20 5,394.20 8,125.20 5,991.20 5,346.20 7,691.20 3,425.20 4,361.20 3,405.20 3,383.20 58,583.00
S/

AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
2021 COSTEO 21,188.25 21,188.25 21,188.25 21,188.25 21,188.25 21,188.25 24,788.25 21,188.25 21,188.25 21,188.25 21,188.25 24,788.25 261,459.00
S/
GESTIÓN DEL EMPLEO - FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
060101 -
AOI00077500358 DIRECCIÓN DE PESCA PERSONA Muy Alta 2022 COSTEO
CAJAMARCA 21,188.25 21,188.25 21,188.25 21,188.25 21,188.25 21,188.25 24,788.25 21,188.25 21,188.25 21,188.25 21,188.25 24,788.25 261,459.00
CONTROL Y VIGILANCIA S/
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
2023 COSTEO 21,188.25 21,188.25 21,188.25 21,188.25 21,188.25 21,188.25 24,788.25 21,188.25 21,188.25 21,188.25 21,188.25 24,788.25 261,459.00
S/

AOI00077500360 GESTIÓN DEL EMPLEO - 060101 - PERSONA Muy Alta FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
DIRECCIÓN DE ACUICULTURA CAJAMARCA 2021 COSTEO
Y MEDIO AMBIENTE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18,971.00 18,971.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18,971.00 18,971.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18,971.00 18,971.00
S/

CENTRO DE COSTO: 07.01.05 - DIRECCIÓN REGIONAL DE ENERGÍA Y MINAS

OEI.08 - MEJORAR LA COMPETITIVIDAD ECONÓMICA DE LAS CADENAS PRODUCTIVAS ESTRATÉGICAS EN LA REGIÓN CAJAMARCA.
AEI.08.02 - INFRAESTRUCTURA ENERGÉTICA EFICIENTE PARA LOS ACTORES ECONÓMICOS.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
060101 -
AOI00077500352 GESTION ADMINISTRATIVA DOCUMENTO Muy Alta 2021 COSTEO
CAJAMARCA 0.00 0.00 1,260.00 600.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,976.00 3,836.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00077500353 GESTION ADMINISTRATIVA DOCUMENTO Muy Alta 2021 COSTEO
CAJAMARCA 15,433.00 15,433.00 15,433.00 15,433.00 15,433.00 15,433.00 15,433.00 15,433.00 15,434.00 15,434.00 15,434.00 15,434.00 185,200.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060101 -
AOI00077500354 GESTION ADMINISTRATIVA DOCUMENTO Muy Alta 2021 COSTEO
CAJAMARCA 0.00 0.00 127,524.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 127,524.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 6,016.21 124.00 0.00 0.00 0.00 0.00 125.79 6,266.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
060101 -
AOI00077500371 GESTIÓN DEL EMPLEO PERSONA Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 6,016.21 124.00 0.00 0.00 0.00 0.00 125.79 6,266.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 6,016.21 124.00 0.00 0.00 0.00 0.00 125.79 6,266.00
S/

FISICO 5.00 5.00 5.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 6.00 6.00 0.00
2021 COSTEO 14,765.06 15,045.19 15,060.31 6,124.70 6,124.64 6,124.41 6,725.30 6,019.19 6,124.86 0.00 0.00 148,175.34 230,289.00
S/
FISICO 5.00 5.00 5.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 6.00 6.00 0.00
060101 -
AOI00077500372 GESTIÓN DEL EMPLEO PERSONA Muy Alta 2022 COSTEO
CAJAMARCA 14,765.06 15,045.19 15,060.31 6,124.70 6,124.64 6,124.41 6,725.30 6,019.19 6,124.86 0.00 0.00 148,175.34 230,289.00
S/
FISICO 5.00 5.00 5.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 6.00 6.00 0.00
2023 COSTEO 14,765.06 15,045.19 15,060.31 6,124.70 6,124.64 6,124.41 6,725.30 6,019.19 6,124.86 0.00 0.00 148,175.34 230,289.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40,000.00 0.00 40,000.00
S/
IMPLEMENTACIÓN, FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 1.00
EQUIPAMIENTO Y 060101 -
AOI00077500373 DOCUMENTO Muy Alta 2022 COSTEO
OPERATIVIDAD CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40,000.00 0.00 40,000.00
INSTITUCIONAL S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40,000.00 0.00 40,000.00
S/

AEI.08.08 - ACOMPAÑAMIENTO OPORTUNO E INTEGRAL EN LA FORMALIZACIÓN Y ASOCIATIVIDAD INTEGRAL DE LOS AGENTES ECONÓMICOS.
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD PERIODO PROGRAMACION MENSUAL TOTAL
MULTIANUAL ANUAL
META 01 02 03 04 05 06 07 08 09 10 11 12
FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 0.00 12,017.28 12,017.28 12,017.28 12,017.28 12,017.28 12,017.28 12,017.28 12,017.28 12,017.28 12,017.28 12,017.20 132,190.00
S/
IMPLEMENTACIÓN Y FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
MANTENIMIENTO DE LA 060101 -
AOI00077500350 CONVENIO Muy Alta 2022 COSTEO
VENTANILLA UNICA DE CAJAMARCA 0.00 12,017.28 12,017.28 12,017.28 12,017.28 12,017.28 12,017.28 12,017.28 12,017.28 12,017.28 12,017.28 12,017.20 132,190.00
FORMALIZACION S/
FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 0.00 12,017.28 12,017.28 12,017.28 12,017.28 12,017.28 12,017.28 12,017.28 12,017.28 12,017.28 12,017.28 12,017.20 132,190.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 1,555.07 0.00 0.00 0.00 0.00 0.00 0.93 1,556.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060101 -
AOI00077500374 GESTIÓN DEL EMPLEO PERSONA Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 1,555.07 0.00 0.00 0.00 0.00 0.00 0.93 1,556.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 1,555.07 0.00 0.00 0.00 0.00 0.00 0.93 1,556.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 0.00 5,338.63 7,088.10 6,939.50 3,499.02 725.90 21,497.76 3,715.57 2,760.00 0.00 0.00 87,047.52 138,612.00
S/
FORMALIZACION DEL FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
PEQUEÑO PRODUCTOR 060101 - MINEROS
AOI00077500375 Muy Alta 2022 COSTEO
MINERO Y DEL PEQUEÑO CAJAMARCA FORMALIZADOS 0.00 5,338.63 7,088.10 6,939.50 3,499.02 725.90 21,497.76 3,715.57 2,760.00 0.00 0.00 87,047.52 138,612.00
MINERO ARTESANAL S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 5,338.63 7,088.10 6,939.50 3,499.02 725.90 21,497.76 3,715.57 2,760.00 0.00 0.00 87,047.52 138,612.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 4,945.92 4,948.50 4,943.79 1,780.42 1,780.18 1,777.50 765.00 465.00 465.00 0.00 0.00 172,407.69 194,279.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00077500376 GESTIÓN DEL EMPLEO PERSONA Muy Alta 2022 COSTEO
CAJAMARCA 4,945.92 4,948.50 4,943.79 1,780.42 1,780.18 1,777.50 765.00 465.00 465.00 0.00 0.00 172,407.69 194,279.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 4,945.92 4,948.50 4,943.79 1,780.42 1,780.18 1,777.50 765.00 465.00 465.00 0.00 0.00 172,407.69 194,279.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 3,791.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,568.08 5,360.00
FORMALIZACION DEL S/
PEQUEÑO PRODUCTOR FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060101 -
AOI00077500377 MINERO Y DEL PEQUEÑO DOCUMENTO Muy Alta 2022 COSTEO
MINERO ARTESANAL CAJAMARCA 0.00 0.00 3,791.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,568.08 5,360.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 3,791.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,568.08 5,360.00
S/

OEI.09 - PROMOVER LA GESTIÓN SOSTENIBLE DE LOS RECURSOS NATURALES CON ENFOQUE DE CUENCA EN LA REGIÓN CAJAMARCA.
AEI.09.07 - SUPERVISIÓN Y FISCALIZACIÓN INTEGRAL A LAS ENTIDADES EN EL CUMPLIMIENTO DE LOS COMPROMISOS Y DE LA LEGISLACIÓN AMBIENTAL.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00077500367 GESTIÓN DEL EMPLEO 060101 - PERSONA Muy Alta FISICO 5.00 5.00 5.00 1.00 3.00 5.00 5.00 6.00 6.00 6.00 6.00 6.00 0.00
CAJAMARCA 2021 COSTEO 8,671.15 8,732.67 8,671.77 2,046.73 4,673.31 12,171.27 8,759.53 8,256.19 8,318.66 0.00 0.00 36,201.72 106,503.00
S/
2022 FISICO 5.00 5.00 5.00 1.00 3.00 5.00 5.00 6.00 6.00 6.00 6.00 6.00 0.00
COSTEO 8,671.15 8,732.67 8,671.77 2,046.73 4,673.31 12,171.27 8,759.53 8,256.19 8,318.66 0.00 0.00 36,201.72 106,503.00
S/
FISICO 5.00 5.00 5.00 1.00 3.00 5.00 5.00 6.00 6.00 6.00 6.00 6.00 0.00
2023 COSTEO 8,671.15 8,732.67 8,671.77 2,046.73 4,673.31 12,171.27 8,759.53 8,256.19 8,318.66 0.00 0.00 36,201.72 106,503.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 70.00 1,960.00 1,475.40 0.00 1,260.00 2,920.00 7,512.53 969.60 3,020.00 0.00 0.00 114,814.00 134,001.53
S/
IMPLEMENTACIÓN, FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
EQUIPAMIENTO Y 060101 - FISCALIZACION
AOI00077500368 Muy Alta 2022 COSTEO
OPERATIVIDAD CAJAMARCA REALIZADA 70.00 1,960.00 1,475.40 0.00 1,260.00 2,920.00 7,512.53 969.60 3,020.00 0.00 0.00 114,814.00 134,001.53
INSTITUCIONAL S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 70.00 1,960.00 1,475.40 0.00 1,260.00 2,920.00 7,512.53 969.60 3,020.00 0.00 0.00 114,814.00 134,001.53
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 299,640.00 299,640.00
S/
IMPLEMENTACIÓN, FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 2.00
EQUIPAMIENTO Y 060101 - FISCALIZACION
AOI00077500369 Muy Alta 2022 COSTEO
OPERATIVIDAD CAJAMARCA REALIZADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 299,640.00 299,640.00
INSTITUCIONAL S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 299,640.00 299,640.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 1,400.00 2,065.44 79.00 1,368.90 0.00 1,368.40 1,374.90 0.00 958.90 0.00 0.00 20,805.46 29,421.00
S/
IMPLEMENTACIÓN, FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
EQUIPAMIENTO Y 060101 -
AOI00077500370 DOCUMENTO Muy Alta 2022 COSTEO
OPERATIVIDAD CAJAMARCA 1,400.00 2,065.44 79.00 1,368.90 0.00 1,368.40 1,374.90 0.00 958.90 0.00 0.00 20,805.46 29,421.00
INSTITUCIONAL- 71 S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 1,400.00 2,065.44 79.00 1,368.90 0.00 1,368.40 1,374.90 0.00 958.90 0.00 0.00 20,805.46 29,421.00
S/

CENTRO DE COSTO: 07.02.00 - GERENCIA REGIONAL DE DESARROLLO SOCIAL

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 36.00
2021 COSTEO 8,022.42 8,022.42 8,022.42 8,022.42 8,022.42 8,022.42 8,922.40 8,022.42 8,022.42 8,022.42 8,022.42 8,922.40 98,069.00
S/
FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 36.00
060101 -
AOI00077500400 GESTION DEL EMPLEO (CAS) PERSONA Muy Alta 2022 COSTEO
CAJAMARCA 8,022.42 8,022.42 8,022.42 8,022.42 8,022.42 8,022.42 8,922.40 8,022.42 8,022.42 8,022.42 8,022.42 8,922.40 98,069.00
S/
FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 36.00
2023 COSTEO 8,022.42 8,022.42 8,022.42 8,022.42 8,022.42 8,022.42 8,922.40 8,022.42 8,022.42 8,022.42 8,022.42 8,922.40 98,069.00
S/

AOI00077500405 IMPLEMENTACION, 060101 - SERVICIO Muy Alta FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
EQUIPAMIENTO Y CAJAMARCA 2021 COSTEO
FUNCIONAMIENTO 0.00 0.00 4,083.00 0.00 0.00 0.00 0.00 0.00 4,083.00 0.00 0.00 0.00 8,166.00
S/
INSTITUCIONAL DE LA
GERENCIA REGIONAL DE FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
DESARROLLO SOCIAL 2022 COSTEO 0.00 0.00 4,083.00 0.00 0.00 0.00 0.00 0.00 4,083.00 0.00 0.00 0.00 8,166.00
S/
2023 FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
COSTEO 0.00 0.00 4,083.00 0.00 0.00 0.00 0.00 0.00 4,083.00 0.00 0.00 0.00 8,166.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 1,092.42 1,092.42 1,092.42 1,092.42 1,092.42 1,092.42 1,092.42 1,092.42 1,092.42 1,092.42 1,092.40 1,092.40 13,109.00
ARTICULACION S/
INTERINSTITUCIONAL E FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
INTERGUBERNAMENTAL A 060101 -
AOI00077500406 INFORME Muy Alta 2022 COSTEO
CARGO DE LA GERENCIA CAJAMARCA 1,092.42 1,092.42 1,092.42 1,092.42 1,092.42 1,092.42 1,092.42 1,092.42 1,092.42 1,092.42 1,092.40 1,092.40 13,109.00
REGIONAL DE DESARROLLO S/
SOCIAL FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 1,092.42 1,092.42 1,092.42 1,092.42 1,092.42 1,092.42 1,092.42 1,092.42 1,092.42 1,092.42 1,092.40 1,092.40 13,109.00
S/

CENTRO DE COSTO: 07.02.01 - SUB GERENCIA DE DESARROLLO SOCIAL Y HUMANO.

OEI.07 - Promover el ejercicio de los derechos de las poblaciones vulnerables.


AEI.07.01 - SALVAGUARDA DE LA CULTURA E IDENTIDAD REGIONAL CON ÉNFASIS EN LA POBLACIÓN RURAL Y PUEBLOS ORIGINARIOS.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 5.00
2021 COSTEO 0.00 0.00 0.00 14,750.00 0.00 0.00 500.00 0.00 7,120.00 0.00 10,250.00 50,500.00 83,120.00
S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 5.00
PROMOCIÓN DE LA CULTURA 060101 -
AOI00077500392 ACCION Alta 2022 COSTEO
REGIONAL CAJAMARCA 0.00 0.00 0.00 14,750.00 0.00 0.00 500.00 0.00 7,120.00 0.00 10,250.00 50,500.00 83,120.00
S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 5.00
2023 COSTEO 0.00 0.00 0.00 14,750.00 0.00 0.00 500.00 0.00 7,120.00 0.00 10,250.00 50,500.00 83,120.00
S/

AEI.07.07 - ACOMPAÑAMIENTO TÉCNICO INTEGRAL Y EFECTIVO A ORGANIZACIONES PÚBLICAS, PRIVADAS Y ORGANIZACIONES SOCIALES.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 1.00 1.00 0.00 7.00
2021 COSTEO 0.00 2,800.00 4,000.00 2,000.00 2,000.00 2,000.00 0.00 0.00 0.00 4,000.00 1,000.00 0.00 17,800.00
S/
PROMOCIÓN Y FISICO 0.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 1.00 1.00 0.00 7.00
FORTALECIMIENTO DE LAS 060101 -
AOI00077500032 ACCION Muy Alta 2022 COSTEO
COMUNIDADES NATIVAS Y CAJAMARCA 0.00 2,800.00 4,000.00 2,000.00 2,000.00 2,000.00 0.00 0.00 0.00 4,000.00 1,000.00 0.00 17,800.00
CAMPESINAS S/
FISICO 0.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 1.00 1.00 0.00 7.00
2023 COSTEO 0.00 2,800.00 4,000.00 2,000.00 2,000.00 2,000.00 0.00 0.00 0.00 4,000.00 1,000.00 0.00 17,800.00
S/

FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 1.00 1.00 0.00 7.00
2021 COSTEO 0.00 2,000.00 0.00 2,000.00 0.00 4,000.00 0.00 1,000.00 1,000.00 1,000.00 1,291.00 0.00 12,291.00
S/
ASISTENCIA TÉCNICA DE FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 1.00 1.00 0.00 7.00
FORTALECIMIENTO DE LAS 060101 -
AOI00077500033 ACCION Muy Alta 2022 COSTEO
RONDAS CAMPESINAS A NIVEL CAJAMARCA 0.00 2,000.00 0.00 2,000.00 0.00 4,000.00 0.00 1,000.00 1,000.00 1,000.00 1,291.00 0.00 12,291.00
LOCAL Y REGIONAL S/
FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 1.00 1.00 0.00 7.00
2023 COSTEO 0.00 2,000.00 0.00 2,000.00 0.00 4,000.00 0.00 1,000.00 1,000.00 1,000.00 1,291.00 0.00 12,291.00
S/

AOI00077500050 IMPLEMENTACIÓN DE LA 060101 - ACCION Alta FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 4.00
POLÍTICA REGIONAL EN CAJAMARCA 2021 COSTEO
DISCAPACIDAD 0.00 7,500.00 0.00 7,500.00 0.00 7,500.00 0.00 0.00 0.00 7,500.00 0.00 0.00 30,000.00
S/
2022 FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 4.00
COSTEO 0.00 7,500.00 0.00 7,500.00 0.00 7,500.00 0.00 0.00 0.00 7,500.00 0.00 0.00 30,000.00
S/
FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 4.00
2023 COSTEO 0.00 7,500.00 0.00 7,500.00 0.00 7,500.00 0.00 0.00 0.00 7,500.00 0.00 0.00 30,000.00
S/

FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
2021 COSTEO 61,476.00 61,476.00 61,476.00 61,476.00 61,476.00 61,476.00 62,076.00 61,476.00 61,476.00 61,476.00 5,127.00 62,076.00 682,563.00
S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
GESTIÓN DE RECURSOS 060101 -
AOI00077500052 ACCION Alta 2022 COSTEO
HUMANOS (OREDIS CAS) CAJAMARCA 61,476.00 61,476.00 61,476.00 61,476.00 61,476.00 61,476.00 62,076.00 61,476.00 61,476.00 61,476.00 5,127.00 62,076.00 682,563.00
S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
2023 COSTEO 61,476.00 61,476.00 61,476.00 61,476.00 61,476.00 61,476.00 62,076.00 61,476.00 61,476.00 61,476.00 5,127.00 62,076.00 682,563.00
S/

FISICO 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 5.00
2021 COSTEO 0.00 0.00 2,000.00 0.00 2,000.00 0.00 2,000.00 0.00 2,000.00 0.00 2,000.00 0.00 10,000.00
S/
FISICO 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 5.00
ASISTENCIA TÉCNICA A LAS 060101 -
AOI00077500053 TALLER Alta 2022 COSTEO
OMAPED CAJAMARCA 0.00 0.00 2,000.00 0.00 2,000.00 0.00 2,000.00 0.00 2,000.00 0.00 2,000.00 0.00 10,000.00
S/
FISICO 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 5.00
2023 COSTEO 0.00 0.00 2,000.00 0.00 2,000.00 0.00 2,000.00 0.00 2,000.00 0.00 2,000.00 0.00 10,000.00
S/

FISICO 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 5.00
2021 COSTEO 0.00 0.00 0.00 0.00 5,672.80 5,672.80 5,672.80 5,672.80 5,672.80 0.00 0.00 0.00 28,364.00
S/
EMPADRONAMIENTO FISICO 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 5.00
060101 -
AOI00077500054 REGIONAL DE LAS PERSONAS ACCION Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 5,672.80 5,672.80 5,672.80 5,672.80 5,672.80 0.00 0.00 0.00 28,364.00
CON DISCAPACIDAD S/
FISICO 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 5.00
2023 COSTEO 0.00 0.00 0.00 0.00 5,672.80 5,672.80 5,672.80 5,672.80 5,672.80 0.00 0.00 0.00 28,364.00
S/

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
2021 COSTEO 62,784.00 62,784.00 62,784.00 62,784.00 62,784.00 62,784.00 63,384.00 62,784.00 62,784.00 62,784.00 62,784.00 63,384.00 754,608.00
S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
GESTIÓN DEL EMPLEO (CAS 060101 -
AOI00077500025 ACCION Alta 2022 COSTEO
SGDSH) CAJAMARCA 62,784.00 62,784.00 62,784.00 62,784.00 62,784.00 62,784.00 63,384.00 62,784.00 62,784.00 62,784.00 62,784.00 63,384.00 754,608.00
S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
2023 COSTEO 62,784.00 62,784.00 62,784.00 62,784.00 62,784.00 62,784.00 63,384.00 62,784.00 62,784.00 62,784.00 62,784.00 63,384.00 754,608.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,000.00 4,000.00 0.00 8,000.00
S/
PROMOCIÓN DE LA FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 0.00 2.00
060101 -
AOI00077500026 ESTRATEGIA APRENDE ACCION Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,000.00 4,000.00 0.00 8,000.00
SALUDABLE S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,000.00 4,000.00 0.00 8,000.00
S/
FISICO 1.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 10.00
2021 COSTEO 3,000.00 0.00 13,925.00 0.00 0.00 0.00 0.00 2,500.00 0.00 0.00 2,500.00 0.00 21,925.00
ASISTENCIA TÉCNICA, S/
FORTALECIMIENTO Y FISICO 1.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 10.00
MONITOREO DE LOS 060101 -
AOI00077500027 ACCION Alta 2022 COSTEO
COMPROMISOS CDD-FED DE CAJAMARCA 3,000.00 0.00 13,925.00 0.00 0.00 0.00 0.00 2,500.00 0.00 0.00 2,500.00 0.00 21,925.00
LAS UNIDADES EJECUTORAS S/
DEL SECTOR EDUCACIÓN. FISICO 1.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 10.00
2023 COSTEO 3,000.00 0.00 13,925.00 0.00 0.00 0.00 0.00 2,500.00 0.00 0.00 2,500.00 0.00 21,925.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 1.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,930.00 0.00 3,930.00 0.00 7,860.00
S/
RECONOCIMIENTO Y FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 1.00 0.00 2.00
PROMOCIÓN DE ACTIVIDADES 060101 -
AOI00077500028 ACCION Alta 2022 COSTEO
EDUCATIVAS, CULTURALES Y CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,930.00 0.00 3,930.00 0.00 7,860.00
DEPORTIVAS S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 1.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,930.00 0.00 3,930.00 0.00 7,860.00
S/

CENTRO DE COSTO: 07.02.02 - SUB GERENCIA DE ASUNTOS POBLACIONALES.

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
2021 COSTEO 7,150.00 7,150.00 7,150.00 7,150.00 7,150.00 7,150.00 8,050.00 7,150.00 7,150.00 7,150.00 7,150.00 8,050.00 87,600.00
S/
FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 36.00
060101 -
AOI00077500127 GESTIÓN DEL EMPLEO SGAP PERSONA Alta 2022 COSTEO
CAJAMARCA 190,400.00 170,500.00 170,500.00 170,500.00 170,500.00 170,500.00 190,400.00 170,500.00 170,500.00 170,500.00 170,500.00 190,400.00 2,105,700.00
S/
FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 36.00
2023 COSTEO 190,400.00 170,500.00 170,500.00 170,500.00 170,500.00 170,500.00 190,400.00 170,500.00 170,500.00 170,500.00 170,500.00 190,400.00 2,105,700.00
S/

FISICO 0.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 33.00
ASISTENCIA TÉCNICA Y 2021 COSTEO 5,500.00 11,960.00 17,660.00 18,500.00 19,000.00 22,160.00 25,500.00 22,660.00 36,040.00 32,500.00 38,660.00 28,160.00 278,300.00
MONITOREO A LAS UNIDADES S/
EJECUTORAS DE SALUD Y FISICO 1.00 1.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 3.00 3.00 1.00 23.00
DIRECCIÓN REGIONAL DE 060101 -
AOI00077500128 INFORME Alta 2022 COSTEO
VIVIENDA CONSTRUCCIÓN Y CAJAMARCA 5,500.00 2,300.00 8,000.00 8,000.00 9,000.00 12,500.00 15,000.00 13,000.00 26,500.00 22,000.00 29,000.00 18,500.00 169,300.00
SANEAMIENTO (CONVENIO S/
FED RECURSOS FISICO 1.00 1.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 3.00 3.00 1.00 23.00
DETERMINADOS) 2023 COSTEO 5,500.00 2,300.00 8,000.00 8,000.00 9,000.00 12,500.00 15,000.00 13,000.00 26,500.00 22,000.00 29,000.00 18,500.00 169,300.00
S/

FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
2021 COSTEO 4,800.00 4,800.00 4,800.00 4,800.00 4,800.00 4,800.00 5,400.00 4,800.00 4,800.00 4,800.00 4,800.00 5,400.00 58,800.00
S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
GESTIÓN DEL EMPLEO 060101 -
AOI00077500134 PERSONA Alta 2022 COSTEO
PROTECCIÓN SOCIAL CAJAMARCA 6,600.00 6,600.00 6,600.00 6,600.00 6,600.00 6,600.00 7,500.00 6,600.00 6,600.00 6,600.00 6,600.00 7,500.00 81,000.00
S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
2023 COSTEO 6,600.00 6,600.00 6,600.00 6,600.00 6,600.00 6,600.00 7,500.00 6,600.00 6,600.00 6,600.00 6,600.00 7,500.00 81,000.00
S/

AOI00077500135 PROMOVER EL DESARROLLO 060101 - NUMERO Alta 2021 FISICO 1.00 2.00 3.00 2.00 3.00 1.00 2.00 2.00 2.00 2.00 2.00 2.00 24.00
DE LAS DISTINTAS CAJAMARCA COSTEO 750.00 1,500.00 7,500.00 3,500.00 12,000.00 1,500.00 1,500.00 4,500.00 600.00 3,500.00 2,500.00 6,500.00 45,850.00
POBLACIONES VULNERABLE S/
(NIÑAS, NIÑOS Y
ADOLESCENTES; JÓVENES;
ADULTAS Y ADULTOS Y
ADULTOS MAYORES)

FISICO 0.00 0.00 0.00 2.00 3.00 1.00 1.00 2.00 2.00 2.00 4.00 2.00 19.00
2021 COSTEO
PROMOVER LA 0.00 0.00 0.00 3,500.00 6,000.00 1,500.00 1,500.00 2,500.00 4,500.00 1,500.00 3,500.00 7,500.00 32,000.00
S/
TRANSVERSALIZACIÓN DEL
ENFOQUE POBLACIONAL, DE FISICO 0.00 0.00 0.00 2.00 3.00 1.00 1.00 2.00 2.00 2.00 4.00 2.00 19.00
060101 -
AOI00077500136 GÉNERO Y CULTURA DE PAZ NUMERO Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 3,500.00 6,000.00 1,500.00 1,500.00 2,500.00 4,500.00 1,500.00 3,500.00 7,500.00 32,000.00
EN LAS INSTITUCIONES Y S/
GRUPOS VULNERABLES
FISICO 0.00 0.00 0.00 2.00 3.00 1.00 1.00 2.00 2.00 2.00 4.00 2.00 19.00
(ASUNTOS POBLACIONALES)
2023 COSTEO 0.00 0.00 0.00 3,500.00 6,000.00 1,500.00 1,500.00 2,500.00 4,500.00 1,500.00 3,500.00 7,500.00 32,000.00
S/

CENTRO DE COSTO: 07.02.04 - DIRECCIÓN REGIONAL DE TRABAJO Y PROMOCIÓN DEL EMPLEO.

OEI.07 - Promover el ejercicio de los derechos de las poblaciones vulnerables.


AEI.07.02 - ASISTENCIA TÉCNICA OPORTUNA EN EMPLEO A POBLACIONES VULNERABLES.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 3.00 3.00 5.00 5.00 10.00 6.00 10.00 6.00 6.00 5.00 7.00 66.00
2021 COSTEO 70.00 1,280.00 3,640.00 2,830.00 1,680.00 1,540.00 1,430.00 1,850.00 4,480.00 1,630.00 2,780.00 3,200.00 26,410.00
S/
FISICO 0.00 3.00 3.00 5.00 5.00 10.00 6.00 10.00 6.00 6.00 5.00 7.00 66.00
GESTIÓN PARA LA INSERCIÓN 060101 - PERSONA
AOI00077500299 Muy Alta 2022 COSTEO
LABORAL CAJAMARCA ATENDIDA 70.00 1,280.00 3,640.00 2,830.00 1,680.00 1,540.00 1,430.00 1,850.00 4,480.00 1,630.00 2,780.00 3,200.00 26,410.00
S/
FISICO 0.00 3.00 3.00 5.00 5.00 10.00 6.00 10.00 6.00 6.00 5.00 7.00 66.00
2023 COSTEO 70.00 1,280.00 3,640.00 2,830.00 1,680.00 1,540.00 1,430.00 1,850.00 4,480.00 1,630.00 2,780.00 3,200.00 26,410.00
S/

FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 11.00
2021 COSTEO 0.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 2,200.00
S/
FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 11.00
ORIENTACIÓN VOCACIONAL E 060101 - ALUMNO
AOI00077500300 Muy Alta 2022 COSTEO
INFORMACIÓN OCUPACIONAL CAJAMARCA EVALUADO 0.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 2,200.00
S/
FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 11.00
2023 COSTEO 0.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 2,200.00
S/

FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 11.00
2021 COSTEO 0.00 190.00 190.00 190.00 290.00 730.00 640.00 190.00 290.00 190.00 190.00 940.00 4,030.00
S/
INFORMACIÓN PARA EL FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 11.00
060101 -
AOI00077500301 OBSERVATORIO SOCIO PUBLICACION Muy Alta 2022 COSTEO
CAJAMARCA 0.00 190.00 190.00 190.00 290.00 730.00 640.00 190.00 290.00 190.00 190.00 940.00 4,030.00
ECONÓMICO LABORAL - OSEL S/
FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 11.00
2023 COSTEO 0.00 190.00 190.00 190.00 290.00 730.00 640.00 190.00 290.00 190.00 190.00 940.00 4,030.00
S/

AOI00077500302 GESTIÓN DEL RECURSO 060101 - PERSONA Muy Alta FISICO 0.00 1.00 2.00 2.00 2.00 3.00 2.00 2.00 3.00 2.00 2.00 0.00 20.00
HUMANO CAJAMARCA 2021 COSTEO 0.00 300.00 500.00 300.00 300.00 450.00 300.00 300.00 450.00 350.00 300.00 0.00 3,550.00
S/
FISICO 0.00 1.00 2.00 2.00 2.00 3.00 2.00 2.00 3.00 2.00 2.00 0.00 20.00
2022 COSTEO 0.00 300.00 500.00 300.00 300.00 450.00 300.00 300.00 450.00 350.00 300.00 0.00 3,550.00
S/
2023 FISICO 0.00 1.00 2.00 2.00 2.00 3.00 2.00 2.00 3.00 2.00 2.00 0.00 20.00
COSTEO 0.00 300.00 500.00 300.00 300.00 450.00 300.00 300.00 450.00 350.00 300.00 0.00 3,550.00
S/

FISICO 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 192.00
2022 COSTEO 26,699.00 26,699.00 26,699.00 26,699.00 26,699.00 26,699.00 30,599.00 26,699.00 26,699.00 26,699.00 26,699.00 30,599.00 328,188.00
060101 - S/
AOI00077500303 GESTIÓN DEL EMPLEO PERSONA Muy Alta
CAJAMARCA FISICO 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 192.00
2023 COSTEO 26,699.00 26,699.00 26,699.00 26,699.00 26,699.00 26,699.00 30,599.00 26,699.00 26,699.00 26,699.00 26,699.00 30,599.00 328,188.00
S/

AEI.07.03 - FISCALIZACIÓN LABORAL EFICIENTE Y OPORTUNA A LAS MICROEMPRESAS DE LA REGIÓN.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 24.00
2021 COSTEO 1,713.00 2,053.00 2,053.00 3,053.00 2,178.00 2,153.00 2,353.00 2,353.00 3,053.00 2,453.00 2,053.00 2,253.00 27,721.00
S/
CAPACITACIÓN Y
SENSIBILIZACIÓN EN MATERIA FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 24.00
060101 -
AOI00077500076 DE TRABAJO FORZOSO, TRATA PERSONA Muy Alta 2022 COSTEO
CAJAMARCA 1,713.00 2,053.00 2,053.00 3,053.00 2,178.00 2,153.00 2,353.00 2,353.00 3,053.00 2,453.00 2,053.00 2,253.00 27,721.00
DE PERSONAS Y OTRO S/
GRUPOS VULNERABLES
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 24.00
2023 COSTEO 1,713.00 2,053.00 2,053.00 3,053.00 2,178.00 2,153.00 2,353.00 2,353.00 3,053.00 2,453.00 2,053.00 2,253.00 27,721.00
S/

FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 11.00
2021 COSTEO 4,200.00 4,480.00 4,480.00 4,680.00 4,480.00 4,630.00 4,830.00 4,480.00 4,480.00 4,730.00 4,480.00 4,493.00 54,443.00
S/
CAPACITACIÓN Y DIFUSIÓN DE FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 11.00
LA NORMATIVA LABORAL A 060101 -
AOI00077500077 PERSONA Muy Alta 2022 COSTEO
TRAVES DE MEDIOS DE CAJAMARCA 4,200.00 4,480.00 4,480.00 4,680.00 4,480.00 4,630.00 4,830.00 4,480.00 4,480.00 4,730.00 4,480.00 4,493.00 54,443.00
DIFUSIÓN MASIVA S/
FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 11.00
2023 COSTEO 4,200.00 4,480.00 4,480.00 4,680.00 4,480.00 4,630.00 4,830.00 4,480.00 4,480.00 4,730.00 4,480.00 4,493.00 54,443.00
S/

FISICO 150.00 150.00 180.00 150.00 120.00 180.00 180.00 150.00 150.00 150.00 150.00 150.00 1,860.00
2021 COSTEO 8,820.00 9,360.00 9,660.00 9,840.00 9,660.00 9,540.00 10,860.00 9,290.00 9,290.00 9,540.00 9,360.00 10,720.00 115,940.00
S/
FISICO 150.00 150.00 180.00 150.00 120.00 180.00 180.00 150.00 150.00 150.00 150.00 150.00 1,860.00
ABSOLUCION DE CONSULTAS 060101 -
AOI00077500078 PERSONA Muy Alta 2022 COSTEO
EN MATERIAS LABORALES CAJAMARCA 8,820.00 9,360.00 9,660.00 9,840.00 9,660.00 9,540.00 10,860.00 9,290.00 9,290.00 9,540.00 9,360.00 10,720.00 115,940.00
S/
FISICO 150.00 150.00 180.00 150.00 120.00 180.00 180.00 150.00 150.00 150.00 150.00 150.00 1,860.00
2023 COSTEO 8,820.00 9,360.00 9,660.00 9,840.00 9,660.00 9,540.00 10,860.00 9,290.00 9,290.00 9,540.00 9,360.00 10,720.00 115,940.00
S/

FISICO 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 84.00
2021 COSTEO 0.00 2,550.00 4,698.00 4,798.00 5,498.00 5,898.00 4,698.00 75,528.00 4,698.00 5,598.00 4,698.00 4,698.00 123,360.00
S/
FISICO 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 84.00
PROCESO SANCIONATORIO Y 060101 -
AOI00077500085 RESOLUCION Muy Alta 2022 COSTEO
MULTA POR INCUMPLIMIENTO CAJAMARCA 0.00 2,550.00 4,698.00 4,798.00 5,498.00 5,898.00 4,698.00 75,528.00 4,698.00 5,598.00 4,698.00 4,698.00 123,360.00
S/
FISICO 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 84.00
2023 COSTEO 0.00 2,550.00 4,698.00 4,798.00 5,498.00 5,898.00 4,698.00 75,528.00 4,698.00 5,598.00 4,698.00 4,698.00 123,360.00
S/

AOI00077500105 GESTIÓN DEL PROGRAMA 060101 - INFORME Muy Alta FISICO 442.00 392.00 407.00 442.00 430.00 442.00 420.00 420.00 450.00 442.00 440.00 420.00 5,147.00
CAJAMARCA 2021 COSTEO 4,876.00 3,800.00 4,200.00 4,500.00 4,200.00 4,500.00 4,300.00 4,250.00 4,500.00 4,300.00 4,200.00 4,200.00 51,826.00
S/
FISICO 442.00 392.00 407.00 442.00 430.00 442.00 420.00 420.00 450.00 442.00 440.00 420.00 5,147.00
2022 COSTEO 4,876.00 3,800.00 4,200.00 4,500.00 4,200.00 4,500.00 4,300.00 4,250.00 4,500.00 4,300.00 4,200.00 4,200.00 51,826.00
S/
FISICO 442.00 392.00 407.00 442.00 430.00 442.00 420.00 420.00 450.00 442.00 440.00 420.00 5,147.00
2023 COSTEO 4,876.00 3,800.00 4,200.00 4,500.00 4,200.00 4,500.00 4,300.00 4,250.00 4,500.00 4,300.00 4,200.00 4,200.00 51,826.00
S/

FISICO 3.00 3.00 3.00 3.00 3.00 3.00 0.00 3.00 3.00 3.00 3.00 3.00 3.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
AOI00077500106 GESTION DEL PROGRAMA 060100 - INFORME Muy Alta
FISICO 3.00 3.00 3.00 3.00 3.00 3.00 0.00 3.00 3.00 3.00 3.00 3.00 3.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2022 COSTEO 40,800.00 40,800.00 40,800.00 40,800.00 40,800.00 40,800.00 41,339.00 40,800.00 40,800.00 40,800.00 40,800.00 41,339.00 490,678.00
060101 - S/
AOI00077500107 GESTION DEL PROGRAMA INFORME Muy Alta
CAJAMARCA FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 40,800.00 40,800.00 40,800.00 40,800.00 40,800.00 40,800.00 41,339.00 40,800.00 40,800.00 40,800.00 40,800.00 41,339.00 490,678.00
S/

CENTRO DE COSTO: 07.02.05 - ARCHIVO REGIONAL

OEI.07 - Promover el ejercicio de los derechos de las poblaciones vulnerables.


AEI.07.01 - SALVAGUARDA DE LA CULTURA E IDENTIDAD REGIONAL CON ÉNFASIS EN LA POBLACIÓN RURAL Y PUEBLOS ORIGINARIOS.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 1,436.17 1,436.17 1,436.17 2,179.17 1,436.17 1,436.17 1,436.17 1,436.17 1,436.17 1,436.17 1,436.17 1,436.13 17,977.00
S/
IMPLEMENTACION, FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
EQUIPAMIENTO Y 060101 -
AOI00077500351 INFORME Muy Alta 2022 COSTEO
FUNCIONAMIENTO CAJAMARCA 1,436.17 1,436.17 1,436.17 2,179.17 1,436.17 1,436.17 1,436.17 1,436.17 1,436.17 1,436.17 1,436.17 1,436.13 17,977.00
INSTITUCIONAL S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 1,436.17 1,436.17 1,436.17 2,179.17 1,436.17 1,436.17 1,436.17 1,436.17 1,436.17 1,436.17 1,436.17 1,436.13 17,977.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 225.00 0.00 225.00 0.00 225.00 0.00 225.00 0.00 225.00 0.00 225.00 0.00 1,350.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
CONSERVACIÒN DEL 060101 -
AOI00077500421 INFORME Muy Alta 2022 COSTEO
PATRIMONIO DOCUMENTAL CAJAMARCA 225.00 0.00 225.00 0.00 225.00 0.00 225.00 0.00 225.00 0.00 225.00 0.00 1,350.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 225.00 0.00 225.00 0.00 225.00 0.00 225.00 0.00 225.00 0.00 225.00 0.00 1,350.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2021 COSTEO 0.00 0.00 525.00 0.00 0.00 525.00 0.00 0.00 525.00 0.00 0.00 525.00 2,100.00
S/
CAPACITACION DE PERSONAL, FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
060101 -
AOI00077500437 SUPERVISION Y INFORME Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 525.00 0.00 0.00 525.00 0.00 0.00 525.00 0.00 0.00 525.00 2,100.00
ASESORAMIENTO S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2023 COSTEO 0.00 0.00 525.00 0.00 0.00 525.00 0.00 0.00 525.00 0.00 0.00 525.00 2,100.00
S/

CENTRO DE COSTO: 07.02.06 - ALDEA INFANTIL SAN ANTONIO.

OEI.07 - Promover el ejercicio de los derechos de las poblaciones vulnerables.


AEI.07.04 - ATENCIÓN INTEGRAL A LOS NIÑOS, NIÑAS Y ADOLESCENTES EN ESTADO DE ABANDONO.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
2021 COSTEO 16,055.70 16,055.70 16,055.70 16,055.70 16,055.70 16,055.70 22,055.70 16,055.70 16,055.70 16,055.70 16,055.70 22,055.70 204,668.40
S/
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
060101 -
AOI00077500074 GESTION DEL EMPLEO PERSONA Alta 2022 COSTEO
CAJAMARCA 16,055.70 16,055.70 16,055.70 16,055.70 16,055.70 16,055.70 22,055.70 16,055.70 16,055.70 16,055.70 16,055.70 22,055.70 204,668.40
S/
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
2023 COSTEO 16,055.70 16,055.70 16,055.70 16,055.70 16,055.70 16,055.70 22,055.70 16,055.70 16,055.70 16,055.70 16,055.70 22,055.70 204,668.40
S/

FISICO 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00
2021 COSTEO 76,030.23 76,030.23 76,030.23 76,030.23 76,030.23 76,030.23 76,030.23 76,030.23 76,030.23 76,030.23 76,030.23 76,030.23 912,362.76
S/
FISICO 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00
DESARROLLO Y 060101 - NIÑO
AOI00077500075 Alta 2022 COSTEO
MANTENIMIENTO DE ALDEAS CAJAMARCA PROTEGIDO 76,030.23 76,030.23 76,030.23 76,030.23 76,030.23 76,030.23 76,030.23 76,030.23 76,030.23 76,030.23 76,030.23 76,030.23 912,362.76
S/
FISICO 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00
2023 COSTEO 76,030.23 76,030.23 76,030.23 76,030.23 76,030.23 76,030.23 76,030.23 76,030.23 76,030.23 76,030.23 76,030.23 76,030.23 912,362.76
S/

CENTRO DE COSTO: 07.03.01 - SUB GERENCIA DE PLANEAMIENTO Y COOPERACIÓN TÉCNICA INTERNACIONAL.

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
2021 COSTEO 15,178.25 15,178.25 15,178.25 15,178.25 15,178.25 16,628.75 15,178.25 15,178.25 15,178.25 15,178.25 15,178.25 16,628.75 185,040.00
S/
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
GESTIÓN DEL EMPLEO (PAGO 060101 -
AOI00077500394 PERSONA Muy Alta 2022 COSTEO
DEL PERSONAL CAS) CAJAMARCA 15,178.25 15,178.25 15,178.25 15,178.25 15,178.25 16,628.75 15,178.25 15,178.25 15,178.25 15,178.25 15,178.25 16,628.75 185,040.00
S/
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
2023 COSTEO 15,178.25 15,178.25 15,178.25 15,178.25 15,178.25 16,628.75 15,178.25 15,178.25 15,178.25 15,178.25 15,178.25 16,628.75 185,040.00
S/

AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 2,790.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,790.00
S/
ELABORACION DEL PLAN 060101 - FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00077500280 OPERATIVO INSTITUCIONAL CAJAMARCA PLAN Muy Alta 2022 COSTEO 0.00 2,790.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,790.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 2,790.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,790.00
S/

AOI00077500283 PRESUPUESTO PARTICIPATIVO 060100 - ACTA Muy Alta FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 1,150.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,150.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2022 COSTEO 0.00 1,150.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,150.00
S/
2023 FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
COSTEO 0.00 1,150.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,150.00
S/

FISICO 0.00 0.00 0.00 3.00 0.00 0.00 0.00 3.00 0.00 0.00 0.00 0.00 6.00
ASISTENCIA TECNICA A LAS 2022 COSTEO
ASISTENCIA 50.00 0.00 0.00 3,750.00 0.00 0.00 0.00 3,750.00 0.00 0.00 0.00 0.00 7,550.00
UNIDADES EJECUTORAS Y 060101 - S/
AOI00077500288 TECNICA Muy Alta
ORGANICAS EN CAJAMARCA FISICO 0.00 0.00 0.00 3.00 0.00 0.00 0.00 3.00 0.00 0.00 0.00 0.00 6.00
IMPLEMENTADA
PLANEAMIENTO TERRITORIAL 2023 COSTEO 50.00 0.00 0.00 3,750.00 0.00 0.00 0.00 3,750.00 0.00 0.00 0.00 0.00 7,550.00
S/

MEJORAMIENTO DE LOS FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060901 - SAN
AOI00077500386 PROCESOS DE INTEGRACIÓN DOCUMENTO Muy Alta 2021 COSTEO
IGNACIO 0.00 0.00 0.00 0.00 9,528.00 9,528.00 0.00 0.00 0.00 0.00 0.00 0.00 19,056.00
FRONTERIZA S/

MEJORAMIENTO DE LA
GESTIÓN DEL RECURSO FISICO 0.00 0.00 0.00 0.00 0.00 60.00 0.00 0.00 0.00 0.00 0.00 0.00 60.00
HUMANO ENCARGADO DE
060101 - PERSONA
AOI00077500387 ATENDER LA DEMANDA DE Muy Alta 2021
CAJAMARCA CAPACITADA COSTEO
PLANIFICACIÓN EN LA 0.00 0.00 0.00 100,000.00 100,000.00 100,000.00 0.00 0.00 0.00 0.00 0.00 0.00 300,000.00
INSTITUCIÓN, GOBIERNOS S/
LOCALES Y SOCIEDAD CIVIL

FISICO 0.00 0.00 1.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
2021 COSTEO 0.00 0.00 1,218.00 1,858.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,076.00
S/
MEJORAMIENTO LOS
MECANISMOS DE FISICO 0.00 0.00 1.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
060101 -
AOI00077500388 PARTICIPACIÓN CIUDADANA TALLER Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 1,218.00 1,858.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,076.00
EN EL GOBIERNO REGIONAL S/
DE CAJAMARCA
FISICO 0.00 0.00 1.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
2023 COSTEO 0.00 0.00 1,218.00 1,858.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,076.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2021 COSTEO 0.00 3,000.00 3,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,000.00
S/
MEJORAMIENTO DE LOS
PROCESOS DE SEGUIMIENTO Y FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
060101 - DOCUMENTO
AOI00077500389 EVALUACIÓN EN LA GESTIÓN Muy Alta 2022 COSTEO
CAJAMARCA TECNICO 0.00 3,000.00 3,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,000.00
PÚBLICA DEL GOBIERNO S/
REGIONAL CAJAMARCA
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2023 COSTEO 0.00 3,000.00 3,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,000.00
S/

FORMULACIÓN OPORTUNA DE FISICO 0.00 0.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 5.00
LOS INSTRUMENTOS DE
AOI00077500390 PLANIFICACIÓN EN EL 060100 - DOCUMENTO Alta 2021 COSTEO
GOBIERNO REGIONAL DE 0.00 0.00 0.00 50,760.00 50,478.00 108,818.00 86,720.00 121,580.00 105,839.00 125,680.00 90,096.00 31,900.00 771,871.00
S/
CAJAMARCA

FISICO 0.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 0.00 1.00 0.00 4.00
2021 COSTEO 0.00 0.00 0.00 810.00 0.00 810.00 0.00 910.00 0.00 0.00 910.00 0.00 3,440.00
S/
ASISTENCIA TÉCNICA A LA FISICO 0.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 0.00 1.00 0.00 4.00
060101 -
AOI00077500395 MANCOMUNIDAD QHAPAQ ÑAN ACTA Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 810.00 0.00 810.00 0.00 910.00 0.00 0.00 910.00 0.00 3,440.00
NOR AMAZONICO S/
FISICO 0.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 0.00 1.00 0.00 4.00
2023 COSTEO 0.00 0.00 0.00 810.00 0.00 810.00 0.00 910.00 0.00 0.00 910.00 0.00 3,440.00
S/

AOI00077500396 IMPLEMENTACION, 060101 - PRODUCTO Muy Alta 2021 FISICO 0.00 0.00 60.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 60.00
EQUIPAMIENTO Y CAJAMARCA COSTEO
FUNCIONAMIENTO 0.00 0.00 4,080.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,080.00
S/
INSTITUCIONAL
FISICO 0.00 0.00 60.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 60.00
2022 COSTEO 0.00 0.00 4,080.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,080.00
S/
FISICO 0.00 0.00 60.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 60.00
2023 COSTEO 0.00 0.00 4,080.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,080.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 24.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
ELABORACION DE LA 060101 -
AOI00077500397 DOCUMENTO Muy Alta 2022 COSTEO
MEMORIA ANUAL CAJAMARCA 0.00 0.00 24.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 24.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24.00
S/

FISICO 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 4.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 2,210.00 0.00 0.00 0.00 0.00 0.00 2,210.00
S/
DESARROLLO E INTEGRACIÓN 060101 - FISICO 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 4.00
AOI00077500398 FRONTERIZA CAJAMARCA ACTA Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 2,210.00 0.00 0.00 0.00 0.00 0.00 2,210.00
S/
FISICO 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 4.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 2,210.00 0.00 0.00 0.00 0.00 0.00 2,210.00
S/

FISICO 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 3.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 910.00 0.00 0.00 910.00
S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 3.00
GESTION DE LA COOPERACION 060101 -
AOI00077500399 INFORME Muy Alta 2022 COSTEO
TECNICA INTERNACIONAL CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 910.00 0.00 0.00 910.00
S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 3.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 910.00 0.00 0.00 910.00
S/

CENTRO DE COSTO: 07.03.02 - SUB GERENCIA DE PRESUPUESTO Y TRIBUTACIÓN.

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
2021 COSTEO 14,108.00 14,108.00 14,108.00 14,108.00 14,108.00 14,108.00 16,508.00 14,108.00 14,108.00 14,108.00 14,108.00 18,526.00 176,114.00
S/
FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
060101 -
AOI00077500197 GESTION DEL EMPLEO. PERSONA Muy Alta 2022 COSTEO
CAJAMARCA 14,108.00 14,108.00 14,108.00 14,108.00 14,108.00 14,108.00 16,508.00 14,108.00 14,108.00 14,108.00 14,108.00 18,526.00 176,114.00
S/
FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
2023 COSTEO 14,108.00 14,108.00 14,108.00 14,108.00 14,108.00 14,108.00 16,508.00 14,108.00 14,108.00 14,108.00 14,108.00 18,526.00 176,114.00
S/

AOI00077500198 ASIGNACION A OTRAS 060101 - ACCION Muy Alta FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
UNIDADES ORGANICAS Y CAJAMARCA 2021 COSTEO
UNIDADES EJECUTORAS PARA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,962,120.00 1,962,120.00
S/
GASTOS DIVERSOS
2022 FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,962,120.00 1,962,120.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,962,120.00 1,962,120.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO
PROGRAMACION, 1,960.00 21,157.00 2,510.00 3,130.00 7,900.00 2,860.00 3,320.00 2,940.00 2,230.00 4,600.00 2,480.00 4,480.00 59,567.00
FORMULACION, EVALUACION, S/
SEGUIMIENTO Y FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00077500199 CONCILIACION DEL ACCION Muy Alta 2022 COSTEO
PRESUPUESTO DEL PLIEGO CAJAMARCA 1,960.00 21,157.00 2,510.00 3,130.00 7,900.00 2,860.00 3,320.00 2,940.00 2,230.00 4,600.00 2,480.00 4,480.00 59,567.00
S/
445 GOBIERNO REGIONAL
CAJAMRCA FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 1,960.00 21,157.00 2,510.00 3,130.00 7,900.00 2,860.00 3,320.00 2,940.00 2,230.00 4,600.00 2,480.00 4,480.00 59,567.00
S/

CENTRO DE COSTO: 07.03.03 - SUB GERENCIA DE ACONDICIONAMIENTO TERRITORIAL.

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 0.00 541.00 370.00 370.00 370.00 370.00 370.00 370.00 370.00 370.00 370.00 370.00 4,241.00
S/
GESTIÓN DE LA
ADMINISTRACIÓN, FISICO 0.00 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00077500039 DISPOSICIÓN Y CONTROL DE DOCUMENTO Media 2022 COSTEO
CAJAMARCA 0.00 541.00 370.00 370.00 370.00 370.00 370.00 370.00 370.00 370.00 370.00 370.00 4,241.00
BIENES INMUEBLES - S/
SANEAMIENTO FÍSICO LEGAL
FISICO 0.00 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 541.00 370.00 370.00 370.00 370.00 370.00 370.00 370.00 370.00 370.00 370.00 4,241.00
S/

FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
2021 COSTEO 24,252.08 24,252.08 24,252.08 24,252.08 24,252.08 24,252.08 26,152.08 24,252.08 24,252.08 24,252.08 24,252.08 26,152.08 294,824.96
S/
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
060101 -
AOI00077500040 GESTIÓN DEL EMPLEO PERSONA Alta 2022 COSTEO
CAJAMARCA 24,252.08 24,252.08 24,252.08 24,252.08 24,252.08 24,252.08 26,152.08 24,252.08 24,252.08 24,252.08 24,252.08 26,152.08 294,824.96
S/
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
2023 COSTEO 24,252.08 24,252.08 24,252.08 24,252.08 24,252.08 24,252.08 26,152.08 24,252.08 24,252.08 24,252.08 24,252.08 26,152.08 294,824.96
S/

FISICO 0.00 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00
2021 COSTEO 0.00 14,936.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14,936.00
IMPLEMENTACIÓN, S/
EQUIPAMIENTO Y FISICO 0.00 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00
FUNCIONAMIENTO 060101 -
AOI00077500041 SOLICITUD Alta 2022 COSTEO
INSTITUCIONAL-ÚTILES DE CAJAMARCA 0.00 14,936.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14,936.00
ESCRITORIO, LIMPIEZA Y S/
OTROS. FISICO 0.00 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00
2023 COSTEO 0.00 14,936.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14,936.00
S/

AOI00077500042 ARTICULACIÓN 060101 - ACTA Media FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 6.00
INTERINSTITUCIONAL E CAJAMARCA 2021 COSTEO
INTERGUBERNAMENTAL - 0.00 412.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,140.00 1,552.00
S/
PARTICIPACIÓN EN PROCESOS
INTERINSTITUCIONALES 2022 FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 6.00
COSTEO 0.00 412.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,140.00 1,552.00
S/
FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 6.00
2023 COSTEO 0.00 412.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,140.00 1,552.00
S/

FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 36.00
2021 COSTEO 0.00 0.00 500.00 0.00 0.00 0.00 0.00 500.00 0.00 0.00 0.00 0.00 1,000.00
S/
GESTIÓN Y ADMINISTRACIÓN
DE LA INFORMACIÓN FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 36.00
060101 -
AOI00077500043 TERRITORIAL - ATENCIÓN DE ATENCION Media 2022 COSTEO
CAJAMARCA 0.00 0.00 500.00 0.00 0.00 0.00 0.00 500.00 0.00 0.00 0.00 0.00 1,000.00
REQUERIMIENTOS DE S/
INFORMACIÓN.
FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 36.00
2023 COSTEO 0.00 0.00 500.00 0.00 0.00 0.00 0.00 500.00 0.00 0.00 0.00 0.00 1,000.00
S/

FISICO 0.00 1.00 1.00 2.00 2.00 2.00 1.00 2.00 2.00 2.00 2.00 1.00 18.00
2021 COSTEO 0.00 3,238.00 740.00 740.00 740.00 740.00 740.00 970.00 970.00 740.00 740.00 740.00 11,098.00
SANEAMIENTO DE LÍMITES S/
TERRITORIALES, FISICO 0.00 1.00 1.00 2.00 2.00 2.00 1.00 2.00 2.00 2.00 2.00 1.00 18.00
DEMARCACIÓN Y 060101 -
AOI00077500044 DOCUMENTO Media 2022 COSTEO
ORGANIZACIÓN TERRITORIAL CAJAMARCA 0.00 3,238.00 740.00 740.00 740.00 740.00 740.00 970.00 970.00 740.00 740.00 740.00 11,098.00
- SANEAMIENTO DE LIMITES S/
TERRITORIALES FISICO 0.00 1.00 1.00 2.00 2.00 2.00 1.00 2.00 2.00 2.00 2.00 1.00 18.00
2023 COSTEO 0.00 3,238.00 740.00 740.00 740.00 740.00 740.00 970.00 970.00 740.00 740.00 740.00 11,098.00
S/

FISICO 0.00 0.00 1.00 3.00 3.00 3.00 2.00 3.00 3.00 3.00 3.00 1.00 25.00
2021 COSTEO 0.00 0.00 370.00 830.00 830.00 830.00 600.00 830.00 830.00 830.00 830.00 370.00 7,150.00
SANEAMIENTO DE LÍMITES S/
TERRITORIALES, FISICO 0.00 0.00 1.00 3.00 3.00 3.00 2.00 3.00 3.00 3.00 3.00 1.00 25.00
DEMARCACIÓN Y 060101 -
AOI00077500045 DOCUMENTO Media 2022 COSTEO
ORGANIZACIÓN TERRITORIAL CAJAMARCA 0.00 0.00 370.00 830.00 830.00 830.00 600.00 830.00 830.00 830.00 830.00 370.00 7,150.00
- CATEGORIZACIÓN DE S/
CENTROS POBLADOS. FISICO 0.00 0.00 1.00 3.00 3.00 3.00 2.00 3.00 3.00 3.00 3.00 1.00 25.00
2023 COSTEO 0.00 0.00 370.00 830.00 830.00 830.00 600.00 830.00 830.00 830.00 830.00 370.00 7,150.00
S/

FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 0.00 0.00 1.00 6.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 740.00 0.00 0.00 0.00 740.00
S/
GESTIÓN Y ADMINISTRACIÓN
DE LA INFORMACIÓN FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 0.00 0.00 1.00 6.00
060101 -
AOI00077500046 TERRITORIAL - ANÁLISIS Y DOCUMENTO Media 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 740.00 0.00 0.00 0.00 740.00
APLICACIÓN DE LA S/
INFORMACIÓN.
FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 0.00 0.00 1.00 6.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 740.00 0.00 0.00 0.00 740.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00 3.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 720.00 0.00 0.00 0.00 0.00 0.00 0.00 720.00
S/
GESTIÓN Y ADMINISTRACION FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00 3.00
DE LA INFORMACIÓN 060101 -
AOI00077500345 SISTEMA Media 2022 COSTEO
TERRITORIAL-SERVICIO DE CAJAMARCA 0.00 0.00 0.00 0.00 0.00 720.00 0.00 0.00 0.00 0.00 0.00 0.00 720.00
INFORMACIÓN TERRITORIAL S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00 3.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 720.00 0.00 0.00 0.00 0.00 0.00 0.00 720.00
S/

AOI00077500346 SANEAMIENTO DE LÍMITES 060101 - CAPACITACION Media FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 2.00
TERRITORIALES, CAJAMARCA 2021 COSTEO
DEMARCACIÓN Y 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,000.00 0.00 0.00 0.00 1,000.00
S/
ORGANIZACIÓN TERRITORIAL-
2022 FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 2.00
CAPACITACIÓN EN COSTEO
DEMARCACIÓN TERRITORIAL. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,000.00 0.00 0.00 0.00 1,000.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,000.00 0.00 0.00 0.00 1,000.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 4.00 0.00 4.00 0.00 9.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 930.00 0.00 2,880.00 0.00 3,720.00 0.00 7,530.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 4.00 0.00 4.00 0.00 9.00
GESTIÓN DE RECURSOS 060101 -
AOI00077500347 PERSONA Media 2022 COSTEO
HUMANOS CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 930.00 0.00 2,880.00 0.00 3,720.00 0.00 7,530.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 4.00 0.00 4.00 0.00 9.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 930.00 0.00 2,880.00 0.00 3,720.00 0.00 7,530.00
S/

FISICO 0.00 7.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.00
2021 COSTEO 0.00 21,406.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21,406.00
IMPLEMENTACIÓN, S/
EQUIPAMIENTO Y FISICO 0.00 7.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.00
FUNCIONAMIENTO 060101 -
AOI00077500431 SOLICITUD Alta 2022 COSTEO
INSTITUCIONAL-EQUIPOS CAJAMARCA 0.00 21,406.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21,406.00
COMPUTACIONALES Y S/
MOBILIARIO. FISICO 0.00 7.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.00
2023 COSTEO 0.00 21,406.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21,406.00
S/

FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
GESTIÓN DE LA 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ADMINISTRACIÓN, S/
DISPOSICIÓN Y CONTROL DE FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
BIENES INMUEBLES - 060101 -
AOI00077500432 REGISTRO Media 2022 COSTEO
ACTUALIZACIÓN DEL CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
REGISTRO DE BIENES S/
INMUEBLES-NO REQUIERE FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
PRESUPUESTO. 2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 48.00
2021 COSTEO
GESTIÓN DE LA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
ADMINISTRACIÓN,
DISPOSICIÓN Y CONTROL DE FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 48.00
060101 -
AOI00077500433 BIENES INMUEBLES -GESTIÓN ATENCION Media 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DE LA INFORMACIÓN S/
GEOREFERENCIADA -NO
FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 48.00
REQUIERE PRESUPUESTO.
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 0.00 0.00 0.00 1,500.00 0.00 0.00 0.00 1,500.00 0.00 0.00 2,160.00 0.00 5,160.00
S/
APLICACIÓN DE LA ZEE-OT - FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00077500434 COORDINACIONES DOCUMENTO Media 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 1,500.00 0.00 0.00 0.00 1,500.00 0.00 0.00 2,160.00 0.00 5,160.00
INTERINSTITUCIONALES S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 0.00 0.00 1,500.00 0.00 0.00 0.00 1,500.00 0.00 0.00 2,160.00 0.00 5,160.00
S/

AOI00077500435 APLICACIÓN DE LA ZEE-OT - 060101 - PERSONA Media FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
CAPACITACIONES EN LA CAJAMARCA 2021 COSTEO 0.00 0.00 740.00 0.00 0.00 740.00 0.00 0.00 740.00 0.00 0.00 740.00 2,960.00
S/
APLICACIÓN DE LA FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
INFORMACIÓN 2022 COSTEO 0.00 0.00 740.00 0.00 0.00 740.00 0.00 0.00 740.00 0.00 0.00 740.00 2,960.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 0.00 740.00 0.00 0.00 740.00 0.00 0.00 740.00 0.00 0.00 740.00 2,960.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 0.00 900.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 900.00
S/
APLICACIÓN DE LA ZEE-OT - FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
PUBLICACIÓN DE LA 060101 -
AOI00077500436 PUBLICACION Media 2022 COSTEO
INFORMACIÓN EN LA PAGINA CAJAMARCA 0.00 900.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 900.00
WEB S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 900.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 900.00
S/

CENTRO DE COSTO: 07.03.04 - SUB GERENCIA DE DESARROLLO INSTITUCIONAL.

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.05 - ACOMPAÑAMIENTO INTEGRAL EN LA IMPLEMENTACIÓN DEL GOBIERNO ELECTRÓNICO, GESTIÓN POR PROCESOS Y SIMPLIFICACIÓN ADMINISTRATIVA EN LAS DEPENDENCIAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
ARTICULACIÓN FISICO 0.00 1.00 0.00 1.00 0.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 5.00
060101 -
AOI00077500229 INTERINSTITUCIONAL E NUMERO Alta 2021 COSTEO
CAJAMARCA 0.00 400.00 0.00 300.00 0.00 400.00 300.00 1,400.00 0.00 0.00 0.00 0.00 2,800.00
INTERGUBERNAMENTAL S/

FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 2.00
ELABORACIÓN DEL MARCO 060101 -
AOI00077500230 NUMERO Alta 2021 COSTEO
NORMATIVO REGIONAL CAJAMARCA 0.00 0.00 0.00 0.00 0.00 1,000.00 0.00 0.00 0.00 0.00 1,000.00 0.00 2,000.00
S/

FISICO 1.00 0.00 1.00 1.00 0.00 1.00 0.00 1.00 1.00 1.00 0.00 0.00 7.00
2021 COSTEO 260.00 0.00 1,480.00 1,000.00 0.00 1,480.00 0.00 0.00 1,480.00 1,000.00 0.00 0.00 6,700.00
S/
MONITOREO Y FISICO 1.00 0.00 1.00 1.00 0.00 1.00 0.00 1.00 1.00 1.00 0.00 0.00 7.00
060101 -
AOI00077500231 ACOMPAÑAMIENTO A NUMERO Alta 2022 COSTEO
CAJAMARCA 260.00 0.00 1,480.00 1,000.00 0.00 1,480.00 0.00 0.00 1,480.00 1,000.00 0.00 0.00 6,700.00
DEPENDENCIAS S/
FISICO 1.00 0.00 1.00 1.00 0.00 1.00 0.00 1.00 1.00 1.00 0.00 0.00 7.00
2023 COSTEO 260.00 0.00 1,480.00 1,000.00 0.00 1,480.00 0.00 0.00 1,480.00 1,000.00 0.00 0.00 6,700.00
S/

CENTRO DE COSTO: 07.03.05 - SUB GERENCIA DE PROGRAMACIÓN E INVERSIÓN PÚBLICA.

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.01 - GESTIÓN DE LA INVERSIÓN PÚBLICA EFICIENTE EN BENEFICIO DE LOS CIUDADANOS DEL DEPARTAMENTO DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 1,800.00
S/
FORTALECIMIENTO DEL FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00077500150 COMITÉ REGIONAL DE SESION Alta 2022 COSTEO
CAJAMARCA 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 1,800.00
INVERSIONES (CRI). S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 1,800.00
S/
AOI00077500151 SEGUIMIENTO DE LAS METAS 060101 - INFORME Alta 2021 FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
DE PRODUCTO E INDICADORES CAJAMARCA COSTEO
DE RESULTADOS PREVISTOS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
EN EL PMI
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 6.00 5.00 6.00 5.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 70.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
PROCESO DE ACTUALIZACIÓN FISICO 6.00 5.00 6.00 5.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 70.00
DE INFORMACIÓN EN EL 060101 -
AOI00077500152 REGISTRO Alta 2022 COSTEO
APLICATIVO DEL BANCO DE CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INVERSIONES S/
FISICO 6.00 5.00 6.00 5.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 70.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
PROCESO DE ELABORACIÓN, FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060101 -
AOI00077500153 APROBACIÓN Y REGISTRO DEL INFORME Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PMI. S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 55.00
2021 COSTEO 0.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,100.00 1,000.00 0.00 11,700.00
S/
MONITOREO AL SEGUIMIENTO FISICO 0.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 55.00
060101 -
AOI00077500155 DE LA EJECUCIÓN DE LAS INFORME Alta 2022 COSTEO
CAJAMARCA 0.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,100.00 1,000.00 0.00 11,700.00
INVERSIONES S/
FISICO 0.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 55.00
2023 COSTEO 0.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,100.00 1,000.00 0.00 11,700.00
S/

FISICO 0.00 0.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 50.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
ELABORAR Y ACTUALIZAR EL
INVENTARIO DE ACTIVOS FISICO 0.00 0.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 50.00
060101 -
AOI00077500156 CORRESPONDIENTES A PROYECTO Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INFRAESTRUCTURA DEL S/
GORECAJ
FISICO 0.00 0.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 50.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 0.00 20.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
INFORME CON OPINIÓN FISICO 0.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 0.00 20.00
RESPECTO A MODIFICACIONES 060101 -
AOI00077500157 INFORME Muy Alta 2022 COSTEO
PRESUPUESTALES EN EL NIVEL CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FUNCIONAL PROGRAMÁTICO S/
FISICO 0.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 0.00 20.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
ACTUALIZACIÓN DEL PMI POR FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 2.00
060101 -
AOI00077500158 CONSISTENCIAS CON EL INFORME Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SISTEMA DE PRESUPUESTO S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 1.00 0.00 0.00 0.00 15.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
PROCESO DE INCORPORACIÓN FISICO 0.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 1.00 0.00 0.00 0.00 15.00
060101 -
AOI00077500159 DE INVERSIONES NO INFORME Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PREVISTAS AL PMI. S/
FISICO 0.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 1.00 0.00 0.00 0.00 15.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 5,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,000.00
S/
IMPLEMENTACIÓN, FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
EQUIPAMIENTO Y 060101 -
AOI00077500363 SOLICITUD Muy Alta 2022 COSTEO
FUNCIONAMIENTO CAJAMARCA 0.00 5,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,000.00
INSTITUCIONAL S/
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 5,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,000.00
S/

AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
2021 COSTEO 18,736.00 18,736.00 18,736.00 18,736.00 18,736.00 18,736.00 20,236.00 18,736.00 18,736.00 18,736.00 18,736.00 20,236.00 227,832.00
S/
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
060101 -
AOI00077500278 GESTIÓN DEL EMPLEO PERSONA Muy Alta 2022 COSTEO
CAJAMARCA 18,736.00 18,736.00 18,736.00 18,736.00 18,736.00 18,736.00 20,236.00 18,736.00 18,736.00 18,736.00 18,736.00 20,236.00 227,832.00
S/
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
2023 COSTEO 18,736.00 18,736.00 18,736.00 18,736.00 18,736.00 18,736.00 20,236.00 18,736.00 18,736.00 18,736.00 18,736.00 20,236.00 227,832.00
S/

FISICO 0.00 0.00 50.00 0.00 0.00 50.00 0.00 0.00 50.00 0.00 0.00 0.00 150.00
2021 COSTEO 0.00 0.00 500.00 0.00 0.00 500.00 0.00 0.00 500.00 0.00 0.00 0.00 1,500.00
S/
FISICO 0.00 0.00 50.00 0.00 0.00 50.00 0.00 0.00 50.00 0.00 0.00 0.00 150.00
GESTION DEL RECURSO 060101 - PERSONA
AOI00077500362 Muy Alta 2022 COSTEO
HUMANO CAJAMARCA CAPACITADA 0.00 0.00 500.00 0.00 0.00 500.00 0.00 0.00 500.00 0.00 0.00 0.00 1,500.00
S/
FISICO 0.00 0.00 50.00 0.00 0.00 50.00 0.00 0.00 50.00 0.00 0.00 0.00 150.00
2023 COSTEO 0.00 0.00 500.00 0.00 0.00 500.00 0.00 0.00 500.00 0.00 0.00 0.00 1,500.00
S/

CENTRO DE COSTO: 07.03.06 - CENTRO DE INFORMACION Y SISTEMAS

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.05 - ACOMPAÑAMIENTO INTEGRAL EN LA IMPLEMENTACIÓN DEL GOBIERNO ELECTRÓNICO, GESTIÓN POR PROCESOS Y SIMPLIFICACIÓN ADMINISTRATIVA EN LAS DEPENDENCIAS DEL GOBIERNO REGIONAL CAJAMARCA.
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD PERIODO PROGRAMACION MENSUAL TOTAL
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 9.00
2021 COSTEO 1,000.00 1,800.00 2,450.00 1,550.00 1,970.00 1,810.00 1,520.00 1,957.00 2,500.00 0.00 0.00 0.00 16,557.00
S/
MONITOREO Y
ACOMPAÑAMIENTO A LAS FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 9.00
060101 -
AOI00077500180 UNIDADES EJECUTORAS Y NUMERO Alta 2022 COSTEO
CAJAMARCA 1,000.00 1,800.00 2,450.00 1,550.00 1,970.00 1,810.00 1,520.00 1,957.00 2,500.00 0.00 0.00 0.00 16,557.00
ORGANICAS S/
DESCONCENTRADAS
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 9.00
2023 COSTEO 1,000.00 1,800.00 2,450.00 1,550.00 1,970.00 1,810.00 1,520.00 1,957.00 2,500.00 0.00 0.00 0.00 16,557.00
S/

FISICO 1.00 0.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 4,500.00 0.00 9,200.00 1,120.00 1,316.00 18,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00 18,016,136.00
S/
IMPLEMENTACION, FISICO 1.00 0.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
EQUIPAMIENTO Y 060101 -
AOI00077500181 NUMERO Alta 2022 COSTEO
FUNCIONAMIENTO CAJAMARCA 4,500.00 0.00 9,200.00 1,120.00 1,316.00 18,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00 18,016,136.00
INSTITUCIONAL S/
FISICO 1.00 0.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 4,500.00 0.00 9,200.00 1,120.00 1,316.00 18,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00 18,016,136.00
S/

FISICO 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 4,200.00 0.00 0.00 0.00 0.00 4,000.00 0.00 0.00 8,200.00
S/
AUTOMATIZACION DE FISICO 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00
060101 -
AOI00077500182 PROCESOS DEL GOBIERNO NUMERO Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 4,200.00 0.00 0.00 0.00 0.00 4,000.00 0.00 0.00 8,200.00
REGIONALCAJAMARCA S/
FISICO 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 4,200.00 0.00 0.00 0.00 0.00 4,000.00 0.00 0.00 8,200.00
S/

FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
2021 COSTEO 26,665.50 26,665.50 26,665.50 26,665.50 26,665.50 26,665.50 26,665.50 26,665.50 26,665.50 26,665.50 26,665.50 26,665.50 319,986.00
S/
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
060101 -
AOI00077500183 GESTION DEL EMPLEO NUMERO Alta 2022 COSTEO
CAJAMARCA 26,665.50 26,665.50 26,665.50 26,665.50 26,665.50 26,665.50 26,665.50 26,665.50 26,665.50 26,665.50 26,665.50 26,665.50 319,986.00
S/
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
2023 COSTEO 26,665.50 26,665.50 26,665.50 26,665.50 26,665.50 26,665.50 26,665.50 26,665.50 26,665.50 26,665.50 26,665.50 26,665.50 319,986.00
S/

CENTRO DE COSTO: 07.04.00 - GERENCIA REGIONAL DE INFRAESTRUCTURA.

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.01 - GESTIÓN DE LA INVERSIÓN PÚBLICA EFICIENTE EN BENEFICIO DE LOS CIUDADANOS DEL DEPARTAMENTO DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 350.00 1,200.00 4,748.00 1,100.00 1,250.00 2,600.00 1,600.00 1,600.00 1,000.00 1,200.00 1,050.00 1,050.00 18,748.00
S/
ACCIONES DE UNIDAD FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
AOI00077500430 FORMULADORA DE 060100 - INFORME Alta 2022 COSTEO 368.00 1,260.00 4,985.00 1,155.00 1,313.00 2,730.00 1,680.00 1,680.00 1,050.00 1,260.00 1,103.00 1,103.00 19,687.00
INVERSIONES SOCIALES S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 386.00 1,323.00 5,235.00 1,213.00 1,378.00 2,867.00 1,764.00 1,764.00 1,103.00 1,323.00 1,158.00 1,158.00 20,672.00
S/
AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 30.00 30.00 660.00
2021 COSTEO 196,529.00 196,529.00 196,529.00 196,529.00 196,529.00 196,529.00 196,529.00 196,529.00 196,529.00 196,529.00 196,529.00 196,529.00 2,358,348.00
S/
FISICO 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 30.00 30.00 660.00
MANTENIMIENTO DE 060101 -
AOI00077500130 SERVICIO Alta 2022 COSTEO
INFRAESTRUCTURA PUBLICA CAJAMARCA 196,529.00 196,529.00 196,529.00 196,529.00 196,529.00 196,529.00 196,529.00 196,529.00 196,529.00 196,529.00 196,529.00 196,529.00 2,358,348.00
S/
FISICO 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 30.00 30.00 660.00
2023 COSTEO 196,529.00 196,529.00 196,529.00 196,529.00 196,529.00 196,529.00 196,529.00 196,529.00 196,529.00 196,529.00 196,529.00 196,529.00 2,358,348.00
S/

FISICO 0.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 550.00
2021 COSTEO 0.00 16,185.50 16,181.45 16,181.45 16,181.45 16,181.45 16,181.45 16,181.45 16,181.45 16,181.45 16,181.45 16,181.45 178,000.00
S/
FISICO 0.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 550.00
MANTENIMIENTO DE 060101 -
AOI00077500131 BIEN Alta 2022 COSTEO
INFRAESTRUCTURA PUBLICA CAJAMARCA 0.00 16,185.50 16,181.45 16,181.45 16,181.45 16,181.45 16,181.45 16,181.45 16,181.45 16,181.45 16,181.45 16,181.45 178,000.00
S/
FISICO 0.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 550.00
2023 COSTEO 0.00 16,185.50 16,181.45 16,181.45 16,181.45 16,181.45 16,181.45 16,181.45 16,181.45 16,181.45 16,181.45 16,181.45 178,000.00
S/

FISICO 0.00 0.00 1.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 80,000.00 0.00 70,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 150,000.00
S/
FISICO 0.00 0.00 1.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
MANTENIMIENTO DE 060101 -
AOI00077500132 MANTENIMIENTO Alta 2022 COSTEO
INFRAESTRUCTURA PUBLICA CAJAMARCA 0.00 0.00 80,000.00 0.00 70,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 150,000.00
S/
FISICO 0.00 0.00 1.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 80,000.00 0.00 70,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 150,000.00
S/

FISICO 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00
2021 COSTEO 51,875.91 51,875.91 51,875.91 51,875.91 51,875.91 51,875.91 58,433.53 35,066.37 35,066.37 35,066.37 35,066.37 58,433.53 568,388.00
S/
FISICO 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00
060101 -
AOI00077500133 GESTIÓN DEL EMPLEO PERSONA Alta 2022 COSTEO
CAJAMARCA 51,875.91 51,875.91 51,875.91 51,875.91 51,875.91 51,875.91 58,433.53 35,066.37 35,066.37 35,066.37 35,066.37 58,433.53 568,388.00
S/
FISICO 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00
2023 COSTEO 51,875.91 51,875.91 51,875.91 51,875.91 51,875.91 51,875.91 58,433.53 35,066.37 35,066.37 35,066.37 35,066.37 58,433.53 568,388.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 1,328,483.09 885,655.63 885,655.63 885,655.63 885,655.63 885,655.66 1,328,483.11 885,655.63 885,656.62 885,655.63 885,655.63 1,328,483.11 11,956,351.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
ESTUDIO DE PREINVERSION - 060101 -
AOI00077500415 ACCION Muy Alta 2022 COSTEO 1,328,483.09
UF. CAJAMARCA 885,655.63 885,655.63 885,655.63 885,655.63 885,655.66 1,328,483.11 885,655.63 885,656.62 885,655.63 885,655.63 1,328,483.11 11,956,351.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 1,328,483.09 885,655.63 885,655.63 885,655.63 885,655.63 885,655.66 1,328,483.11 885,655.63 885,656.62 885,655.63 885,655.63 1,328,483.11 11,956,351.00
S/

AOI00077500416 GESTION DEL EMPLEO (PAGO 060101 - PERSONA Muy Alta FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
DE PERSONAL CAS) - UF. CAJAMARCA 2021 COSTEO 59,630.56 39,753.70 39,753.70 39,753.70 39,753.70 39,753.70 59,630.56 39,753.70 39,753.70 39,753.70 39,753.70 59,630.58 536,675.00
S/
FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
2022 COSTEO 59,630.56 39,753.70 39,753.70 39,753.70 39,753.70 39,753.70 59,630.56 39,753.70 39,753.70 39,753.70 39,753.70 59,630.58 536,675.00
S/
2023 FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
COSTEO 59,630.56 39,753.70 39,753.70 39,753.70 39,753.70 39,753.70 59,630.56 39,753.70 39,753.70 39,753.70 39,753.70 59,630.58 536,675.00
S/

CENTRO DE COSTO: 07.04.01 - SUB GERENCIA DE ESTUDIOS.

OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.03 - INSTITUCIONES DE EDUCACIÓN BÁSICA Y SUPERIOR CON INFRAESTRUCTURA Y EQUIPAMIENTO MODERNO Y ADECUADO.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
MEJORAMIENTO DEL SERVICIO
EDUCATIVO EN LAS FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
INSTITUCIONES EDUCATIVAS
DE NIVEL PRIMARIO EN LAS
061201 - SAN EXPEDIENTE
AOI00077500445 LOCALIDADES DE CHONTA Muy Alta 2021
PABLO TECNICO
BAJA, PAMPA DE SAN LUIS, EL COSTEO 0.00 0.00 159,615.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 159,615.00
PORVENIR Y LAS VIZCACHAS, S/
EN LA PROVINCIA DE SAN
PABLO - REGIÓN CAJAMARCA.

INSTALACION DEL SERVICIO


EDUCATIVO ESCOLARIZADO FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
DEL NIVEL INICIAL EN LAS
LOCALIDADES DE CARBON
ALTO, BELLA UNION DEL 061007 -
EXPEDIENTE
AOI00077500446 DISTRITO DE GREGORIO PITA, JOSE Muy Alta 2021
TECNICO
SANTA IRENE,SANTA ANA SABOGAL
COSTEO
ZAPALLOPAMPA DEL DISTRITO 0.00 0.00 113,342.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 113,342.00
S/
DE JOSE SABOGAL-
PROVINCIA DE SAN MARCOS,
REGION CAJAMARCA.

CREACION DEL SERVICIO


EDUCATIVO ESCOLARIZADO FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
DE NIVEL INICIAL EN LAS
LOCALIDADES DE EL CAPULI,
061001 -
EL AMANTE Y JELIC EN EL EXPEDIENTE
AOI00077500448 PEDRO Alta 2021
DISTRITO DE JOSE SABOGAL Y TECNICO
GALVEZ COSTEO
JUQUIT EN EL DISTRITO DE 0.00 0.00 139,148.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 139,148.00
PEDRO GALVEZ, PROVINCIA S/
DE SAN MARCOS, REGIÓN
CAJAMARCA.

CREACION DEL SERVICIO


EDUCATIVO ESCOLARIZADO FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
DE NIVEL INICIAL EN LAS
LOCALIDADES DE CAU CAU EN
EL DISTRITO DE NAMORA,
060111 - EXPEDIENTE
AOI00077500452 MORCILLA ALTA Y Muy Alta 2021
NAMORA TECNICO
HUAYANMARCA EN EL
COSTEO
DISTRITO DE JESUS Y SIRACAT 0.00 0.00 270,297.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 270,297.00
S/
EN EL DISTRITO DE COSPAN,
PROVINCIA DE CAJAMARCA,
REGION CAJAMARCA.

MEJORAMIENTO DE LOS
SERVICIOS DE EDUCACIÓN FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
SECUNDARIA ESCOLARIZADA
EN LAS LOCALIDADES DE
MALCAS DISTRITO DE
060201 - EXPEDIENTE
AOI00077500453 CONDEBAMBA, TABACAL Alta 2021
CAJABAMBA TECNICO
DISTRITO DE CACHACHI Y COSTEO
CHANSHAPAMBA DISTRITO DE 0.00 0.00 0.00 542,179.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 542,179.00
S/
CAJABAMBA; PROVINCIA DE
CAJABAMBA; REGION
CAJAMARCA.
MEJORAMIENTO DEL SERVICIO
EDUCATIVO DE LA FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
INSTITUCIÓN EDUCATIVA
SECUNDARIA JULIO RAMÓN 060101 - EXPEDIENTE
AOI00077500454 Alta 2021
RIBEYRO DISTRITO DE CAJAMARCA TECNICO COSTEO
CAJAMARCA - PROVINCIA DE 0.00 0.00 0.00 202,454.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 202,454.00
S/
CAJAMARCA - DEPARTAMENTO
DE CAJAMARCA.

OEI.08 - MEJORAR LA COMPETITIVIDAD ECONÓMICA DE LAS CADENAS PRODUCTIVAS ESTRATÉGICAS EN LA REGIÓN CAJAMARCA.
AEI.08.02 - INFRAESTRUCTURA ENERGÉTICA EFICIENTE PARA LOS ACTORES ECONÓMICOS.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
CONSTRUCCIÓN DE SISTEMA
DE UTILIZACIÓN ELÉCTRICA FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
EN MEDIA TENSIÓN; EN EL(LA)
INSTITUCIÓN EDUCATIVA N° 061007 -
EXPEDIENTE
AOI00077500455 821010 EN LA LOCALIDAD SAN JOSE Alta 2021
TECNICO
ISIDRO, DISTRITO DE JOSE SABOGAL COSTEO 0.00 0.00 0.00 180,788.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 180,788.00
SABOGAL, PROVINCIA SAN S/
MARCOS, DEPARTAMENTO
CAJAMARCA

MEJORAMIENTO Y
AMPLIACION DEL SERVICIO DE FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AGUA POTABLE Y
SANEAMIENTO RURAL EN LAS
LOCALIDADES DE: EL HUAYO, 060203 - EXPEDIENTE
AOI00077500466 Muy Alta 2021
MANGALLANA, EL PORVENIR Y CONDEBAMBA TECNICO
LA MERCED, DISTRITO DE COSTEO 0.00 0.00 0.00 633,832.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 633,832.00
CONDEBAMBA - PROVINCIA DE S/
CAJABAMBA - DEPARTAMENTO
DE CAJAMARCA.

MEJORAMIENTO Y
AMPLIACION DE LOS SISTEMAS
DE AGUA POTABLE Y FISICO 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
SANEAMIENTO RURAL EN LA
ZONA ALTA DE LOS CASERIOS:
SANTA URSULA,
060108 - LOS
MARCOBAMBA, SHAULLO EXPEDIENTE
AOI00077500467 BAÑOS DEL Muy Alta 2021
GRANDE, SHAULLO CHICO Y TECNICO
INCA
BAÑOS PUNTA DE LOS
COSTEO
DISTRITOS BAÑOS DEL INCA Y 0.00 0.00 0.00 0.00 466,473.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 466,473.00
S/
DISTRITO DE LLACANORA -
PROVINCIA DE CAJAMARCA -
DEPARTAMENTO DE
CAJAMARCA.

AMPLIACION Y
MEJORAMIENTO DE LOS FISICO 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
SISTEMAS DE AGUA POTABLE
Y SANEAMIENTO BÁSICO DE
LOS ANEXOS SHAHUINDO,
060202 - EXPEDIENTE
AOI00077500468 CHOROBAMBA, SIGUIS, Muy Alta 2021
CACHACHI TECNICO
LICLIPAMPA BAJA Y CHINGOL
COSTEO
DEL CENTRO POBLADO DE 0.00 0.00 0.00 0.00 5,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,000.00
S/
CHUQUIBAMBA, DISTRITO DE
CACHACHI, PROVINCIA DE
CAJABAMBA - CAJAMARCA.

CENTRO DE COSTO: 07.04.02 - SUB GERENCIA DE SUPERVISIÓN Y LIQUIDACIONES.

OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.03 - INSTITUCIONES DE EDUCACIÓN BÁSICA Y SUPERIOR CON INFRAESTRUCTURA Y EQUIPAMIENTO MODERNO Y ADECUADO.
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD PERIODO PROGRAMACION MENSUAL TOTAL
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1,741.00 1,741.00 1,741.00 1,741.00 1,741.00 1,741.00 0.00 0.00 0.00 0.00 0.00 0.00 1,741.00
2021 COSTEO 329,893.00 329,893.00 329,893.00 329,893.00 329,893.00 329,889.00 0.00 0.00 0.00 0.00 0.00 0.00 1,979,354.00
S/
MEJORAMIENTO DE FISICO 1,741.00 1,741.00 1,741.00 1,741.00 1,741.00 1,741.00 0.00 0.00 0.00 0.00 0.00 0.00 1,741.00
060101 -
AOI00077500129 INFRAESTRUCTURA DE BENEFICIARIO Alta 2022 COSTEO
CAJAMARCA 329,893.00 329,893.00 329,893.00 329,893.00 329,893.00 329,889.00 0.00 0.00 0.00 0.00 0.00 0.00 1,979,354.00
EDUCACION PRIMARIA S/
FISICO 1,741.00 1,741.00 1,741.00 1,741.00 1,741.00 1,741.00 0.00 0.00 0.00 0.00 0.00 0.00 1,741.00
2023 COSTEO 329,893.00 329,893.00 329,893.00 329,893.00 329,893.00 329,889.00 0.00 0.00 0.00 0.00 0.00 0.00 1,979,354.00
S/

FISICO 265.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 265.00
2021 COSTEO 313,119.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 313,119.00
S/
INSTALACION DE FISICO 265.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 265.00
060101 -
AOI00077500140 INFRAESTRUCTURA DE BENEFICIARIO Alta 2022 COSTEO
CAJAMARCA 313,119.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 313,119.00
EDUCACION PRIMARIA S/
FISICO 265.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 265.00
2023 COSTEO 313,119.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 313,119.00
S/

FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 25,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25,500.00
S/
SUPERVISION DE LA FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060101 -
AOI00077500141 ELABORACIÓN DEL SUPERVISION Alta 2022 COSTEO
CAJAMARCA 0.00 25,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25,500.00
EXPEDIENTE TECNICO S/
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 25,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25,500.00
S/

FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 142,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 142,000.00
S/
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060101 - EXPEDIENTE
AOI00077500142 EXPEDIENTE TECNICO Alta 2022 COSTEO
CAJAMARCA TECNICO 0.00 142,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 142,000.00
S/
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 142,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 142,000.00
S/

FISICO 0.00 0.00 0.00 467.00 467.00 467.00 467.00 467.00 467.00 467.00 467.00 467.00 467.00
2021 COSTEO 0.00 0.00 0.00 287,591.00 287,591.00 287,591.00 287,591.00 287,591.00 287,591.00 287,591.00 287,591.00 287,591.00 2,588,319.00
S/
FISICO 0.00 0.00 0.00 467.00 467.00 467.00 467.00 467.00 467.00 467.00 467.00 467.00 467.00
060101 -
AOI00077500143 EJECUCIÓN DE OBRA BENEFICIARIO Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 287,591.00 287,591.00 287,591.00 287,591.00 287,591.00 287,591.00 287,591.00 287,591.00 287,591.00 2,588,319.00
S/
FISICO 0.00 0.00 0.00 467.00 467.00 467.00 467.00 467.00 467.00 467.00 467.00 467.00 467.00
2023 COSTEO 0.00 0.00 0.00 287,591.00 287,591.00 287,591.00 287,591.00 287,591.00 287,591.00 287,591.00 287,591.00 287,591.00 2,588,319.00
S/

AOI00077500147 SUPERVISION DEL EXPEDIENTE 060101 - SUPERVISION Alta FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
TECNICO CAJAMARCA 2021 COSTEO 0.00 32,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 32,000.00
S/
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2022 COSTEO 0.00 32,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 32,000.00
S/
2023 FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
COSTEO 0.00 32,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 32,000.00
S/

FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 275,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 275,000.00
S/
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060101 - EXPEDIENTE
AOI00077500148 EXPEDIENTE TÉCNICO Alta 2022 COSTEO
CAJAMARCA TECNICO 0.00 275,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 275,000.00
S/
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 275,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 275,000.00
S/

FISICO 0.00 0.00 0.00 1,170.00 1,170.00 1,170.00 1,170.00 1,170.00 1,170.00 1,170.00 1,170.00 1,170.00 1,170.00
2021 COSTEO 0.00 0.00 0.00 469,053.00 469,053.00 469,053.00 469,053.00 469,053.00 469,053.00 469,053.00 469,053.00 469,050.00 4,221,474.00
S/
INSTALACION DE FISICO 0.00 0.00 0.00 1,170.00 1,170.00 1,170.00 1,170.00 1,170.00 1,170.00 1,170.00 1,170.00 1,170.00 1,170.00
INFRAESTRUCTURA DE 060101 -
AOI00077500149 BENEFICIARIO Alta 2022 COSTEO
EDUCACION INICIAL CAJAMARCA 0.00 0.00 0.00 469,053.00 469,053.00 469,053.00 469,053.00 469,053.00 469,053.00 469,053.00 469,053.00 469,050.00 4,221,474.00
(EJECUCIÓN DE OBRA) S/
FISICO 0.00 0.00 0.00 1,170.00 1,170.00 1,170.00 1,170.00 1,170.00 1,170.00 1,170.00 1,170.00 1,170.00 1,170.00
2023 COSTEO 0.00 0.00 0.00 469,053.00 469,053.00 469,053.00 469,053.00 469,053.00 469,053.00 469,053.00 469,053.00 469,050.00 4,221,474.00
S/

FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 41,881.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 41,881.00
S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060101 - EXPEDIENTE
AOI00077500160 EXPEDIENTE TECNICO Alta 2022 COSTEO
CAJAMARCA TECNICO 0.00 0.00 0.00 41,881.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 41,881.00
S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 41,881.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 41,881.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,103,770.00 1,103,770.00 1,103,770.00 1,103,770.00 1,103,765.40 5,518,845.40
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00
060101 -
AOI00077500161 EJECUCIÓN DE OBRA OBRA Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,103,770.00 1,103,770.00 1,103,770.00 1,103,770.00 1,103,765.40 5,518,845.40
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,103,770.00 1,103,770.00 1,103,770.00 1,103,770.00 1,103,765.40 5,518,845.40
S/

FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 74,137.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 74,137.60
S/
SUPERVISIÓN DE LA FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060101 -
AOI00077500162 ELABORACIÓN DEL SUPERVISION Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 74,137.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 74,137.60
EXPEDIENTE TECNICO S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 74,137.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 74,137.60
S/

AOI00077500166 SUPERVISIÓN PARA LA 060101 - SUPERVISION Alta FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
ELABORACIÓN DEL CAJAMARCA 2021 COSTEO
EXPEDIENTE TÉCNICO 0.00 34,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 34,500.00
S/
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2022 COSTEO 0.00 34,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 34,500.00
S/
2023 FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
COSTEO 0.00 34,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 34,500.00
S/

FISICO 0.00 0.00 0.00 2,357.00 2,357.00 2,357.00 2,357.00 2,357.00 2,357.00 2,357.00 2,357.00 2,357.00 2,357.00
2021 COSTEO 0.00 0.00 0.00 333,452.00 333,452.00 333,452.00 333,452.00 333,452.00 333,452.00 333,452.00 333,452.00 333,453.00 3,001,069.00
S/
FISICO 0.00 0.00 0.00 2,357.00 2,357.00 2,357.00 2,357.00 2,357.00 2,357.00 2,357.00 2,357.00 2,357.00 2,357.00
060101 -
AOI00077500167 EJECUCIÓN DE OBRA BENEFICIARIO Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 333,452.00 333,452.00 333,452.00 333,452.00 333,452.00 333,452.00 333,452.00 333,452.00 333,453.00 3,001,069.00
S/
FISICO 0.00 0.00 0.00 2,357.00 2,357.00 2,357.00 2,357.00 2,357.00 2,357.00 2,357.00 2,357.00 2,357.00 2,357.00
2023 COSTEO 0.00 0.00 0.00 333,452.00 333,452.00 333,452.00 333,452.00 333,452.00 333,452.00 333,452.00 333,452.00 333,453.00 3,001,069.00
S/

FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 180,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 180,000.00
S/
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060101 - EXPEDIENTE
AOI00077500168 EXPEDIENTE TECNICO Alta 2022 COSTEO
CAJAMARCA TECNICO 0.00 180,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 180,000.00
S/
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 180,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 180,000.00
S/

FISICO 0.00 0.00 0.00 527.00 527.00 527.00 527.00 527.00 527.00 527.00 527.00 527.00 527.00
2021 COSTEO 0.00 0.00 0.00 297,417.00 297,417.00 297,417.00 297,417.00 297,417.00 297,417.00 297,417.00 297,417.00 297,416.00 2,676,752.00
S/
FISICO 0.00 0.00 0.00 527.00 527.00 527.00 527.00 527.00 527.00 527.00 527.00 527.00 527.00
060101 -
AOI00077500172 EJECUCIÓN DE OBRA BENEFICIARIO Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 297,417.00 297,417.00 297,417.00 297,417.00 297,417.00 297,417.00 297,417.00 297,417.00 297,416.00 2,676,752.00
S/
FISICO 0.00 0.00 0.00 527.00 527.00 527.00 527.00 527.00 527.00 527.00 527.00 527.00 527.00
2023 COSTEO 0.00 0.00 0.00 297,417.00 297,417.00 297,417.00 297,417.00 297,417.00 297,417.00 297,417.00 297,417.00 297,416.00 2,676,752.00
S/

FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 150,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 150,000.00
S/
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060101 - EXPEDIENTE
AOI00077500173 EXPEDIENTE TECNICO Alta 2022 COSTEO
CAJAMARCA TECNICO 0.00 150,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 150,000.00
S/
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 150,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 150,000.00
S/

FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 25,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25,500.00
S/
SUPERVISIÓN DE LA FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060101 -
AOI00077500174 ELABORACIÓN DEL SUPERVISION Alta 2022 COSTEO
CAJAMARCA 0.00 25,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25,500.00
EXPEDIENTE TECNICO S/
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 25,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25,500.00
S/

AOI00077500439 MEJORAMIENTO DEL SERVICIO 060310 - AULA Muy Alta 2021


EDUCATIVO DEL NIVEL SUCRE FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
PRIMARIO EN LAS
LOCALIDADES DE CAJEN Y COSTEO 786,273.50 786,273.50 786,273.50 786,273.50 786,273.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,931,367.50
BELLAVISTA DE CAJEN- S/
DISTRITO DE SUCRE, LA
QUINUA, PAJONAL

SUPERVISION DE FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
MEJORAMIENTO DEL SERVICIO
EDUCATIVO DEL NIVEL
PRIMARIO EN LAS 060310 -
AOI00077500440 SUPERVISION Muy Alta 2021 COSTEO
LOCALIDADES DE CAJEN Y SUCRE 77,717.50 77,717.50 77,717.50 77,717.50 77,717.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 388,587.50
BELLAVISTA DE CAJEN- S/
DISTRITO DE SUCRE, LA
QUINUA, PAJONAL

GESTION ADMINISTRATIVA DE
PROYECTO MEJORAMIENTO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
DEL SERVICIO EDUCATIVO DEL
NIVEL PRIMARIO EN LAS 060310 -
AOI00077500441 ACCION Muy Alta 2021
LOCALIDADES DE CAJEN Y SUCRE COSTEO
BELLAVISTA DE CAJEN- 2,333.00 2,333.00 2,333.00 2,333.00 2,333.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11,665.00
S/
DISTRITO DE SUCRE, LA
QUINUA, PAJONAL

EJECUCION DE
“MEJORAMIENTO DE LAS FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
CONDICIONES DEL SERVICIO
DE EDUCACIÓN SECUNDARIA
EN LA INSTITUCIÓN 060301 -
AOI00077500447 AULA Muy Alta 2021
EDUCATIVA SECUNDARIA CELENDIN
NUESTRA SEÑORA DEL COSTEO 718,217.50 718,217.50 718,217.50 718,217.50 718,217.50 718,217.50 0.00 0.00 0.00 0.00 0.00 0.00 4,309,305.00
CARMEN, DISTRITO Y S/
PROVINCIA DE CELENDÍN,
REGIÓN CAJAMARCA”

EQUIPAMIENTO DE
“MEJORAMIENTO DE LAS FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
CONDICIONES DEL SERVICIO
DE EDUCACIÓN SECUNDARIA
EN LA INSTITUCIÓN 060301 -
AOI00077500449 EQUIPO Muy Alta 2021
EDUCATIVA SECUNDARIA CELENDIN
NUESTRA SEÑORA DEL COSTEO 0.00 0.00 0.00 0.00 325,792.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 325,792.49
CARMEN, DISTRITO Y S/
PROVINCIA DE CELENDÍN,
REGIÓN CAJAMARCA”

GESTION PROYECTO
“MEJORAMIENTO DE LAS FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
CONDICIONES DEL SERVICIO
DE EDUCACIÓN SECUNDARIA
EN LA INSTITUCIÓN 060301 - ORGANIZACION
AOI00077500450 EDUCATIVA SECUNDARIA Muy Alta 2021
CELENDIN SUPERVISADA
NUESTRA SEÑORA DEL COSTEO 15,352.28 15,352.28 15,352.28 15,352.28 15,352.28 15,352.28 0.00 0.00 0.00 0.00 0.00 0.00 92,113.68
CARMEN, DISTRITO Y S/
PROVINCIA DE CELENDÍN,
REGIÓN CAJAMARCA”

SUPERVISION
“MEJORAMIENTO DE LAS FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
CONDICIONES DEL SERVICIO
DE EDUCACIÓN SECUNDARIA
EN LA INSTITUCIÓN 060301 -
AOI00077500451 SUPERVISION Muy Alta 2021
EDUCATIVA SECUNDARIA CELENDIN
NUESTRA SEÑORA DEL COSTEO 35,212.76 35,212.76 35,212.76 35,212.76 35,212.76 35,212.76 0.00 0.00 0.00 0.00 0.00 0.00 211,276.56
CARMEN, DISTRITO Y S/
PROVINCIA DE CELENDÍN,
REGIÓN CAJAMARCA”

AOI00077500456 EJECUCION DE 060701 - AULA Muy Alta 2021 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
MEJORAMIENTO DEL SERVICIO BAMBAMARCA
EDUCATIVO EN LAS
INSTITUCIONES EDUCATIVAS
DEL NIVEL PRIMARIO EN LAS
LOCALIDADES DE : EL TUCO,
TUCO BAJO,NUEVA
ESPERANZA, LA RAMADA Y COSTEO 1,904,157.57 1,904,157.57 1,904,157.57 1,904,157.57 1,904,157.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9,520,787.85
SANTA ROSA, EN LA S/
PROVINCIA DE HUALGAYOC-
REG1ON CAJAMARCA

MOBILIARIO Y EQUIPAMIENTO
EN PROYECTO
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
MEJORAMIENTO DEL SERVICIO
EDUCATIVO EN LAS
INSTITUCIONES EDUCATIVAS
DEL NIVEL PRIMARIO EN LAS 060701 -
AOI00077500457 EQUIPO Muy Alta 2021
LOCALIDADES DE : EL TUCO, BAMBAMARCA
TUCO BAJO,NUEVA COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ESPERANZA, LA RAMADA Y S/
SANTA ROSA, EN LA
PROVINCIA DE HUALGAYOC-
REG1ON CAJAMARCA

CAPACITACION EN
MEJORAMIENTO DEL SERVICIO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
EDUCATIVO EN LAS
INSTITUCIONES EDUCATIVAS
DEL NIVEL PRIMARIO EN LAS
060701 -
AOI00077500458 LOCALIDADES DE : EL TUCO, CAPACITACION Muy Alta 2021
BAMBAMARCA
TUCO BAJO,NUEVA
COSTEO
ESPERANZA, LA RAMADA Y 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 75,000.00
S/
SANTA ROSA, EN LA
PROVINCIA DE HUALGAYOC-
REG1ON CAJAMARCA

SUPERVISION DEL
MEJORAMIENTO DEL SERVICIO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
EDUCATIVO EN LAS
INSTITUCIONES EDUCATIVAS
DEL NIVEL PRIMARIO EN LAS 060701 -
AOI00077500459 LOCALIDADES DE : EL TUCO, BAMBAMARCA SUPERVISION Muy Alta 2021
TUCO BAJO,NUEVA COSTEO
ESPERANZA, LA RAMADA Y 95,207.87 95,207.87 95,207.87 95,207.87 95,207.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 476,039.35
S/
SANTA ROSA, EN LA
PROVINCIA DE HUALGAYOC-
REG1ON CAJAMARCA

OEI.08 - MEJORAR LA COMPETITIVIDAD ECONÓMICA DE LAS CADENAS PRODUCTIVAS ESTRATÉGICAS EN LA REGIÓN CAJAMARCA.
AEI.08.02 - INFRAESTRUCTURA ENERGÉTICA EFICIENTE PARA LOS ACTORES ECONÓMICOS.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 9,659.00 9,659.00 9,659.00 9,659.00 9,659.00 9,659.00 9,659.00 9,659.00 9,659.00 9,659.00
2021 COSTEO 0.00 0.00 0.00 681,292.00 340,646.50 340,646.50 340,646.50 340,646.50 340,646.50 340,646.50 340,646.50 340,646.50 3,406,464.00
S/
FISICO 0.00 0.00 0.00 9,659.00 9,659.00 9,659.00 9,659.00 9,659.00 9,659.00 9,659.00 9,659.00 9,659.00 9,659.00
060101 -
AOI00077500117 EJECUCIÓN DE OBRA BENEFICIARIO Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 681,292.00 340,646.50 340,646.50 340,646.50 340,646.50 340,646.50 340,646.50 340,646.50 340,646.50 3,406,464.00
S/
FISICO 0.00 0.00 0.00 9,659.00 9,659.00 9,659.00 9,659.00 9,659.00 9,659.00 9,659.00 9,659.00 9,659.00 9,659.00
2023 COSTEO 0.00 0.00 0.00 681,292.00 340,646.50 340,646.50 340,646.50 340,646.50 340,646.50 340,646.50 340,646.50 340,646.50 3,406,464.00
S/

AOI00077500118 EXPEDIENTE TECNICO 060101 - EXPEDIENTE Alta FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
CAJAMARCA TECNICO 2021 COSTEO 0.00 630,689.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 630,689.00
S/
2022 FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
COSTEO 0.00 630,689.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 630,689.00
S/
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 630,689.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 630,689.00
S/

FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 212,847.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 212,847.00
S/
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
SUPERVISIÓN DEL EXPEDIENTE 060101 -
AOI00077500119 SUPERVISION Alta 2022 COSTEO
TECNICO CAJAMARCA 0.00 212,847.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 212,847.00
S/
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 212,847.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 212,847.00
S/

FISICO 420.00 420.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 420.00
2021 COSTEO 178,568.00 294,269.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 472,837.00
S/
FISICO 420.00 420.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 420.00
INSTALACION DE LINEAS 060101 -
AOI00077500122 BENEFICIARIO Alta 2022 COSTEO
ELECTRICAS PRIMARIAS CAJAMARCA 178,568.00 294,269.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 472,837.00
S/
FISICO 420.00 420.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 420.00
2023 COSTEO 178,568.00 294,269.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 472,837.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
PEQUEÑO SISTEMA ELECTRICO 060502 - HOGAR CON
AOI00077500471 Alta 2021 COSTEO
CHILETE III ETAPA CHILETE CONEXION 0.00 0.00 1,738,295.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,738,295.00
S/

AEI.08.03 - Infraestructura vial adecuada para la población.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 0.00 0.00 3,592.00 3,592.00 3,592.00 3,592.00 3,592.00 3,592.00 3,592.00 3,592.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 1,230,289.00 1,230,289.00 1,230,289.00 1,230,289.00 1,230,289.00 1,230,289.00 1,230,284.00 8,612,018.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 3,592.00 3,592.00 3,592.00 3,592.00 3,592.00 3,592.00 3,592.00 3,592.00
060101 -
AOI00077500163 EJECUCIÓN DE OBRA BENEFICIARIO Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 1,230,289.00 1,230,289.00 1,230,289.00 1,230,289.00 1,230,289.00 1,230,289.00 1,230,284.00 8,612,018.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 3,592.00 3,592.00 3,592.00 3,592.00 3,592.00 3,592.00 3,592.00 3,592.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 1,230,289.00 1,230,289.00 1,230,289.00 1,230,289.00 1,230,289.00 1,230,289.00 1,230,284.00 8,612,018.00
S/

FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 18,486.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18,486.00
S/
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
SUPERVISIÓN ELABORACIÓN 060101 -
AOI00077500164 SUPERVISION Alta 2022 COSTEO
DEL EXPEDIENTE TECNICO CAJAMARCA 0.00 18,486.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18,486.00
S/
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 18,486.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18,486.00
S/

AOI00077500165 EXPEDIENTE TECNICO 060101 - EXPEDIENTE Alta FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
CAJAMARCA TECNICO 2021 COSTEO 0.00 133,250.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 133,250.00
S/
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2022 COSTEO 0.00 133,250.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 133,250.00
S/
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 133,250.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 133,250.00
S/

CONSTRUCCION Y
MEJORAMIENTO DE LA FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
CARRETERA PE - 3N
060701 -
AOI00077500442 (BAMBAMARCA) - PACCHA - KILOMETRO Muy Alta 2021
BAMBAMARCA COSTEO 7,069,531.75 7,069,531.75 7,069,531.75 7,069,531.75 7,069,531.75 7,069,531.75 7,069,531.75 7,069,531.75 7,069,531.75 7,069,531.75 7,069,531.75 7,069,531.75 84,834,381.00
CHIMBAN - PION - L.D. CON
AMAZONAS (EMP. AM-103 EL S/
TRIUNFO)

SUPERVISION DE
LACONSTRUCCION Y FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
MEJORAMIENTO DE LA
CARRETERA PE - 3N 060701 -
AOI00077500443 SUPERVISION Muy Alta 2021
(BAMBAMARCA) - PACCHA - BAMBAMARCA COSTEO
CHIMBAN - PION - L.D. CON 230,117.80 230,117.80 230,117.80 230,117.80 230,117.80 230,117.80 230,117.80 230,117.80 230,117.80 230,117.80 230,117.80 230,117.80 2,761,413.60
S/
AMAZONAS (EMP. AM-103 EL
TRIUNFO)

PACRI DE CONSTRUCCION Y
MEJORAMIENTO DE LA FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
CARRETERA PE - 3N
060701 - ACTIVIDAD
AOI00077500444 (BAMBAMARCA) - PACCHA - Muy Alta 2021
BAMBAMARCA EFECTUADA COSTEO
CHIMBAN - PION - L.D. CON 143,767.70 143,767.70 143,767.70 143,767.70 143,767.70 143,767.70 143,767.70 143,767.70 143,767.70 143,767.70 143,767.70 143,767.70 1,725,212.40
AMAZONAS (EMP. AM-103 EL S/
TRIUNFO)

EJECUCION DE
“MEJORAMIENTO CARRETERA FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
CA-103: EM. PE-06B (SANTA
CRUZ DE SUCCHUBAMBA) – 061301 -
AOI00077500460 KILOMETRO Muy Alta 2021
ROMERO CIRCA-LA LAGUNA- SANTA CRUZ COSTEO 4,696,340.61 4,696,340.61 4,696,340.61 4,696,340.61 4,696,340.61 4,696,340.61 4,696,340.61 4,696,340.61 4,696,340.61 4,696,340.61 4,696,340.61 4,696,340.61 56,356,087.32
TONGOD-CATILLUC-EMP. PE- S/
06 C (EL EMPALME) –
CAJAMARCA”

IMPLEMENTACIÓN PAMA
“MEJORAMIENTO CARRETERA FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
CA-103: EM. PE-06B (SANTA
CRUZ DE SUCCHUBAMBA) – 061301 -
AOI00077500461 AUTORIZACION Muy Alta 2021
ROMERO CIRCA-LA LAGUNA- SANTA CRUZ COSTEO
TONGOD-CATILLUC-EMP. PE- 18,087.11 18,087.11 18,087.11 18,087.11 18,087.11 18,087.11 18,087.11 18,087.11 18,087.11 18,087.11 18,087.11 18,087.11 217,045.32
S/
06 C (EL EMPALME) –
CAJAMARCA”

AFECTACIÓN DE VIVIENDAS
“MEJORAMIENTO CARRETERA FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
CA-103: EM. PE-06B (SANTA
CRUZ DE SUCCHUBAMBA) – 061301 - AREA
AOI00077500462 Muy Alta 2021
ROMERO CIRCA-LA LAGUNA- SANTA CRUZ INTERVENIDA COSTEO
TONGOD-CATILLUC-EMP. PE- 58,267.57 58,267.57 58,267.57 58,267.57 58,267.57 58,267.57 58,267.57 58,267.57 58,267.57 58,267.57 58,267.57 58,267.57 699,210.84
S/
06 C (EL EMPALME) –
CAJAMARCA”

GESTION DE PROYECTO
“MEJORAMIENTO CARRETERA FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
CA-103: EM. PE-06B (SANTA
CRUZ DE SUCCHUBAMBA) – 061301 - ORGANIZACION
AOI00077500463 Muy Alta 2021
ROMERO CIRCA-LA LAGUNA- SANTA CRUZ SUPERVISADA
COSTEO
TONGOD-CATILLUC-EMP. PE- 2,907.86 2,907.86 2,907.86 2,907.86 2,907.86 2,907.86 2,907.86 2,907.86 2,907.86 2,907.86 2,907.86 2,907.86 34,894.32
S/
06 C (EL EMPALME) –
CAJAMARCA”
AOI00077500464 SUPERVISIÓN Y LIQUIDACIÓN 061301 - SUPERVISION Muy Alta 2021 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
“MEJORAMIENTO CARRETERA SANTA CRUZ
CA-103: EM. PE-06B (SANTA
CRUZ DE SUCCHUBAMBA) –
ROMERO CIRCA-LA LAGUNA- COSTEO
TONGOD-CATILLUC-EMP. PE- 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
06 C (EL EMPALME) –
CAJAMARCA”

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.01 - GESTIÓN DE LA INVERSIÓN PÚBLICA EFICIENTE EN BENEFICIO DE LOS CIUDADANOS DEL DEPARTAMENTO DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 15.00 125.00
2021 COSTEO 592,506.00 592,506.00 592,506.00 592,506.00 592,506.00 592,506.00 592,506.00 592,506.00 592,506.00 592,506.00 592,506.00 592,510.00 7,110,076.00
S/
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 15.00 125.00
SUPERVISION Y LIQUIDACION 060101 -
AOI00077500124 ACCION Alta 2022 COSTEO
DE OBRAS CAJAMARCA 592,506.00 592,506.00 592,506.00 592,506.00 592,506.00 592,506.00 592,506.00 592,506.00 592,506.00 592,506.00 592,506.00 592,510.00 7,110,076.00
S/
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 15.00 125.00
2023 COSTEO 592,506.00 592,506.00 592,506.00 592,506.00 592,506.00 592,506.00 592,506.00 592,506.00 592,506.00 592,506.00 592,506.00 592,510.00 7,110,076.00
S/

CENTRO DE COSTO: 07.05.01 - SUB GERENCIA DE GESTIÓN DEL MEDIO AMBIENTE..

OEI.09 - PROMOVER LA GESTIÓN SOSTENIBLE DE LOS RECURSOS NATURALES CON ENFOQUE DE CUENCA EN LA REGIÓN CAJAMARCA.
AEI.09.03 - EDUCACIÓN AMBIENTAL INTEGRAL A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
060101 -
AOI00077500079 GESTION DEL EMPLEO PERSONA Alta 2021 COSTEO
CAJAMARCA 25,745.00 25,989.80 27,186.00 27,186.00 27,186.00 27,186.00 30,446.00 27,186.00 27,186.00 27,186.00 27,186.00 30,445.00 330,113.80
S/

AEI.09.04 - MONITOREO CONFIABLE DE AGUA, AIRE Y SUELO A ENTIDADES PÚBLICAS, PRIVADAS Y POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 49,098.00 78,360.00 91,578.00 97,572.00 82,248.00 114,272.00 113,898.00 111,772.00 58,172.00 61,072.00 96,172.00 95,292.00 1,049,506.00
S/
MANTENIMIENTO Y
OPERATIVIDAD DEL FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
060101 -
AOI00077500113 LABORATORIO REGIONAL DEL INFORME Muy Alta 2022 COSTEO
CAJAMARCA 49,098.00 78,360.00 91,578.00 97,572.00 82,248.00 114,272.00 113,898.00 111,772.00 58,172.00 61,072.00 96,172.00 95,292.00 1,049,506.00
AGUA DEL GOBIERNO S/
REGIONAL DE CAJAMARCA
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 49,098.00 78,360.00 91,578.00 97,572.00 82,248.00 114,272.00 113,898.00 111,772.00 58,172.00 61,072.00 96,172.00 95,292.00 1,049,506.00
S/

FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00
2021 COSTEO 0.00 9,680.50 3,360.00 4,715.00 2,780.00 2,590.00 2,820.00 4,045.00 1,144.50 780.00 2,785.00 0.00 34,700.00
S/
SEGUIMIENTO Y VERIFICACIÓN FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00
060101 -
AOI00077500308 DEL CUMPLIMIENTO DE LAS INFORME Muy Alta 2022 COSTEO
CAJAMARCA 0.00 9,680.50 3,360.00 4,715.00 2,780.00 2,590.00 2,820.00 4,045.00 1,144.50 780.00 2,785.00 0.00 34,700.00
OBLIGACIONES AMBIENTALES S/
FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00
2023 COSTEO 0.00 9,680.50 3,360.00 4,715.00 2,780.00 2,590.00 2,820.00 4,045.00 1,144.50 780.00 2,785.00 0.00 34,700.00
S/

CENTRO DE COSTO: 07.05.02 - SUB GERENCIA DE RECURSOS NATURALES Y ÁREAS NATURALES PROTEGIDAS.

OEI.09 - PROMOVER LA GESTIÓN SOSTENIBLE DE LOS RECURSOS NATURALES CON ENFOQUE DE CUENCA EN LA REGIÓN CAJAMARCA.
AEI.09.01 - Recuperación y conservación integral de cuencas.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 0.00 0.00 8.00
2021 COSTEO 0.00 3,640.00 6,904.00 1,120.00 1,120.00 1,120.00 0.00 1,050.00 1,050.00 770.00 0.00 0.00 16,774.00
S/
GESTION DE INFORMACION FISICO 0.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 0.00 0.00 8.00
SOBRE EL ESTADO DE LOS 060101 -
AOI00077500064 DOCUMENTO Alta 2022 COSTEO
ECOSISTEMAS Y LA PROVISION CAJAMARCA 0.00 3,640.00 6,904.00 1,120.00 1,120.00 1,120.00 0.00 1,050.00 1,050.00 770.00 0.00 0.00 16,774.00
DE SERVICIOS ECOSISTEMICOS S/
FISICO 0.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 0.00 0.00 8.00
2023 COSTEO 0.00 3,640.00 6,904.00 1,120.00 1,120.00 1,120.00 0.00 1,050.00 1,050.00 770.00 0.00 0.00 16,774.00
S/

FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 9.00
2021 COSTEO 0.00 1,960.00 1,680.00 1,540.00 1,400.00 1,680.00 1,680.00 3,100.00 1,120.00 840.00 0.00 0.00 15,000.00
S/
SEGUIMIENTO Y SUPERVISION
DE LA CONSERVACION DE LOS FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 9.00
060101 -
AOI00077500073 ECOSISTEMAS CON FINES DE DOCUMENTO Alta 2022 COSTEO
CAJAMARCA 0.00 1,960.00 1,680.00 1,540.00 1,400.00 1,680.00 1,680.00 3,100.00 1,120.00 840.00 0.00 0.00 15,000.00
APROVECHAMIENTO S/
SOSTENIBLE
FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 9.00
2023 COSTEO 0.00 1,960.00 1,680.00 1,540.00 1,400.00 1,680.00 1,680.00 3,100.00 1,120.00 840.00 0.00 0.00 15,000.00
S/

ELABORACIÓN, DIFUSIÓN Y FISICO 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 0.00 0.00 3.00
CAPACITACIÓN EN
060101 -
AOI00077500465 MECANISMOS E EVENTOS Muy Alta 2021 COSTEO
CAJAMARCA 0.00 0.00 0.00 1,096.00 0.00 0.00 1,096.00 0.00 1,108.00 0.00 0.00 0.00 3,300.00
INSTRUMENTOS TÉCNICOS Y S/
FINANCIEROS.

AEI.09.06 - CONSERVACIÓN Y RESTAURACIÓN SOSTENIBLE DEL ECOSISTEMA PARA LA POBLACIÓN.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 11.00
2021 COSTEO 0.00 15,284.00 7,840.00 6,600.00 19,260.00 6,100.00 2,180.00 8,060.00 11,280.00 2,940.00 3,660.00 1,260.00 84,464.00
S/
PROPUESTAS DE CREACION FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 11.00
Y/O CATEGORIZACION DE 060101 -
AOI00077500072 PROPUESTAS Alta 2022 COSTEO
AREAS NATURALES CAJAMARCA 0.00 15,284.00 7,840.00 6,600.00 19,260.00 6,100.00 2,180.00 8,060.00 11,280.00 2,940.00 3,660.00 1,260.00 84,464.00
PROTEGIDAS ELABORADAS S/
FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 11.00
2023 COSTEO 0.00 15,284.00 7,840.00 6,600.00 19,260.00 6,100.00 2,180.00 8,060.00 11,280.00 2,940.00 3,660.00 1,260.00 84,464.00
S/

COSTEO TOTAL AÑO 2021 S/ 307,672,731.08


COSTEO TOTAL AÑO 2022 S/ 138,029,515.75
COSTEO TOTAL AÑO 2023 S/ 138,058,030.75

U.M. = Unidad de Medida


FIRMA
Anexo B-4
PLAN OPERATIVO INSTITUCIONAL MULTIANUAL CON PROGRAMACIÓN FÍSICA Y COSTEO (Elaborado)
Año : 2021 - 2023

Periodo POI Multianual 2021 - 2023


Nivel de Gobierno R - GOBIERNOS REGIONALES
Sector 99 - GOBIERNOS REGIONALES
Pliego 445 -
Unidad Ejecutora 000776 - REGION CAJAMARCA-CHOTA

CENTRO DE COSTO: 04.01.00 - OFICINA SUB REGIONAL DE ADMINISTRACIÓN

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.05 - ACOMPAÑAMIENTO INTEGRAL EN LA IMPLEMENTACIÓN DEL GOBIERNO ELECTRÓNICO, GESTIÓN POR PROCESOS Y SIMPLIFICACIÓN ADMINISTRATIVA EN LAS DEPENDENCIAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 69,318.00 38,510.00 38,510.00 38,510.00 53,510.00 53,510.00 84,318.00 53,512.00 53,510.00 53,510.00 53,510.00 84,318.00 674,546.00
S/
IMPLEMENTACION, FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
EQUIPAMIENTO Y 060401 -
AOI00077600011 DOCUMENTO Muy Alta 2022 COSTEO
FUNCIONAMIENTO CHOTA 69,318.00 38,510.00 38,510.00 38,510.00 53,510.00 53,510.00 84,318.00 53,512.00 53,510.00 53,510.00 53,510.00 84,318.00 674,546.00
INSTTUCIONAL S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 69,318.00 38,510.00 38,510.00 38,510.00 53,510.00 53,510.00 84,318.00 53,512.00 53,510.00 53,510.00 53,510.00 84,318.00 674,546.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 3,256.00 3,256.00 3,256.00 3,256.00 3,256.00 3,264.00 3,256.00 3,256.00 3,256.00 3,256.00 3,256.00 3,256.00 39,080.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
PAGO DE SERVICIOS 060401 -
AOI00077600016 DOCUMENTO Muy Alta 2022 COSTEO
BASICOS CHOTA 3,256.00 3,256.00 3,256.00 3,256.00 3,256.00 3,264.00 3,256.00 3,256.00 3,256.00 3,256.00 3,256.00 3,256.00 39,080.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 3,256.00 3,256.00 3,256.00 3,256.00 3,256.00 3,264.00 3,256.00 3,256.00 3,256.00 3,256.00 3,256.00 3,256.00 39,080.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 800.00 0.00 0.00 0.00 0.00 800.00
S/
PAGO DE SEGURO FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00
OBLIGATORIO 060401 -
AOI00077600017 DOCUMENTO Muy Alta 2022 COSTEO
ACCIDENTES DE CHOTA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 800.00 0.00 0.00 0.00 0.00 800.00
TRANSITO (SOAT) S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 800.00 0.00 0.00 0.00 0.00 800.00
S/

CENTRO DE COSTO: 04.01.04 - UNIDAD DE RECURSOS HUMANOS.

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00077600009 GESTION DEL EMPLEO 060401 - PERSONA Muy Alta 2021 FISICO 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00
(PAGO DE PERSONAL CHOTA COSTEO 181,016.00 100,564.00 100,564.00 100,564.00 100,564.00 100,565.00 181,016.00 100,565.00 100,566.00 100,564.00 100,564.00 181,016.00 1,448,128.00
NOMBRADO). S/
FISICO 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00
2022 COSTEO 181,016.00 100,564.00 100,564.00 100,564.00 100,564.00 100,565.00 181,016.00 100,565.00 100,566.00 100,564.00 100,564.00 181,016.00 1,448,128.00
S/
FISICO 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00
2023 COSTEO 181,016.00 100,564.00 100,564.00 100,564.00 100,564.00 100,565.00 181,016.00 100,565.00 100,566.00 100,564.00 100,564.00 181,016.00 1,448,128.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 159,026.00 88,348.00 88,348.00 88,348.00 88,348.00 88,348.00 159,026.00 88,348.00 88,345.00 88,348.00 88,348.00 159,026.00 1,272,207.00
S/
GESTION DEL EMPLEO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060401 -
AOI00077600015 (PAGO DE PERSONAL DOCUMENTO Muy Alta 2022 COSTEO
CHOTA 159,026.00 88,348.00 88,348.00 88,348.00 88,348.00 88,348.00 159,026.00 88,348.00 88,345.00 88,348.00 88,348.00 159,026.00 1,272,207.00
CESANTE). S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 159,026.00 88,348.00 88,348.00 88,348.00 88,348.00 88,348.00 159,026.00 88,348.00 88,345.00 88,348.00 88,348.00 159,026.00 1,272,207.00
S/

CENTRO DE COSTO: 05.01.00 - SUB GERENCIA DE OPERACIONES

OEI.08 - MEJORAR LA COMPETITIVIDAD ECONÓMICA DE LAS CADENAS PRODUCTIVAS ESTRATÉGICAS EN LA REGIÓN CAJAMARCA.
AEI.08.05 - Sistema de riego eficiente para productores agrarios.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
MEJORAMIENTO DEL FISICO 0.00 0.20 0.20 0.20 0.20 0.20 0.00 0.00 0.00 0.00 0.00 0.00 1.00
SERVICIO DE AGUA 2021 COSTEO
PARA EL SISTEMA DE 0.00 613,675.00 613,675.00 613,675.00 613,675.00 613,675.00 0.00 0.00 0.00 0.00 0.00 0.00 3,068,375.00
S/
RIEGO DE LOS
CASERIOS DE FISICO 0.00 0.20 0.20 0.20 0.20 0.20 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060409 - 2022
AOI00077600012 CHIRIBAMBA Y LA OBRA Muy Alta COSTEO
HUAMBOS 0.00 613,675.00 613,675.00 613,675.00 613,675.00 613,675.00 0.00 0.00 0.00 0.00 0.00 0.00 3,068,375.00
PUTAGA, DISTRITO DE S/
HUAMBOS, PROVINCIA
FISICO 0.00 0.20 0.20 0.20 0.20 0.20 0.00 0.00 0.00 0.00 0.00 0.00 1.00
DE CHOTA, REGION
CAJAMARCA - 2023 COSTEO 0.00 613,675.00 613,675.00 613,675.00 613,675.00 613,675.00 0.00 0.00 0.00 0.00 0.00 0.00 3,068,375.00
2250413. S/

MEJORAMIENTO DEL FISICO 0.15 0.15 0.15 0.15 0.15 0.15 0.10 0.00 0.00 0.00 0.00 0.00 1.00
SERVICIO DE AGUA 2021 COSTEO 161,148.00 705,910.00 705,910.00 705,910.00 705,910.00 705,910.00 705,908.00 0.00 0.00 0.00 0.00 0.00 4,396,606.00
PARA EL SISTEMA DE S/
RIEGO EN EL CENTRO FISICO 0.15 0.15 0.15 0.15 0.15 0.15 0.10 0.00 0.00 0.00 0.00 0.00 1.00
POBLADO 060401 -
AOI00077600013 OBRA Muy Alta 2022 COSTEO
YURACYACU, CHOTA 161,148.00 705,910.00 705,910.00 705,910.00 705,910.00 705,910.00 705,908.00 0.00 0.00 0.00 0.00 0.00 4,396,606.00
DISTRITO CHOTA, S/
PROVINCIA CHOTA, FISICO 0.15 0.15 0.15 0.15 0.15 0.15 0.10 0.00 0.00 0.00 0.00 0.00 1.00
REGION CAJAMARCA - 2023 COSTEO
2250500. 161,148.00 705,910.00 705,910.00 705,910.00 705,910.00 705,910.00 705,908.00 0.00 0.00 0.00 0.00 0.00 4,396,606.00
S/

FISICO 0.20 0.20 0.20 0.20 0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
MEJORAMIENTO DEL 2021 COSTEO
SERVICIO DE AGUA 701,966.00 701,966.00 701,966.00 701,966.00 701,966.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,509,830.00
S/
PARA RIEGO EN EL
CENTRO POBLADO DE FISICO 0.20 0.20 0.20 0.20 0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060412 -
AOI00077600014 MAJIN ALTO, OBRA Muy Alta 2022 COSTEO
MIRACOSTA 701,966.00 701,966.00 701,966.00 701,966.00 701,966.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,509,830.00
DISTRITO DE S/
MIRACOSTA - CHOTA -
FISICO 0.20 0.20 0.20 0.20 0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
CAJAMARCA -
2267299. 2023 COSTEO 701,966.00 701,966.00 701,966.00 701,966.00 701,966.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,509,830.00
S/

COSTEO TOTAL AÑO 2021 S/ 14,409,572.00


COSTEO TOTAL AÑO 2022 S/ 14,409,572.00
COSTEO TOTAL AÑO 2023 S/ 14,409,572.00

U.M. = Unidad de Medida


FIRMA
Anexo B-4
PLAN OPERATIVO INSTITUCIONAL MULTIANUAL CON PROGRAMACIÓN FÍSICA Y COSTEO (Elaborado)
Año : 2021 - 2023

Periodo POI Multianual 2021 - 2023


Nivel de Gobierno R - GOBIERNOS REGIONALES
Sector 99 - GOBIERNOS REGIONALES
Pliego 445 -
Unidad Ejecutora 000777 - REGION CAJAMARCA-CUTERVO

CENTRO DE COSTO: 04.01.00 - OFICINA SUB REGIONAL DE ADMINISTRACIÓN

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
ACTIVIDAD PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO UBIGEO U.M. PRIORIDAD
OPERATIVA MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
2021 COSTEO 12,654.00 7,030.00 7,030.00 7,030.00 7,030.00 7,030.00 12,654.00 7,030.00 7,030.00 7,030.00 7,030.00 12,654.00 101,232.00
S/
GESTION DEL FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
EMPLEO (PAGO DE 060601 -
AOI00077700022 PERSONA Muy Alta 2022 COSTEO
PERSONAL CUTERVO 12,654.00 7,030.00 7,030.00 7,030.00 7,030.00 7,030.00 12,654.00 7,030.00 7,030.00 7,030.00 7,030.00 12,654.00 101,232.00
CESANTES). S/
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
2023 COSTEO 12,654.00 7,030.00 7,030.00 7,030.00 7,030.00 7,030.00 12,654.00 7,030.00 7,030.00 7,030.00 7,030.00 12,654.00 101,232.00
S/

AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
ACTIVIDAD PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO UBIGEO U.M. PRIORIDAD
OPERATIVA MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00
2021 COSTEO 145,939.00 81,075.00 81,077.00 81,077.00 81,077.00 81,077.00 145,939.00 81,077.00 81,077.00 81,077.00 81,077.00 145,939.00 1,167,508.00
S/
GESTION DEL FISICO 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00
EMPLEO (PAGO DE 060601 -
AOI00077700002 PERSONA Muy Alta 2022 COSTEO
PERSONAL CUTERVO 145,939.00 81,075.00 81,077.00 81,077.00 81,077.00 81,077.00 145,939.00 81,077.00 81,077.00 81,077.00 81,077.00 145,939.00 1,167,508.00
NOMBRADO). S/
FISICO 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00
2023 COSTEO 145,939.00 81,075.00 81,077.00 81,077.00 81,077.00 81,077.00 145,939.00 81,077.00 81,077.00 81,077.00 81,077.00 145,939.00 1,167,508.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,320.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 12,320.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
PAGO DE SERVICIOS 060601 -
AOI00077700021 DOCUMENTO Muy Alta 2022 COSTEO
BASICOS CUTERVO 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,320.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 12,320.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,320.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 12,320.00
S/

AOI00077700023 GESTION DEL 060601 - DOCUMENTO Muy Alta FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
EMPLEO (PAGO DE CUTERVO 2021 COSTEO
PERSONAL CAS). 71,425.00 39,681.00 39,681.00 39,681.00 39,681.00 39,681.00 71,425.00 39,681.00 39,682.00 39,681.00 39,681.00 71,425.00 571,405.00
S/
2022 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
COSTEO 71,425.00 39,681.00 39,681.00 39,681.00 39,681.00 39,681.00 71,425.00 39,681.00 39,682.00 39,681.00 39,681.00 71,425.00 571,405.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 71,425.00 39,681.00 39,681.00 39,681.00 39,681.00 39,681.00 71,425.00 39,681.00 39,682.00 39,681.00 39,681.00 71,425.00 571,405.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 0.00 0.00 0.00 0.00 32,596.00 32,596.00 32,596.00 32,599.00 32,599.00 32,597.00 32,596.00 32,596.00 260,775.00
S/
IMPLEMENTACION, FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
EQUIPAMIENTO Y 060601 -
AOI00077700024 DOCUMENTO Muy Alta 2022 COSTEO
FUNCIONAMIENTO CUTERVO 0.00 0.00 0.00 0.00 32,596.00 32,596.00 32,596.00 32,599.00 32,599.00 32,597.00 32,596.00 32,596.00 260,775.00
INSTITUCIONAL S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 0.00 0.00 0.00 32,596.00 32,596.00 32,596.00 32,599.00 32,599.00 32,597.00 32,596.00 32,596.00 260,775.00
S/

CENTRO DE COSTO: 05.01.00 - SUB GERENCIA DE OPERACIONES

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.01 - GESTIÓN DE LA INVERSIÓN PÚBLICA EFICIENTE EN BENEFICIO DE LOS CIUDADANOS DEL DEPARTAMENTO DE CAJAMARCA.
ACTIVIDAD PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO UBIGEO U.M. PRIORIDAD
OPERATIVA MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
CREACION, FISICO 0.00 0.00 0.25 0.25 0.25 0.25 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AMPLIACION DE LA
2021 COSTEO
ELECTRIFICACION 0.00 0.00 704,939.00 704,939.00 704,939.00 704,939.00 0.00 0.00 0.00 0.00 0.00 0.00 2,819,756.00
RURAL DE LAS S/
LOCALIDADES DE LA
FISICO 0.00 0.00 0.25 0.25 0.25 0.25 0.00 0.00 0.00 0.00 0.00 0.00 1.00
LADRILLERA,
060601 - 2022
AOI00077700017 JUNTAS, BUENOS OBRA Muy Alta COSTEO
CUTERVO 0.00 0.00 704,939.00 704,939.00 704,939.00 704,939.00 0.00 0.00 0.00 0.00 0.00 0.00 2,819,756.00
AIRES, NUEVO S/
PORVENIR,
GUAYAQUIL, FISICO 0.00 0.00 0.25 0.25 0.25 0.25 0.00 0.00 0.00 0.00 0.00 0.00 1.00
CABRAMAYO, 2023
CUYCA ALTO - COSTEO 0.00 0.00 704,939.00 704,939.00 704,939.00 704,939.00 0.00 0.00 0.00 0.00 0.00 0.00 2,819,756.00
2331547 S/

FISICO 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
2021 COSTEO 0.00 3,849,911.00 3,849,911.00 3,849,914.00 3,849,911.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15,399,647.00
S/
FISICO 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
ESTUDIOS DE PRE- 060601 - ESTUDIO DE
AOI00077700018 Muy Alta 2022 COSTEO
INVERSION. CUTERVO PREINVERSION 0.00 3,849,911.00 3,849,911.00 3,849,914.00 3,849,911.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15,399,647.00
S/
FISICO 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
2023 COSTEO 0.00 3,849,911.00 3,849,911.00 3,849,914.00 3,849,911.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15,399,647.00
S/

FISICO 0.00 0.00 0.30 0.30 0.30 0.30 0.30 0.30 0.00 0.00 0.00 0.00 0.30
CONSTRUCCION Y 2021 COSTEO
EQUIPAMIENTO DEL 0.00 0.00 2,408,678.00 2,408,678.00 2,408,678.00 2,408,678.00 2,408,678.00 2,408,678.00 0.00 0.00 0.00 0.00 14,452,068.00
S/
HOSPITAL SANTA
MARIA NIVEL II-1, FISICO 0.00 0.00 0.30 0.30 0.30 0.30 0.30 0.30 0.00 0.00 0.00 0.00 0.30
060601 -
AOI00077700019 PROVINCIA DE OBRA Muy Alta 2022 COSTEO
CUTERVO 0.00 0.00 2,408,678.00 2,408,678.00 2,408,678.00 2,408,678.00 2,408,678.00 2,408,678.00 0.00 0.00 0.00 0.00 14,452,068.00
CUTERVO, S/
DEPARTAMENT DE
FISICO 0.00 0.00 0.30 0.30 0.30 0.30 0.30 0.30 0.00 0.00 0.00 0.00 0.30
CAJAMARCA -
2107892. 2023 COSTEO 0.00 0.00 2,408,678.00 2,408,678.00 2,408,678.00 2,408,678.00 2,408,678.00 2,408,678.00 0.00 0.00 0.00 0.00 14,452,068.00
S/

AOI00077700020 MEJORAMIENTO DEL 060607 - OBRA Muy Alta FISICO 0.00 0.00 0.00 0.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.80
CAMINO VECINAL QUEROCOTILLO 2021 COSTEO
PUENTE TECHIN- 0.00 0.00 0.00 456,399.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 456,399.00
S/
CRUCE CHIRIMOTO,
DISTRITO DE 2022 FISICO 0.00 0.00 0.00 0.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.80
QUEROCOTILLO - COSTEO 0.00 0.00 0.00 456,399.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 456,399.00
CUTERVO - S/
CAJAMARCA - FISICO 0.00 0.00 0.00 0.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.80
2154088.
2023 COSTEO 0.00 0.00 0.00 456,399.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 456,399.00
S/

COSTEO TOTAL AÑO 2021 S/ 35,241,110.00


COSTEO TOTAL AÑO 2022 S/ 35,241,110.00
COSTEO TOTAL AÑO 2023 S/ 35,241,110.00

U.M. = Unidad de Medida


FIRMA
Anexo B-4
PLAN OPERATIVO INSTITUCIONAL MULTIANUAL CON PROGRAMACIÓN FÍSICA Y COSTEO (Elaborado)
Año : 2021 - 2023

Periodo POI Multianual 2021 - 2023


Nivel de Gobierno R - GOBIERNOS REGIONALES
Sector 99 - GOBIERNOS REGIONALES
Pliego 445 -
Unidad Ejecutora 000778 - REGION CAJAMARCA-JAEN

CENTRO DE COSTO: 04.01.00 - OFICINA SUB REGIONAL DE ADMINISTRACIÓN

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
ACTIVIDAD PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO UBIGEO U.M. PRIORIDAD
OPERATIVA MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 72,000.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
PAGO DE SERVICIOS 060801 -
AOI00077800006 DOCUMENTO Muy Alta 2022 COSTEO
BASICOS JAEN 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 72,000.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 72,000.00
S/

FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 2,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,000.00
S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060801 -
AOI00077800030 PAGO DE SOAT. DOCUMENTO Muy Alta 2022 COSTEO
JAEN 0.00 0.00 0.00 2,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,000.00
S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 2,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,000.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 45,955.00 25,530.00 30,530.00 30,531.00 30,531.00 30,531.00 50,955.00 30,531.00 30,531.00 30,531.00 30,531.00 50,955.00 417,642.00
S/
IMPLEMENTACION, FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
EQUIPAMIENTO Y 060801 -
AOI00077800031 DOCUMENTO Muy Alta 2022 COSTEO
FUNCIONAMIENTO JAEN 45,955.00 25,530.00 30,530.00 30,531.00 30,531.00 30,531.00 50,955.00 30,531.00 30,531.00 30,531.00 30,531.00 50,955.00 417,642.00
INSTIUCIONAL. S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 45,955.00 25,530.00 30,530.00 30,531.00 30,531.00 30,531.00 50,955.00 30,531.00 30,531.00 30,531.00 30,531.00 50,955.00 417,642.00
S/

CENTRO DE COSTO: 04.01.04 - UNIDAD DE RECURSOS HUMANOS.

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
ACTIVIDAD PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO UBIGEO U.M. PRIORIDAD
OPERATIVA MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00077800019 GESTION DEL EMPLEO 060801 - PERSONA Muy Alta 2021 FISICO 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00
(PAGO DE PERSONL JAEN COSTEO 237,899.00 158,599.33 158,599.33 158,599.33 158,599.33 158,599.33 237,899.00 158,599.33 158,599.33 158,599.36 158,599.33 237,899.00 2,141,091.00
CESANTE). S/
FISICO 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00
2022 COSTEO 237,899.00 158,599.33 158,599.33 158,599.33 158,599.33 158,599.33 237,899.00 158,599.33 158,599.33 158,599.36 158,599.33 237,899.00 2,141,091.00
S/
FISICO 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00
2023 COSTEO 237,899.00 158,599.33 158,599.33 158,599.33 158,599.33 158,599.33 237,899.00 158,599.33 158,599.33 158,599.36 158,599.33 237,899.00 2,141,091.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 237,349.00 131,860.00 131,860.00 131,860.00 131,860.00 131,860.00 237,350.00 131,860.00 131,860.00 131,860.00 131,860.00 237,349.00 1,898,788.00
S/
GESTION DEL EMPLEO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060801 -
AOI00077800028 (PAGO DE PERSONAL DOCUMENTO Muy Alta 2022 COSTEO
JAEN 237,349.00 131,860.00 131,860.00 131,860.00 131,860.00 131,860.00 237,350.00 131,860.00 131,860.00 131,860.00 131,860.00 237,349.00 1,898,788.00
NOMBRADO). S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 237,349.00 131,860.00 131,860.00 131,860.00 131,860.00 131,860.00 237,350.00 131,860.00 131,860.00 131,860.00 131,860.00 237,349.00 1,898,788.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 46,419.00 25,788.00 25,788.00 25,789.00 25,789.00 25,789.00 46,420.00 25,789.00 25,789.00 25,789.00 25,789.00 46,420.00 371,358.00
S/
GESTION DEL EMPLEO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060801 -
AOI00077800029 (PAGO DE PERSONAL DOCUMENTO Muy Alta 2022 COSTEO
JAEN 46,419.00 25,788.00 25,788.00 25,789.00 25,789.00 25,789.00 46,420.00 25,789.00 25,789.00 25,789.00 25,789.00 46,420.00 371,358.00
CAS). S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 46,419.00 25,788.00 25,788.00 25,789.00 25,789.00 25,789.00 46,420.00 25,789.00 25,789.00 25,789.00 25,789.00 46,420.00 371,358.00
S/

CENTRO DE COSTO: 05.01.00 - SUB GERENCIA DE OPERACIONES

OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.03 - INSTITUCIONES DE EDUCACIÓN BÁSICA Y SUPERIOR CON INFRAESTRUCTURA Y EQUIPAMIENTO MODERNO Y ADECUADO.
ACTIVIDAD PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO UBIGEO U.M. PRIORIDAD
OPERATIVA MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
RECONSTRUCCION DE FISICO 0.50 0.50 0.50 0.50 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50
INFRAESTRUCTURA Y 2021 COSTEO 916,428.00 916,428.00 916,428.00 916,428.00 916,430.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,582,142.00
EQUIPAMIENTO DE LA S/
I.E.P.S Nº 16573-
FISICO 0.50 0.50 0.50 0.50 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50
RAUL PORRAS 060801 -
AOI00077800026 BARRENECHEA DE LA OBRA Muy Alta 2022 COSTEO
JAEN 916,428.00 916,428.00 916,428.00 916,428.00 916,430.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,582,142.00
LOCALIDAD DE PEÑA S/
BLANCA, DISTRITO DE FISICO 0.50 0.50 0.50 0.50 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50
SAN JOSE DEL ALTO -
JAEN - CAJAMARCA - 2023 COSTEO 916,428.00 916,428.00 916,428.00 916,428.00 916,430.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,582,142.00
2143158. S/

MEJORAMIENTO DEL FISICO 7.25 7.25 7.25 7.25 7.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 36.25
SERVICIO DE
EDUCACION PRIMARIA 2021 COSTEO
Y SECUNDARIA EN LA 360,000.00 360,000.00 360,000.00 360,000.00 360,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,800,000.00
S/
I.E. N°16462 SAN
JUAN BOSCO; I.E. N° FISICO 7.25 7.25 7.25 7.25 7.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 36.25
16874 SAN MARTIN
060801 - EXPEDIENTE 2022
AOI00077800032 DE PORRAS, C.P. SAN Muy Alta COSTEO
JAEN TECNICO 360,000.00 360,000.00 360,000.00 360,000.00 360,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,800,000.00
MARTIN DE PORRAS, S/
DISTRITO SAN
IGNACIO; I.E. N° FISICO 7.25 7.25 7.25 7.25 7.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 36.25
16647 HUMBERTO
ALDAZ PEZANTES, 2023 COSTEO
C.P. CALABOZO, 360,000.00 360,000.00 360,000.00 360,000.00 360,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,800,000.00
S/
DISTRITO SAN JOSE
AMPLIACION Y FISICO 0.00 0.00 0.25 0.25 0.25 0.25 0.00 0.00 0.00 0.00 0.00 0.00 1.00
MEJORAMIENTO DEL 2021 COSTEO
SERVICIO EDUCATIVO 0.00 0.00 1,335,046.40 1,335,046.40 1,335,046.40 1,335,046.80 0.00 0.00 0.00 0.00 0.00 0.00 5,340,186.00
S/
DE NIVEL INICIAL DE
LA INSTITUCION FISICO 0.00 0.00 0.25 0.25 0.25 0.25 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060801 - 2022
AOI00077800033 EDUCATIVA Nº 010, OBRA Muy Alta COSTEO
JAEN 0.00 0.00 1,335,046.40 1,335,046.40 1,335,046.40 1,335,046.80 0.00 0.00 0.00 0.00 0.00 0.00 5,340,186.00
PUEBLO JOVEN S/
MIRAFLORES, FISICO 0.00 0.00 0.25 0.25 0.25 0.25 0.00 0.00 0.00 0.00 0.00 0.00 1.00
DISTRITO JAEN-JAEN-
CAJAMARCA - 2023 COSTEO 0.00 0.00 1,335,046.40 1,335,046.40 1,335,046.40 1,335,046.80 0.00 0.00 0.00 0.00 0.00 0.00 5,340,186.00
2195394. S/

MEJORAMIENTO Y FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
AMPLIACION DEL 2021
SERVICIO DE COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 116,268.00 116,268.00 116,268.00 116,268.00 116,268.00 116,273.00 697,613.00
EDUCACIÓN EN LA S/
I.E.P.S.M ALFONSO FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
VILLANUEVA 060801 - EXPEDIENTE 2022
AOI00077800035 Muy Alta COSTEO
PINILLOS. DISTRITO JAEN TECNICO 0.00 0.00 0.00 0.00 0.00 0.00 116,268.00 116,268.00 116,268.00 116,268.00 116,268.00 116,273.00 697,613.00
DE JAEN - PROVINCIA S/
DE JAEN - FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
DEPARTAMENTO DE
CAJAMARCA - 2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 116,268.00 116,268.00 116,268.00 116,268.00 116,268.00 116,273.00 697,613.00
2390038. S/

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
ACTIVIDAD PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO UBIGEO U.M. PRIORIDAD
OPERATIVA MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 0.39 0.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.39
2021 COSTEO 0.00 0.00 0.00 5,790,558.50 5,790,558.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11,581,117.00
S/
CONSTRUCCION E FISICO 0.00 0.00 0.00 0.39 0.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.39
IMPLEMENTACION 060801 -
AOI00077800024 OBRA Muy Alta 2022 COSTEO
DEL HOSPITAL II-1 DE JAEN 0.00 0.00 0.00 5,790,558.50 5,790,558.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11,581,117.00
SAN IGNACIO. S/
FISICO 0.00 0.00 0.00 0.39 0.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.39
2023 COSTEO 0.00 0.00 0.00 5,790,558.50 5,790,558.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11,581,117.00
S/

MEJORAMIENTO DE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
LOS SERVICIOS DE 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 133,258.00 133,258.00 133,258.00 133,258.00 133,258.00 133,259.00 799,549.00
SALUD DEL CENTRO S/
DE SALUD PUCARA FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
DEL DISTRITO DE 060808 - EXPEDIENTE
AOI00077800036 Muy Alta 2022 COSTEO
PUCARA - PROVINCIA PUCARA TECNICO 0.00 0.00 0.00 0.00 0.00 0.00 133,258.00 133,258.00 133,258.00 133,258.00 133,258.00 133,259.00 799,549.00
DE JAEN - S/
DEPARTAMENTO DE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
CAJAMARCA - 2023 COSTEO
2363571. 0.00 0.00 0.00 0.00 0.00 0.00 133,258.00 133,258.00 133,258.00 133,258.00 133,258.00 133,259.00 799,549.00
S/

OEI.08 - MEJORAR LA COMPETITIVIDAD ECONÓMICA DE LAS CADENAS PRODUCTIVAS ESTRATÉGICAS EN LA REGIÓN CAJAMARCA.
AEI.08.02 - INFRAESTRUCTURA ENERGÉTICA EFICIENTE PARA LOS ACTORES ECONÓMICOS.
ACTIVIDAD PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO UBIGEO U.M. PRIORIDAD
OPERATIVA MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00077800025 CREACION DEL 060801 - OBRA Muy Alta FISICO 7.22 7.22 7.22 7.22 7.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.22
SISTEMA DE JAEN 2021 COSTEO
ELECTRIFICACION 360,000.00 360,000.00 360,000.00 360,000.00 360,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,800,000.00
S/
RURAL JAEN IV
ETAPA, DISTRITO DE FISICO 7.22 7.22 7.22 7.22 7.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.22
CAJAMARCA- 2022 COSTEO 360,000.00 360,000.00 360,000.00 360,000.00 360,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,800,000.00
CAJAMARCA- S/
CAJAMARCA - 2023 FISICO 7.22 7.22 7.22 7.22 7.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.22
2300330.
COSTEO 360,000.00 360,000.00 360,000.00 360,000.00 360,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,800,000.00
S/

CREACION DEL FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
PUENTE VEHICULAR 2021 COSTEO
SOBRE EL RÍO 0.00 0.00 0.00 0.00 0.00 0.00 117,983.83 117,983.83 117,983.83 117,983.83 117,983.83 117,983.83 707,902.98
S/
CHINCHIPE EN EL C.P
PUERTO HUALLAPE 060812 - FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
EXPEDIENTE 2022
AOI00077800034 DEL DISTRITO DE SANTA Muy Alta COSTEO
TECNICO 0.00 0.00 0.00 0.00 0.00 0.00 117,983.83 117,983.83 117,983.83 117,983.83 117,983.83 117,983.83 707,902.98
SANTA ROSA - ROSA S/
PROVINCIA DE JAEN - FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
DEPARTAMENTO DE
CAJAMARCA - 2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 117,983.83 117,983.83 117,983.83 117,983.83 117,983.83 117,983.83 707,902.98
2315780. S/

CENTRO DE COSTO: 05.01.01 - DIVISIÓN DE ESTUDIOS.

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
ACTIVIDAD PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO UBIGEO U.M. PRIORIDAD
OPERATIVA MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 5.00 5.00 5.00 5.00 5.00 5.00 0.00 0.00 0.00 0.00 0.00 5.00
2021 COSTEO 0.00 5,021,791.00 5,021,791.00 5,021,791.00 5,021,791.00 5,021,791.00 5,021,794.00 0.00 0.00 0.00 0.00 0.00 30,130,749.00
S/
FISICO 0.00 5.00 5.00 5.00 5.00 5.00 5.00 0.00 0.00 0.00 0.00 0.00 5.00
ESTUDIO DE 060801 -
AOI00077800027 ESTUDIO Muy Alta 2022 COSTEO
PREINVERSION JAEN 0.00 5,021,791.00 5,021,791.00 5,021,791.00 5,021,791.00 5,021,791.00 5,021,794.00 0.00 0.00 0.00 0.00 0.00 30,130,749.00
S/
FISICO 0.00 5.00 5.00 5.00 5.00 5.00 5.00 0.00 0.00 0.00 0.00 0.00 5.00
2023 COSTEO 0.00 5,021,791.00 5,021,791.00 5,021,791.00 5,021,791.00 5,021,791.00 5,021,794.00 0.00 0.00 0.00 0.00 0.00 30,130,749.00
S/

COSTEO TOTAL AÑO 2021 S/ 62,342,137.98


COSTEO TOTAL AÑO 2022 S/ 62,342,137.98
COSTEO TOTAL AÑO 2023 S/ 62,342,137.98

U.M. = Unidad de Medida


FIRMA
Anexo B-4
PLAN OPERATIVO INSTITUCIONAL MULTIANUAL CON PROGRAMACIÓN FÍSICA Y COSTEO (Elaborado)
Año : 2021 - 2023

Periodo POI Multianual 2021 - 2023


Nivel de Gobierno R - GOBIERNOS REGIONALES
Sector 99 - GOBIERNOS REGIONALES
Pliego 445 -
Unidad Ejecutora 000779 - REGION CAJAMARCA-AGRICULTURA

CENTRO DE COSTO: 04.01 - OFICINA DE PLANIFICACIÓN AGRARIA

OEI.10 - PROMOVER LA GESTIÓN DE RIESGO DE DESASTRES EN UN CONTEXTO DE CAMBIO CLIMÁTICO.


AEI.10.01 - PROVISIÓN DE CONOCIMIENTOS FRENTE A LA GESTIÓN DE RIESGOS DE DESASTRES Y EL CAMBIO CLIMÁTICO.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 80.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 80.00
2021 COSTEO
ADMINISTRACION Y 0.00 0.00 29,090.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 29,090.00
S/
ALMACENAMIENTO DE
KITS PARA LA ASISTENCIA FISICO 0.00 0.00 80.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 80.00
060101 -
AOI00077900030 FRENTE A EMERGENCIAS Y KIT Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 29,090.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 29,090.00
DESASTRESDESARROLLO S/
DE SIMULACROS EN
FISICO 0.00 0.00 80.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 80.00
GESTION REACTIVA
2023 COSTEO 0.00 0.00 29,090.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 29,090.00
S/

CENTRO DE COSTO: 05.01 - OFICINA DE ADMINISTRACIÓN

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 99,877.00 55,487.00 55,487.00 55,487.00 55,487.00 55,487.00 99,877.00 55,489.00 55,487.00 55,487.00 55,487.00 99,877.00 799,016.00
S/
GESTION DEL EMPLEO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00077900220 (PAGO DE PERSONAL DOCUMENTO Muy Alta 2022 COSTEO
CAJAMARCA 99,877.00 55,487.00 55,487.00 55,487.00 55,487.00 55,487.00 99,877.00 55,489.00 55,487.00 55,487.00 55,487.00 99,877.00 799,016.00
NOMBRADO). S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 99,877.00 55,487.00 55,487.00 55,487.00 55,487.00 55,487.00 99,877.00 55,489.00 55,487.00 55,487.00 55,487.00 99,877.00 799,016.00
S/

FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2021 COSTEO 0.00 0.00 32,599.00 32,599.00 32,600.00 32,600.00 32,600.00 32,600.00 32,600.00 32,600.00 32,600.00 32,600.00 325,998.00
S/
IMPLEMENTACION,
EQUIPAMIENTO Y 060101 - FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
AOI00077900221 FUNCIONAMIENTO CAJAMARCA DOCUMENTO Muy Alta 2022 COSTEO 0.00 0.00 32,599.00 32,599.00 32,600.00 32,600.00 32,600.00 32,600.00 32,600.00 32,600.00 32,600.00 32,600.00 325,998.00
INSTITUCIONAL. S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2023 COSTEO 0.00 0.00 32,599.00 32,599.00 32,600.00 32,600.00 32,600.00 32,600.00 32,600.00 32,600.00 32,600.00 32,600.00 325,998.00
S/

AOI00077900222 PAGO DE SOAT 060101 - DOCUMENTO Muy Alta 2021 FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
CAJAMARCA COSTEO 0.00 0.00 0.00 0.00 0.00 9,400.00 0.00 0.00 0.00 0.00 0.00 0.00 9,400.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 9,400.00 0.00 0.00 0.00 0.00 0.00 0.00 9,400.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 9,400.00 0.00 0.00 0.00 0.00 0.00 0.00 9,400.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 3,484.00 3,518.00 4,218.00 4,218.00 4,218.00 4,218.00 4,221.00 4,218.00 4,218.00 4,218.00 4,218.00 4,218.00 49,185.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
PAGO DE SERVICOS 060101 -
AOI00077900223 DOCUMENTO Muy Alta 2022 COSTEO
BASICOS CAJAMARCA 3,484.00 3,518.00 4,218.00 4,218.00 4,218.00 4,218.00 4,221.00 4,218.00 4,218.00 4,218.00 4,218.00 4,218.00 49,185.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 3,484.00 3,518.00 4,218.00 4,218.00 4,218.00 4,218.00 4,221.00 4,218.00 4,218.00 4,218.00 4,218.00 4,218.00 49,185.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 85,270.00 47,372.00 47,373.00 47,373.00 47,373.00 47,373.00 85,270.00 47,373.00 47,373.00 47,373.00 47,373.00 85,270.00 682,166.00
S/
GESTION DEL EMPLEO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00077900224 (PAGO DE PERSONAL DOCUMENTO Muy Alta 2022 COSTEO
CAJAMARCA 85,270.00 47,372.00 47,373.00 47,373.00 47,373.00 47,373.00 85,270.00 47,373.00 47,373.00 47,373.00 47,373.00 85,270.00 682,166.00
CAS). S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 85,270.00 47,372.00 47,373.00 47,373.00 47,373.00 47,373.00 85,270.00 47,373.00 47,373.00 47,373.00 47,373.00 85,270.00 682,166.00
S/

AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
2021 COSTEO 18,034.00 10,019.00 10,019.00 10,019.00 10,019.00 10,019.00 18,034.00 10,019.00 10,019.00 10,019.00 10,019.00 18,034.00 144,273.00
S/
GESTION DEL EMPLEO FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
060101 -
AOI00077900005 (PAGO DE PERSONAL PERSONA Muy Alta 2022 COSTEO
CAJAMARCA 18,034.00 10,019.00 10,019.00 10,019.00 10,019.00 10,019.00 18,034.00 10,019.00 10,019.00 10,019.00 10,019.00 18,034.00 144,273.00
NOMBRADO). S/
FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
2023 COSTEO 18,034.00 10,019.00 10,019.00 10,019.00 10,019.00 10,019.00 18,034.00 10,019.00 10,019.00 10,019.00 10,019.00 18,034.00 144,273.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 3,905.00 2,168.00 2,168.00 2,168.00 2,168.00 2,168.00 3,905.00 2,168.00 2,168.00 2,168.00 2,169.00 3,905.00 31,228.00
S/
GESTION DEL EMPLEO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
060101 -
AOI00077900008 (PAGO DE PERSONAL PERSONA Muy Alta 2022 COSTEO
CAJAMARCA 3,905.00 2,168.00 2,168.00 2,168.00 2,168.00 2,168.00 3,905.00 2,168.00 2,168.00 2,168.00 2,169.00 3,905.00 31,228.00
NOMBRADO). S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 3,905.00 2,168.00 2,168.00 2,168.00 2,168.00 2,168.00 3,905.00 2,168.00 2,168.00 2,168.00 2,169.00 3,905.00 31,228.00
S/

AOI00077900009 GESTION DEL EMPLEO 060101 - BENEFICIARIO Muy Alta FISICO 296.00 296.00 296.00 296.00 296.00 296.00 296.00 296.00 296.00 296.00 296.00 296.00 296.00
(PAGO DE PERSONAL CAJAMARCA 2021 COSTEO
CESANTES). 825,990.00 458,883.00 458,883.00 458,883.00 458,883.00 458,883.00 825,990.00 458,883.00 458,883.00 458,883.00 458,883.00 825,990.00 6,607,917.00
S/
FISICO 296.00 296.00 296.00 296.00 296.00 296.00 296.00 296.00 296.00 296.00 296.00 296.00 296.00
2022 COSTEO 825,990.00 458,883.00 458,883.00 458,883.00 458,883.00 458,883.00 825,990.00 458,883.00 458,883.00 458,883.00 458,883.00 825,990.00 6,607,917.00
S/
2023 FISICO 296.00 296.00 296.00 296.00 296.00 296.00 296.00 296.00 296.00 296.00 296.00 296.00 296.00
COSTEO 825,990.00 458,883.00 458,883.00 458,883.00 458,883.00 458,883.00 825,990.00 458,883.00 458,883.00 458,883.00 458,883.00 825,990.00 6,607,917.00
S/

FISICO 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00 1,536.00
2021 COSTEO 194,900.00 238,213.00 238,213.00 238,213.00 238,213.00 238,213.00 194,904.00 238,213.00 238,213.00 238,213.00 238,213.00 194,900.00 2,728,621.00
S/
GESTION DEL EMPLEO FISICO 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00 1,536.00
060101 -
AOI00077900044 (PAGO DE PERSONAL PERSONA Muy Alta 2022 COSTEO
CAJAMARCA 194,900.00 238,213.00 238,213.00 238,213.00 238,213.00 238,213.00 194,904.00 238,213.00 238,213.00 238,213.00 238,213.00 194,900.00 2,728,621.00
NOMBRADO). S/
FISICO 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00 1,536.00
2023 COSTEO 194,900.00 238,213.00 238,213.00 238,213.00 238,213.00 238,213.00 194,904.00 238,213.00 238,213.00 238,213.00 238,213.00 194,900.00 2,728,621.00
S/

FISICO 169.00 169.00 169.00 169.00 169.00 169.00 169.00 169.00 169.00 169.00 169.00 169.00 169.00
2021 COSTEO 8,500.00 10,426.00 10,426.00 10,426.00 10,426.00 10,426.00 8,500.00 10,426.00 10,426.00 10,426.00 10,426.00 8,500.00 119,334.00
S/
GESTION DEL EMPLEO FISICO 169.00 169.00 169.00 169.00 169.00 169.00 169.00 169.00 169.00 169.00 169.00 169.00 169.00
060101 -
AOI00077900210 (PAGO DE PERSONAL PERSONA Muy Alta 2022 COSTEO
CAJAMARCA 8,500.00 10,426.00 10,426.00 10,426.00 10,426.00 10,426.00 8,500.00 10,426.00 10,426.00 10,426.00 10,426.00 8,500.00 119,334.00
NOMBRADO). S/
FISICO 169.00 169.00 169.00 169.00 169.00 169.00 169.00 169.00 169.00 169.00 169.00 169.00 169.00
2023 COSTEO 8,500.00 10,426.00 10,426.00 10,426.00 10,426.00 10,426.00 8,500.00 10,426.00 10,426.00 10,426.00 10,426.00 8,500.00 119,334.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 73,883.00 73,882.00 119,237.00 119,237.00 119,237.00 119,237.00 119,244.00 119,237.00 119,237.00 119,237.00 119,239.00 119,239.00 1,340,146.00
S/
IMPLEMENTACION,
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
EQUIPAMIENTO Y 060101 -
AOI00077900211 FUNCIONAMIENTO DOCUMENTO Muy Alta 2022 COSTEO
CAJAMARCA 73,883.00 73,882.00 119,237.00 119,237.00 119,237.00 119,237.00 119,244.00 119,237.00 119,237.00 119,237.00 119,239.00 119,239.00 1,340,146.00
INSTITUCIONAL S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 73,883.00 73,882.00 119,237.00 119,237.00 119,237.00 119,237.00 119,244.00 119,237.00 119,237.00 119,237.00 119,239.00 119,239.00 1,340,146.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 73,689.00 40,938.00 40,938.00 40,938.00 40,938.00 40,938.00 73,689.00 40,942.00 40,938.00 40,938.00 40,938.00 73,689.00 589,513.00
S/
GESTION DEL EMPLEO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00077900212 (PAGO DE PERSONAL DOCUMENTO Muy Alta 2022 COSTEO
CAJAMARCA 73,689.00 40,938.00 40,938.00 40,938.00 40,938.00 40,938.00 73,689.00 40,942.00 40,938.00 40,938.00 40,938.00 73,689.00 589,513.00
CAS). S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 73,689.00 40,938.00 40,938.00 40,938.00 40,938.00 40,938.00 73,689.00 40,942.00 40,938.00 40,938.00 40,938.00 73,689.00 589,513.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 4,866.00 4,866.00 5,861.00 5,861.00 5,861.00 5,861.00 5,868.00 5,861.00 5,861.00 5,865.00 5,861.00 5,861.00 68,353.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
PAGO DE SERVICIOS 060101 -
AOI00077900213 DOCUMENTO Muy Alta 2022 COSTEO
BASICOS CAJAMARCA 4,866.00 4,866.00 5,861.00 5,861.00 5,861.00 5,861.00 5,868.00 5,861.00 5,861.00 5,865.00 5,861.00 5,861.00 68,353.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 4,866.00 4,866.00 5,861.00 5,861.00 5,861.00 5,861.00 5,868.00 5,861.00 5,861.00 5,865.00 5,861.00 5,861.00 68,353.00
S/

AOI00077900214 PAGO DE SOAT 060101 - DOCUMENTO Muy Alta FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 2.00
CAJAMARCA 2021 COSTEO 0.00 0.00 0.00 11,450.00 0.00 0.00 0.00 0.00 0.00 11,450.00 0.00 0.00 22,900.00
S/
2022 FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 2.00
COSTEO 0.00 0.00 0.00 11,450.00 0.00 0.00 0.00 0.00 0.00 11,450.00 0.00 0.00 22,900.00
S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 11,450.00 0.00 0.00 0.00 0.00 0.00 11,450.00 0.00 0.00 22,900.00
S/

FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2021 COSTEO 0.00 0.00 12,765.00 12,764.00 12,764.00 12,764.00 12,769.00 12,764.00 12,764.00 12,764.00 12,764.00 12,767.00 127,649.00
S/
IMPLEMENTACION, FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
EQUIPAMIENTO Y 060101 -
AOI00077900215 DOCUMENTO Muy Alta 2022 COSTEO
FUNCIONAMIENTO CAJAMARCA 0.00 0.00 12,765.00 12,764.00 12,764.00 12,764.00 12,769.00 12,764.00 12,764.00 12,764.00 12,764.00 12,767.00 127,649.00
INSTITUCIONAL. S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2023 COSTEO 0.00 0.00 12,765.00 12,764.00 12,764.00 12,764.00 12,769.00 12,764.00 12,764.00 12,764.00 12,764.00 12,767.00 127,649.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 9,072.00 5,040.00 5,040.00 5,040.00 5,040.00 5,040.00 9,072.00 5,043.00 5,040.00 5,040.00 5,040.00 9,072.00 72,579.00
S/
GESTION DEL EMPLEO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00077900216 (PAGO DE PERSONAL DOCUMENTO Muy Alta 2022 COSTEO
CAJAMARCA 9,072.00 5,040.00 5,040.00 5,040.00 5,040.00 5,040.00 9,072.00 5,043.00 5,040.00 5,040.00 5,040.00 9,072.00 72,579.00
NOMBRADO). S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 9,072.00 5,040.00 5,040.00 5,040.00 5,040.00 5,040.00 9,072.00 5,043.00 5,040.00 5,040.00 5,040.00 9,072.00 72,579.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 6,900.00 6,900.00 6,900.00 6,900.00 6,900.00 6,900.00 6,900.00 6,900.00 6,900.00 6,900.00 6,900.00 6,900.00 82,800.00
S/
IMPLEMENTACION, FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
EQUIPAMIENTO Y 060101 -
AOI00077900217 DOCUMENTO Muy Alta 2022 COSTEO
FUNCIONAMIENTO CAJAMARCA 6,900.00 6,900.00 6,900.00 6,900.00 6,900.00 6,900.00 6,900.00 6,900.00 6,900.00 6,900.00 6,900.00 6,900.00 82,800.00
INSTITUCIONAL S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 6,900.00 6,900.00 6,900.00 6,900.00 6,900.00 6,900.00 6,900.00 6,900.00 6,900.00 6,900.00 6,900.00 6,900.00 82,800.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 17,765.00 9,872.00 9,872.00 9,872.00 9,873.00 9,873.00 17,765.00 9,873.00 9,873.00 9,873.00 9,873.00 17,765.00 142,149.00
S/
GESTION DEL EMPLEO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00077900218 (PAGO DE PERSONAL DOCUMENTO Muy Alta 2022 COSTEO
CAJAMARCA 17,765.00 9,872.00 9,872.00 9,872.00 9,873.00 9,873.00 17,765.00 9,873.00 9,873.00 9,873.00 9,873.00 17,765.00 142,149.00
CAS). S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 17,765.00 9,872.00 9,872.00 9,872.00 9,873.00 9,873.00 17,765.00 9,873.00 9,873.00 9,873.00 9,873.00 17,765.00 142,149.00
S/

FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2021 COSTEO 0.00 0.00 5,406.00 5,406.00 5,406.00 5,406.00 5,406.00 5,409.00 5,406.00 5,406.00 5,406.00 5,406.00 54,063.00
S/
IMPLEMENTACION, FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
EQUIPAMIENTO Y 060101 -
AOI00077900219 DOCUMENTO Muy Alta 2022 COSTEO
FUNCIONAMIENTO CAJAMARCA 0.00 0.00 5,406.00 5,406.00 5,406.00 5,406.00 5,406.00 5,409.00 5,406.00 5,406.00 5,406.00 5,406.00 54,063.00
INSTITUCIONAL. S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2023 COSTEO 0.00 0.00 5,406.00 5,406.00 5,406.00 5,406.00 5,406.00 5,409.00 5,406.00 5,406.00 5,406.00 5,406.00 54,063.00
S/
AOI00077900225 MEJORAMIENTO DE LA 060101 - PRODUCTOR Muy Alta 2021 FISICO 0.00 25,621.00 25,621.00 25,621.00 25,621.00 25,621.00 25,621.00 25,621.00 25,621.00 0.00 0.00 0.00 25,621.00
COMPETITIVIDAD DE LOS CAJAMARCA CAPACITADO COSTEO
PRODUCTORES DE 0.00 725,000.00 725,000.00 725,000.00 725,000.00 725,000.00 725,000.00 725,000.00 725,000.00 0.00 0.00 0.00 5,800,000.00
S/
GANADO BOVINO
LECHERO EN LA REGION FISICO 0.00 25,621.00 25,621.00 25,621.00 25,621.00 25,621.00 25,621.00 25,621.00 25,621.00 0.00 0.00 0.00 25,621.00
CAJAMARCA - 2234371 . 2022 COSTEO 0.00 725,000.00 725,000.00 725,000.00 725,000.00 725,000.00 725,000.00 725,000.00 725,000.00 0.00 0.00 0.00 5,800,000.00
S/
FISICO 0.00 25,621.00 25,621.00 25,621.00 25,621.00 25,621.00 25,621.00 25,621.00 25,621.00 0.00 0.00 0.00 25,621.00
2023 COSTEO 0.00 725,000.00 725,000.00 725,000.00 725,000.00 725,000.00 725,000.00 725,000.00 725,000.00 0.00 0.00 0.00 5,800,000.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 76,769.00 42,649.00 42,649.00 42,649.00 42,650.00 42,650.00 76,769.00 42,650.00 42,650.00 42,650.00 42,650.00 76,769.00 614,154.00
S/
GESTION DEL EMPLEO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00077900226 (PAGO DE PERSONAL DOCUMENTO Muy Alta 2022 COSTEO
CAJAMARCA 76,769.00 42,649.00 42,649.00 42,649.00 42,650.00 42,650.00 76,769.00 42,650.00 42,650.00 42,650.00 42,650.00 76,769.00 614,154.00
NOMBRADO). S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 76,769.00 42,649.00 42,649.00 42,649.00 42,650.00 42,650.00 76,769.00 42,650.00 42,650.00 42,650.00 42,650.00 76,769.00 614,154.00
S/

FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2021 COSTEO 0.00 0.00 22,341.00 22,341.00 22,342.00 22,342.00 22,342.00 22,342.00 22,342.00 22,342.00 22,342.00 22,342.00 223,418.00
S/
IMPLEMENTACION, FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
EQUIPAMIENTO Y 060101 -
AOI00077900227 DOCUMENTO Muy Alta 2022 COSTEO
FUNCIONAMIENTO CAJAMARCA 0.00 0.00 22,341.00 22,341.00 22,342.00 22,342.00 22,342.00 22,342.00 22,342.00 22,342.00 22,342.00 22,342.00 223,418.00
INSTITUCIONAL. S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2023 COSTEO 0.00 0.00 22,341.00 22,341.00 22,342.00 22,342.00 22,342.00 22,342.00 22,342.00 22,342.00 22,342.00 22,342.00 223,418.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 2,205.00 2,205.00 2,205.00 2,206.00 2,205.00 2,205.00 2,209.00 2,205.00 2,205.00 2,209.00 2,205.00 2,205.00 26,469.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
PAGO DE SERVICIOS 060101 -
AOI00077900228 DOCUMENTO Muy Alta 2022 COSTEO
BASICOS CAJAMARCA 2,205.00 2,205.00 2,205.00 2,206.00 2,205.00 2,205.00 2,209.00 2,205.00 2,205.00 2,209.00 2,205.00 2,205.00 26,469.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 2,205.00 2,205.00 2,205.00 2,206.00 2,205.00 2,205.00 2,209.00 2,205.00 2,205.00 2,209.00 2,205.00 2,205.00 26,469.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 67,455.00 37,475.00 37,475.00 37,475.00 37,476.00 37,476.00 67,455.00 37,476.00 37,476.00 37,476.00 37,476.00 67,455.00 539,646.00
S/
GESTION DEL EMPLEO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00077900229 (PAGO DE PERSONAL DOCUMENTO Muy Alta 2022 COSTEO
CAJAMARCA 67,455.00 37,475.00 37,475.00 37,475.00 37,476.00 37,476.00 67,455.00 37,476.00 37,476.00 37,476.00 37,476.00 67,455.00 539,646.00
CAS). S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 67,455.00 37,475.00 37,475.00 37,475.00 37,476.00 37,476.00 67,455.00 37,476.00 37,476.00 37,476.00 37,476.00 67,455.00 539,646.00
S/

AOI00077900230 IMPLEMENTACION, 060101 - DOCUMENTO Muy Alta FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
EQUIPAMIENTO Y CAJAMARCA 2021 COSTEO
FUNCIONAMIENTO 0.00 0.00 1,600.00 1,631.00 1,634.00 1,635.00 1,634.00 1,634.00 1,634.00 1,634.00 1,634.00 1,634.00 16,304.00
S/
INSTITUCIONAL.
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2022 COSTEO 0.00 0.00 1,600.00 1,631.00 1,634.00 1,635.00 1,634.00 1,634.00 1,634.00 1,634.00 1,634.00 1,634.00 16,304.00
S/
2023 FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
COSTEO 0.00 0.00 1,600.00 1,631.00 1,634.00 1,635.00 1,634.00 1,634.00 1,634.00 1,634.00 1,634.00 1,634.00 16,304.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 400.00 0.00 0.00 0.00 0.00 400.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00
060101 -
AOI00077900231 PAGO DE SOAT DOCUMENTO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 400.00 0.00 0.00 0.00 0.00 400.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 400.00 0.00 0.00 0.00 0.00 400.00
S/

CENTRO DE COSTO: 07.01 - AGENCIA AGRARIA CAJAMARCA

OEI.08 - MEJORAR LA COMPETITIVIDAD ECONÓMICA DE LAS CADENAS PRODUCTIVAS ESTRATÉGICAS EN LA REGIÓN CAJAMARCA.
AEI.08.08 - ACOMPAÑAMIENTO OPORTUNO E INTEGRAL EN LA FORMALIZACIÓN Y ASOCIATIVIDAD INTEGRAL DE LOS AGENTES ECONÓMICOS.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
MONITOREO Y FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SUPERVISION DE 060101 -
AOI00077900234 INFORME Muy Alta 2022 COSTEO
ACTIVIDADES CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ADMINISTRATIVAS S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AEI.08.09 - MECANISMOS DE ARTICULACIÓN COMERCIAL ADECUADOS A PRODUCTORES, ORGANIZACIONES Y EMPRESAS.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
GESTION DEL EMPLE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
060101 -
AOI00077900232 (PAGO DE PERSONAL DOCUMENTO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOMBRADO). S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
GESTION DEL EMPLE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
060101 -
AOI00077900233 (PAGO DE PERSONAL DOCUMENTO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CAS). S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

COSTEO TOTAL AÑO 2021 S/ 21,246,771.00


COSTEO TOTAL AÑO 2022 S/ 21,246,771.00
COSTEO TOTAL AÑO 2023 S/ 21,246,771.00
U.M. = Unidad de Medida
FIRMA
Anexo B-4
PLAN OPERATIVO INSTITUCIONAL MULTIANUAL CON PROGRAMACIÓN FÍSICA Y COSTEO (Elaborado)
Año : 2021 - 2023

Periodo POI Multianual 2021 - 2023


Nivel de Gobierno R - GOBIERNOS REGIONALES
Sector 99 - GOBIERNOS REGIONALES
Pliego 445 -
Unidad Ejecutora 000780 - REGION CAJAMARCA-TRANSPORTES

CENTRO DE COSTO: 05.01 - OFICINA DE ADMINISTRACIÓN

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 365,281.00 202,934.00 202,934.00 202,934.00 202,934.00 202,935.00 365,281.00 202,935.00 202,935.00 202,935.00 202,935.00 365,281.00 2,922,254.00
S/
GESTION DEL EMPLEO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00078000045 (PAGO PERSONAL PLANILLA Muy Alta 2022 COSTEO
CAJAMARCA 365,281.00 202,934.00 202,934.00 202,934.00 202,934.00 202,935.00 365,281.00 202,935.00 202,935.00 202,935.00 202,935.00 365,281.00 2,922,254.00
ADMINISTRATIVO) S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 365,281.00 202,934.00 202,934.00 202,934.00 202,934.00 202,935.00 365,281.00 202,935.00 202,935.00 202,935.00 202,935.00 365,281.00 2,922,254.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 24,599.80 31,905.12 27,930.95 23,812.75 27,252.18 27,582.50 29,353.72 23,812.75 27,252.18 27,582.50 24,599.80 24,172.75 319,857.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
PAGO DE SERVICIOS 060101 -
AOI00078000046 ACCION Muy Alta 2022 COSTEO
BÁSICOS CAJAMARCA 24,599.80 31,905.12 27,930.95 23,812.75 27,252.18 27,582.50 29,353.72 23,812.75 27,252.18 27,582.50 24,599.80 24,172.75 319,857.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 24,599.80 31,905.12 27,930.95 23,812.75 27,252.18 27,582.50 29,353.72 23,812.75 27,252.18 27,582.50 24,599.80 24,172.75 319,857.00
S/

FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 1,700.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,700.00
S/
PAGO DE SEGURO FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
OBLIGATORIO 060101 -
AOI00078000047 ACCION Muy Alta 2022 COSTEO
ACCIDENTES DE CAJAMARCA 0.00 1,700.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,700.00
TRANSITO (SOAT). S/
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 1,700.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,700.00
S/

AOI00078000048 GESTION DEL EMPLEO 060101 - PLANILLA Muy Alta FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
(PAGO DE CAS). CAJAMARCA 2021 COSTEO 156,884.00 94,110.00 94,110.00 94,110.00 94,110.00 94,110.00 303,589.00 94,110.00 94,110.00 94,110.00 94,110.00 303,589.00 1,611,052.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2022 COSTEO 156,884.00 94,110.00 94,110.00 94,110.00 94,110.00 94,110.00 303,589.00 94,110.00 94,110.00 94,110.00 94,110.00 303,589.00 1,611,052.00
S/
2023 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
COSTEO 156,884.00 94,110.00 94,110.00 94,110.00 94,110.00 94,110.00 303,589.00 94,110.00 94,110.00 94,110.00 94,110.00 303,589.00 1,611,052.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 239,206.00 132,892.00 132,892.00 132,892.00 132,893.00 132,893.00 239,207.00 132,893.00 132,893.00 132,893.00 132,893.00 239,206.00 1,913,653.00
S/
IMPLEMENTACIÓN, FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
EQUIPAMIENTO Y 060101 -
AOI00078000049 DOCUMENTO Muy Alta 2022 COSTEO
FUNCIONAMIENTO CAJAMARCA 239,206.00 132,892.00 132,892.00 132,892.00 132,893.00 132,893.00 239,207.00 132,893.00 132,893.00 132,893.00 132,893.00 239,206.00 1,913,653.00
INSTITUCIONAL. S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 239,206.00 132,892.00 132,892.00 132,892.00 132,893.00 132,893.00 239,207.00 132,893.00 132,893.00 132,893.00 132,893.00 239,206.00 1,913,653.00
S/

FISICO 86.00 86.00 86.00 86.00 86.00 86.00 86.00 86.00 86.00 86.00 86.00 86.00 86.00
2021 COSTEO 106,107.00 58,948.00 58,948.00 58,948.00 58,948.00 58,949.00 106,107.00 58,951.00 58,948.00 58,948.00 58,948.00 106,107.00 848,857.00
S/
GESTION DEL EMPLEO FISICO 86.00 86.00 86.00 86.00 86.00 86.00 86.00 86.00 86.00 86.00 86.00 86.00 86.00
060101 -
AOI00078000050 (PAGO DEPERSONAL PERSONA Muy Alta 2022 COSTEO
CAJAMARCA 106,107.00 58,948.00 58,948.00 58,948.00 58,948.00 58,949.00 106,107.00 58,951.00 58,948.00 58,948.00 58,948.00 106,107.00 848,857.00
CESANTE). S/
FISICO 86.00 86.00 86.00 86.00 86.00 86.00 86.00 86.00 86.00 86.00 86.00 86.00 86.00
2023 COSTEO 106,107.00 58,948.00 58,948.00 58,948.00 58,948.00 58,949.00 106,107.00 58,951.00 58,948.00 58,948.00 58,948.00 106,107.00 848,857.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
GESTIÓN DEL EMPLEO FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
060101 -
AOI00078000072 (PAGO PERSONAL DOCUMENTO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOMBRADO) S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAGO DE SERVICIOS 060101 -
AOI00078000073 DOCUMENTO Muy Alta 2022 COSTEO
BÁSICOS CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
060101 -
AOI00078000115 PAGO (SOAT) DOCUMENTO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078000116 GESTIÓN DE EMPLEO 060101 - DOCUMENTO Muy Alta FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
(PAGO CAS) CAJAMARCA 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2022 FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
IMPLEMENTACIÓN, FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EQUIPAMIENTO Y 060101 -
AOI00078000117 DOCUMENTO Muy Alta 2022 COSTEO
FUNCIONAMIENTO CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INSTITUCIONAL S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 06.01 - DIRECCIÓN DE CIRCULACIÓN TERRESTRE

OEI.08 - MEJORAR LA COMPETITIVIDAD ECONÓMICA DE LAS CADENAS PRODUCTIVAS ESTRATÉGICAS EN LA REGIÓN CAJAMARCA.
AEI.08.08 - ACOMPAÑAMIENTO OPORTUNO E INTEGRAL EN LA FORMALIZACIÓN Y ASOCIATIVIDAD INTEGRAL DE LOS AGENTES ECONÓMICOS.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 228.00
2021 COSTEO 833.00 833.00 833.00 833.00 833.00 833.00 833.00 833.00 833.00 833.00 835.00 835.00 10,000.00
OTORGAMIENTO DE S/
AUTORIZACION PARA EL FISICO 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 228.00
SERVICIO DE 060101 -
AOI00078000008 AUTORIZACION Muy Alta 2022 COSTEO
TRANSPORTE REGIONAL CAJAMARCA 833.00 833.00 833.00 833.00 833.00 833.00 833.00 833.00 833.00 833.00 835.00 835.00 10,000.00
TERRESTRE DE S/
PERSONAS FISICO 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 228.00
2023 COSTEO 833.00 833.00 833.00 833.00 833.00 833.00 833.00 833.00 833.00 833.00 835.00 835.00 10,000.00
S/

FISICO 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 4,800.00
2021 COSTEO 15,465.00 15,465.00 15,465.00 15,465.00 15,465.00 15,465.00 15,465.00 15,465.00 15,465.00 15,465.00 15,465.00 15,465.00 185,580.00
S/
FISCALIZACION AL
SERVICIO DE FISICO 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 4,800.00
060101 -
AOI00078000010 TRANSPORTE INTERVENCION Muy Alta 2022 COSTEO
CAJAMARCA 15,465.00 15,465.00 15,465.00 15,465.00 15,465.00 15,465.00 15,465.00 15,465.00 15,465.00 15,465.00 15,465.00 15,465.00 185,580.00
TERRESTRE DE S/
PERSONAS
FISICO 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 4,800.00
2023 COSTEO 15,465.00 15,465.00 15,465.00 15,465.00 15,465.00 15,465.00 15,465.00 15,465.00 15,465.00 15,465.00 15,465.00 15,465.00 185,580.00
S/

FISICO 650.00 650.00 650.00 650.00 650.00 650.00 650.00 650.00 650.00 650.00 650.00 650.00 7,800.00
2021 COSTEO 26,583.33 26,583.33 26,583.33 26,583.33 26,583.33 26,583.33 26,583.33 26,583.33 26,583.33 26,583.33 26,583.33 26,583.37 319,000.00
S/
EMISION DE LICENCIAS FISICO 650.00 650.00 650.00 650.00 650.00 650.00 650.00 650.00 650.00 650.00 650.00 650.00 7,800.00
060101 -
AOI00078000020 DE CONDUCIR DE CLASE ACCION Muy Alta 2022 COSTEO
CAJAMARCA 26,583.33 26,583.33 26,583.33 26,583.33 26,583.33 26,583.33 26,583.33 26,583.33 26,583.33 26,583.33 26,583.33 26,583.37 319,000.00
A S/
FISICO 650.00 650.00 650.00 650.00 650.00 650.00 650.00 650.00 650.00 650.00 650.00 650.00 7,800.00
2023 COSTEO 26,583.33 26,583.33 26,583.33 26,583.33 26,583.33 26,583.33 26,583.33 26,583.33 26,583.33 26,583.33 26,583.33 26,583.37 319,000.00
S/

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00078000019 GESTION DEL 060101 - ACCION Muy Alta 2021 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
PROGRAMA CAJAMARCA COSTEO 1,667.00 1,667.00 1,667.00 1,667.00 1,667.00 1,667.00 1,667.00 1,667.00 1,667.00 1,667.00 1,667.00 1,663.00 20,000.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2022 COSTEO 1,667.00 1,667.00 1,667.00 1,667.00 1,667.00 1,667.00 1,667.00 1,667.00 1,667.00 1,667.00 1,667.00 1,663.00 20,000.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 1,667.00 1,667.00 1,667.00 1,667.00 1,667.00 1,667.00 1,667.00 1,667.00 1,667.00 1,667.00 1,667.00 1,663.00 20,000.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 2,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 13,000.00
S/
IMPLEMENTACION, FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
EQUIPAMIENTO Y 060101 -
AOI00078000044 DOCUMENTO Muy Alta 2022 COSTEO
FUNCIONAMIENTO CAJAMARCA 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 2,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 13,000.00
INSTITUCIONAL. S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 2,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 13,000.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 291,044.00 291,044.00 291,044.00 291,044.00 291,044.00 291,044.00 291,050.00 291,044.00 291,044.00 291,044.00 291,044.00 291,044.00 3,492,534.00
S/
IMPLEMENTACION, FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
EQUIPAMIENTO Y 060101 -
AOI00078000059 DOCUMENTO Muy Alta 2022 COSTEO
FUNCIONAMIENTO CAJAMARCA 291,044.00 291,044.00 291,044.00 291,044.00 291,044.00 291,044.00 291,050.00 291,044.00 291,044.00 291,044.00 291,044.00 291,044.00 3,492,534.00
INSTITUCIONAL S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 291,044.00 291,044.00 291,044.00 291,044.00 291,044.00 291,044.00 291,050.00 291,044.00 291,044.00 291,044.00 291,044.00 291,044.00 3,492,534.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 676,862.00 676,862.00 676,862.00 676,862.00 676,862.00 676,862.00 676,868.00 676,862.00 676,862.00 676,862.00 676,862.00 676,862.00 8,122,350.00
S/
IMPLEMENTACION, FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
EQUIPAMIENTO Y 060101 -
AOI00078000060 DOCUMENTO Muy Alta 2022 COSTEO
FUNCIONAMIENTO CAJAMARCA 676,862.00 676,862.00 676,862.00 676,862.00 676,862.00 676,862.00 676,868.00 676,862.00 676,862.00 676,862.00 676,862.00 676,862.00 8,122,350.00
INSTITUCIONAL. S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 676,862.00 676,862.00 676,862.00 676,862.00 676,862.00 676,862.00 676,868.00 676,862.00 676,862.00 676,862.00 676,862.00 676,862.00 8,122,350.00
S/

CENTRO DE COSTO: 06.02 - DIRECCIÓN DE CAMINOS

OEI.08 - MEJORAR LA COMPETITIVIDAD ECONÓMICA DE LAS CADENAS PRODUCTIVAS ESTRATÉGICAS EN LA REGIÓN CAJAMARCA.
AEI.08.03 - Infraestructura vial adecuada para la población.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MANTENIMIENTO S/
RUTINARIO DE LA RED FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VIAL DEPARTAMENTAL 060102 -
AOI00078000074 KILOMETRO Muy Alta 2022 COSTEO
NO PAVIMENTADA- ASUNCION 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ASUNCIÓN-VISTA S/
ALEGRE, TRAMO: II FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078000075 MANTENIMIENTO 060202 - KILOMETRO Muy Alta FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
RUTINARIO DE LA RED CACHACHI 2021 COSTEO
VIAL DEPARTAMENTAL 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
NO PAVIMENTADA -
ARAQUEDA-CORRAL 2022 FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAMPAS-SECTOR COCOS COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MANTENIMIENTO S/
RUTINARIO DE LA RED FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VIAL DEPARTAMENTAL
AOI00078000076 060300 - KILOMETRO Muy Alta 2022 COSTEO
NO PAVIMENTADA - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TRAMO: ATOSHAICO - S/
LA QUINUA, TRAMO II FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MANTENIMIENTO S/
RUTINARIO DE LA RED FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VIAL DEPARTAMENTAL
AOI00078000077 060700 - KILOMETRO Muy Alta 2022 COSTEO
NO PAVIMENTADA - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TRAMO: ATOSHAICO - S/
LA QUINUA, TRAMO II. FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

MANTENIMIENTO FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
RUTINARIO DE LA RED 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VIAL DEPARTAMENTAL S/
NO PAVIMENTADA, FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
BAMBAMARCA - 060701 -
AOI00078000078 KILOMETRO Muy Alta 2022 COSTEO
ATOSHAICO, TRAMO I - BAMBAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DISTRITO DE S/
BAMBAMARCA - FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
HUALGAYOC - 2023 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MANTENIMIENTO S/
RUTINARIO DE LA RED FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VIAL DEPARTAMENTAL 060701 -
AOI00078000079 KILOMETRO Muy Alta 2022 COSTEO
NO PAVIMENTADA - BAMBAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TRAMO: BAMBAMARCA - S/
CHONTABAMBA. FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

MANTENIMIENTO FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
RUTINARIO DE LA RED 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VIAL DEPARTAMENTAL S/
NO FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAVIMENTADATRAMO:
AOI00078000080 060200 - KILOMETRO Muy Alta 2022 COSTEO
CAJABAMBA - DV. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
JOCOS - S/
MULTIDISTRITAL - FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CAJABAMBA - 2023 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
AOI00078000081 MANTENIMIENTO 060104 - KILOMETRO Muy Alta 2021 FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
RUTINARIO DE LA RED COSPAN COSTEO
VIAL DEPARTAMENTAL 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
NO PAVIMENTADA -
CAMPODEN - L.D. LA FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIBERTAD, TRAMO V 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MANTENIMIENTO 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
RUTINARIO DE LA RED S/
VIAL DEPARTAMENTAL FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NO PAVIMENTADA -
AOI00078000082 060400 - KILOMETRO Muy Alta 2022 COSTEO
CHIGUIRIP - CONCHAN, 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TRAMO II. - S/
MULTIDISTRITAL - FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CHOTA - CAJAMARCA 2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MANTENIMIENTO 2021 COSTEO
RUTINARIO DE LA RED 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
VIAL DEPARTAMENTAL
NO PAVIMENTADA- FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
060102 -
AOI00078000083 CHOROPAMPA - KILOMETRO Muy Alta 2022 COSTEO
ASUNCION 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ASUNCIÓN, TRAMO I - S/
DISTRITO DE ASUNCION
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- CAJAMARCA -
CAJAMARCA 2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MANTENIMIENTO S/
RUTINARIO DE LA RED FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VIAL DEPARTAMENTAL 060401 -
AOI00078000084 KILOMETRO Muy Alta 2022 COSTEO
NO PAVIMENTADA CHOTA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CHOTA - ABRA S/
SAMANGAY, TRAMO IV FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MANTENIMIENTO S/
RUTINARIO DE LA RED
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VIAL DEPARTAMENTAL 060408 -
AOI00078000085 NO PAVIMENTADA KILOMETRO Muy Alta 2022 COSTEO
CONCHAN 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CONCHÁN - LA PALMA, S/
TRAMO III. FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078000086 MANTENIMIENTO 060400 - KILOMETRO Muy Alta FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
RUTINARIO DE LA RED 2021 COSTEO
VIAL DEPARTAMENTAL 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
NO PAVIMENTADA
CUTERVO - CHIGUIRIP, FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TRAMO I. - 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MULTIDISTRITAL - S/
CHOTA - CAJAMARCA 2023 FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MANTENIMIENTO 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
RUTINARIO DE LA RED S/
VIAL DEPARTAMENTAL FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NO PAVIMENTADA -
AOI00078000087 060600 - KILOMETRO Muy Alta 2022 COSTEO
CUTERVO - CHIGUIRIP, 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TRAMO I. - S/
MULTIDISTRITAL - FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUTERVO - CAJAMARCA 2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO
MANTENIMIENTO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
RUTINARIO DE LA RED
VIAL DEPARTAMENTAL FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
060204 -
AOI00078000088 NO PAVIMENTADA - KILOMETRO Muy Alta 2022 COSTEO
SITACOCHA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TRAMO: DV. JOCOS - S/
PUMACAMA -
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LLUCHUBAMBA
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO
MANTENIMIENTO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
RUTINARIO DE LA RED
VIAL DEPARTAMENTAL FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
061107 -
AOI00078000089 NO PAVIMENTADA - EL KILOMETRO Muy Alta 2022 COSTEO
LLAPA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EMPALME - SAN S/
ANTONIO DE OJOS,
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TRAMO I A
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MANTENIMIENTO S/
RUTINARIO DE LA RED FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VIAL DEPARTAMENTAL
AOI00078000090 060100 - KILOMETRO Muy Alta 2022 COSTEO
NO PAVIMENTADA - EL 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MOJON - COSPÁN, S/
TRAMO IV FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MANTENIMIENTO S/
RUTINARIO DE LA RED FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VIAL DEPARTAMENTAL
AOI00078000091 061100 - KILOMETRO Muy Alta 2022 COSTEO
NO PAVIMENTADA - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
JANCOS - SAN MIGUEL, S/
TRAMO II FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078000092 MANTENIMIENTO 061200 - KILOMETRO Muy Alta FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
RUTINARIO DE LA RED 2021 COSTEO
VIAL DEPARTAMENTAL 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
NO PAVIMENTADA -
JANCOS - SAN MIGUEL, 2022 FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TRAMO II - COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MULTIDISTRITAL - SAN S/
PABLO - CAJAMARCA FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MANTENIMIENTO S/
RUTINARIO DE LA RED FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VIAL DEPARTAMENTAL 061201 - SAN
AOI00078000093 KILOMETRO Muy Alta 2022 COSTEO
NO PAVIMENTADA - LA PABLO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CONGA - JANCOS, S/
TRAMO I FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MANTENIMIENTO S/
RUTINARIO DE LA RED FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VIAL DEPARTAMENTAL 060304 -
AOI00078000094 KILOMETRO Muy Alta 2022 COSTEO
NO PAVIMENTADA - LA HUASMIN 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
QUINA - RAMOSCUCHO, S/
TRAMO III FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MANTENIMIENTO S/
RUTINARIO DE LA RED FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VIAL DEPARTAMENTAL 061101 - SAN
AOI00078000095 KILOMETRO Muy Alta 2022 COSTEO
NO PAVIMENTADA - LA MIGUEL 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SUCCHA ALTA - DV. EL S/
PRADO, TRAMO V FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MANTENIMIENTO S/
RUTINARIO DE LA RED FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
060312 - LA
VIAL DEPARTAMENTAL
AOI00078000096 LIBERTAD DE KILOMETRO Muy Alta 2022 COSTEO
NO PAVIMENTADA - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PALLAN S/
LLANGUAT - CELENDÍN,
TRAMO VII FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MANTENIMIENTO S/
RUTINARIO DE LA RED FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VIAL DEPARTAMENTAL
AOI00078000097 061100 - KILOMETRO Muy Alta 2022 COSTEO
NO PAVIMENTADA - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TRAMO: LLAPA - SAN S/
MIGUEL, TRAMO III FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078000098 MANTENIMIENTO 060312 - LA KILOMETRO Muy Alta 2021 FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
RUTINARIO DE LA RED LIBERTAD DE COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VIAL DEPARTAMENTAL PALLAN
NO PAVIMENTADA - S/
NUEVO ALIANZA - FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TRIUNFO, TRAMO V
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MANTENIMIENTO 2021 COSTEO
RUTINARIO DE LA RED 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
VIAL DEPARTAMENTAL
NO PAVIMENTADA - FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
060413 -
AOI00078000099 TRAMO: PACCHA - KILOGRAMO Muy Alta 2022 COSTEO
PACCHA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VISTA HERMOSA - S/
DISTRITO DE PACCHA - FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CHOTA - CAJAMARCA
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MANTENIMIENTO S/
RUTINARIO DE LA RED FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
060312 - LA
VIAL DEPARTAMENTAL
AOI00078000100 LIBERTAD DE KILOMETRO Muy Alta 2022 COSTEO
NO PAVIMENTADA - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PALLAN S/
RAMOSCUCHO - NUEVO
ALIANZA, TRAMO IV. FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MANTENIMIENTO S/
RUTINARIO DE LA RED FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VIAL DEPARTAMENTAL 061107 -
AOI00078000101 KILOMETRO Muy Alta 2022 COSTEO
NO PAVIMENTADA - SAN LLAPA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ANTONIO DE OJOS - S/
LLAPA, TRAMO II FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO
MANTENIMIENTO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
RUTINARIO DE LA RED
VIAL DEPARTAMENTAL FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
061110 - SAN
AOI00078000102 NO PAVIMENTADA - SAN KILOMETRO Muy Alta 2022 COSTEO
GREGORIO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GREGORIO - SAPOTE S/
(DV. PENCAYO - SAN
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GREGORIO), TRAMO VII
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MANTENIMIENTO S/
RUTINARIO DE LA RED FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VIAL DEPARTAMENTAL 061001 -
AOI00078000103 KILOMETRO Muy Alta 2022 COSTEO
NO PAVIMENTADA - SAN PEDRO GALVEZ 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MARCOS (HUAYLLA) - S/
HUAYANAY FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MANTENIMIENTO 2021 COSTEO
RUTINARIO DE LA RED 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
VIAL DEPARTAMENTAL
NO PAVIMENTADA - SAN FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
061110 - SAN
AOI00078000104 MARTÍN - L.D LA KILOMETRO Muy Alta 2022 COSTEO
GREGORIO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIBERTAD (SAN S/
GREGORIO - SAN
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MARTÍN - L.D. LA
LIBERTAD), TRAMO IX 2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MANTENIMIENTO S/
RUTINARIO DE LA RED FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VIAL DEPARTAMENTAL 061110 - SAN
AOI00078000105 KILOMETRO Muy Alta 2022 COSTEO
NO PAVIMENTADA - GREGORIO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SAPOTE - SAN MARTIN, S/
TRAMO VIII FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MANTENIMIENTO S/
RUTINARIO DE LA RED FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VIAL DEPARTAMENTAL 060202 -
AOI00078000106 KILOMETRO Muy Alta 2022 COSTEO
NO PAVIMENTADA - CACHACHI 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SECTOR COCOS - L.D. S/
LA LIBERTAD FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MANTENIMIENTO S/
RUTINARIO DE LA RED FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
060312 - LA
VIAL DEPARTAMENTAL
AOI00078000107 LIBERTAD DE KILOMETRO Muy Alta 2022 COSTEO
NO PAVIMENTADA - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PALLAN S/
TRIUNFO - LLANGUAT,
TRAMO VI FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MANTENIMIENTO S/
RUTINARIO DE LA RED FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VIAL DEPARTAMENTAL 060102 -
AOI00078000108 KILOMETRO Muy Alta 2022 COSTEO
NO PAVIMENTADA - ASUNCION 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VISTA ALEGRE - EL S/
MOJON, TRAMO III FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078000109 MANTENIMIENTO 060500 - KILOMETRO Muy Alta FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PERIODICO DE LA RED 2021 COSTEO
VIAL DEPARTAMENTAL 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
NO PAVIMENTADA -
TRAMO: EMP. PE-1N F FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
(CONTUMAZA) - 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GUAMANGO - YETÓN - S/
SAN BENITO 2023 FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MANTENIMIENTO 2021 COSTEO
PERIODICO DE LA RED 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
VIAL DEPARTAMENTAL
NO PAVIMENTADA - FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
060201 -
AOI00078000110 TRAMO: EMP. PE-3N KILOMETRO Muy Alta 2022 COSTEO
CAJABAMBA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
(CAJABAMBA) - S/
HIGOSBAMBA - COLCAS
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- EMP. CA-111 (DV.
COLCAS). 2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

MANTENIMIENTO FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PERIODICO DE LA RED
2021 COSTEO
VIAL DEPARTAMENTAL 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NO PAVIMENTADA - S/
TRAMO: EMP. PE-3N
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
(DV. SANTA ELENA) -
AOI00078000111 SANTA ELENA - DV. 060200 - KILOMETRO Muy Alta 2022 COSTEO
COLCAS - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
CHUQUIBAMBA -
ARAQUEDA - FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MULTIDISTRITAL - 2023
CAJABAMBA - COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CAJAMARCA S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO
MANTENIMIENTO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
PERIODICO DE LA RED
VIAL DEPARTAMENTAL FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
060204 -
AOI00078000112 NO PAVIMENTADA - KILOMETRO Muy Alta 2022 COSTEO
SITACOCHA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TRAMO: LLUCHUBAMBA S/
- MARCAMACHAY - STA
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROSA DE CRISNEJAS
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO
MANTENIMIENTO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
PERIODICO DE LA RED
VIAL DEPARTAMENTAL FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
061101 - SAN
AOI00078000113 NO PAVIMENTADA - KILOMETRO Muy Alta 2022 COSTEO
MIGUEL 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TRAMO: SAN MIGUEL - S/
LA SUCCHA ALTA FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
MANTENIMIENTO DE
CAUCES, DRENAJES Y FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AOI00078000114 ESTRUCTURAS DE 060100 - INTERVENCION Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SEGURIDAD FISICA S/
FRENTE A PELIGROS
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 06.04 - DIRECCIÓN DE COMUNICACIONES


OEI.08 - MEJORAR LA COMPETITIVIDAD ECONÓMICA DE LAS CADENAS PRODUCTIVAS ESTRATÉGICAS EN LA REGIÓN CAJAMARCA.
AEI.08.04 - INFRAESTRUCTURA DE TELECOMUNICACIONES APROPIADA PARA LA POBLACIÓN Y EMPRESAS.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 112.00 112.00 112.00 112.00 112.00 112.00 121.00 112.00 112.00 112.00 112.00 112.00 1,353.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
PAGO DE SERVICIOS 060101 -
AOI00078000055 ACCION Muy Alta 2022 COSTEO
BÁSICOS CAJAMARCA 112.00 112.00 112.00 112.00 112.00 112.00 121.00 112.00 112.00 112.00 112.00 112.00 1,353.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 112.00 112.00 112.00 112.00 112.00 112.00 121.00 112.00 112.00 112.00 112.00 112.00 1,353.00
S/

FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2021 COSTEO 0.00 0.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 5,000.00
S/
IMPLEMENTACIÓN, FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
EQUIPAMIENTO Y 060101 -
AOI00078000056 DOCUMENTO Muy Alta 2022 COSTEO
FUNCIONAMIENTO CAJAMARCA 0.00 0.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 5,000.00
INSTITUCIONAL. S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2023 COSTEO 0.00 0.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 5,000.00
S/

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.08 - COMUNICACIÓN E INFORMACIÓN OPORTUNA A LOS CIUDADANOS DEL DEPARTAMENTO DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 2,480.00 2,480.00 2,480.00 2,480.00 2,480.00 2,480.00 2,489.00 2,480.00 2,480.00 2,480.00 2,480.00 2,480.00 29,769.00
S/
IMPLEMENTACIÓN, FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
EQUIPAMIENTO Y 060101 -
AOI00078000057 DOCUMENTO Muy Alta 2022 COSTEO
FUNCIONAMIENTO CAJAMARCA 2,480.00 2,480.00 2,480.00 2,480.00 2,480.00 2,480.00 2,489.00 2,480.00 2,480.00 2,480.00 2,480.00 2,480.00 29,769.00
INSTITUCIONAL S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 2,480.00 2,480.00 2,480.00 2,480.00 2,480.00 2,480.00 2,489.00 2,480.00 2,480.00 2,480.00 2,480.00 2,480.00 29,769.00
S/

FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2021 COSTEO 0.00 0.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 2,000.00
S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
PAGO DE SERVICIOS 060101 -
AOI00078000064 DOCUMENTO Muy Alta 2022 COSTEO
BASICOS. CAJAMARCA 0.00 0.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 2,000.00
S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2023 COSTEO 0.00 0.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 2,000.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GESTIÓN DE EMPLEO 060101 -
AOI00078000118 DOCUMENTO Muy Alta 2022 COSTEO
(PAGO CAS) CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
PAGO DE SEGURO FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OBLIGATORIO 060101 -
AOI00078000119 DOCUMENTO Muy Alta 2022 COSTEO
ACCIDENTES DE CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TRÁNSITO (SOAT) S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GESTIÓN DE EMPLEO 060101 -
AOI00078000120 DOCUMENTO Muy Alta 2022 COSTEO
(PAGO CAS) CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 07.02 - DIRECCIÓN SUB REGIONAL DE TRANSPORTES Y COMUNICACIONES CHOTA

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 30,406.00 30,406.00 30,406.00 30,406.00 30,406.00 30,406.00 30,406.00 30,406.00 30,406.00 30,406.00 30,406.00 30,406.00 364,872.00
S/
GESTION DE EMPLEO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060401 -
AOI00078000035 (PAGO PERSONAL PLANILLA Muy Alta 2022 COSTEO
CHOTA 30,406.00 30,406.00 30,406.00 30,406.00 30,406.00 30,406.00 30,406.00 30,406.00 30,406.00 30,406.00 30,406.00 30,406.00 364,872.00
NOMBRADO) S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 30,406.00 30,406.00 30,406.00 30,406.00 30,406.00 30,406.00 30,406.00 30,406.00 30,406.00 30,406.00 30,406.00 30,406.00 364,872.00
S/

FISICO 0.00 0.00 0.00 1.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 0.00 4.00
2021 COSTEO 0.00 0.00 0.00 2,000.00 1,500.00 0.00 0.00 1,500.00 0.00 1,360.00 0.00 0.00 6,360.00
S/
FISICO 0.00 0.00 0.00 1.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 0.00 4.00
PAGO DE SERVICIOS 060401 -
AOI00078000051 ACCION Muy Alta 2022 COSTEO
BASICOS CHOTA 0.00 0.00 0.00 2,000.00 1,500.00 0.00 0.00 1,500.00 0.00 1,360.00 0.00 0.00 6,360.00
S/
FISICO 0.00 0.00 0.00 1.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 0.00 4.00
2023 COSTEO 0.00 0.00 0.00 2,000.00 1,500.00 0.00 0.00 1,500.00 0.00 1,360.00 0.00 0.00 6,360.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 6,719.33 4,010.00 4,010.00 4,010.00 4,010.00 4,010.00 6,719.34 4,010.00 4,010.00 4,010.00 4,010.00 6,719.33 56,248.00
S/
IMPLEMENTACIÓN, FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
EQUIPAMIENTO Y 060401 -
AOI00078000052 DOCUMENTO Muy Alta 2022 COSTEO
FUNCIONAMIENTO CHOTA 6,719.33 4,010.00 4,010.00 4,010.00 4,010.00 4,010.00 6,719.34 4,010.00 4,010.00 4,010.00 4,010.00 6,719.33 56,248.00
INSTITUCIONAL. S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 6,719.33 4,010.00 4,010.00 4,010.00 4,010.00 4,010.00 6,719.34 4,010.00 4,010.00 4,010.00 4,010.00 6,719.33 56,248.00
S/
CENTRO DE COSTO: 07.03 - DIRECCIÓN SUB REGIONAL DE TRANSPORTES Y COMUNICACIONES JAÉN

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 33,083.89 24,669.92 25,569.92 25,000.92 25,000.92 25,569.92 31,406.95 24,569.92 24,523.92 25,569.92 25,569.90 31,406.90 321,943.00
S/
GESTION DE EMPLEO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
AOI00078000002 (PAGO PERSONAL 060801 - JAEN PLANILLA Muy Alta 2022 COSTEO 33,083.89 24,669.92 25,569.92 25,000.92 25,000.92 25,569.92 31,406.95 24,569.92 24,523.92 25,569.92 25,569.90 31,406.90 321,943.00
NOMBRADO). S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 33,083.89 24,669.92 25,569.92 25,000.92 25,000.92 25,569.92 31,406.95 24,569.92 24,523.92 25,569.92 25,569.90 31,406.90 321,943.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 1,592.00 930.00 930.00 930.00 930.00 930.00 1,592.00 930.00 930.00 930.00 930.00 1,592.00 13,146.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
GESTION DE EMPLEO
AOI00078000053 060801 - JAEN PLANILLA Muy Alta 2022 COSTEO
(PAGO CAS). 1,592.00 930.00 930.00 930.00 930.00 930.00 1,592.00 930.00 930.00 930.00 930.00 1,592.00 13,146.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 1,592.00 930.00 930.00 930.00 930.00 930.00 1,592.00 930.00 930.00 930.00 930.00 1,592.00 13,146.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 12,651.33 8,990.00 8,990.00 8,990.00 8,690.00 8,390.00 12,651.34 8,990.00 8,990.00 8,990.00 8,990.00 13,551.33 118,864.00
S/
IMPLEMENTACIÓN, FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
EQUIPAMIENTO Y
AOI00078000054 060801 - JAEN DOCUMENTO Muy Alta 2022 COSTEO
FUNCIONAMIENTO 12,651.33 8,990.00 8,990.00 8,990.00 8,690.00 8,390.00 12,651.34 8,990.00 8,990.00 8,990.00 8,990.00 13,551.33 118,864.00
INSTITUCIONAL. S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 12,651.33 8,990.00 8,990.00 8,990.00 8,690.00 8,390.00 12,651.34 8,990.00 8,990.00 8,990.00 8,990.00 13,551.33 118,864.00
S/

CENTRO DE COSTO: 07.04 - DIRECCION REGIONAL DE VIVIENDA CONSTRUCCION Y SANEAMIENTO

OEI.03 - AMPLIAR LA COBERTURA Y CALIDAD EN LOS SERVICIOS DE AGUA, SANEAMIENTO BÁSICO Y VIVIENDA.
AEI.03.01 - ASISTENCIA TÉCNICA Y VIGILANCIA FOCALIZADA INTEGRAL EN AGUA Y SANEAMIENTO A GOBIERNOS LOCALES Y JUNTAS ADMINISTRADORAS DE AGUA Y SANEAMIENTO.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
CAPACITACION EN FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GESTION PARA
AOI00078000065 060100 - ENTIDAD Muy Alta 2022 COSTEO
GOBIERNOS LOCALES Y 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OPERADORES S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078000066 SEGUIMIENTO Y 060101 - SISTEMA Muy Alta FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EVALUACION DE LA CAJAMARCA 2021 COSTEO
PRESTACION DEL 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
SERVICIO DE AGUA Y
SANEAMIENTO 2022 FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
MANTENIMIENTO DE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
060101 -
AOI00078000067 LOS SISTEMAS DE AGUA SISTEMA Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Y SANEAMIENTO RURAL S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
CAPACITACION A FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
060101 - HOGAR
AOI00078000071 HOGARES RURALES EN Muy Alta 2022 COSTEO
CAJAMARCA CAPACITADO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EDUCACION SANITARIA S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
GESTIÓN DE EMPLEO FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
060101 -
AOI00078000068 (PAGO PERSONAL DOCUMENTO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOMBRADO) S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAGO DE SERVICIOS 060101 -
AOI00078000069 DOCUMENTO Muy Alta 2022 COSTEO
BÁSICOS CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
IMPLEMENTACIÓN, FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
060101 -
AOI00078000070 EQUIPAMIENTO Y DOCUMENTO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FUNCIONAMIENTO S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
COSTEO TOTAL AÑO 2021 S/ 20,699,392.00
COSTEO TOTAL AÑO 2022 S/ 20,699,392.00
COSTEO TOTAL AÑO 2023 S/ 20,699,392.00

U.M. = Unidad de Medida


FIRMA
Anexo B-4
PLAN OPERATIVO INSTITUCIONAL MULTIANUAL CON PROGRAMACIÓN FÍSICA Y COSTEO (Elaborado)
Año : 2021 - 2023

Periodo POI Multianual 2021 - 2023


Nivel de Gobierno R - GOBIERNOS REGIONALES
Sector 99 - GOBIERNOS REGIONALES
Pliego 445 -
Unidad Ejecutora 000781 - REGION CAJAMARCA-EDUCACION CAJAMARCA

CENTRO DE COSTO: 02.01 - DIRECCIÓN DE GESTIÓN PEDAGÓGICA

OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.01 - ACOMPAÑAMIENTO INTEGRAL A FAMILIAS INVOLUCRADAS EN EL PROCESO EDUCATIVO.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 130.00
2021 COSTEO 0.00 0.00 403.00 500.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 8,903.00
S/
IMPLEMENTACION, FISICO 0.00 0.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 130.00
EQUIPAMIENTO Y 060101 -
AOI00078100006 FAMILIA Muy Alta 2022 COSTEO
FUNCIONAMIENTO CAJAMARCA 0.00 0.00 403.00 500.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 8,903.00
INSTITUCIONAL S/
FISICO 0.00 0.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 130.00
2023 COSTEO 0.00 0.00 403.00 500.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 8,903.00
S/

FISICO 0.00 0.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 220.00
2021 COSTEO 0.00 0.00 42,109.40 42,109.40 42,109.40 42,109.40 42,109.40 42,109.40 42,109.40 42,109.40 42,109.40 42,109.40 421,094.00
S/
IMPLEMENTACION, FISICO 0.00 0.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 220.00
EQUIPAMIENTO Y 060101 -
AOI00078100058 ESTUDIANTES Muy Alta 2022 COSTEO
FUNCIONAMIENTO CAJAMARCA 0.00 0.00 42,109.40 42,109.40 42,109.40 42,109.40 42,109.40 42,109.40 42,109.40 42,109.40 42,109.40 42,109.40 421,094.00
INSTITUCIONAL. S/
FISICO 0.00 0.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 220.00
2023 COSTEO 0.00 0.00 42,109.40 42,109.40 42,109.40 42,109.40 42,109.40 42,109.40 42,109.40 42,109.40 42,109.40 42,109.40 421,094.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 17,256.00 9,586.00 9,586.00 9,586.00 9,587.00 9,587.00 17,256.00 9,587.00 9,587.00 9,587.00 9,587.00 17,256.00 138,048.00
S/
GESTION DEL EMPLEO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00078100059 (PAGO DE PERSONAL DOCUMENTO Muy Alta 2022 COSTEO
CAJAMARCA 17,256.00 9,586.00 9,586.00 9,586.00 9,587.00 9,587.00 17,256.00 9,587.00 9,587.00 9,587.00 9,587.00 17,256.00 138,048.00
CAS). S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 17,256.00 9,586.00 9,586.00 9,586.00 9,587.00 9,587.00 17,256.00 9,587.00 9,587.00 9,587.00 9,587.00 17,256.00 138,048.00
S/

AOI00078100081 GESTION DEL EMPLEO 060101 - DOCUMENTO Muy Alta FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
(PAGO DE PERSONAL CAJAMARCA 2021 COSTEO
CAS). 3,768.00 2,093.00 2,093.00 2,093.00 2,093.00 2,093.00 3,768.00 2,093.00 2,093.00 2,093.00 2,096.00 3,768.00 30,144.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2022 COSTEO 3,768.00 2,093.00 2,093.00 2,093.00 2,093.00 2,093.00 3,768.00 2,093.00 2,093.00 2,093.00 2,096.00 3,768.00 30,144.00
S/
2023 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
COSTEO 3,768.00 2,093.00 2,093.00 2,093.00 2,093.00 2,093.00 3,768.00 2,093.00 2,093.00 2,093.00 2,096.00 3,768.00 30,144.00
S/

AEI.01.03 - INSTITUCIONES DE EDUCACIÓN BÁSICA Y SUPERIOR CON INFRAESTRUCTURA Y EQUIPAMIENTO MODERNO Y ADECUADO.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00
2021 COSTEO 6,192.75 6,192.75 6,192.75 6,192.75 6,192.75 6,192.75 6,192.75 6,192.75 6,192.75 6,192.75 6,192.75 6,192.75 74,313.00
S/
FISICO 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00
PAGO DE SERVICIOS 060101 - INSTITUCION
AOI00078100011 Muy Alta 2022 COSTEO
BASICOS CAJAMARCA EDUCATIVA 6,192.75 6,192.75 6,192.75 6,192.75 6,192.75 6,192.75 6,192.75 6,192.75 6,192.75 6,192.75 6,192.75 6,192.75 74,313.00
S/
FISICO 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00
2023 COSTEO 6,192.75 6,192.75 6,192.75 6,192.75 6,192.75 6,192.75 6,192.75 6,192.75 6,192.75 6,192.75 6,192.75 6,192.75 74,313.00
S/

FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 11.00
2021 COSTEO 0.00 416.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 10,416.00
S/
IMPLEMENTACION, FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 11.00
EQUIPAMIENTO Y 060101 -
AOI00078100063 DOCUMENTO Muy Alta 2022 COSTEO
FUNCIONAMIENTO CAJAMARCA 0.00 416.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 10,416.00
INSTITUCIONAL S/
FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 11.00
2023 COSTEO 0.00 416.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 10,416.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 3,289.00 1,827.00 1,827.00 1,827.00 1,827.00 1,827.00 3,289.00 1,827.00 1,827.00 1,829.00 1,827.00 3,289.00 26,312.00
S/
GESTION DEL EMPLEO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00078100064 (PAGO DE PERSONAL DOCUMENTO Muy Alta 2022 COSTEO
CAJAMARCA 3,289.00 1,827.00 1,827.00 1,827.00 1,827.00 1,827.00 3,289.00 1,827.00 1,827.00 1,829.00 1,827.00 3,289.00 26,312.00
CAS). S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 3,289.00 1,827.00 1,827.00 1,827.00 1,827.00 1,827.00 3,289.00 1,827.00 1,827.00 1,829.00 1,827.00 3,289.00 26,312.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 1,516,638.00 842,576.00 842,576.00 842,576.00 842,576.00 842,576.00 1,516,638.00 842,579.00 842,576.00 842,576.00 842,576.00 1,516,638.00 12,133,101.00
S/
GESTION DEL EMPLEO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00078100065 (PAGO DE PERSONAL DOCUMENTO Muy Alta 2022 COSTEO 1,516,638.00
CAJAMARCA 842,576.00 842,576.00 842,576.00 842,576.00 842,576.00 1,516,638.00 842,579.00 842,576.00 842,576.00 842,576.00 1,516,638.00 12,133,101.00
NOMBRADO). S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 1,516,638.00 842,576.00 842,576.00 842,576.00 842,576.00 842,576.00 1,516,638.00 842,579.00 842,576.00 842,576.00 842,576.00 1,516,638.00 12,133,101.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 80,042.00 44,467.00 44,467.00 44,468.00 44,468.00 44,468.00 80,042.00 44,468.00 44,468.00 44,468.00 44,468.00 80,042.00 640,336.00
S/
GESTION DEL EMPLEO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00078100066 (PAGO DE PERSONAL DOCUMENTO Muy Alta 2022 COSTEO
CAJAMARCA 80,042.00 44,467.00 44,467.00 44,468.00 44,468.00 44,468.00 80,042.00 44,468.00 44,468.00 44,468.00 44,468.00 80,042.00 640,336.00
CAS). S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 80,042.00 44,467.00 44,467.00 44,468.00 44,468.00 44,468.00 80,042.00 44,468.00 44,468.00 44,468.00 44,468.00 80,042.00 640,336.00
S/

AOI00078100067 CONTRATACION 060101 - DOCUMENTO Muy Alta 2021 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
OPORTUNA Y PAGO DE CAJAMARCA COSTEO 262,267.00 145,703.00 145,703.00 145,703.00 145,703.00 145,703.00 262,267.00 145,707.00 145,703.00 145,703.00 145,703.00 262,267.00 2,098,132.00
PERSONAL S/
ADMINISTRATIVO Y DE FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
APOYO
2022 COSTEO 262,267.00 145,703.00 145,703.00 145,703.00 145,703.00 145,703.00 262,267.00 145,707.00 145,703.00 145,703.00 145,703.00 262,267.00 2,098,132.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 262,267.00 145,703.00 145,703.00 145,703.00 145,703.00 145,703.00 262,267.00 145,707.00 145,703.00 145,703.00 145,703.00 262,267.00 2,098,132.00
S/

FISICO 0.00 17.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.00
2021 COSTEO 0.00 81,950.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 81,950.00
S/
FISICO 0.00 17.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.00
DOTACION DE 060101 -
AOI00078100068 KIT Muy Alta 2022 COSTEO
RECURSOS EDUCATIVOS CAJAMARCA 0.00 81,950.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 81,950.00
S/
FISICO 0.00 17.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.00
2023 COSTEO 0.00 81,950.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 81,950.00
S/

FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 3,615.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,615.00
S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
GESTION DEL 060101 -
AOI00078100069 DOCUMENTO Muy Alta 2022 COSTEO
PROGRAMA CAJAMARCA 0.00 0.00 0.00 3,615.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,615.00
S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 3,615.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,615.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 3,579.75 3,579.75 3,579.75 3,579.75 3,579.75 3,579.75 3,579.75 3,579.75 3,579.75 3,579.75 3,579.75 3,579.75 42,957.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
PAGO DE SERVICIOS 060101 -
AOI00078100082 DOCUMENTO Muy Alta 2022 COSTEO
BASICOS. CAJAMARCA 3,579.75 3,579.75 3,579.75 3,579.75 3,579.75 3,579.75 3,579.75 3,579.75 3,579.75 3,579.75 3,579.75 3,579.75 42,957.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 3,579.75 3,579.75 3,579.75 3,579.75 3,579.75 3,579.75 3,579.75 3,579.75 3,579.75 3,579.75 3,579.75 3,579.75 42,957.00
S/

AEI.01.05 - LIDERAZGO PEDAGÓGICO Y ENSEÑANZA ESPECIALIZADA EN INSTITUCIONES EDUCATIVAS.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 3,332.00 1,850.00 1,850.00 1,850.00 1,855.00 1,850.00 3,332.00 1,852.00 1,850.00 1,850.00 1,851.00 3,332.00 26,654.00
S/
GESTION DEL EMPLEO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00078100007 (PAGO DE PERSONAL DOCUMENTO Muy Alta 2022 COSTEO
CAJAMARCA 3,332.00 1,850.00 1,850.00 1,850.00 1,855.00 1,850.00 3,332.00 1,852.00 1,850.00 1,850.00 1,851.00 3,332.00 26,654.00
CAS). S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 3,332.00 1,850.00 1,850.00 1,850.00 1,855.00 1,850.00 3,332.00 1,852.00 1,850.00 1,850.00 1,851.00 3,332.00 26,654.00
S/

AOI00078100061 PAGO DE VACACIONES 060101 - DOCUMENTO Muy Alta FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
TRUNCAS DE C.A.S. CAJAMARCA 2021 COSTEO 0.00 0.00 0.00 8,345.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8,345.00
S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2022 COSTEO 0.00 0.00 0.00 8,345.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8,345.00
S/
2023 FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
COSTEO 0.00 0.00 0.00 8,345.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8,345.00
S/

FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO
ACOMPAÑAMIENTO 0.00 1,920.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,920.00
S/
PEDAGOGICO A
INSTITUCIONES FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060101 -
AOI00078100062 EDUCATIVAS DE DOCUMENTO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 1,920.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,920.00
EDUCACION S/
INTERCULTURAL
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
BILINGÜE
2023 COSTEO 0.00 1,920.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,920.00
S/

OEI.10 - PROMOVER LA GESTIÓN DE RIESGO DE DESASTRES EN UN CONTEXTO DE CAMBIO CLIMÁTICO.


AEI.10.01 - PROVISIÓN DE CONOCIMIENTOS FRENTE A LA GESTIÓN DE RIESGOS DE DESASTRES Y EL CAMBIO CLIMÁTICO.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 1.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 4,884.00 0.00 4,884.00 0.00 4,884.00 4,884.00 4,885.00 0.00 0.00 24,421.00
S/
IMPLEMENTACION, FISICO 0.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 1.00 0.00 0.00 1.00
EQUIPAMIENTO Y 060101 -
AOI00078100005 CAMPAÑA Muy Alta 2022 COSTEO
FUNCIONAMIENTO CAJAMARCA 0.00 0.00 0.00 4,884.00 0.00 4,884.00 0.00 4,884.00 4,884.00 4,885.00 0.00 0.00 24,421.00
INSTITUCIONAL. S/
FISICO 0.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 1.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 4,884.00 0.00 4,884.00 0.00 4,884.00 4,884.00 4,885.00 0.00 0.00 24,421.00
S/

FISICO 0.00 0.00 1,851.00 1,851.00 1,851.00 1,851.00 1,851.00 1,851.00 1,851.00 1,851.00 1,851.00 1,851.00 1,851.00
2021 COSTEO 0.00 0.00 69,378.00 69,378.00 69,379.00 69,379.00 69,379.00 69,379.00 69,379.00 69,379.00 69,379.00 69,379.00 693,788.00
S/
IMPLEMENTACION, FISICO 0.00 0.00 1,851.00 1,851.00 1,851.00 1,851.00 1,851.00 1,851.00 1,851.00 1,851.00 1,851.00 1,851.00 1,851.00
EQUIPAMIENTO Y 060101 -
AOI00078100010 PERSONA Muy Alta 2022 COSTEO
FUNCIONAMIENTO CAJAMARCA 0.00 0.00 69,378.00 69,378.00 69,379.00 69,379.00 69,379.00 69,379.00 69,379.00 69,379.00 69,379.00 69,379.00 693,788.00
INSTITUCIONAL. S/
FISICO 0.00 0.00 1,851.00 1,851.00 1,851.00 1,851.00 1,851.00 1,851.00 1,851.00 1,851.00 1,851.00 1,851.00 1,851.00
2023 COSTEO 0.00 0.00 69,378.00 69,378.00 69,379.00 69,379.00 69,379.00 69,379.00 69,379.00 69,379.00 69,379.00 69,379.00 693,788.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00
S/
DESARROLLO DE LOS
CENTROS Y ESPACIOS FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060101 -
AOI00078100060 DE MONITOREO DE REPORTE Muy Alta 2022 COSTEO
CAJAMARCA 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00
EMERGENCIAS Y S/
DESASTRES
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00
S/

CENTRO DE COSTO: 05.01 - OFICINA DE ADMINISTRACIÓN, INFRAESTRUCTURA Y EQUIPAMIENTO

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00078100026 GESTION DEL EMPLEO 060101 - DOCUMENTO Muy Alta FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
(PAGO DE PERSONAL CAJAMARCA 2021 COSTEO
CAS). 202,006.00 112,225.00 112,225.00 112,225.00 112,225.00 112,225.00 202,006.00 112,226.00 112,225.00 112,226.00 112,225.00 202,006.00 1,616,045.00
S/
2022 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
COSTEO 202,006.00 112,225.00 112,225.00 112,225.00 112,225.00 112,225.00 202,006.00 112,226.00 112,225.00 112,226.00 112,225.00 202,006.00 1,616,045.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 202,006.00 112,225.00 112,225.00 112,225.00 112,225.00 112,225.00 202,006.00 112,226.00 112,225.00 112,226.00 112,225.00 202,006.00 1,616,045.00
S/

FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2021 COSTEO 0.00 0.00 60,312.00 60,312.00 60,312.00 60,312.00 60,312.00 60,312.00 60,312.00 60,312.00 60,312.00 60,312.00 603,120.00
S/
IMPLEMENTACION, FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
EQUIPAMIENTO Y 060101 -
AOI00078100070 DOCUMENTO Muy Alta 2022 COSTEO
FUNCIONAMIENTO CAJAMARCA 0.00 0.00 60,312.00 60,312.00 60,312.00 60,312.00 60,312.00 60,312.00 60,312.00 60,312.00 60,312.00 60,312.00 603,120.00
INSTITUCIONAL. S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2023 COSTEO 0.00 0.00 60,312.00 60,312.00 60,312.00 60,312.00 60,312.00 60,312.00 60,312.00 60,312.00 60,312.00 60,312.00 603,120.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 15,606.75 15,606.75 17,106.75 17,106.75 17,106.75 17,106.75 17,106.75 17,106.75 17,106.75 17,106.75 17,106.75 17,106.75 202,281.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
PAGO DE SERVICIOS 060101 -
AOI00078100071 DOCUMENTO Muy Alta 2022 COSTEO
BASICOS CAJAMARCA 15,606.75 15,606.75 17,106.75 17,106.75 17,106.75 17,106.75 17,106.75 17,106.75 17,106.75 17,106.75 17,106.75 17,106.75 202,281.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 15,606.75 15,606.75 17,106.75 17,106.75 17,106.75 17,106.75 17,106.75 17,106.75 17,106.75 17,106.75 17,106.75 17,106.75 202,281.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 1,963,531.00 1,090,850.00 1,090,851.00 1,090,851.00 1,090,851.00 1,090,851.00 1,963,531.00 1,090,851.00 1,090,851.00 1,090,851.00 1,090,851.00 1,963,531.00 15,708,251.00
S/
GESTION DEL EMPLEO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00078100073 (PAGO DE PERSONAL DOCUMENTO Muy Alta 2022 COSTEO 1,963,531.00 1,090,850.00 1,090,851.00 1,090,851.00 1,090,851.00 1,090,851.00 1,963,531.00 1,090,851.00 1,090,851.00 1,090,851.00 1,090,851.00 1,963,531.00 15,708,251.00
CAJAMARCA
NOMBRADO). S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 1,963,531.00 1,090,850.00 1,090,851.00 1,090,851.00 1,090,851.00 1,090,851.00 1,963,531.00 1,090,851.00 1,090,851.00 1,090,851.00 1,090,851.00 1,963,531.00 15,708,251.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 12,768.00 12,768.00 12,768.00 12,768.00 12,768.00 12,768.00 12,769.00 12,769.00 12,768.00 12,768.00 12,768.00 12,768.00 153,218.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
PAGO DE SERVICIOS 060101 -
AOI00078100074 DOCUMENTO Muy Alta 2022 COSTEO
BASICOS CAJAMARCA 12,768.00 12,768.00 12,768.00 12,768.00 12,768.00 12,768.00 12,769.00 12,769.00 12,768.00 12,768.00 12,768.00 12,768.00 153,218.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 12,768.00 12,768.00 12,768.00 12,768.00 12,768.00 12,768.00 12,769.00 12,769.00 12,768.00 12,768.00 12,768.00 12,768.00 153,218.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 174,862.00 97,145.00 97,145.00 97,145.00 97,145.00 97,146.00 174,862.00 97,146.00 97,146.00 97,146.00 97,146.00 174,862.00 1,398,896.00
S/
GESTION DEL EMPLEO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00078100075 (PAGO DE PERSONAL DOCUMENTO Muy Alta 2022 COSTEO
CAJAMARCA 174,862.00 97,145.00 97,145.00 97,145.00 97,145.00 97,146.00 174,862.00 97,146.00 97,146.00 97,146.00 97,146.00 174,862.00 1,398,896.00
NOMBRADO). S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 174,862.00 97,145.00 97,145.00 97,145.00 97,145.00 97,146.00 174,862.00 97,146.00 97,146.00 97,146.00 97,146.00 174,862.00 1,398,896.00
S/
AOI00078100076 IMPLEMENTACION, 060101 - DOCUMENTO Muy Alta 2021 FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
EQUIPAMIENTO Y CAJAMARCA COSTEO
FUNCIONAMIENTO 0.00 640.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 640.00
S/
INSTITUCIONAL
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2022 COSTEO 0.00 640.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 640.00
S/
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 640.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 640.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 1,859.50 1,859.50 1,859.50 1,859.50 1,859.50 1,859.50 1,859.50 1,859.50 1,859.50 1,859.50 1,859.50 1,859.50 22,314.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
PAGO DE SERVICIOS 060101 -
AOI00078100077 DOCUMENTO Muy Alta 2022 COSTEO
BASICOS CAJAMARCA 1,859.50 1,859.50 1,859.50 1,859.50 1,859.50 1,859.50 1,859.50 1,859.50 1,859.50 1,859.50 1,859.50 1,859.50 22,314.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 1,859.50 1,859.50 1,859.50 1,859.50 1,859.50 1,859.50 1,859.50 1,859.50 1,859.50 1,859.50 1,859.50 1,859.50 22,314.00
S/

FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2021 COSTEO 0.00 0.00 56,851.00 56,851.00 56,851.00 56,852.00 56,852.00 56,852.00 56,852.00 56,852.00 56,852.00 56,852.00 568,517.00
S/
IMPLEMENTACION, FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
EQUIPAMIENTO Y 060101 -
AOI00078100079 DOCUMENTO Muy Alta 2022 COSTEO
FUNCIONAMIENTO CAJAMARCA 0.00 0.00 56,851.00 56,851.00 56,851.00 56,852.00 56,852.00 56,852.00 56,852.00 56,852.00 56,852.00 56,852.00 568,517.00
INSTITUCIONAL. S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2023 COSTEO 0.00 0.00 56,851.00 56,851.00 56,851.00 56,852.00 56,852.00 56,852.00 56,852.00 56,852.00 56,852.00 56,852.00 568,517.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 35,804.11 23,869.41 23,869.41 23,869.41 23,869.41 23,869.41 35,804.11 23,869.41 23,869.41 23,869.41 23,869.39 35,804.11 322,237.00
S/
GESTION DEL EMPLEO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00078100080 (PAGO DE PERSONAL DOCUMENTO Muy Alta 2022 COSTEO
CAJAMARCA 35,804.11 23,869.41 23,869.41 23,869.41 23,869.41 23,869.41 35,804.11 23,869.41 23,869.41 23,869.41 23,869.39 35,804.11 322,237.00
NOMBRADO.). S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 35,804.11 23,869.41 23,869.41 23,869.41 23,869.41 23,869.41 35,804.11 23,869.41 23,869.41 23,869.41 23,869.39 35,804.11 322,237.00
S/

FISICO 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00
2021 COSTEO 169,282.44 112,854.96 112,854.96 112,854.96 112,854.96 112,854.96 169,282.44 112,854.96 112,854.96 112,854.98 112,854.98 169,282.44 1,523,542.00
S/
GESTION DEL EMPLEO FISICO 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00
060101 -
AOI00078100083 (PAGO DE PERSONAL CAJAMARCA PERSONA Muy Alta 2022 COSTEO
CESANTES). 169,282.44 112,854.96 112,854.96 112,854.96 112,854.96 112,854.96 169,282.44 112,854.96 112,854.96 112,854.98 112,854.98 169,282.44 1,523,542.00
S/
FISICO 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00
2023 COSTEO 169,282.44 112,854.96 112,854.96 112,854.96 112,854.96 112,854.96 169,282.44 112,854.96 112,854.96 112,854.98 112,854.98 169,282.44 1,523,542.00
S/

AOI00078100084 PAGO DE PALMAS 060101 - PLANILLA Muy Alta FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00 0.00 0.00 5.00
MAGISTERIALES. CAJAMARCA 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 72,000.00 0.00 0.00 72,000.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00 0.00 0.00 5.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 72,000.00 0.00 0.00 72,000.00
S/
2023 FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00 0.00 0.00 5.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 72,000.00 0.00 0.00 72,000.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 328,093.20 255,183.60 255,183.60 255,183.60 255,183.60 255,183.60 328,093.20 255,183.60 255,183.60 255,183.60 255,183.60 328,093.20 3,280,932.00
S/
GESTION DEL EMPLEO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
(PERSONAL 060101 -
AOI00078100085 PLANILLA Muy Alta 2022 COSTEO
NOMBRADO)DIRECCION CAJAMARCA 328,093.20 255,183.60 255,183.60 255,183.60 255,183.60 255,183.60 328,093.20 255,183.60 255,183.60 255,183.60 255,183.60 328,093.20 3,280,932.00
Y ASESORAMIENTO S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 328,093.20 255,183.60 255,183.60 255,183.60 255,183.60 255,183.60 328,093.20 255,183.60 255,183.60 255,183.60 255,183.60 328,093.20 3,280,932.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 8,681.40 6,752.20 6,752.20 6,752.20 6,752.20 6,752.20 8,681.40 6,752.20 6,752.20 6,752.20 6,752.20 8,681.40 86,814.00
S/
GESTION DEL EMPLEO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
(PERSONAL NOMBRADO 060101 -
AOI00078100086 PLANILLA Muy Alta 2022 COSTEO
CON CARGO A MAYOR CAJAMARCA 8,681.40 6,752.20 6,752.20 6,752.20 6,752.20 6,752.20 8,681.40 6,752.20 6,752.20 6,752.20 6,752.20 8,681.40 86,814.00
RESPONSABILIDAD) S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 8,681.40 6,752.20 6,752.20 6,752.20 6,752.20 6,752.20 8,681.40 6,752.20 6,752.20 6,752.20 6,752.20 8,681.40 86,814.00
S/

COSTEO TOTAL AÑO 2021 S/ 42,023,356.00


COSTEO TOTAL AÑO 2022 S/ 42,023,356.00
COSTEO TOTAL AÑO 2023 S/ 42,023,356.00

U.M. = Unidad de Medida


FIRMA
Anexo B-4
PLAN OPERATIVO INSTITUCIONAL MULTIANUAL CON PROGRAMACIÓN FÍSICA Y COSTEO (Elaborado)
Año : 2021 - 2023

Periodo POI Multianual 2021 - 2023


Nivel de Gobierno R - GOBIERNOS REGIONALES
Sector 99 - GOBIERNOS REGIONALES
Pliego 445 -
Unidad Ejecutora 000782 - REGION CAJAMARCA-EDUCACION CHOTA

CENTRO DE COSTO: 05.01 - ÁREA DE GESTIÓN ADMINISTRATIVA, INFRAESTRUCTURA Y EQUIPAMIENTO

OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.02 - MATERIAL EDUCATIVO SUFICIENTE, PERTINENTE Y ADECUADO A LOS ESTUDIANTES DE EDUCACIÓN BÁSICA Y SUPERIOR.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 108.00 108.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,710,016.00 5,710,016.00
S/
GESTION DEL EMPLEO FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 108.00 108.00
(PAGO DE PERSONAL 060401 -
AOI00078200172 PERSONA Muy Alta 2022 COSTEO
NOMBRADO) META 01 CHOTA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,710,016.00 5,710,016.00
CHOTA S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 108.00 108.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,710,016.00 5,710,016.00
S/

AEI.01.05 - LIDERAZGO PEDAGÓGICO Y ENSEÑANZA ESPECIALIZADA EN INSTITUCIONES EDUCATIVAS.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL

CONTRATACION FISICO 72.00 72.00 72.00 72.00 72.00 72.00 72.00 72.00 72.00 72.00 72.00 72.00 72.00
OPORTUNA Y PAGO 2021 COSTEO 155,803.50 155,803.50 155,803.50 155,803.50 155,803.50 155,803.50 155,803.50 155,803.50 155,803.50 155,803.50 155,803.50 155,803.50 1,869,642.00
DEL PERSONAL S/
ADMINISTRATIVO Y DE FISICO 72.00 72.00 72.00 72.00 72.00 72.00 72.00 72.00 72.00 72.00 72.00 72.00 72.00
APOYO DE LAS INSTITUCION
AOI00078200174 060400 - Muy Alta 2022 COSTEO
INSTITUCIONES EDUCATIVA 155,803.50 155,803.50 155,803.50 155,803.50 155,803.50 155,803.50 155,803.50 155,803.50 155,803.50 155,803.50 155,803.50 155,803.50 1,869,642.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 72.00 72.00 72.00 72.00 72.00 72.00 72.00 72.00 72.00 72.00 72.00 72.00 72.00
REGULAR - META 68- 2023 COSTEO
MULTIDISTRITAL 155,803.50 155,803.50 155,803.50 155,803.50 155,803.50 155,803.50 155,803.50 155,803.50 155,803.50 155,803.50 155,803.50 155,803.50 1,869,642.00
S/

CONTRATACION FISICO 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00
OPORTUNA Y PAGO 2021 COSTEO
DEL PERSONAL 569,229.00 569,229.00 569,229.00 569,229.00 569,229.00 569,229.00 569,229.00 569,229.00 569,229.00 569,228.98 569,229.04 569,228.98 6,830,748.00
S/
ADMINISTRATIVO Y DE
APOYO DE LAS FISICO 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00
INSTITUCION
AOI00078200175 INSTITUCIONES 060400 - Muy Alta 2022 COSTEO
EDUCATIVA 569,229.00 569,229.00 569,229.00 569,229.00 569,229.00 569,229.00 569,229.00 569,229.00 569,229.00 569,228.98 569,229.04 569,228.98 6,830,748.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00
REGULAR - META 69 Y
2023 COSTEO
70 - MULTIDISTRITAL 569,229.00 569,229.00 569,229.00 569,229.00 569,229.00 569,229.00 569,229.00 569,229.00 569,229.00 569,228.98 569,229.04 569,228.98 6,830,748.00
S/

AOI00078200176 MANTENIMIENTO Y 060400 - LOCAL Muy Alta FISICO 265.00 0.00 0.00 0.00 0.00 0.00 0.00 265.00 0.00 0.00 0.00 0.00 265.00
OPERACION DE ESCOLAR 2021 COSTEO
LOCALES ESCOLARES 9,883.00 0.00 0.00 0.00 0.00 0.00 0.00 9,883.00 0.00 0.00 0.00 0.00 19,766.00
S/
DE INSTITUCIONES
EDUCATIVAS DE 2022 FISICO 265.00 0.00 0.00 0.00 0.00 0.00 0.00 265.00 0.00 0.00 0.00 0.00 265.00
EDUCACION BASICA COSTEO 9,883.00 0.00 0.00 0.00 0.00 0.00 0.00 9,883.00 0.00 0.00 0.00 0.00 19,766.00
REGULAR CON S/
CONDICIONES FISICO 265.00 0.00 0.00 0.00 0.00 0.00 0.00 265.00 0.00 0.00 0.00 0.00 265.00
ADECUADAS PARA SU
FUNCIONAMIENTO - 2023 COSTEO
META 71 - 9,883.00 0.00 0.00 0.00 0.00 0.00 0.00 9,883.00 0.00 0.00 0.00 0.00 19,766.00
S/
MULTIDISTRITAL

MANTENIMIENTO Y FISICO 0.00 0.00 405.00 0.00 0.00 0.00 0.00 405.00 0.00 0.00 0.00 0.00 405.00
OPERACION DE 2021
LOCALES ESCOLARES COSTEO 0.00 0.00 32,476.00 0.00 0.00 0.00 0.00 32,476.00 0.00 0.00 0.00 0.00 64,952.00
DE INSTITUCIONES S/
EDUCATIVAS DE FISICO 0.00 0.00 405.00 0.00 0.00 0.00 0.00 405.00 0.00 0.00 0.00 0.00 405.00
EDUCACION BASICA LOCAL 2022
AOI00078200177 060400 - Muy Alta COSTEO
REGULAR CON ESCOLAR 0.00 0.00 32,476.00 0.00 0.00 0.00 0.00 32,476.00 0.00 0.00 0.00 0.00 64,952.00
CONDICIONES S/
ADECUADAS PARA SU FISICO 0.00 0.00 405.00 0.00 0.00 0.00 0.00 405.00 0.00 0.00 0.00 0.00 405.00
FUNCIONAMIENTO -
META 72 - 2023 COSTEO 0.00 0.00 32,476.00 0.00 0.00 0.00 0.00 32,476.00 0.00 0.00 0.00 0.00 64,952.00
MULTIDISTRITAL S/

MANTENIMIENTO Y FISICO 0.00 0.00 94.00 0.00 0.00 0.00 0.00 94.00 0.00 0.00 0.00 0.00 94.00
OPERACION DE 2021
LOCALES ESCOLARES COSTEO 0.00 0.00 64,285.50 0.00 0.00 0.00 0.00 64,285.50 0.00 0.00 0.00 0.00 128,571.00
DE INSTITUCIONES S/
EDUCATIVAS DE FISICO 0.00 0.00 94.00 0.00 0.00 0.00 0.00 94.00 0.00 0.00 0.00 0.00 94.00
EDUCACION BASICA LOCAL 2022
AOI00078200178 060400 - Muy Alta COSTEO
REGULAR CON ESCOLAR 0.00 0.00 64,285.50 0.00 0.00 0.00 0.00 64,285.50 0.00 0.00 0.00 0.00 128,571.00
CONDICIONES S/
ADECUADAS PARA SU FISICO 0.00 0.00 94.00 0.00 0.00 0.00 0.00 94.00 0.00 0.00 0.00 0.00 94.00
FUNCIONAMIENTO -
META 73 - 2023 COSTEO 0.00 0.00 64,285.50 0.00 0.00 0.00 0.00 64,285.50 0.00 0.00 0.00 0.00 128,571.00
MULTIDISTRITAL S/

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00
2021 COSTEO
DESARROLLO DE LA 1,340.83 1,340.83 1,340.83 1,340.83 1,340.83 1,340.83 1,340.83 1,340.83 1,340.83 1,340.83 1,340.87 1,340.83 16,090.00
S/
PROMOCION ESCOLAR,
CULTURA Y DEPORTE, FISICO 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00
AOI00078200164 META 110, DISTRITO 060400 - PARTICIPANTE Muy Alta 2022 COSTEO 1,340.83 1,340.83 1,340.83 1,340.83 1,340.83 1,340.83 1,340.83 1,340.83 1,340.83 1,340.83 1,340.87 1,340.83 16,090.00
MULTIDISTRITAL S/
FISICO 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00
2023 COSTEO 1,340.83 1,340.83 1,340.83 1,340.83 1,340.83 1,340.83 1,340.83 1,340.83 1,340.83 1,340.83 1,340.87 1,340.83 16,090.00
S/

AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
2021 COSTEO 13,764.25 13,764.25 13,764.25 13,764.25 13,764.25 13,764.25 13,764.25 13,764.25 13,764.25 13,764.25 13,764.25 13,764.25 165,171.00
S/
OBLIGACIONES FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
PREVISIONALES, META
AOI00078200037 060400 - PLANILLA Muy Alta 2022 COSTEO
108, DISTRITO 13,764.25 13,764.25 13,764.25 13,764.25 13,764.25 13,764.25 13,764.25 13,764.25 13,764.25 13,764.25 13,764.25 13,764.25 165,171.00
MULTIDISTRITAL S/
FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
2023 COSTEO 13,764.25 13,764.25 13,764.25 13,764.25 13,764.25 13,764.25 13,764.25 13,764.25 13,764.25 13,764.25 13,764.25 13,764.25 165,171.00
S/

AOI00078200042 DESARROLLO DE LA 060401 - ALUMNO Muy Alta 2021 FISICO 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00
EDUCACION LABORAL CHOTA COSTEO 19,758.08 19,758.08 19,878.68 19,878.68 19,878.68 19,878.68 19,878.68 19,878.68 19,878.68 19,878.68 19,878.68 19,878.72 238,303.00
Y TECNICA, META 94, S/
DISTRITO CHOTA FISICO 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00
2022 COSTEO 19,758.08 19,758.08 19,878.68 19,878.68 19,878.68 19,878.68 19,878.68 19,878.68 19,878.68 19,878.68 19,878.68 19,878.72 238,303.00
S/
FISICO 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00 128.00
2023 COSTEO 19,758.08 19,758.08 19,878.68 19,878.68 19,878.68 19,878.68 19,878.68 19,878.68 19,878.68 19,878.68 19,878.68 19,878.72 238,303.00
S/

FISICO 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00
2021 COSTEO 2,161.20 1,680.93 1,680.93 1,680.93 1,680.93 1,680.93 2,161.20 1,680.93 1,680.93 1,680.93 1,680.93 2,161.23 21,612.00
DESARROLLO DEL S/
CICLO AVANZADO DE FISICO 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00
LA EDUCACION BASICA INSTITUCION
AOI00078200045 060400 - Muy Alta 2022 COSTEO
ALTERNATIVA, META EDUCATIVA 2,161.20 1,680.93 1,680.93 1,680.93 1,680.93 1,680.93 2,161.20 1,680.93 1,680.93 1,680.93 1,680.93 2,161.23 21,612.00
102, DISTRITO S/
MULTIDISTRITAL FISICO 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00
2023 COSTEO 2,161.20 1,680.93 1,680.93 1,680.93 1,680.93 1,680.93 2,161.20 1,680.93 1,680.93 1,680.93 1,680.93 2,161.23 21,612.00
S/

FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
2021 COSTEO 304.50 236.83 236.83 236.83 236.83 236.83 304.50 236.83 236.83 236.83 236.86 304.50 3,045.00
DESARROLLO DEL S/
CICLO INTERMEDIO DE FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
LA EDUCACION BASICA INSTITUCION
AOI00078200047 060400 - Muy Alta 2022 COSTEO
ALTERNATIVA, META EDUCATIVA 304.50 236.83 236.83 236.83 236.83 236.83 304.50 236.83 236.83 236.83 236.86 304.50 3,045.00
106, DISTRITO S/
MULTIDISTRITAL FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
2023 COSTEO 304.50 236.83 236.83 236.83 236.83 236.83 304.50 236.83 236.83 236.83 236.86 304.50 3,045.00
S/

FISICO 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
2021 COSTEO 281,235.70 218,738.88 218,738.88 218,738.88 218,738.88 218,738.88 281,235.70 218,738.88 218,738.88 218,738.88 218,738.86 281,235.70 2,812,357.00
S/
GESTION FISICO 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
060401 -
AOI00078200144 ADMINISTRATIVA, META ACCION Muy Alta 2022 COSTEO
CHOTA 281,235.70 218,738.88 218,738.88 218,738.88 218,738.88 218,738.88 281,235.70 218,738.88 218,738.88 218,738.88 218,738.86 281,235.70 2,812,357.00
91, DISTRITO CHOTA S/
FISICO 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
2023 COSTEO 281,235.70 218,738.88 218,738.88 218,738.88 218,738.88 218,738.88 281,235.70 218,738.88 218,738.88 218,738.88 218,738.86 281,235.70 2,812,357.00
S/

FISICO 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
2021 COSTEO 2,948.58 2,948.58 2,948.58 2,948.58 2,948.58 2,948.58 2,948.58 2,948.58 2,948.58 2,948.60 2,948.60 2,948.58 35,383.00
S/
GESTION FISICO 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
060401 -
AOI00078200146 ADMINISTRATIVA, META ACCION Muy Alta 2022 COSTEO
CHOTA 2,948.58 2,948.58 2,948.58 2,948.58 2,948.58 2,948.58 2,948.58 2,948.58 2,948.58 2,948.60 2,948.60 2,948.58 35,383.00
91, DISTRITO CHOTA S/
FISICO 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
2023 COSTEO 2,948.58 2,948.58 2,948.58 2,948.58 2,948.58 2,948.58 2,948.58 2,948.58 2,948.58 2,948.60 2,948.60 2,948.58 35,383.00
S/

FISICO 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
2021 COSTEO 4,015.25 4,015.25 4,015.25 4,015.25 4,015.25 4,015.25 4,015.25 4,015.25 4,015.25 4,015.25 4,015.25 4,015.25 48,183.00
S/
GESTION FISICO 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
060401 -
AOI00078200147 ADMINISTRATIVA, META ACCION Muy Alta 2022 COSTEO
CHOTA 4,015.25 4,015.25 4,015.25 4,015.25 4,015.25 4,015.25 4,015.25 4,015.25 4,015.25 4,015.25 4,015.25 4,015.25 48,183.00
91, DISTRITO CHOTA S/
FISICO 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
2023 COSTEO 4,015.25 4,015.25 4,015.25 4,015.25 4,015.25 4,015.25 4,015.25 4,015.25 4,015.25 4,015.25 4,015.25 4,015.25 48,183.00
S/
FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
2021 COSTEO 37,118.41 37,118.41 37,118.41 37,118.41 37,118.41 37,118.41 37,118.41 37,118.41 37,118.41 37,118.41 37,118.40 37,118.50 445,421.00
S/
GESTION FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
060401 -
AOI00078200149 ADMINISTRATIVA, META ACCION Muy Alta 2022 COSTEO
CHOTA 37,118.41 37,118.41 37,118.41 37,118.41 37,118.41 37,118.41 37,118.41 37,118.41 37,118.41 37,118.41 37,118.40 37,118.50 445,421.00
92, DISTRITO CHOTA S/
FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
2023 COSTEO 37,118.41 37,118.41 37,118.41 37,118.41 37,118.41 37,118.41 37,118.41 37,118.41 37,118.41 37,118.41 37,118.40 37,118.50 445,421.00
S/

FISICO 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00
2021 COSTEO 2,762.70 2,148.77 2,148.77 2,148.77 2,148.77 2,148.77 2,762.70 2,148.77 2,148.77 2,148.77 2,148.77 2,762.67 27,627.00
S/
DESARROLLO DE LA FISICO 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00
EDUCACION LABORAL 060401 - INSTITUCION
AOI00078200151 Muy Alta 2022 COSTEO
Y TECNICA, META 95, CHOTA EDUCATIVA 2,762.70 2,148.77 2,148.77 2,148.77 2,148.77 2,148.77 2,762.70 2,148.77 2,148.77 2,148.77 2,148.77 2,762.67 27,627.00
DISTRITO CHOTA S/
FISICO 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00
2023 COSTEO 2,762.70 2,148.77 2,148.77 2,148.77 2,148.77 2,148.77 2,762.70 2,148.77 2,148.77 2,148.77 2,148.77 2,762.67 27,627.00
S/

FISICO 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00
2021 COSTEO 3,034.60 2,360.24 2,360.24 2,360.24 2,360.24 2,360.24 3,034.60 2,360.24 2,360.24 2,360.24 2,360.28 3,034.60 30,346.00
S/
DESARROLLO DE LA FISICO 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00
EDUCACION LABORAL 060410 -
AOI00078200152 ALUMNO Muy Alta 2022 COSTEO
Y TECNICA, META 96, LAJAS 3,034.60 2,360.24 2,360.24 2,360.24 2,360.24 2,360.24 3,034.60 2,360.24 2,360.24 2,360.24 2,360.28 3,034.60 30,346.00
DISTRITO LAJAS S/
FISICO 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00
2023 COSTEO 3,034.60 2,360.24 2,360.24 2,360.24 2,360.24 2,360.24 3,034.60 2,360.24 2,360.24 2,360.24 2,360.28 3,034.60 30,346.00
S/

FISICO 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00
2021 COSTEO 8,756.90 6,810.92 6,810.92 6,810.92 6,810.92 6,810.92 8,756.90 6,810.92 6,810.92 6,810.92 6,810.94 8,756.90 87,569.00
S/
DESARROLLO DE LA FISICO 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00
EDUCACION LABORAL 060411 -
AOI00078200153 ALUMNO Muy Alta 2022 COSTEO
Y TECNICA, META 97, LLAMA 8,756.90 6,810.92 6,810.92 6,810.92 6,810.92 6,810.92 8,756.90 6,810.92 6,810.92 6,810.92 6,810.94 8,756.90 87,569.00
DISTRITO LLAMA S/
FISICO 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00
2023 COSTEO 8,756.90 6,810.92 6,810.92 6,810.92 6,810.92 6,810.92 8,756.90 6,810.92 6,810.92 6,810.92 6,810.94 8,756.90 87,569.00
S/

FISICO 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00
2021 COSTEO 6,029.20 4,689.38 4,689.38 4,689.38 4,689.38 4,689.38 6,029.20 4,689.38 4,689.38 4,689.38 4,689.36 6,029.20 60,292.00
S/
DESARROLLO DE LA FISICO 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00
EDUCACION LABORAL 060415 -
AOI00078200154 ALUMNO Muy Alta 2022 COSTEO
Y TECNICA, META 98, QUEROCOTO 6,029.20 4,689.38 4,689.38 4,689.38 4,689.38 4,689.38 6,029.20 4,689.38 4,689.38 4,689.38 4,689.36 6,029.20 60,292.00
DISTRITO QUEROCOTO S/
FISICO 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00
2023 COSTEO 6,029.20 4,689.38 4,689.38 4,689.38 4,689.38 4,689.38 6,029.20 4,689.38 4,689.38 4,689.38 4,689.36 6,029.20 60,292.00
S/

AOI00078200155 DESARROLLO DE LA 060417 - ALUMNO Muy Alta FISICO 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00
EDUCACION LABORAL TACABAMBA 2021 COSTEO
Y TECNICA, META 99, 3,445.30 2,679.68 2,679.68 2,679.68 2,679.68 2,679.68 3,445.30 2,679.68 2,679.68 2,679.68 2,679.66 3,445.30 34,453.00
S/
DISTRITO TACABAMBA
FISICO 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00
2022 COSTEO 3,445.30 2,679.68 2,679.68 2,679.68 2,679.68 2,679.68 3,445.30 2,679.68 2,679.68 2,679.68 2,679.66 3,445.30 34,453.00
S/
2023 FISICO 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00
COSTEO 3,445.30 2,679.68 2,679.68 2,679.68 2,679.68 2,679.68 3,445.30 2,679.68 2,679.68 2,679.68 2,679.66 3,445.30 34,453.00
S/

FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
2021 COSTEO 780.00 606.67 606.67 606.67 606.67 606.67 780.00 606.67 606.67 606.67 606.64 780.00 7,800.00
DESARROLLO DE LA S/
EDUCACION LABORAL FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
AOI00078200156 Y TECNICA, META 100, 060400 - DOCENTE Muy Alta 2022 COSTEO
DISTRITO 780.00 606.67 606.67 606.67 606.67 606.67 780.00 606.67 606.67 606.67 606.64 780.00 7,800.00
S/
MULTIDISTRITAL
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
2023 COSTEO 780.00 606.67 606.67 606.67 606.67 606.67 780.00 606.67 606.67 606.67 606.64 780.00 7,800.00
S/

FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
2021 COSTEO 3,692.80 2,872.18 2,872.18 2,872.18 2,872.18 2,872.18 3,692.80 2,872.18 2,872.18 2,872.18 2,872.16 3,692.80 36,928.00
S/
DESARROLLO DE LA
EDUCACION LABORAL FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
AOI00078200157 Y TECNICA, META 101, 060400 - DOCENTE Muy Alta 2022 COSTEO 3,692.80 2,872.18 2,872.18 2,872.18 2,872.18 2,872.18 3,692.80 2,872.18 2,872.18 2,872.18 2,872.16 3,692.80 36,928.00
DISTRITO S/
MULTIDISTRITAL
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
2023 COSTEO 3,692.80 2,872.18 2,872.18 2,872.18 2,872.18 2,872.18 3,692.80 2,872.18 2,872.18 2,872.18 2,872.16 3,692.80 36,928.00
S/

FISICO 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00
2021 COSTEO 44,895.00 34,918.33 35,163.33 34,918.33 34,918.33 34,918.33 44,895.00 34,918.33 34,918.33 34,918.33 34,918.36 44,895.00 449,195.00
S/
DESARROLLO DEL
CICLO AVANZADO DE FISICO 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00
060401 -
AOI00078200158 LA EDUCACION BASICA ALUMNO Muy Alta 2022 COSTEO
CHOTA 44,895.00 34,918.33 35,163.33 34,918.33 34,918.33 34,918.33 44,895.00 34,918.33 34,918.33 34,918.33 34,918.36 44,895.00 449,195.00
ALTERNATIVA, META S/
103, DISTRITO CHOTA
FISICO 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00
2023 COSTEO 44,895.00 34,918.33 35,163.33 34,918.33 34,918.33 34,918.33 44,895.00 34,918.33 34,918.33 34,918.33 34,918.36 44,895.00 449,195.00
S/

FISICO 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00
2021 COSTEO 16,989.60 13,214.13 13,214.13 13,214.13 13,214.13 13,214.13 16,989.60 13,214.13 13,214.13 13,214.13 13,214.16 16,989.60 169,896.00
S/
DESARROLLO DEL
CICLO AVANZADO DE FISICO 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00
060410 -
AOI00078200160 LA EDUCACION BASICA ALUMNO Muy Alta 2022 COSTEO
LAJAS 16,989.60 13,214.13 13,214.13 13,214.13 13,214.13 13,214.13 16,989.60 13,214.13 13,214.13 13,214.13 13,214.16 16,989.60 169,896.00
ALTERNATIVA, META S/
104, DISTRITO LAJAS
FISICO 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00
2023 COSTEO 16,989.60 13,214.13 13,214.13 13,214.13 13,214.13 13,214.13 16,989.60 13,214.13 13,214.13 13,214.13 13,214.16 16,989.60 169,896.00
S/

FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
2021 COSTEO 1,346.70 1,047.43 1,047.43 1,047.43 1,047.43 1,047.43 1,346.70 1,047.43 1,047.43 1,047.46 1,047.43 1,346.70 13,467.00
DESARROLLO DEL S/
CICLO AVANZADO DE FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
LA EDUCACION BASICA
AOI00078200161 060400 - DOCENTE Muy Alta 2022 COSTEO
ALTERNATIVA, META 1,346.70 1,047.43 1,047.43 1,047.43 1,047.43 1,047.43 1,346.70 1,047.43 1,047.43 1,047.46 1,047.43 1,346.70 13,467.00
105, DISTRITO S/
MULTIDISTRITAL FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
2023 COSTEO 1,346.70 1,047.43 1,047.43 1,047.43 1,047.43 1,047.43 1,346.70 1,047.43 1,047.43 1,047.46 1,047.43 1,346.70 13,467.00
S/

AOI00078200162 DESARROLLO DEL 060400 - ALUMNO Muy Alta FISICO 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00
CICLO INTERMEDIO DE 2021 COSTEO
LA EDUCACION BASICA 6,602.80 5,135.51 5,135.51 5,135.51 5,135.51 5,135.51 6,602.80 5,135.51 5,135.51 5,135.51 5,135.52 6,602.80 66,028.00
S/
ALTERNATIVA, META
2022 FISICO 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00
6,602.80 5,135.51 5,135.51 5,135.51 5,135.51 5,135.51 6,602.80 5,135.51 5,135.51 5,135.51 5,135.52 6,602.80 66,028.00
107, DISTRITO COSTEO
MULTIDISTRITAL S/
FISICO 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00
2023 COSTEO 6,602.80 5,135.51 5,135.51 5,135.51 5,135.51 5,135.51 6,602.80 5,135.51 5,135.51 5,135.51 5,135.52 6,602.80 66,028.00
S/

FISICO 468.00 468.00 468.00 468.00 468.00 468.00 468.00 468.00 468.00 468.00 468.00 468.00 468.00
2021 COSTEO 530,952.08 530,952.08 530,952.08 530,952.08 530,952.08 530,952.08 530,952.08 530,952.08 530,952.08 530,952.08 530,952.12 530,952.08 6,371,425.00
S/
OBLIGACIONES FISICO 468.00 468.00 468.00 468.00 468.00 468.00 468.00 468.00 468.00 468.00 468.00 468.00 468.00
060401 -
AOI00078200163 PREVISIONALES, META PERSONA Muy Alta 2022 COSTEO
CHOTA 530,952.08 530,952.08 530,952.08 530,952.08 530,952.08 530,952.08 530,952.08 530,952.08 530,952.08 530,952.08 530,952.12 530,952.08 6,371,425.00
109, DISTRITO CHOTA S/
FISICO 468.00 468.00 468.00 468.00 468.00 468.00 468.00 468.00 468.00 468.00 468.00 468.00 468.00
2023 COSTEO 530,952.08 530,952.08 530,952.08 530,952.08 530,952.08 530,952.08 530,952.08 530,952.08 530,952.08 530,952.08 530,952.12 530,952.08 6,371,425.00
S/

FISICO 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
2021 COSTEO 109,094.08 109,094.08 109,094.08 109,094.08 109,094.08 109,094.08 109,094.08 109,094.08 109,094.08 109,094.08 109,094.08 109,094.12 1,309,129.00
S/
GESTION FISICO 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
060401 -
AOI00078200171 ADMINISTRATIVA, META ACCION Muy Alta 2022 COSTEO
CHOTA 109,094.08 109,094.08 109,094.08 109,094.08 109,094.08 109,094.08 109,094.08 109,094.08 109,094.08 109,094.08 109,094.08 109,094.12 1,309,129.00
91, DISTRITO CHOTA S/
FISICO 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
2023 COSTEO 109,094.08 109,094.08 109,094.08 109,094.08 109,094.08 109,094.08 109,094.08 109,094.08 109,094.08 109,094.08 109,094.08 109,094.12 1,309,129.00
S/

FISICO 0.00 0.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
2021 COSTEO 0.00 0.00 3,504.30 3,504.30 3,504.30 3,504.30 3,504.30 3,504.30 3,504.30 3,504.30 3,504.30 3,504.30 35,043.00
S/
GESTION FISICO 0.00 0.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
060401 -
AOI00078200180 ADMINISTRATIVA, META DOCENTE Muy Alta 2022 COSTEO
CHOTA 0.00 0.00 3,504.30 3,504.30 3,504.30 3,504.30 3,504.30 3,504.30 3,504.30 3,504.30 3,504.30 3,504.30 35,043.00
93, DISTRITO CHOTA S/
FISICO 0.00 0.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
2023 COSTEO 0.00 0.00 3,504.30 3,504.30 3,504.30 3,504.30 3,504.30 3,504.30 3,504.30 3,504.30 3,504.30 3,504.30 35,043.00
S/

CENTRO DE COSTO: 06.01 - ÁREA DE GESTIÓN PEDAGÓGICA

OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.01 - ACOMPAÑAMIENTO INTEGRAL A FAMILIAS INVOLUCRADAS EN EL PROCESO EDUCATIVO.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL

ASISTENCIA A FAMILIAS FISICO 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00
DE ESTUDIANTES DE 2021 COSTEO 159.91 159.91 159.91 159.91 159.91 159.91 159.91 159.91 159.91 159.91 159.99 159.91 1,919.00
LOSPROGRAMAS DE S/
INTERVENCION FISICO 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00
TEMPRANA
AOI00078200011 060400 - FAMILIA Muy Alta 2022 COSTEO
PARAPARTICIPACION EN 159.91 159.91 159.91 159.91 159.91 159.91 159.91 159.91 159.91 159.91 159.99 159.91 1,919.00
EL PROCESO S/
EDUCATIVO, META 90, FISICO 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00
DISTRITO 2023 COSTEO
MULTIDISTRITAL 159.91 159.91 159.91 159.91 159.91 159.91 159.91 159.91 159.91 159.91 159.99 159.91 1,919.00
S/

AOI00078200023 ASISTENCIA A FAMILIAS 060401 - FAMILIA Muy Alta FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00
DE ESTUDIANTES DE CHOTA 2021 COSTEO
CENTROS DE 187.25 187.25 187.25 187.25 187.25 187.25 187.25 187.25 187.25 187.25 187.25 187.25 2,247.00
S/
EDUCACION BASICA
ESPECIAL PARA 2022 FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00
PARTICIPACION EN COSTEO 187.25 187.25 187.25 187.25 187.25 187.25 187.25 187.25 187.25 187.25 187.25 187.25 2,247.00
PROCESO EDUCATIVO, S/
META 89, DISTRITO FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00
CHOTA
2023 COSTEO 187.25 187.25 187.25 187.25 187.25 187.25 187.25 187.25 187.25 187.25 187.25 187.25 2,247.00
S/

FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00
ASISTENCIA A FAMILIAS 2021 COSTEO
DE ESTUDIANTES DE 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 360.00
S/
INSTITUCIONES
EDUCATIVAS FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00
060401 -
AOI00078200024 INCLUSIVAS PARA FAMILIA Muy Alta 2022 COSTEO
CHOTA 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 360.00
PARTICIPACION EN S/
PROCESO EDUCATIVO -
FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00
META 88 -
MULTIDISTRITAL 2023 COSTEO 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 360.00
S/

AEI.01.02 - MATERIAL EDUCATIVO SUFICIENTE, PERTINENTE Y ADECUADO A LOS ESTUDIANTES DE EDUCACIÓN BÁSICA Y SUPERIOR.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
DOTACIÓN DE FISICO 1,215.00 1,215.00 1,215.00 1,215.00 1,215.00 1,215.00 1,215.00 1,215.00 1,215.00 1,215.00 1,215.00 1,215.00 1,215.00
MATERIAL FUNGIBLE 2021
PARA AULAS DE COSTEO 43,429.00 33,778.11 33,778.11 33,778.11 33,778.11 33,778.11 43,429.00 33,778.11 33,778.11 33,778.11 33,778.12 43,429.00 434,290.00
INSTITUCIONES S/
EDUCATIVAS DE FISICO 1,215.00 1,215.00 1,215.00 1,215.00 1,215.00 1,215.00 1,215.00 1,215.00 1,215.00 1,215.00 1,215.00 1,215.00 1,215.00
EDUCACIÓN BÁSICA 2022
AOI00078200006 060400 - AULA Muy Alta COSTEO
REGULAR Y 43,429.00 33,778.11 33,778.11 33,778.11 33,778.11 33,778.11 43,429.00 33,778.11 33,778.11 33,778.11 33,778.12 43,429.00 434,290.00
EDUCACIÓN S/
INTERCULTURAL FISICO 1,215.00 1,215.00 1,215.00 1,215.00 1,215.00 1,215.00 1,215.00 1,215.00 1,215.00 1,215.00 1,215.00 1,215.00 1,215.00
BILINGUE - PRIMARIA,
META 77, DISTRITO 2023 COSTEO 43,429.00 33,778.11 33,778.11 33,778.11 33,778.11 33,778.11 43,429.00 33,778.11 33,778.11 33,778.11 33,778.12 43,429.00 434,290.00
MULTIDISTRITAL S/

FISICO 17,805.00 17,805.00 17,805.00 17,805.00 17,805.00 17,805.00 17,805.00 17,805.00 17,805.00 17,805.00 17,805.00 17,805.00 17,805.00
DOTACION DE 2021 COSTEO 120,396.10 93,641.41 93,641.41 93,641.41 93,641.41 93,641.41 120,396.10 93,641.41 93,641.41 93,641.41 93,641.41 120,396.11 1,203,961.00
MATERIAL Y RECURSOS S/
EDUCATIVOS PARA
FISICO 17,805.00 17,805.00 17,805.00 17,805.00 17,805.00 17,805.00 17,805.00 17,805.00 17,805.00 17,805.00 17,805.00 17,805.00 17,805.00
ESTUDIANTES DE
AOI00078200055 EDUCACION BASICA 060400 - ESTUDIANTES Muy Alta 2022 COSTEO 120,396.10 93,641.41 93,641.41 93,641.41 93,641.41 93,641.41 120,396.10 93,641.41 93,641.41 93,641.41 93,641.41 120,396.11 1,203,961.00
REGULAR, META 76, S/
DISTRITO FISICO 17,805.00 17,805.00 17,805.00 17,805.00 17,805.00 17,805.00 17,805.00 17,805.00 17,805.00 17,805.00 17,805.00 17,805.00 17,805.00
MULTIDISTRITAL 2023 COSTEO 120,396.10 93,641.41 93,641.41 93,641.41 93,641.41 93,641.41 120,396.10 93,641.41 93,641.41 93,641.41 93,641.41 120,396.11 1,203,961.00
S/

AEI.01.05 - LIDERAZGO PEDAGÓGICO Y ENSEÑANZA ESPECIALIZADA EN INSTITUCIONES EDUCATIVAS.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL

ACOMPAÑAMIENTO FISICO 56.00 56.00 56.00 56.00 56.00 56.00 56.00 56.00 56.00 56.00 56.00 56.00 56.00
PEDAGÓGICO A 2021 COSTEO 31,317.92 31,317.92 31,317.92 31,317.92 31,317.92 31,317.92 31,317.92 31,317.92 31,317.92 31,317.92 31,317.90 31,317.90 375,815.00
INSTITUCIONES S/
EDUCATIVAS FISICO 56.00 56.00 56.00 56.00 56.00 56.00 56.00 56.00 56.00 56.00 56.00 56.00 56.00
MULTIEDAD Y
AOI00078200022 060400 - DOCENTE Muy Alta 2022 COSTEO
MULTIGRADO DE 31,317.92 31,317.92 31,317.92 31,317.92 31,317.92 31,317.92 31,317.92 31,317.92 31,317.92 31,317.92 31,317.90 31,317.90 375,815.00
EDUCACIÓN BÁSICA S/
REGULAR, META 75, FISICO 56.00 56.00 56.00 56.00 56.00 56.00 56.00 56.00 56.00 56.00 56.00 56.00 56.00
DISTRITO 2023 COSTEO
MULTIDISTRITAL 31,317.92 31,317.92 31,317.92 31,317.92 31,317.92 31,317.92 31,317.92 31,317.92 31,317.92 31,317.92 31,317.90 31,317.90 375,815.00
S/

AOI00078200049 GESTION DEL 060400 - DOCENTE Muy Alta FISICO 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
CURRICULO, META 74, 2021 COSTEO
DISTRITO 0.00 0.00 0.00 6,230.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,230.00
S/
MULTIDISTRITAL
2022 FISICO 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
COSTEO 0.00 0.00 0.00 6,230.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,230.00
S/
FISICO 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 6,230.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,230.00
S/

FISICO 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00
2021 COSTEO 129,114.60 100,422.47 100,422.47 100,422.47 100,422.47 100,422.47 129,114.60 100,422.47 100,422.47 100,422.47 100,422.47 129,114.57 1,291,146.00
S/
SUPERVISION Y FISICO 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00
MONITORE DE 060401 - INSTITUCION
AOI00078200070 Muy Alta 2022 COSTEO
ACTIVIDADES CHOTA EDUCATIVA 129,114.60 100,422.47 100,422.47 100,422.47 100,422.47 100,422.47 129,114.60 100,422.47 100,422.47 100,422.47 100,422.47 129,114.57 1,291,146.00
ADMINISTRATIVAS. S/
FISICO 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00
2023 COSTEO 129,114.60 100,422.47 100,422.47 100,422.47 100,422.47 100,422.47 129,114.60 100,422.47 100,422.47 100,422.47 100,422.47 129,114.57 1,291,146.00
S/

FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
2021 COSTEO 27,186.90 21,145.37 21,145.37 21,145.37 21,145.37 21,145.37 27,186.90 21,145.37 21,145.37 21,145.37 21,145.34 27,186.90 271,869.00
S/
GESTION DEL EMPLEO FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
(PAGO DE PERSONAL)- 060402 - INSTITUCION
AOI00078200071 Muy Alta 2022 COSTEO
META 2 DISTRITO ANGUIA EDUCATIVA 27,186.90 21,145.37 21,145.37 21,145.37 21,145.37 21,145.37 27,186.90 21,145.37 21,145.37 21,145.37 21,145.34 27,186.90 271,869.00
ANGUIA S/
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
2023 COSTEO 27,186.90 21,145.37 21,145.37 21,145.37 21,145.37 21,145.37 27,186.90 21,145.37 21,145.37 21,145.37 21,145.34 27,186.90 271,869.00
S/

FISICO 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00
2021 COSTEO 32,853.60 25,552.80 25,552.80 25,552.80 25,552.80 25,552.80 32,853.60 25,552.80 25,552.80 25,552.80 25,552.80 32,853.60 328,536.00
S/
GESTION DEL EMPLEO FISICO 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00
(PAGO DE PERSONAL) 060403 - INSTITUCION
AOI00078200072 Muy Alta 2022 COSTEO
META 3: CHADIN EDUCATIVA 32,853.60 25,552.80 25,552.80 25,552.80 25,552.80 25,552.80 32,853.60 25,552.80 25,552.80 25,552.80 25,552.80 32,853.60 328,536.00
DISTRITO:CHADIN S/
FISICO 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00
2023 COSTEO 32,853.60 25,552.80 25,552.80 25,552.80 25,552.80 25,552.80 32,853.60 25,552.80 25,552.80 25,552.80 25,552.80 32,853.60 328,536.00
S/

FISICO 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00
2021 COSTEO 36,873.20 28,679.16 28,679.16 28,679.16 28,679.16 28,679.16 36,873.20 28,679.16 28,679.16 28,679.16 28,679.12 36,873.20 368,732.00
S/
GESTION DEL EMPLEO FISICO 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00
(PAGO DE PERSONAL) 060404 - INSTITUCION
AOI00078200073 Muy Alta 2022 COSTEO
META 4, DISTRITO CHIGUIRIP EDUCATIVA 36,873.20 28,679.16 28,679.16 28,679.16 28,679.16 28,679.16 36,873.20 28,679.16 28,679.16 28,679.16 28,679.12 36,873.20 368,732.00
CHIGUIRIP S/
FISICO 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00
2023 COSTEO 36,873.20 28,679.16 28,679.16 28,679.16 28,679.16 28,679.16 36,873.20 28,679.16 28,679.16 28,679.16 28,679.12 36,873.20 368,732.00
S/

FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
2021 COSTEO 24,128.75 24,128.75 24,128.75 24,128.75 24,128.75 24,128.75 24,128.75 24,128.75 24,128.75 24,128.75 24,128.75 24,128.75 289,545.00
S/
GESTION DEL EMPLEO FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
(PAGO DE PERSONAL 060405 - INSTITUCION
AOI00078200074 Muy Alta 2022 COSTEO
NOMBRADO) META 5, CHIMBAN EDUCATIVA 24,128.75 24,128.75 24,128.75 24,128.75 24,128.75 24,128.75 24,128.75 24,128.75 24,128.75 24,128.75 24,128.75 24,128.75 289,545.00
DISTRITO CHIMBAN S/
FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
2023 COSTEO 24,128.75 24,128.75 24,128.75 24,128.75 24,128.75 24,128.75 24,128.75 24,128.75 24,128.75 24,128.75 24,128.75 24,128.75 289,545.00
S/

AOI00078200075 CONTRATACION 060406 - INSTITUCION Muy Alta 2021 FISICO 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00
OPORTUNA Y PAGO CHOROPAMPA EDUCATIVA COSTEO 24,590.30 19,125.79 19,125.79 19,125.79 19,125.79 19,125.79 24,590.30 19,125.79 19,125.79 19,125.79 19,125.78 24,590.30 245,903.00
DEL PERSONAL
DOCENTE Y S/
PROMOTORAS DE LAS FISICO 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00
INSTITUCIONES
2022 COSTEO
EDUCATIVAS DE 24,590.30 19,125.79 19,125.79 19,125.79 19,125.79 19,125.79 24,590.30 19,125.79 19,125.79 19,125.79 19,125.78 24,590.30 245,903.00
EDUCACION BASICA S/
REGULAR. META 6, FISICO 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00
DISTRITO CHOROPAMPA 2023 COSTEO 24,590.30 19,125.79 19,125.79 19,125.79 19,125.79 19,125.79 24,590.30 19,125.79 19,125.79 19,125.79 19,125.78 24,590.30 245,903.00
S/

CONTRATACION FISICO 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00
OPORTUNA Y PAGO 2021 COSTEO
DEL PERSONAL 38,711.80 30,109.18 30,109.18 30,109.18 30,109.18 30,109.18 38,711.80 30,109.18 30,109.18 30,109.18 30,109.16 38,711.80 387,118.00
S/
DOCENTE Y FISICO 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00
PROMOTORAS DE LAS 060407 - INSTITUCION
AOI00078200076 INSTITUCIONES Muy Alta 2022 COSTEO
COCHABAMBA EDUCATIVA 38,711.80 30,109.18 30,109.18 30,109.18 30,109.18 30,109.18 38,711.80 30,109.18 30,109.18 30,109.18 30,109.16 38,711.80 387,118.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00
REGULAR. META 7,
DISTRITO 2023 COSTEO 38,711.80 30,109.18 30,109.18 30,109.18 30,109.18 30,109.18 38,711.80 30,109.18 30,109.18 30,109.18 30,109.16 38,711.80 387,118.00
COCHABAMBA S/

CONTRATACION FISICO 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00
OPORTUNA Y PAGO 2021 COSTEO 63,188.40 49,146.53 49,146.53 49,146.53 49,146.53 49,146.53 63,188.40 49,146.53 49,146.53 49,146.53 49,146.53 63,188.43 631,884.00
DEL PERSONAL S/
DOCENTE Y FISICO 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00
PROMOTORAS DE LAS 060408 - INSTITUCION
AOI00078200077 Muy Alta 2022 COSTEO
INSTITUCIONES CONCHAN EDUCATIVA 63,188.40 49,146.53 49,146.53 49,146.53 49,146.53 49,146.53 63,188.40 49,146.53 49,146.53 49,146.53 49,146.53 63,188.43 631,884.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00
REGULAR, META 8, 2023 COSTEO
DISTRITO CONCHAN 63,188.40 49,146.53 49,146.53 49,146.53 49,146.53 49,146.53 63,188.40 49,146.53 49,146.53 49,146.53 49,146.53 63,188.43 631,884.00
S/

CONTRATACION FISICO 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00
OPORTUNA Y PAGO 2021 COSTEO 83,256.60 64,755.13 64,755.13 64,755.13 64,755.13 64,755.13 83,256.60 64,755.13 64,755.13 64,755.13 64,755.16 83,256.60 832,566.00
DEL PERSONAL S/
DOCENTE Y FISICO 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00
PROMOTORAS DE LAS 060409 - INSTITUCION
AOI00078200078 Muy Alta 2022 COSTEO
INSTITUCIONES HUAMBOS EDUCATIVA 83,256.60 64,755.13 64,755.13 64,755.13 64,755.13 64,755.13 83,256.60 64,755.13 64,755.13 64,755.13 64,755.16 83,256.60 832,566.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00
REGULAR. META 9, 2023 COSTEO
DISTRITO HUAMBOS 83,256.60 64,755.13 64,755.13 64,755.13 64,755.13 64,755.13 83,256.60 64,755.13 64,755.13 64,755.13 64,755.16 83,256.60 832,566.00
S/

CONTRATACION FISICO 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00
OPORTUNA Y PAGO 2021 COSTEO 120,866.50 94,007.28 94,007.28 94,007.28 94,007.28 94,007.28 120,866.50 94,007.28 94,007.28 94,007.28 94,007.28 120,866.48 1,208,665.00
DEL PERSONAL S/
DOCENTE Y FISICO 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00
PROMOTORAS DE LAS 060410 - INSTITUCION
AOI00078200079 Muy Alta 2022 COSTEO
INSTITUCIONES LAJAS EDUCATIVA 120,866.50 94,007.28 94,007.28 94,007.28 94,007.28 94,007.28 120,866.50 94,007.28 94,007.28 94,007.28 94,007.28 120,866.48 1,208,665.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00
REGULAR. META 10, 2023 COSTEO
DISTRITO LAJAS 120,866.50 94,007.28 94,007.28 94,007.28 94,007.28 94,007.28 120,866.50 94,007.28 94,007.28 94,007.28 94,007.28 120,866.48 1,208,665.00
S/

CONTRATACION FISICO 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00
OPORTUNA Y PAGO 2021 COSTEO 66,216.70 51,501.88 51,501.88 51,501.88 51,501.88 51,501.88 66,216.70 51,501.88 51,501.88 51,501.88 51,501.88 66,216.68 662,167.00
DEL PERSONAL S/
DOCENTE Y FISICO 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00
PROMOTORAS DE LAS 060411 - INSTITUCION
AOI00078200080 Muy Alta 2022 COSTEO
INSTITUCIONES LLAMA EDUCATIVA 66,216.70 51,501.88 51,501.88 51,501.88 51,501.88 51,501.88 66,216.70 51,501.88 51,501.88 51,501.88 51,501.88 66,216.68 662,167.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00
REGULAR. META 11, 2023 COSTEO
DISTRITO LLAMA. 66,216.70 51,501.88 51,501.88 51,501.88 51,501.88 51,501.88 66,216.70 51,501.88 51,501.88 51,501.88 51,501.88 66,216.68 662,167.00
S/
CONTRATACION FISICO 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00
OPORTUNA Y PAGO 2021 COSTEO 30,125.90 23,431.26 23,431.26 23,431.26 23,431.26 23,431.26 30,125.90 23,431.26 23,431.26 23,431.26 23,431.26 30,125.86 301,259.00
DEL PERSONAL S/
DOCENTE Y FISICO 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00
PROMOTORAS DE LAS 060412 - INSTITUCION
AOI00078200081 Muy Alta 2022 COSTEO
INSTITUCIONES MIRACOSTA EDUCATIVA 30,125.90 23,431.26 23,431.26 23,431.26 23,431.26 23,431.26 30,125.90 23,431.26 23,431.26 23,431.26 23,431.26 30,125.86 301,259.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00
REGULAR. META 12, 2023 COSTEO
DISTRITO MIRACOSTA 30,125.90 23,431.26 23,431.26 23,431.26 23,431.26 23,431.26 30,125.90 23,431.26 23,431.26 23,431.26 23,431.26 30,125.86 301,259.00
S/

CONTRATACION FISICO 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00
OPORTUNA Y PAGO 2021 COSTEO 49,325.10 38,363.97 38,363.97 38,363.97 38,363.97 38,363.97 49,325.10 38,363.97 38,363.97 38,363.97 38,363.94 49,325.10 493,251.00
DEL PERSONAL S/
DOCENTE Y FISICO 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00
PROMOTORAS DE LAS 060413 - INSTITUCION
AOI00078200082 Muy Alta 2022 COSTEO
INSTITUCIONES PACCHA EDUCATIVA 49,325.10 38,363.97 38,363.97 38,363.97 38,363.97 38,363.97 49,325.10 38,363.97 38,363.97 38,363.97 38,363.94 49,325.10 493,251.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00
REGULAR. META 13, 2023 COSTEO
DISTRITO PACCHA 49,325.10 38,363.97 38,363.97 38,363.97 38,363.97 38,363.97 49,325.10 38,363.97 38,363.97 38,363.97 38,363.94 49,325.10 493,251.00
S/

CONTRATACION FISICO 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00
OPORTUNA Y PAGO 2021 COSTEO 16,980.30 13,206.90 13,206.90 13,206.90 13,206.90 13,206.90 16,980.30 13,206.90 13,206.90 13,206.90 13,206.90 16,980.30 169,803.00
DEL PERSONAL S/
DOCENTE Y FISICO 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00
PROMOTORAS DE LAS INSTITUCION
AOI00078200083 060414 - PION Muy Alta 2022 COSTEO
INSTITUCIONES EDUCATIVA 16,980.30 13,206.90 13,206.90 13,206.90 13,206.90 13,206.90 16,980.30 13,206.90 13,206.90 13,206.90 13,206.90 16,980.30 169,803.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00
REGULAR. META 14, 2023 COSTEO
DISTRITO PION 16,980.30 13,206.90 13,206.90 13,206.90 13,206.90 13,206.90 16,980.30 13,206.90 13,206.90 13,206.90 13,206.90 16,980.30 169,803.00
S/

CONTRATACION FISICO 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00
OPORTUNA Y PAGO 2021 COSTEO 78,977.30 61,426.79 61,426.79 61,426.79 61,426.79 61,426.79 78,977.30 61,426.79 61,426.79 61,426.79 61,426.78 78,977.30 789,773.00
DEL PERSONAL S/
DOCENTE Y FISICO 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00
PROMOTORAS DE LAS 060415 - INSTITUCION
AOI00078200084 Muy Alta 2022 COSTEO
INSTITUCIONES QUEROCOTO EDUCATIVA 78,977.30 61,426.79 61,426.79 61,426.79 61,426.79 61,426.79 78,977.30 61,426.79 61,426.79 61,426.79 61,426.78 78,977.30 789,773.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00
REGULAR. META 15, 2023 COSTEO
DISTRITO QUEROCOTO 78,977.30 61,426.79 61,426.79 61,426.79 61,426.79 61,426.79 78,977.30 61,426.79 61,426.79 61,426.79 61,426.78 78,977.30 789,773.00
S/

CONTRATACION FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
OPORTUNA Y PAGO 2021 COSTEO
DEL PERSONAL 2,767.80 2,152.73 2,152.73 2,152.73 2,152.73 2,152.73 2,767.80 2,152.73 2,152.73 2,152.73 2,152.76 2,767.80 27,678.00
S/
DOCENTE Y
PROMOTORAS DE LAS 060416 - SAN FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
INSTITUCION 2022
AOI00078200085 INSTITUCIONES JUAN DE Muy Alta COSTEO
EDUCATIVA 2,767.80 2,152.73 2,152.73 2,152.73 2,152.73 2,152.73 2,767.80 2,152.73 2,152.73 2,152.73 2,152.76 2,767.80 27,678.00
EDUCATIVAS DE LICUPIS S/
EDUCACION BASICA
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
REGULAR. META 16,
DISTRITO SAN JUAN DE 2023 COSTEO 2,767.80 2,152.73 2,152.73 2,152.73 2,152.73 2,152.73 2,767.80 2,152.73 2,152.73 2,152.73 2,152.76 2,767.80 27,678.00
LICUPIS S/

AOI00078200086 CONTRATACION 060417 - INSTITUCION Muy Alta FISICO 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00
OPORTUNA Y PAGO TACABAMBA EDUCATIVA 2021 COSTEO
DEL PERSONAL 117,046.40 91,036.09 91,036.09 91,036.09 91,036.09 91,036.09 117,046.40 91,036.09 91,036.09 91,036.09 91,036.08 117,046.40 1,170,464.00
S/
DOCENTE Y
PROMOTORAS DE LAS FISICO 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00
INSTITUCIONES 2022 COSTEO 117,046.40 91,036.09 91,036.09 91,036.09 91,036.09 91,036.09 117,046.40 91,036.09 91,036.09 91,036.09 91,036.08 117,046.40 1,170,464.00
EDUCATIVAS DE S/
EDUCACION BASICA
REGULAR. META 17, 2023 FISICO 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00
DISTRITO TACABAMBA COSTEO 117,046.40 91,036.09 91,036.09 91,036.09 91,036.09 91,036.09 117,046.40 91,036.09 91,036.09 91,036.09 91,036.08 117,046.40 1,170,464.00
S/

CONTRATACION FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
OPORTUNA Y PAGO 2021 COSTEO 3,034.60 2,360.24 2,360.24 2,360.24 2,360.24 2,360.24 3,034.60 2,360.24 2,360.24 2,360.24 2,360.24 3,034.64 30,346.00
DEL PERSONAL S/
DOCENTE Y FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
PROMOTORAS DE LAS 060418 - INSTITUCION
AOI00078200087 Muy Alta 2022 COSTEO
INSTITUCIONES TOCMOCHE EDUCATIVA 3,034.60 2,360.24 2,360.24 2,360.24 2,360.24 2,360.24 3,034.60 2,360.24 2,360.24 2,360.24 2,360.24 3,034.64 30,346.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
REGULAR. META 18, 2023 COSTEO
DISTRITO TOCMOCHE 3,034.60 2,360.24 2,360.24 2,360.24 2,360.24 2,360.24 3,034.60 2,360.24 2,360.24 2,360.24 2,360.24 3,034.64 30,346.00
S/

CONTRATACION FISICO 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00
OPORTUNA Y PAGO 2021 COSTEO
DEL PERSONAL 105,281.80 81,885.84 81,885.84 81,885.84 81,885.84 81,885.84 105,281.80 81,885.84 81,885.84 81,885.84 81,885.84 105,281.84 1,052,818.00
S/
DOCENTE Y
PROMOTORAS DE LAS FISICO 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00
060419 - INSTITUCION 2022
AOI00078200088 INSTITUCIONES Muy Alta COSTEO
CHALAMARCA EDUCATIVA 105,281.80 81,885.84 81,885.84 81,885.84 81,885.84 81,885.84 105,281.80 81,885.84 81,885.84 81,885.84 81,885.84 105,281.84 1,052,818.00
EDUCATIVAS DE S/
EDUCACION BASICA
FISICO 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00
REGULAR. META 19,
DISTRITO 2023 COSTEO 105,281.80 81,885.84 81,885.84 81,885.84 81,885.84 81,885.84 105,281.80 81,885.84 81,885.84 81,885.84 81,885.84 105,281.84 1,052,818.00
CHALAMARCA S/

CONTRATACION FISICO 488.00 488.00 488.00 488.00 488.00 488.00 488.00 488.00 488.00 488.00 488.00 488.00 488.00
OPORTUNA Y PAGO 2021 COSTEO
DEL PERSONAL 80,418.80 62,547.96 62,547.96 62,547.96 62,547.96 62,547.96 80,418.80 62,547.96 62,547.96 62,547.96 62,547.92 80,418.80 804,188.00
S/
DOCENTE Y
PROMOTORAS DE LAS FISICO 488.00 488.00 488.00 488.00 488.00 488.00 488.00 488.00 488.00 488.00 488.00 488.00 488.00
INSTITUCION 2022
AOI00078200089 INSTITUCIONES 060400 - Muy Alta COSTEO
EDUCATIVA 80,418.80 62,547.96 62,547.96 62,547.96 62,547.96 62,547.96 80,418.80 62,547.96 62,547.96 62,547.96 62,547.92 80,418.80 804,188.00
EDUCATIVAS DE S/
EDUCACION BASICA
FISICO 488.00 488.00 488.00 488.00 488.00 488.00 488.00 488.00 488.00 488.00 488.00 488.00 488.00
REGULAR. META 20,
DISTRITO 2023 COSTEO 80,418.80 62,547.96 62,547.96 62,547.96 62,547.96 62,547.96 80,418.80 62,547.96 62,547.96 62,547.96 62,547.92 80,418.80 804,188.00
MULTIDISTRITAL. S/

CONTRATACION FISICO 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00
OPORTUNA Y PAGO 2021 COSTEO
DEL PERSONAL 91,140.00 70,886.67 70,886.67 70,886.67 70,886.67 70,886.67 91,140.00 70,886.67 70,886.67 70,886.67 70,886.64 91,140.00 911,400.00
S/
DOCENTE Y
PROMOTORAS DE LAS FISICO 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00
AOI00078200090 INSTITUCIONES 060400 - DOCENTE Muy Alta 2022 COSTEO 91,140.00 70,886.67 70,886.67 70,886.67 70,886.67 70,886.67 91,140.00 70,886.67 70,886.67 70,886.67 70,886.64 91,140.00 911,400.00
EDUCATIVAS DE S/
EDUCACION BASICA
FISICO 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00
REGULAR. META 21,
DISTRITO 2023 COSTEO 91,140.00 70,886.67 70,886.67 70,886.67 70,886.67 70,886.67 91,140.00 70,886.67 70,886.67 70,886.67 70,886.64 91,140.00 911,400.00
MULTIDISTRITAL S/

CONTRATACION FISICO 105.00 105.00 105.00 105.00 105.00 105.00 105.00 105.00 105.00 105.00 105.00 105.00 105.00
OPORTUNA Y PAGO 2021 COSTEO
DEL PERSONAL 69,221.10 53,838.63 53,838.63 53,838.63 53,838.63 53,838.63 69,221.10 53,838.63 53,838.63 53,838.63 53,838.63 69,221.13 692,211.00
S/
DOCENTE Y
PROMOTORAS DE LAS FISICO 105.00 105.00 105.00 105.00 105.00 105.00 105.00 105.00 105.00 105.00 105.00 105.00 105.00
AOI00078200091 INSTITUCIONES 060400 - DOCENTE Muy Alta 2022 COSTEO 69,221.10 53,838.63 53,838.63 53,838.63 53,838.63 53,838.63 69,221.10 53,838.63 53,838.63 53,838.63 53,838.63 69,221.13 692,211.00
EDUCATIVAS DE S/
EDUCACION BASICA
FISICO 105.00 105.00 105.00 105.00 105.00 105.00 105.00 105.00 105.00 105.00 105.00 105.00 105.00
REGULAR. META 22,
DISTRITO 2023 COSTEO 69,221.10 53,838.63 53,838.63 53,838.63 53,838.63 53,838.63 69,221.10 53,838.63 53,838.63 53,838.63 53,838.63 69,221.13 692,211.00
MULTIDISTRITAL S/

AOI00078200092 CONTRATACION 060401 - INSTITUCION Muy Alta 2021 FISICO 49.00 49.00 49.00 49.00 49.00 49.00 49.00 49.00 49.00 49.00 49.00 49.00 49.00
OPORTUNA Y PAGO CHOTA EDUCATIVA COSTEO 1,085,555.70 844,321.10 844,321.10 844,321.10 844,321.10 844,321.10 1,085,555.70 844,321.10 844,321.10 844,321.10 844,321.10 1,085,555.70 10,855,557.00
DEL PERSONAL
DOCENTE Y S/
PROMOTORAS DE LAS FISICO 49.00 49.00 49.00 49.00 49.00 49.00 49.00 49.00 49.00 49.00 49.00 49.00 49.00
INSTITUCIONES
2022 COSTEO
EDUCATIVAS DE 1,085,555.70 844,321.10 844,321.10 844,321.10 844,321.10 844,321.10 1,085,555.70 844,321.10 844,321.10 844,321.10 844,321.10 1,085,555.70 10,855,557.00
EDUCACION BASICA S/
REGULAR, META 23, FISICO 49.00 49.00 49.00 49.00 49.00 49.00 49.00 49.00 49.00 49.00 49.00 49.00 49.00
DISTRITO CHOTA. 2023 COSTEO 1,085,555.70 844,321.10 844,321.10 844,321.10 844,321.10 844,321.10 1,085,555.70 844,321.10 844,321.10 844,321.10 844,321.10 1,085,555.70 10,855,557.00
S/

CONTRATACION FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
OPORTUNA Y PAGO 2021 COSTEO 110,532.60 85,969.80 85,969.80 85,969.80 85,969.80 85,969.80 110,532.60 85,969.80 85,969.80 85,969.80 85,969.80 110,532.60 1,105,326.00
DEL PERSONAL S/
DOCENTE Y FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
PROMOTORAS DE LAS 060402 - INSTITUCION
AOI00078200093 Muy Alta 2022 COSTEO
INSTITUCIONES ANGUIA EDUCATIVA 110,532.60 85,969.80 85,969.80 85,969.80 85,969.80 85,969.80 110,532.60 85,969.80 85,969.80 85,969.80 85,969.80 110,532.60 1,105,326.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
REGULAR, META 24, 2023 COSTEO
DISTRITO ANGUIA. 110,532.60 85,969.80 85,969.80 85,969.80 85,969.80 85,969.80 110,532.60 85,969.80 85,969.80 85,969.80 85,969.80 110,532.60 1,105,326.00
S/

CONTRATACION FISICO 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00
OPORTUNA Y PAGO 2021 COSTEO 106,260.80 82,647.29 82,647.29 82,647.29 82,647.29 82,647.29 106,260.80 82,647.29 82,647.29 82,647.29 82,647.28 106,260.80 1,062,608.00
DEL PERSONAL S/
DOCENTE Y FISICO 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00
PROMOTORAS DE LAS 060403 - INSTITUCION
AOI00078200094 Muy Alta 2022 COSTEO
INSTITUCIONES CHADIN EDUCATIVA 106,260.80 82,647.29 82,647.29 82,647.29 82,647.29 82,647.29 106,260.80 82,647.29 82,647.29 82,647.29 82,647.28 106,260.80 1,062,608.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00
REGULAR, META 25, 2023 COSTEO
DISTRITO CHADIN 106,260.80 82,647.29 82,647.29 82,647.29 82,647.29 82,647.29 106,260.80 82,647.29 82,647.29 82,647.29 82,647.28 106,260.80 1,062,608.00
S/

CONTRATACION FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
OPORTUNA Y PAGO 2021 COSTEO 106,675.80 82,970.07 82,970.07 82,970.07 82,970.07 82,970.07 106,675.80 82,970.07 82,970.07 82,970.07 82,970.04 106,675.80 1,066,758.00
DEL PERSONAL S/
DOCENTE Y FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
PROMOTORAS DE LAS 060404 - INSTITUCION
AOI00078200095 Muy Alta 2022 COSTEO
INSTITUCIONES CHIGUIRIP EDUCATIVA 106,675.80 82,970.07 82,970.07 82,970.07 82,970.07 82,970.07 106,675.80 82,970.07 82,970.07 82,970.07 82,970.04 106,675.80 1,066,758.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
REGULAR, META 26, 2023 COSTEO
DISTRITO CHIGUIRIP 106,675.80 82,970.07 82,970.07 82,970.07 82,970.07 82,970.07 106,675.80 82,970.07 82,970.07 82,970.07 82,970.04 106,675.80 1,066,758.00
S/

CONTRATACION FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
OPORTUNA Y PAGO 2021 COSTEO 80,793.40 62,839.31 62,839.31 62,839.31 62,839.31 62,839.31 80,793.40 62,839.31 62,839.31 62,839.31 62,839.31 80,793.41 807,934.00
DEL PERSONAL S/
DOCENTE Y FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
PROMOTORAS DE LAS 060405 - INSTITUCION
AOI00078200096 Muy Alta 2022 COSTEO
INSTITUCIONES CHIMBAN EDUCATIVA 80,793.40 62,839.31 62,839.31 62,839.31 62,839.31 62,839.31 80,793.40 62,839.31 62,839.31 62,839.31 62,839.31 80,793.41 807,934.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
REGULAR, META 27, 2023 COSTEO
DISTRITO CHIMBAN 80,793.40 62,839.31 62,839.31 62,839.31 62,839.31 62,839.31 80,793.40 62,839.31 62,839.31 62,839.31 62,839.31 80,793.41 807,934.00
S/

CONTRATACION FISICO 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00
OPORTUNA Y PAGO 2021 COSTEO 87,969.60 68,420.80 68,420.80 68,420.80 68,420.80 68,420.80 87,969.60 68,420.80 68,420.80 68,420.80 68,420.80 87,969.60 879,696.00
DEL PERSONAL S/
DOCENTE Y FISICO 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00
PROMOTORAS DE LAS 060406 - INSTITUCION
AOI00078200097 Muy Alta 2022 COSTEO
INSTITUCIONES CHOROPAMPA EDUCATIVA 87,969.60 68,420.80 68,420.80 68,420.80 68,420.80 68,420.80 87,969.60 68,420.80 68,420.80 68,420.80 68,420.80 87,969.60 879,696.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00
REGULAR,META 28, 2023 COSTEO
DISTRITO CHOROPAMPA 87,969.60 68,420.80 68,420.80 68,420.80 68,420.80 68,420.80 87,969.60 68,420.80 68,420.80 68,420.80 68,420.80 87,969.60 879,696.00
S/
CONTRATACION FISICO 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00
OPORTUNA Y PAGO 2021 COSTEO
DEL PERSONAL 181,002.70 140,779.88 140,779.88 140,779.88 140,779.88 140,779.88 181,002.70 140,779.88 140,779.88 140,779.88 140,779.86 181,002.70 1,810,027.00
S/
DOCENTE Y
PROMOTORAS DE LAS FISICO 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00
060407 - INSTITUCION 2022
AOI00078200098 INSTITUCIONES Muy Alta COSTEO
COCHABAMBA EDUCATIVA 181,002.70 140,779.88 140,779.88 140,779.88 140,779.88 140,779.88 181,002.70 140,779.88 140,779.88 140,779.88 140,779.86 181,002.70 1,810,027.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00
REGULAR, META 29,
DISTRITO 2023 COSTEO 181,002.70 140,779.88 140,779.88 140,779.88 140,779.88 140,779.88 181,002.70 140,779.88 140,779.88 140,779.88 140,779.86 181,002.70 1,810,027.00
COCHABAMBA S/

CONTRATACION FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
OPORTUNA Y PAGO 2021 COSTEO
DEL PERSONAL 181,368.40 141,064.31 141,064.31 141,064.31 141,064.31 141,064.31 181,368.40 141,064.31 141,064.31 141,064.31 141,064.31 181,368.41 1,813,684.00
S/
DOCENTE Y
PROMOTORAS DE LAS FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
060408 - INSTITUCION
AOI00078200099 INSTITUCIONES Muy Alta 2022 COSTEO
CONCHAN EDUCATIVA 181,368.40 141,064.31 141,064.31 141,064.31 141,064.31 141,064.31 181,368.40 141,064.31 141,064.31 141,064.31 141,064.31 181,368.41 1,813,684.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
REGULAR, META 30, 2023
DISTRITO CONCHAN COSTEO 181,368.40 141,064.31 141,064.31 141,064.31 141,064.31 141,064.31 181,368.40 141,064.31 141,064.31 141,064.31 141,064.31 181,368.41 1,813,684.00
S/

CONTRATACION FISICO 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00
OPORTUNA Y PAGO 2021 COSTEO 238,147.20 185,225.60 185,225.60 185,225.60 185,225.60 185,225.60 238,147.20 185,225.60 185,225.60 185,225.60 185,225.60 238,147.20 2,381,472.00
DEL PERSONAL S/
DOCENTE Y FISICO 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00
PROMOTORAS DE LAS 060409 - INSTITUCION
AOI00078200100 Muy Alta 2022 COSTEO
INSTITUCIONES HUAMBOS EDUCATIVA 238,147.20 185,225.60 185,225.60 185,225.60 185,225.60 185,225.60 238,147.20 185,225.60 185,225.60 185,225.60 185,225.60 238,147.20 2,381,472.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00
REGULAR, META 31, 2023 COSTEO
DISTRITO HUAMBOS 238,147.20 185,225.60 185,225.60 185,225.60 185,225.60 185,225.60 238,147.20 185,225.60 185,225.60 185,225.60 185,225.60 238,147.20 2,381,472.00
S/

CONTRATACION FISICO 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00
OPORTUNA Y PAGO 2021 COSTEO 346,816.90 269,746.48 269,746.48 269,746.48 269,746.48 269,746.48 346,816.90 269,746.48 269,746.48 269,746.46 269,746.48 346,816.90 3,468,169.00
DEL PERSONAL S/
DOCENTE Y FISICO 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00
PROMOTORAS DE LAS 060410 - INSTITUCION
AOI00078200101 Muy Alta 2022 COSTEO
INSTITUCIONES LAJAS EDUCATIVA 346,816.90 269,746.48 269,746.48 269,746.48 269,746.48 269,746.48 346,816.90 269,746.48 269,746.48 269,746.46 269,746.48 346,816.90 3,468,169.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00
REGULAR, META 32, 2023 COSTEO
DISTRITO LAJAS 346,816.90 269,746.48 269,746.48 269,746.48 269,746.48 269,746.48 346,816.90 269,746.48 269,746.48 269,746.46 269,746.48 346,816.90 3,468,169.00
S/

CONTRATACION FISICO 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00
OPORTUNA Y PAGO 2021 COSTEO 195,389.50 151,969.61 151,969.61 151,969.61 151,969.61 151,969.61 195,389.50 151,969.61 151,969.61 151,969.61 151,969.62 195,389.50 1,953,895.00
DEL PERSONAL S/
DOCENTE Y FISICO 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00
PROMOTORAS DE LAS 060411 - INSTITUCION
AOI00078200102 Muy Alta 2022 COSTEO
INSTITUCIONES LLAMA EDUCATIVA 195,389.50 151,969.61 151,969.61 151,969.61 151,969.61 151,969.61 195,389.50 151,969.61 151,969.61 151,969.61 151,969.62 195,389.50 1,953,895.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00
REGULAR, META 33, 2023 COSTEO
DISTRITO LLAMA 195,389.50 151,969.61 151,969.61 151,969.61 151,969.61 151,969.61 195,389.50 151,969.61 151,969.61 151,969.61 151,969.62 195,389.50 1,953,895.00
S/

AOI00078200103 CONTRATACION 060412 - INSTITUCION Muy Alta FISICO 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00
OPORTUNA Y PAGO MIRACOSTA EDUCATIVA 2021 COSTEO
DEL PERSONAL 115,854.40 90,108.98 90,108.98 90,108.98 90,108.98 90,108.98 115,854.40 90,108.98 90,108.98 90,108.98 90,108.96 115,854.40 1,158,544.00
S/
DOCENTE Y
PROMOTORAS DE LAS FISICO 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00
INSTITUCIONES 2022 COSTEO 115,854.40 90,108.98 90,108.98 90,108.98 90,108.98 90,108.98 115,854.40 90,108.98 90,108.98 90,108.98 90,108.96 115,854.40 1,158,544.00
EDUCATIVAS DE S/
EDUCACION BASICA 2023 FISICO 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00
REGULAR, META 34, COSTEO 115,854.40 90,108.98 90,108.98 90,108.98 90,108.98 90,108.98 115,854.40 90,108.98 90,108.98 90,108.98 90,108.96 115,854.40 1,158,544.00
DISTRITO MIRACOSTA S/

CONTRATACION FISICO 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00
OPORTUNA Y PAGO 2021 COSTEO
DEL PERSONAL 146,166.80 113,685.29 113,685.29 113,685.29 113,685.29 113,685.29 146,166.80 113,685.29 113,685.29 113,685.28 113,685.29 146,166.80 1,461,668.00
S/
DOCENTE Y FISICO 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00
060413 - INSTITUCION
AOI00078200104 PROMOTORAS DE LAS Muy Alta 2022 COSTEO
INSTITUCIONES PACCHA EDUCATIVA 146,166.80 113,685.29 113,685.29 113,685.29 113,685.29 113,685.29 146,166.80 113,685.29 113,685.29 113,685.28 113,685.29 146,166.80 1,461,668.00
S/
EDUCATIVAS DE
EDUCACION BASICA FISICO 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00
REGULAR, META 35, 2023 COSTEO 146,166.80 113,685.29 113,685.29 113,685.29 113,685.29 113,685.29 146,166.80 113,685.29 113,685.29 113,685.28 113,685.29 146,166.80 1,461,668.00
DISTRITO PACCHA S/

CONTRATACION FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
OPORTUNA Y PAGO 2021 COSTEO 49,064.70 38,161.43 38,161.43 38,161.43 38,161.43 38,161.43 49,064.70 38,161.43 38,161.43 38,161.43 38,161.46 49,064.70 490,647.00
DEL PERSONAL S/
DOCENTE Y FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
PROMOTORAS DE LAS INSTITUCION
AOI00078200105 060414 - PION Muy Alta 2022 COSTEO
INSTITUCIONES EDUCATIVA 49,064.70 38,161.43 38,161.43 38,161.43 38,161.43 38,161.43 49,064.70 38,161.43 38,161.43 38,161.43 38,161.46 49,064.70 490,647.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
REGULAR, META 36, 2023 COSTEO
DISTRITO PION 49,064.70 38,161.43 38,161.43 38,161.43 38,161.43 38,161.43 49,064.70 38,161.43 38,161.43 38,161.43 38,161.46 49,064.70 490,647.00
S/

CONTRATACION FISICO 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00
OPORTUNA Y PAGO 2021 COSTEO 259,110.30 201,530.23 201,530.23 201,530.23 201,530.23 201,530.23 259,110.30 201,530.23 201,530.23 201,530.23 201,530.26 259,110.30 2,591,103.00
DEL PERSONAL S/
DOCENTE Y FISICO 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00
PROMOTORAS DE LAS 060415 - INSTITUCION
AOI00078200106 Muy Alta 2022 COSTEO
INSTITUCIONES QUEROCOTO EDUCATIVA 259,110.30 201,530.23 201,530.23 201,530.23 201,530.23 201,530.23 259,110.30 201,530.23 201,530.23 201,530.23 201,530.26 259,110.30 2,591,103.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00
REGULAR, META 37, 2023 COSTEO
DISTRITO QUEROCOTO 259,110.30 201,530.23 201,530.23 201,530.23 201,530.23 201,530.23 259,110.30 201,530.23 201,530.23 201,530.23 201,530.26 259,110.30 2,591,103.00
S/

CONTRATACION FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
OPORTUNA Y PAGO 2021 COSTEO
DEL PERSONAL 30,489.90 23,714.37 23,714.37 23,714.37 23,714.37 23,714.37 30,489.90 23,714.37 23,714.37 23,714.37 23,714.34 30,489.90 304,899.00
S/
DOCENTE Y
PROMOTORAS DE LAS 060416 - SAN FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
INSTITUCION 2022
AOI00078200107 INSTITUCIONES JUAN DE Muy Alta COSTEO
EDUCATIVA 30,489.90 23,714.37 23,714.37 23,714.37 23,714.37 23,714.37 30,489.90 23,714.37 23,714.37 23,714.37 23,714.34 30,489.90 304,899.00
EDUCATIVAS DE LICUPIS S/
EDUCACION BASICA
FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
REGULAR, META 38,
DISTRITO SAN JUAN DE 2023 COSTEO 30,489.90 23,714.37 23,714.37 23,714.37 23,714.37 23,714.37 30,489.90 23,714.37 23,714.37 23,714.37 23,714.34 30,489.90 304,899.00
LICUPIS S/

CONTRATACION FISICO 51.00 51.00 51.00 51.00 51.00 51.00 51.00 51.00 51.00 51.00 51.00 51.00 51.00
OPORTUNA Y PAGO 2021 COSTEO 476,822.50 370,861.94 370,861.94 370,861.94 370,861.94 370,861.94 476,822.50 370,861.94 370,861.94 370,861.94 370,861.98 476,822.50 4,768,225.00
DEL PERSONAL S/
DOCENTE Y FISICO 51.00 51.00 51.00 51.00 51.00 51.00 51.00 51.00 51.00 51.00 51.00 51.00 51.00
PROMOTORAS DE LAS 060417 - INSTITUCION
AOI00078200108 Muy Alta 2022 COSTEO
INSTITUCIONES TACABAMBA EDUCATIVA 476,822.50 370,861.94 370,861.94 370,861.94 370,861.94 370,861.94 476,822.50 370,861.94 370,861.94 370,861.94 370,861.98 476,822.50 4,768,225.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 51.00 51.00 51.00 51.00 51.00 51.00 51.00 51.00 51.00 51.00 51.00 51.00 51.00
REGULAR, META 39, 2023 COSTEO
DISTRITO TACABAMBA 476,822.50 370,861.94 370,861.94 370,861.94 370,861.94 370,861.94 476,822.50 370,861.94 370,861.94 370,861.94 370,861.98 476,822.50 4,768,225.00
S/

AOI00078200109 CONTRATACION 060418 - INSTITUCION Muy Alta FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
OPORTUNA Y PAGO TOCMOCHE EDUCATIVA 2021 COSTEO
DEL PERSONAL 21,242.10 16,521.63 16,521.63 16,521.63 16,521.63 16,521.63 21,242.10 16,521.63 16,521.63 16,521.63 16,521.63 21,242.13 212,421.00
S/
DOCENTE Y
PROMOTORAS DE LAS 2022 FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
INSTITUCIONES COSTEO 21,242.10 16,521.63 16,521.63 16,521.63 16,521.63 16,521.63 21,242.10 16,521.63 16,521.63 16,521.63 16,521.63 21,242.13 212,421.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
REGULAR, META 40,
2023 COSTEO
DISTRITO TOCMOCHE 21,242.10 16,521.63 16,521.63 16,521.63 16,521.63 16,521.63 21,242.10 16,521.63 16,521.63 16,521.63 16,521.63 21,242.13 212,421.00
S/

CONTRATACION FISICO 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00
OPORTUNA Y PAGO 2021 COSTEO
DEL PERSONAL 303,498.30 236,054.23 236,054.23 236,054.23 236,054.23 236,054.23 303,498.30 236,054.23 236,054.23 236,054.23 236,054.23 303,498.33 3,034,983.00
S/
DOCENTE Y
PROMOTORAS DE LAS FISICO 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00
060419 - INSTITUCION 2022
AOI00078200110 INSTITUCIONES Muy Alta COSTEO
CHALAMARCA EDUCATIVA 303,498.30 236,054.23 236,054.23 236,054.23 236,054.23 236,054.23 303,498.30 236,054.23 236,054.23 236,054.23 236,054.23 303,498.33 3,034,983.00
EDUCATIVAS DE S/
EDUCACION BASICA
FISICO 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00
REGULAR, META 41,
DISTRITO 2023 COSTEO 303,498.30 236,054.23 236,054.23 236,054.23 236,054.23 236,054.23 303,498.30 236,054.23 236,054.23 236,054.23 236,054.23 303,498.33 3,034,983.00
CHALAMARCA S/

CONTRATACION FISICO 1,360.00 1,360.00 1,360.00 1,360.00 1,360.00 1,360.00 1,360.00 1,360.00 1,360.00 1,360.00 1,360.00 1,360.00 1,360.00
OPORTUNA Y PAGO 2021 COSTEO
DEL PERSONAL 241,583.30 187,898.12 187,898.12 187,898.12 187,898.12 187,898.12 241,583.30 187,898.12 187,898.12 187,898.12 187,898.12 241,583.32 2,415,833.00
S/
DOCENTE Y
PROMOTORAS DE LAS FISICO 1,360.00 1,360.00 1,360.00 1,360.00 1,360.00 1,360.00 1,360.00 1,360.00 1,360.00 1,360.00 1,360.00 1,360.00 1,360.00
INSTITUCION 2022
AOI00078200111 INSTITUCIONES 060400 - Muy Alta COSTEO
EDUCATIVA 241,583.30 187,898.12 187,898.12 187,898.12 187,898.12 187,898.12 241,583.30 187,898.12 187,898.12 187,898.12 187,898.12 241,583.32 2,415,833.00
EDUCATIVAS DE S/
EDUCACION BASICA
FISICO 1,360.00 1,360.00 1,360.00 1,360.00 1,360.00 1,360.00 1,360.00 1,360.00 1,360.00 1,360.00 1,360.00 1,360.00 1,360.00
REGULAR, META 42,
DISTRITO 2023 COSTEO 241,583.30 187,898.12 187,898.12 187,898.12 187,898.12 187,898.12 241,583.30 187,898.12 187,898.12 187,898.12 187,898.12 241,583.32 2,415,833.00
MULTIDISTRITAL S/

CONTRATACION FISICO 2,015.00 2,015.00 2,015.00 2,015.00 2,015.00 2,015.00 2,015.00 2,015.00 2,015.00 2,015.00 2,015.00 2,015.00 2,015.00
OPORTUNA Y PAGO 2021 COSTEO
DEL PERSONAL 255,413.60 198,655.02 198,655.02 198,655.02 198,655.02 198,655.02 255,413.60 198,655.02 198,655.02 198,655.02 198,655.02 255,413.62 2,554,136.00
S/
DOCENTE Y
PROMOTORAS DE LAS FISICO 2,015.00 2,015.00 2,015.00 2,015.00 2,015.00 2,015.00 2,015.00 2,015.00 2,015.00 2,015.00 2,015.00 2,015.00 2,015.00
AOI00078200112 INSTITUCIONES 060400 - DOCENTE Muy Alta 2022 COSTEO 255,413.60 198,655.02 198,655.02 198,655.02 198,655.02 198,655.02 255,413.60 198,655.02 198,655.02 198,655.02 198,655.02 255,413.62 2,554,136.00
EDUCATIVAS DE S/
EDUCACION BASICA
FISICO 2,015.00 2,015.00 2,015.00 2,015.00 2,015.00 2,015.00 2,015.00 2,015.00 2,015.00 2,015.00 2,015.00 2,015.00 2,015.00
REGULAR, META 43,
DISTRITO 2023 COSTEO 255,413.60 198,655.02 198,655.02 198,655.02 198,655.02 198,655.02 255,413.60 198,655.02 198,655.02 198,655.02 198,655.02 255,413.62 2,554,136.00
MULTIDISTRITAL S/

CONTRATACION FISICO 295.00 295.00 295.00 295.00 295.00 295.00 295.00 295.00 295.00 295.00 295.00 295.00 295.00
OPORTUNA Y PAGO 2021 COSTEO
DEL PERSONAL 184,491.20 143,493.16 143,493.16 143,493.16 143,493.16 143,493.16 184,491.20 143,493.16 143,493.16 143,493.16 143,493.12 184,491.20 1,844,912.00
S/
DOCENTE Y
PROMOTORAS DE LAS FISICO 295.00 295.00 295.00 295.00 295.00 295.00 295.00 295.00 295.00 295.00 295.00 295.00 295.00
AOI00078200113 INSTITUCIONES 060400 - DOCENTE Muy Alta 2022 COSTEO 184,491.20 143,493.16 143,493.16 143,493.16 143,493.16 143,493.16 184,491.20 143,493.16 143,493.16 143,493.16 143,493.12 184,491.20 1,844,912.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 295.00 295.00 295.00 295.00 295.00 295.00 295.00 295.00 295.00 295.00 295.00 295.00 295.00
REGULAR, META 44,
2023 COSTEO
MULTIDISTRITSAL 184,491.20 143,493.16 143,493.16 143,493.16 143,493.16 143,493.16 184,491.20 143,493.16 143,493.16 143,493.16 143,493.12 184,491.20 1,844,912.00
S/

CONTRATACION FISICO 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00
OPORTUNA Y PAGO 2021 COSTEO 1,185,195.90 921,819.03 921,819.03 921,819.03 921,819.03 921,819.03 1,185,195.90 921,819.03 921,819.03 921,819.03 921,819.03 1,185,195.93 11,851,959.00
DEL PERSONAL S/
DOCENTE Y FISICO 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00
PROMOTORAS DE LAS 060401 - INSTITUCION
AOI00078200114 Muy Alta 2022 COSTEO
INSTITUCIONES CHOTA EDUCATIVA 1,185,195.90 921,819.03 921,819.03 921,819.03 921,819.03 921,819.03 1,185,195.90 921,819.03 921,819.03 921,819.03 921,819.03 1,185,195.93 11,851,959.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00
REGULAR, META 45, 2023 COSTEO
DISTRITO CHOTA 1,185,195.90 921,819.03 921,819.03 921,819.03 921,819.03 921,819.03 1,185,195.90 921,819.03 921,819.03 921,819.03 921,819.03 1,185,195.93 11,851,959.00
S/

AOI00078200115 CONTRATACION 060402 - INSTITUCION Muy Alta 2021 FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
OPORTUNA Y PAGO ANGUIA EDUCATIVA COSTEO 104,236.40 81,072.76 81,072.76 81,072.76 81,072.76 81,072.76 104,236.40 81,072.76 81,072.76 81,072.76 81,072.72 104,236.40 1,042,364.00
DEL PERSONAL S/
DOCENTE Y
FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
PROMOTORAS DE LAS
INSTITUCIONES 2022 COSTEO 104,236.40 81,072.76 81,072.76 81,072.76 81,072.76 81,072.76 104,236.40 81,072.76 81,072.76 81,072.76 81,072.72 104,236.40 1,042,364.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
REGULAR, META 46, 2023
DISTRITO ANGUIA COSTEO 104,236.40 81,072.76 81,072.76 81,072.76 81,072.76 81,072.76 104,236.40 81,072.76 81,072.76 81,072.76 81,072.72 104,236.40 1,042,364.00
S/

CONTRATACION FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
OPORTUNA Y PAGO 2021 COSTEO 62,435.70 48,561.10 48,561.10 48,561.10 48,561.10 48,561.10 62,435.70 48,561.10 48,561.10 48,561.10 48,561.10 62,435.70 624,357.00
DEL PERSONAL S/
DOCENTE Y FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
PROMOTORAS DE LAS 060403 - INSTITUCION
AOI00078200116 Muy Alta 2022 COSTEO
INSTITUCIONES CHADIN EDUCATIVA 62,435.70 48,561.10 48,561.10 48,561.10 48,561.10 48,561.10 62,435.70 48,561.10 48,561.10 48,561.10 48,561.10 62,435.70 624,357.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
REGULAR, META 47, 2023 COSTEO
DISTRITO CHADIN 62,435.70 48,561.10 48,561.10 48,561.10 48,561.10 48,561.10 62,435.70 48,561.10 48,561.10 48,561.10 48,561.10 62,435.70 624,357.00
S/

CONTRATACION FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
OPORTUNA Y PAGO 2021 COSTEO 98,865.60 76,895.47 76,895.47 76,895.47 76,895.47 76,895.47 98,865.60 76,895.47 76,895.47 76,895.47 76,895.44 98,865.60 988,656.00
DEL PERSONAL S/
DOCENTE Y FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
PROMOTORAS DE LAS 060404 - INSTITUCION
AOI00078200117 Muy Alta 2022 COSTEO
INSTITUCIONES CHIGUIRIP EDUCATIVA 98,865.60 76,895.47 76,895.47 76,895.47 76,895.47 76,895.47 98,865.60 76,895.47 76,895.47 76,895.47 76,895.44 98,865.60 988,656.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
REGULAR, META 48, 2023 COSTEO
DISTRITO CHIGUIRIP 98,865.60 76,895.47 76,895.47 76,895.47 76,895.47 76,895.47 98,865.60 76,895.47 76,895.47 76,895.47 76,895.44 98,865.60 988,656.00
S/

CONTRATACION FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
OPORTUNA Y PAGO 2021 COSTEO
DEL PERSONAL 60,960.90 47,414.03 47,414.03 47,414.03 47,414.03 47,414.03 60,960.90 47,414.03 47,414.03 47,414.03 47,414.03 60,960.93 609,609.00
S/
DOCENTE Y FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
060405 - INSTITUCION
AOI00078200118 PROMOTORAS DE LAS Muy Alta 2022 COSTEO
INSTITUCIONES CHIMBAN EDUCATIVA 60,960.90 47,414.03 47,414.03 47,414.03 47,414.03 47,414.03 60,960.90 47,414.03 47,414.03 47,414.03 47,414.03 60,960.93 609,609.00
S/
EDUCATIVAS DE
EDUCACION BASICA FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
REGULAR, META 49, 2023 COSTEO 60,960.90 47,414.03 47,414.03 47,414.03 47,414.03 47,414.03 60,960.90 47,414.03 47,414.03 47,414.03 47,414.03 60,960.93 609,609.00
DISTRITO CHIMBAN S/

CONTRATACION FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
OPORTUNA Y PAGO 2021 COSTEO 63,722.10 49,561.63 49,561.63 49,561.63 49,561.63 49,561.63 63,722.10 49,561.63 49,561.63 49,561.63 49,561.63 63,722.13 637,221.00
DEL PERSONAL S/
DOCENTE Y FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
PROMOTORAS DE LAS 060406 - INSTITUCION
AOI00078200119 Muy Alta 2022 COSTEO
INSTITUCIONES CHOROPAMPA EDUCATIVA 63,722.10 49,561.63 49,561.63 49,561.63 49,561.63 49,561.63 63,722.10 49,561.63 49,561.63 49,561.63 49,561.63 63,722.13 637,221.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
REGULAR, META 50, 2023 COSTEO
DISTRITO CHOROPAMPA 63,722.10 49,561.63 49,561.63 49,561.63 49,561.63 49,561.63 63,722.10 49,561.63 49,561.63 49,561.63 49,561.63 63,722.13 637,221.00
S/

AOI00078200120 CONTRATACION 060407 - INSTITUCION Muy Alta FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
OPORTUNA Y PAGO COCHABAMBA EDUCATIVA
2021 COSTEO
DEL PERSONAL 144,361.50 112,281.17 112,281.17 112,281.17 112,281.17 112,281.17 144,361.50 112,281.17 112,281.17 112,281.17 112,281.14 144,361.50 1,443,615.00
DOCENTE Y S/
PROMOTORAS DE LAS FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
INSTITUCIONES
EDUCATIVAS DE 2022 COSTEO 144,361.50 112,281.17 112,281.17 112,281.17 112,281.17 112,281.17 144,361.50 112,281.17 112,281.17 112,281.17 112,281.14 144,361.50 1,443,615.00
EDUCACION BASICA S/
REGULAR, META 51,
2023 FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
DISTRITO COSTEO 144,361.50 112,281.17 112,281.17 112,281.17 112,281.17 112,281.17 144,361.50 112,281.17 112,281.17 112,281.17 112,281.14 144,361.50 1,443,615.00
COCHABAMBA S/

CONTRATACION FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
OPORTUNA Y PAGO 2021 COSTEO 133,312.80 103,687.73 103,687.73 103,687.73 103,687.73 103,687.73 133,312.80 103,687.73 103,687.73 103,687.73 103,687.73 133,312.83 1,333,128.00
DEL PERSONAL S/
DOCENTE Y FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
PROMOTORAS DE LAS 060408 - INSTITUCION
AOI00078200121 Muy Alta 2022 COSTEO
INSTITUCIONES CONCHAN EDUCATIVA 133,312.80 103,687.73 103,687.73 103,687.73 103,687.73 103,687.73 133,312.80 103,687.73 103,687.73 103,687.73 103,687.73 133,312.83 1,333,128.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
REGULAR, META 52, 2023 COSTEO
DISTRITO CONCHAN 133,312.80 103,687.73 103,687.73 103,687.73 103,687.73 103,687.73 133,312.80 103,687.73 103,687.73 103,687.73 103,687.73 133,312.83 1,333,128.00
S/

CONTRATACION FISICO 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00
OPORTUNA Y PAGO 2021 COSTEO 194,597.80 151,353.84 151,353.84 151,353.84 151,353.84 151,353.84 194,597.80 151,353.84 151,353.84 151,353.84 151,353.84 194,597.84 1,945,978.00
DEL PERSONAL S/
DOCENTE Y FISICO 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00
PROMOTORAS DE LAS 060409 - INSTITUCION
AOI00078200122 Muy Alta 2022 COSTEO
INSTITUCIONES HUAMBOS EDUCATIVA 194,597.80 151,353.84 151,353.84 151,353.84 151,353.84 151,353.84 194,597.80 151,353.84 151,353.84 151,353.84 151,353.84 194,597.84 1,945,978.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00
REGULAR, META 53, 2023 COSTEO
DISTRITO HUAMBOS 194,597.80 151,353.84 151,353.84 151,353.84 151,353.84 151,353.84 194,597.80 151,353.84 151,353.84 151,353.84 151,353.84 194,597.84 1,945,978.00
S/

CONTRATACION FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
OPORTUNA Y PAGO 2021 COSTEO 217,863.50 169,449.39 169,449.39 169,449.39 169,449.39 169,449.39 217,863.50 169,449.39 169,449.39 169,449.39 169,449.38 217,863.50 2,178,635.00
DEL PERSONAL S/
DOCENTE Y FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
PROMOTORAS DE LAS 060410 - INSTITUCION
AOI00078200123 Muy Alta 2022 COSTEO
INSTITUCIONES LAJAS EDUCATIVA 217,863.50 169,449.39 169,449.39 169,449.39 169,449.39 169,449.39 217,863.50 169,449.39 169,449.39 169,449.39 169,449.38 217,863.50 2,178,635.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
REGULAR, META 54, 2023 COSTEO
DISTRITO LAJAS 217,863.50 169,449.39 169,449.39 169,449.39 169,449.39 169,449.39 217,863.50 169,449.39 169,449.39 169,449.39 169,449.38 217,863.50 2,178,635.00
S/

CONTRATACION FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
OPORTUNA Y PAGO 2021 COSTEO 154,106.60 119,860.69 119,860.69 119,860.69 119,860.69 119,860.69 154,106.60 119,860.69 119,860.69 119,860.69 119,860.68 154,106.60 1,541,066.00
DEL PERSONAL S/
DOCENTE Y FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
PROMOTORAS DE LAS 060411 - INSTITUCION
AOI00078200124 Muy Alta 2022 COSTEO
INSTITUCIONES LLAMA EDUCATIVA 154,106.60 119,860.69 119,860.69 119,860.69 119,860.69 119,860.69 154,106.60 119,860.69 119,860.69 119,860.69 119,860.68 154,106.60 1,541,066.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
REGULAR, META 55, 2023 COSTEO
DISTRITO LLAMA 154,106.60 119,860.69 119,860.69 119,860.69 119,860.69 119,860.69 154,106.60 119,860.69 119,860.69 119,860.69 119,860.68 154,106.60 1,541,066.00
S/

CONTRATACION FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
OPORTUNA Y PAGO 2021 COSTEO 76,970.10 59,865.63 59,865.63 59,865.63 59,865.63 59,865.63 76,970.10 59,865.63 59,865.63 59,865.63 59,865.63 76,970.13 769,701.00
DEL PERSONAL S/
DOCENTE Y FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
PROMOTORAS DE LAS 060412 - INSTITUCION
AOI00078200125 Muy Alta 2022 COSTEO
INSTITUCIONES MIRACOSTA EDUCATIVA 76,970.10 59,865.63 59,865.63 59,865.63 59,865.63 59,865.63 76,970.10 59,865.63 59,865.63 59,865.63 59,865.63 76,970.13 769,701.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
REGULAR, META 56, 2023 COSTEO
DISTRITO MIRACOSTA 76,970.10 59,865.63 59,865.63 59,865.63 59,865.63 59,865.63 76,970.10 59,865.63 59,865.63 59,865.63 59,865.63 76,970.13 769,701.00
S/

AOI00078200126 CONTRATACION 060413 - INSTITUCION Muy Alta FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
OPORTUNA Y PAGO PACCHA EDUCATIVA 2021 COSTEO
DEL PERSONAL 74,228.60 57,733.32 57,733.36 57,733.36 57,733.36 57,733.36 74,228.60 57,733.36 57,733.36 57,733.36 57,733.36 74,228.60 742,286.00
S/
DOCENTE Y
PROMOTORAS DE LAS 2022 FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
74,228.60 57,733.32 57,733.36 57,733.36 57,733.36 57,733.36 74,228.60 57,733.36 57,733.36 57,733.36 57,733.36 74,228.60 742,286.00
INSTITUCIONES COSTEO
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
REGULAR, META 57,
2023 COSTEO
DISTRITO PACCHA 74,228.60 57,733.32 57,733.36 57,733.36 57,733.36 57,733.36 74,228.60 57,733.36 57,733.36 57,733.36 57,733.36 74,228.60 742,286.00
S/

CONTRATACION FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
OPORTUNA Y PAGO 2021 COSTEO
DEL PERSONAL 20,014.90 15,567.14 15,567.14 15,567.14 15,567.14 15,567.14 20,014.90 15,567.14 15,567.14 15,567.14 15,567.14 20,014.94 200,149.00
S/
DOCENTE Y
PROMOTORAS DE LAS FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
INSTITUCION
AOI00078200127 INSTITUCIONES 060414 - PION Muy Alta 2022 COSTEO
EDUCATIVA 20,014.90 15,567.14 15,567.14 15,567.14 15,567.14 15,567.14 20,014.90 15,567.14 15,567.14 15,567.14 15,567.14 20,014.94 200,149.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
REGULAR, META 58, 2023 COSTEO 20,014.90 15,567.14 15,567.14 15,567.14 15,567.14 15,567.14 20,014.90 15,567.14 15,567.14 15,567.14 15,567.14 20,014.94 200,149.00
DISTRITO PION S/

CONTRATACION FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
OPORTUNA Y PAGO 2021 COSTEO 262,325.50 204,030.94 204,030.94 204,030.94 204,030.94 204,030.94 262,325.50 204,030.94 204,030.94 204,030.94 204,030.94 262,325.54 2,623,255.00
DEL PERSONAL S/
DOCENTE Y FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
PROMOTORAS DE LAS 060415 - INSTITUCION
AOI00078200128 Muy Alta 2022 COSTEO
INSTITUCIONES QUEROCOTO EDUCATIVA 262,325.50 204,030.94 204,030.94 204,030.94 204,030.94 204,030.94 262,325.50 204,030.94 204,030.94 204,030.94 204,030.94 262,325.54 2,623,255.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
REGULAR, META 59, 2023 COSTEO
DISTRITO QUEROCOTO 262,325.50 204,030.94 204,030.94 204,030.94 204,030.94 204,030.94 262,325.50 204,030.94 204,030.94 204,030.94 204,030.94 262,325.54 2,623,255.00
S/

CONTRATACION FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
OPORTUNA Y PAGO 2021 COSTEO
DEL PERSONAL 36,734.70 28,571.43 28,571.43 28,571.43 28,571.43 28,571.43 36,734.70 28,571.43 28,571.43 28,571.43 28,571.43 36,734.73 367,347.00
S/
DOCENTE Y
PROMOTORAS DE LAS 060416 - SAN FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
INSTITUCION 2022
AOI00078200129 INSTITUCIONES JUAN DE Muy Alta COSTEO
EDUCATIVA 36,734.70 28,571.43 28,571.43 28,571.43 28,571.43 28,571.43 36,734.70 28,571.43 28,571.43 28,571.43 28,571.43 36,734.73 367,347.00
EDUCATIVAS DE LICUPIS S/
EDUCACION BASICA
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
REGULAR, META 60,
DISTRITO SAN JUAN DE 2023 COSTEO 36,734.70 28,571.43 28,571.43 28,571.43 28,571.43 28,571.43 36,734.70 28,571.43 28,571.43 28,571.43 28,571.43 36,734.73 367,347.00
LICUPIS S/

CONTRATACION FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
OPORTUNA Y PAGO 2021 COSTEO 325,344.50 253,045.72 253,045.72 253,045.72 253,045.72 253,045.72 325,344.50 253,045.72 253,045.72 253,045.72 253,045.72 325,344.52 3,253,445.00
DEL PERSONAL S/
DOCENTE Y FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
PROMOTORAS DE LAS 060417 - INSTITUCION
AOI00078200130 Muy Alta 2022 COSTEO
INSTITUCIONES TACABAMBA EDUCATIVA 325,344.50 253,045.72 253,045.72 253,045.72 253,045.72 253,045.72 325,344.50 253,045.72 253,045.72 253,045.72 253,045.72 325,344.52 3,253,445.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
REGULAR, META 61, 2023 COSTEO
DISTRITO TACABAMBA 325,344.50 253,045.72 253,045.72 253,045.72 253,045.72 253,045.72 325,344.50 253,045.72 253,045.72 253,045.72 253,045.72 325,344.52 3,253,445.00
S/

CONTRATACION FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
OPORTUNA Y PAGO 2021 COSTEO 22,885.20 17,799.60 17,799.60 17,799.60 17,799.60 17,799.60 22,885.20 17,799.60 17,799.60 17,799.60 17,799.60 22,885.20 228,852.00
DEL PERSONAL S/
DOCENTE Y FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
PROMOTORAS DE LAS 060418 - INSTITUCION
AOI00078200131 Muy Alta 2022 COSTEO
INSTITUCIONES TOCMOCHE EDUCATIVA 22,885.20 17,799.60 17,799.60 17,799.60 17,799.60 17,799.60 22,885.20 17,799.60 17,799.60 17,799.60 17,799.60 22,885.20 228,852.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
REGULAR, META 62, 2023 COSTEO
DISTRITO TOCMOCHE 22,885.20 17,799.60 17,799.60 17,799.60 17,799.60 17,799.60 22,885.20 17,799.60 17,799.60 17,799.60 17,799.60 22,885.20 228,852.00
S/

AOI00078200132 CONTRATACION 060419 - INSTITUCION Muy Alta 2021 FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
OPORTUNA Y PAGO CHALAMARCA EDUCATIVA COSTEO 277,124.00 215,540.89 215,540.89 215,540.89 215,540.89 215,540.89 277,124.00 215,540.89 215,540.89 215,540.89 215,540.88 277,124.00 2,771,240.00
DEL PERSONAL S/
DOCENTE Y
FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
PROMOTORAS DE LAS
INSTITUCIONES 2022 COSTEO 277,124.00 215,540.89 215,540.89 215,540.89 215,540.89 215,540.89 277,124.00 215,540.89 215,540.89 215,540.89 215,540.88 277,124.00 2,771,240.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
REGULAR, META 63,
DISTRITO 2023 COSTEO 277,124.00 215,540.89 215,540.89 215,540.89 215,540.89 215,540.89 277,124.00 215,540.89 215,540.89 215,540.89 215,540.88 277,124.00 2,771,240.00
CHALAMARCA S/

CONTRATACION FISICO 1,287.00 1,287.00 1,287.00 1,287.00 1,287.00 1,287.00 1,287.00 1,287.00 1,287.00 1,287.00 1,287.00 1,287.00 1,287.00
OPORTUNA Y PAGO 2021 COSTEO
DEL PERSONAL 195,754.00 152,253.11 152,253.11 152,253.11 152,253.11 152,253.11 195,754.00 152,253.11 152,253.11 152,253.11 152,253.12 195,754.00 1,957,540.00
S/
DOCENTE Y
PROMOTORAS DE LAS FISICO 1,287.00 1,287.00 1,287.00 1,287.00 1,287.00 1,287.00 1,287.00 1,287.00 1,287.00 1,287.00 1,287.00 1,287.00 1,287.00
INSTITUCION 2022
AOI00078200133 INSTITUCIONES 060400 - Muy Alta COSTEO
EDUCATIVA 195,754.00 152,253.11 152,253.11 152,253.11 152,253.11 152,253.11 195,754.00 152,253.11 152,253.11 152,253.11 152,253.12 195,754.00 1,957,540.00
EDUCATIVAS DE S/
EDUCACION BASICA
FISICO 1,287.00 1,287.00 1,287.00 1,287.00 1,287.00 1,287.00 1,287.00 1,287.00 1,287.00 1,287.00 1,287.00 1,287.00 1,287.00
REGULAR, META 64,
DISTRITO 2023 COSTEO 195,754.00 152,253.11 152,253.11 152,253.11 152,253.11 152,253.11 195,754.00 152,253.11 152,253.11 152,253.11 152,253.12 195,754.00 1,957,540.00
MULTIDISTRITAL S/

CONTRATACION FISICO 743.00 743.00 743.00 743.00 743.00 743.00 743.00 743.00 743.00 743.00 743.00 743.00 743.00
OPORTUNA Y PAGO 2021 COSTEO
DEL PERSONAL 97,896.00 76,141.33 76,141.33 76,141.33 76,141.33 76,141.33 97,896.00 76,141.33 76,141.33 76,141.33 76,141.36 97,896.00 978,960.00
S/
DOCENTE Y
PROMOTORAS DE LAS FISICO 743.00 743.00 743.00 743.00 743.00 743.00 743.00 743.00 743.00 743.00 743.00 743.00 743.00
AOI00078200134 INSTITUCIONES 060400 - DOCENTE Muy Alta 2022 COSTEO 97,896.00 76,141.33 76,141.33 76,141.33 76,141.33 76,141.33 97,896.00 76,141.33 76,141.33 76,141.33 76,141.36 97,896.00 978,960.00
EDUCATIVAS DE S/
EDUCACION BASICA
FISICO 743.00 743.00 743.00 743.00 743.00 743.00 743.00 743.00 743.00 743.00 743.00 743.00 743.00
REGULAR, META 65,
DISTRITO 2023 COSTEO 97,896.00 76,141.33 76,141.33 76,141.33 76,141.33 76,141.33 97,896.00 76,141.33 76,141.33 76,141.33 76,141.36 97,896.00 978,960.00
MULTIDISTRITAL S/

CONTRATACION FISICO 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00
OPORTUNA Y PAGO 2021 COSTEO
DEL PERSONAL 37,560.20 29,213.49 29,213.49 29,213.49 29,213.49 29,213.49 37,560.20 29,213.49 29,213.49 29,213.49 29,213.48 37,560.20 375,602.00
S/
DOCENTE Y
PROMOTORAS DE LAS FISICO 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00
AOI00078200135 INSTITUCIONES 060400 - DOCENTE Muy Alta 2022 COSTEO 37,560.20 29,213.49 29,213.49 29,213.49 29,213.49 29,213.49 37,560.20 29,213.49 29,213.49 29,213.49 29,213.48 37,560.20 375,602.00
EDUCATIVAS DE S/
EDUCACION BASICA
FISICO 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00
REGULAR, META 66,
DISTRITO 2023 COSTEO 37,560.20 29,213.49 29,213.49 29,213.49 29,213.49 29,213.49 37,560.20 29,213.49 29,213.49 29,213.49 29,213.48 37,560.20 375,602.00
MULTIDISTRITAL S/

ONTRATACION FISICO 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00
OPORTUNA Y PAGO 2021 COSTEO 28,892.83 28,892.83 28,892.83 28,892.83 28,892.83 28,892.83 28,892.83 28,892.83 28,892.83 28,892.83 28,892.87 28,892.83 346,714.00
DEL PERSONAL S/
ADMINISTRATIVO Y DE FISICO 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00
APOYO DE LAS INSTITUCION
AOI00078200173 060400 - Muy Alta 2022 COSTEO
INSTITUCIONES EDUCATIVA 28,892.83 28,892.83 28,892.83 28,892.83 28,892.83 28,892.83 28,892.83 28,892.83 28,892.83 28,892.83 28,892.87 28,892.83 346,714.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00
REGULAR - META 67 2023 COSTEO
MULTIDISTRITAL 28,892.83 28,892.83 28,892.83 28,892.83 28,892.83 28,892.83 28,892.83 28,892.83 28,892.83 28,892.83 28,892.87 28,892.83 346,714.00
S/

AOI00078200179 GESTION DEL 060401 - ACCION Muy Alta FISICO 0.00 0.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
PROGRAMA - META 78 - CHOTA 2021 COSTEO
CHOTA 0.00 0.00 57.00 57.00 57.00 57.00 57.00 57.00 57.00 57.00 57.00 57.00 570.00
S/
FISICO 0.00 0.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
2022 COSTEO 0.00 0.00 57.00 57.00 57.00 57.00 57.00 57.00 57.00 57.00 57.00 57.00 570.00
S/
2023 FISICO 0.00 0.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
0.00 0.00 57.00 57.00 57.00 57.00 57.00 57.00 57.00 57.00 57.00 57.00 570.00
COSTEO
S/

AEI.01.06 - Oferta educativa suficiente e inclusiva para niños, niñas, adolescentes y adultos mayores.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
DOTACION DE 2021 COSTEO
MATERIALES Y EQUIPOS 192.50 192.50 192.50 192.50 192.50 192.50 192.50 192.50 192.50 192.50 192.50 192.50 2,310.00
S/
EDUCATIVOS PARA
CENTROS DE FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
INSTITUCION
AOI00078200004 EDUCACION BASICA 060400 - Muy Alta 2022 COSTEO
EDUCATIVA 192.50 192.50 192.50 192.50 192.50 192.50 192.50 192.50 192.50 192.50 192.50 192.50 2,310.00
ESPECIAL Y CENTROS S/
DE RECURSOS, META
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
80, DISTRITO
MULTIDISTRITAL 2023 COSTEO 192.50 192.50 192.50 192.50 192.50 192.50 192.50 192.50 192.50 192.50 192.50 192.50 2,310.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
MANTENIMIENTO Y 2021 COSTEO
ACONDICIONAMIENTO 650.33 650.33 650.33 650.33 650.33 650.33 650.33 650.33 650.33 650.33 650.33 650.37 7,804.00
S/
DE ESPACIOS EN
LOCALES DE LOS FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
060401 - LOCAL
AOI00078200005 CENTROS DE Muy Alta 2022 COSTEO
CHOTA ESCOLAR 650.33 650.33 650.33 650.33 650.33 650.33 650.33 650.33 650.33 650.33 650.33 650.37 7,804.00
EDUCACION BASICA S/
ESPECIAL Y CENTROS
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
DE RECURSOS, META
86, DISTRITO CHOTA 2023 COSTEO 650.33 650.33 650.33 650.33 650.33 650.33 650.33 650.33 650.33 650.33 650.33 650.37 7,804.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
DOTACION DE 2021 COSTEO 183.58 183.58 183.58 183.58 183.58 183.58 183.58 183.58 183.58 183.58 183.60 183.60 2,203.00
MATERIALES Y EQUIPOS S/
EDUCATIVOS PARA FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
PROGRAMAS DE INSTITUCION
AOI00078200009 060400 - Muy Alta 2022 COSTEO
INTERVENCION EDUCATIVA 183.58 183.58 183.58 183.58 183.58 183.58 183.58 183.58 183.58 183.58 183.60 183.60 2,203.00
TEMPRANA, META 81, S/
DISTRITO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
MULTIDISTRITAL 2023 COSTEO 183.58 183.58 183.58 183.58 183.58 183.58 183.58 183.58 183.58 183.58 183.60 183.60 2,203.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO
MANTENIMIENTO Y 695.41 695.41 695.41 695.41 695.41 695.41 695.41 695.41 695.41 695.41 695.41 695.49 8,345.00
S/
ACONDICIONAMIENTO
DE ESPACIOS EN FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
060401 - LOCAL
AOI00078200025 PROGRAMAS DE Muy Alta 2022 COSTEO
CHOTA ESCOLAR 695.41 695.41 695.41 695.41 695.41 695.41 695.41 695.41 695.41 695.41 695.41 695.49 8,345.00
INTERVENCION S/
TEMPRANA, META 87,
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
DISTRITO CHOTA
2023 COSTEO 695.41 695.41 695.41 695.41 695.41 695.41 695.41 695.41 695.41 695.41 695.41 695.49 8,345.00
S/

FISICO 0.00 0.00 0.00 20.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20.00
DOTACION DE 2021 COSTEO 0.00 0.00 0.00 90.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 90.00
MATERIALES Y EQUIPOS S/
EDUCATIVOS PARA FISICO 0.00 0.00 0.00 20.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20.00
ESTUDIANTES DE 060401 -
AOI00078200051 ESTUDIANTES Muy Alta 2022 COSTEO
INSTITUCIONES CHOTA 0.00 0.00 0.00 90.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 90.00
EDUCATIVAS S/
INCLUSIVAS, META 79, FISICO 0.00 0.00 0.00 20.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20.00
DISTRITO CHOTA 2023 COSTEO 0.00 0.00 0.00 90.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 90.00
S/

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00
CONTRATACION 2021 COSTEO 12,393.06 9,971.42 9,971.42 9,971.42 9,971.42 9,971.42 12,393.06 9,971.42 9,971.42 9,971.42 9,971.42 12,393.10 126,922.00
OPORTUNA Y PAGO DE S/
PERSONAL PARA FISICO 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00
ATENCION DE 060401 -
AOI00078200012 PERSONA Muy Alta 2022 COSTEO
PROGRAMAS DE CHOTA 12,393.06 9,971.42 9,971.42 9,971.42 9,971.42 9,971.42 12,393.06 9,971.42 9,971.42 9,971.42 9,971.42 12,393.10 126,922.00
INTERVENCION S/
TEMPRANA, META 82 - FISICO 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00
83, DISTRITO CHOTA 2023 COSTEO 12,393.06 9,971.42 9,971.42 9,971.42 9,971.42 9,971.42 12,393.06 9,971.42 9,971.42 9,971.42 9,971.42 12,393.10 126,922.00
S/

CONTRATACION FISICO 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00
OPORTUNA Y PAGO DE 2021 COSTEO 22,380.40 17,406.98 17,406.98 17,406.98 17,406.98 17,406.98 22,380.40 17,406.98 17,406.98 17,406.98 17,406.96 22,380.40 223,804.00
PERSONAL EN S/
INSTITUCIONES FISICO 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00
EDUCATIVAS 060401 -
AOI00078200142 PERSONA Muy Alta 2022 COSTEO
INCLUSIVAS, CENTROS CHOTA 22,380.40 17,406.98 17,406.98 17,406.98 17,406.98 17,406.98 22,380.40 17,406.98 17,406.98 17,406.98 17,406.96 22,380.40 223,804.00
DE EDUCACION BASICA S/
ESPECIAL Y CENTROS FISICO 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00
DE RECURSOS, META 2023 COSTEO
84, DISTRITO CHOTA 22,380.40 17,406.98 17,406.98 17,406.98 17,406.98 17,406.98 22,380.40 17,406.98 17,406.98 17,406.98 17,406.96 22,380.40 223,804.00
S/

CONTRATACION FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
OPORTUNA Y PAGO DE 2021 COSTEO
PERSONAL EN 2,314.60 1,800.24 1,800.24 1,800.24 1,800.24 1,800.24 2,314.60 1,800.24 1,800.24 1,800.24 1,800.28 2,314.60 23,146.00
S/
INSTITUCIONES
EDUCATIVAS FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
AOI00078200143 INCLUSIVAS, CENTROS 060400 - PERSONA Muy Alta 2022 COSTEO
DE EDUCACION BASICA 2,314.60 1,800.24 1,800.24 1,800.24 1,800.24 1,800.24 2,314.60 1,800.24 1,800.24 1,800.24 1,800.28 2,314.60 23,146.00
S/
ESPECIAL Y CENTROS FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
DE RECURSOS, META
85, DISTRITO 2023 COSTEO 2,314.60 1,800.24 1,800.24 1,800.24 1,800.24 1,800.24 2,314.60 1,800.24 1,800.24 1,800.24 1,800.28 2,314.60 23,146.00
MULTIDISTRITAL S/

COSTEO TOTAL AÑO 2021 S/ 129,343,972.00


COSTEO TOTAL AÑO 2022 S/ 129,343,972.00
COSTEO TOTAL AÑO 2023 S/ 129,343,972.00

U.M. = Unidad de Medida


FIRMA
Anexo B-4
PLAN OPERATIVO INSTITUCIONAL MULTIANUAL CON PROGRAMACIÓN FÍSICA Y COSTEO (Elaborado)
Año : 2021 - 2023

Periodo POI Multianual 2021 - 2023


Nivel de Gobierno R - GOBIERNOS REGIONALES
Sector 99 - GOBIERNOS REGIONALES
Pliego 445 -
Unidad Ejecutora 000783 - REGION CAJAMARCA-EDUCACION CUTERVO

CENTRO DE COSTO: 05.01 - ÁREA DE GESTIÓN ADMINISTRATIVA, INFRAESTRUCTURA Y EQUIPAMIENTO

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 330.00 330.00 330.00 330.00 330.00 330.00 330.00 330.00 330.00 330.00 330.00 330.00 330.00
2021 COSTEO 473,775.00 473,775.00 473,775.00 473,775.00 473,775.00 473,775.00 473,775.00 473,775.00 473,775.00 473,775.00 473,775.00 473,775.00 5,685,300.00
S/
FISICO 330.00 330.00 330.00 330.00 330.00 330.00 330.00 330.00 330.00 330.00 330.00 330.00 330.00
GESTION 060601 -
AOI00078300033 ACCION Muy Alta 2022 COSTEO
ADMINISTRATIVA CUTERVO 473,775.00 473,775.00 473,775.00 473,775.00 473,775.00 473,775.00 473,775.00 473,775.00 473,775.00 473,775.00 473,775.00 473,775.00 5,685,300.00
S/
FISICO 330.00 330.00 330.00 330.00 330.00 330.00 330.00 330.00 330.00 330.00 330.00 330.00 330.00
2023 COSTEO 473,775.00 473,775.00 473,775.00 473,775.00 473,775.00 473,775.00 473,775.00 473,775.00 473,775.00 473,775.00 473,775.00 473,775.00 5,685,300.00
S/

FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
2021 COSTEO 5,550.00 5,550.00 5,550.00 5,550.00 5,550.00 5,550.00 5,550.00 5,550.00 5,550.00 5,550.00 5,540.00 5,540.00 66,580.00
S/
FORTALECIMIENTO FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
060601 -
AOI00078300055 INSTITUCIONAL DE LAS PERSONA Alta 2022 COSTEO
CUTERVO 5,550.00 5,550.00 5,550.00 5,550.00 5,550.00 5,550.00 5,550.00 5,550.00 5,550.00 5,550.00 5,540.00 5,540.00 66,580.00
UGEL S/
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
2023 COSTEO 5,550.00 5,550.00 5,550.00 5,550.00 5,550.00 5,550.00 5,550.00 5,550.00 5,550.00 5,550.00 5,540.00 5,540.00 66,580.00
S/

CENTRO DE COSTO: 06.01 - ÁREA DE GESTIÓN PEDAGÓGICA

OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.01 - ACOMPAÑAMIENTO INTEGRAL A FAMILIAS INVOLUCRADAS EN EL PROCESO EDUCATIVO.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00
ASISTENCIA A FAMILIAS 2021 COSTEO 65.00 65.00 65.00 65.00 65.00 65.00 65.00 65.00 65.00 65.00 65.00 65.00 780.00
DE ESTUDIANTES DE S/
INSTITUCIONES FISICO 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00
060601 -
AOI00078300012 EDUCATIVAS CUTERVO FAMILIA Muy Alta 2022 COSTEO
INCLUSIVAS PARA 65.00 65.00 65.00 65.00 65.00 65.00 65.00 65.00 65.00 65.00 65.00 65.00 780.00
S/
PARTICIPACIÓN EN
PROCESO EDUCATIVO FISICO 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00
2023 COSTEO 65.00 65.00 65.00 65.00 65.00 65.00 65.00 65.00 65.00 65.00 65.00 65.00 780.00
S/

AOI00078300022 GESTIÓN DEL 060601 - ACCION Alta 2021 FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
PROGRAMA CUTERVO COSTEO 392.00 392.00 392.00 392.00 392.00 392.00 392.00 392.00 392.00 392.00 392.00 392.00 4,704.00
S/
FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
2022 COSTEO 392.00 392.00 392.00 392.00 392.00 392.00 392.00 392.00 392.00 392.00 392.00 392.00 4,704.00
S/
FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
2023 COSTEO 392.00 392.00 392.00 392.00 392.00 392.00 392.00 392.00 392.00 392.00 392.00 392.00 4,704.00
S/

FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00
2021 COSTEO
ASISTENCIA A FAMILIAS 181.00 180.00 180.00 180.00 180.00 180.00 180.00 180.00 180.00 180.00 180.00 180.00 2,161.00
S/
DE ESTUDIANTES DE
CENTROS DE FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00
060601 -
AOI00078300025 EDUCACIÓN BÁSICA FAMILIA Muy Alta 2022 COSTEO
CUTERVO 181.00 180.00 180.00 180.00 180.00 180.00 180.00 180.00 180.00 180.00 180.00 180.00 2,161.00
ESPECIAL PARA S/
PARTICIPACIÓN EN
FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00
PROCESO EDUCATIVO
2023 COSTEO 181.00 180.00 180.00 180.00 180.00 180.00 180.00 180.00 180.00 180.00 180.00 180.00 2,161.00
S/

FISICO 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00
2021 COSTEO
ACOMPAÑAMIENTO 888.00 888.00 888.00 888.00 888.00 888.00 888.00 888.00 888.00 888.00 888.00 888.00 10,656.00
S/
PEDAGOGICO A
INSTITUCIONES FISICO 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00
060601 -
AOI00078300047 EDUCATIVAS DOCENTE Muy Alta 2022 COSTEO
CUTERVO 888.00 888.00 888.00 888.00 888.00 888.00 888.00 888.00 888.00 888.00 888.00 888.00 10,656.00
POLIDOCENTES DE S/
EDUCACION BASICA
FISICO 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00
REGULAR PRIMARIA
2023 COSTEO 888.00 888.00 888.00 888.00 888.00 888.00 888.00 888.00 888.00 888.00 888.00 888.00 10,656.00
S/

FISICO 48.00 48.00 48.00 48.00 48.00 48.00 48.00 48.00 48.00 48.00 48.00 48.00 48.00
2021 COSTEO
ACOMPAÑAMIENTO 5,919.00 5,919.00 5,919.00 5,919.00 5,919.00 5,919.00 5,919.00 5,919.00 5,919.00 5,919.00 5,919.00 5,919.00 71,028.00
S/
PEDAGÓGICO A
INSTITUCIONES FISICO 48.00 48.00 48.00 48.00 48.00 48.00 48.00 48.00 48.00 48.00 48.00 48.00 48.00
060601 -
AOI00078300048 EDUCATIVAS DOCENTE Muy Alta 2022 COSTEO
CUTERVO 5,919.00 5,919.00 5,919.00 5,919.00 5,919.00 5,919.00 5,919.00 5,919.00 5,919.00 5,919.00 5,919.00 5,919.00 71,028.00
POLIDOCENTES DE S/
EDUCACIÓN BÁSICA
FISICO 48.00 48.00 48.00 48.00 48.00 48.00 48.00 48.00 48.00 48.00 48.00 48.00 48.00
REGULAR SECUNDARIA
2023 COSTEO 5,919.00 5,919.00 5,919.00 5,919.00 5,919.00 5,919.00 5,919.00 5,919.00 5,919.00 5,919.00 5,919.00 5,919.00 71,028.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO
ASISTENCIA TECNICA Y 1,680.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,680.00
S/
SOPORTE PARA LA
GESTION PEDAGOGICA FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060601 - INSTITUCION
AOI00078300050 E INSTITUCIONAL DE Media 2022 COSTEO
CUTERVO EDUCATIVA 1,680.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,680.00
LOS CENTROS DE S/
EDUCACION BASICA
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
ESPECIAL
2023 COSTEO 1,680.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,680.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 1,417.00 1,417.00 1,417.00 1,417.00 1,417.00 1,417.00 1,417.00 1,417.00 1,417.00 1,417.00 1,417.00 1,417.00 17,004.00
LECCIONES EN CLASE S/
Y ACCIONES, FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
UNIVERSALES CONTRA 060601 -
AOI00078300056 PERSONA Muy Alta 2022 COSTEO
EL ACOSO ESCOLAR CUTERVO 1,417.00 1,417.00 1,417.00 1,417.00 1,417.00 1,417.00 1,417.00 1,417.00 1,417.00 1,417.00 1,417.00 1,417.00 17,004.00
BASADO O ADAPTADO S/
DEL PROGRAMA KIVA FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 1,417.00 1,417.00 1,417.00 1,417.00 1,417.00 1,417.00 1,417.00 1,417.00 1,417.00 1,417.00 1,417.00 1,417.00 17,004.00
S/
AEI.01.02 - MATERIAL EDUCATIVO SUFICIENTE, PERTINENTE Y ADECUADO A LOS ESTUDIANTES DE EDUCACIÓN BÁSICA Y SUPERIOR.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL

DOTACIÓN DE FISICO 1,219.00 1,219.00 1,219.00 1,219.00 1,219.00 1,219.00 1,219.00 1,219.00 1,219.00 1,219.00 1,219.00 1,219.00 1,219.00
MATERIAL FUNGIBLE 2021 COSTEO 23,561.09 23,561.09 23,561.09 23,561.09 23,561.08 23,561.08 23,561.08 23,561.08 23,561.08 23,561.08 23,561.08 23,561.08 282,733.00
PARA AULAS DE S/
INSTITUCIONES FISICO 1,219.00 1,219.00 1,219.00 1,219.00 1,219.00 1,219.00 1,219.00 1,219.00 1,219.00 1,219.00 1,219.00 1,219.00 1,219.00
EDUCATIVAS DE
AOI00078300002 060600 - AULA Muy Alta 2022 COSTEO
EDUCACIÓN BÁSICA 23,561.09 23,561.09 23,561.09 23,561.09 23,561.08 23,561.08 23,561.08 23,561.08 23,561.08 23,561.08 23,561.08 23,561.08 282,733.00
REGULAR Y S/
EDUCACIÓN FISICO 1,219.00 1,219.00 1,219.00 1,219.00 1,219.00 1,219.00 1,219.00 1,219.00 1,219.00 1,219.00 1,219.00 1,219.00 1,219.00
INTERCULTURAL 2023 COSTEO
BILINGÚE 23,561.09 23,561.09 23,561.09 23,561.09 23,561.08 23,561.08 23,561.08 23,561.08 23,561.08 23,561.08 23,561.08 23,561.08 282,733.00
S/

FISICO 15,924.00 15,924.00 15,924.00 15,924.00 15,924.00 15,924.00 15,924.00 15,924.00 15,924.00 15,924.00 15,924.00 15,924.00 15,924.00
2021 COSTEO 59,903.00 59,903.00 59,903.00 59,903.00 59,903.00 59,903.00 59,903.00 59,903.00 59,903.00 59,903.00 59,903.00 59,903.00 718,836.00
DOTACION DE S/
MATERIAL Y RECURSOS FISICO 15,924.00 15,924.00 15,924.00 15,924.00 15,924.00 15,924.00 15,924.00 15,924.00 15,924.00 15,924.00 15,924.00 15,924.00 15,924.00
EDUCATIVOS PARA
AOI00078300027 060600 - ESTUDIANTES Muy Alta 2022 COSTEO
ESTUDIANTES DE 59,903.00 59,903.00 59,903.00 59,903.00 59,903.00 59,903.00 59,903.00 59,903.00 59,903.00 59,903.00 59,903.00 59,903.00 718,836.00
EDUCACION BASICA S/
REGULAR FISICO 15,924.00 15,924.00 15,924.00 15,924.00 15,924.00 15,924.00 15,924.00 15,924.00 15,924.00 15,924.00 15,924.00 15,924.00 15,924.00
2023 COSTEO 59,903.00 59,903.00 59,903.00 59,903.00 59,903.00 59,903.00 59,903.00 59,903.00 59,903.00 59,903.00 59,903.00 59,903.00 718,836.00
S/

DOTACION DE FISICO 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00
MATERIAL FUNGIBLE 2021 COSTEO 9,051.00 9,051.00 9,051.00 9,051.00 9,051.00 9,051.00 9,051.00 9,051.00 9,051.00 9,051.00 9,051.00 9,051.00 108,612.00
PARA AULAS DE S/
INSTITUCIONES FISICO 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00
EDUCATIVAS DE 060601 -
AOI00078300052 AULA Muy Alta 2022 COSTEO
EDUCACION BASICA CUTERVO 9,051.00 9,051.00 9,051.00 9,051.00 9,051.00 9,051.00 9,051.00 9,051.00 9,051.00 9,051.00 9,051.00 9,051.00 108,612.00
REGULAR Y S/
EDUCACION FISICO 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00
INTERCULTURAL 2023 COSTEO
BILINGUE 9,051.00 9,051.00 9,051.00 9,051.00 9,051.00 9,051.00 9,051.00 9,051.00 9,051.00 9,051.00 9,051.00 9,051.00 108,612.00
S/

DOTACION DE FISICO 737.00 737.00 737.00 737.00 737.00 737.00 737.00 737.00 737.00 737.00 737.00 737.00 737.00
MATERIAL FUNGIBLE 2021 COSTEO 23,333.00 23,333.00 23,333.00 23,333.00 23,333.00 23,333.00 23,333.00 23,333.00 23,333.00 23,333.00 23,333.00 23,333.00 279,996.00
PARA AULAS DE S/
INSTITUCIONES FISICO 737.00 737.00 737.00 737.00 737.00 737.00 737.00 737.00 737.00 737.00 737.00 737.00 737.00
EDUCATIVAS DE 060601 -
AOI00078300053 AULA Muy Alta 2022 COSTEO
EDUCACION BASICA CUTERVO 23,333.00 23,333.00 23,333.00 23,333.00 23,333.00 23,333.00 23,333.00 23,333.00 23,333.00 23,333.00 23,333.00 23,333.00 279,996.00
REGULAR Y S/
EDUCACION FISICO 737.00 737.00 737.00 737.00 737.00 737.00 737.00 737.00 737.00 737.00 737.00 737.00 737.00
INTERCULTURAL 2023 COSTEO
BILINGUE 23,333.00 23,333.00 23,333.00 23,333.00 23,333.00 23,333.00 23,333.00 23,333.00 23,333.00 23,333.00 23,333.00 23,333.00 279,996.00
S/

AEI.01.03 - INSTITUCIONES DE EDUCACIÓN BÁSICA Y SUPERIOR CON INFRAESTRUCTURA Y EQUIPAMIENTO MODERNO Y ADECUADO.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL

MANTENIMIENTO Y FISICO 241.00 241.00 241.00 241.00 241.00 241.00 241.00 241.00 241.00 241.00 241.00 241.00 241.00
OPERACIÓN DE 2021 COSTEO 3,853.00 3,853.00 3,853.00 3,853.00 3,853.00 3,853.00 3,853.00 3,853.00 3,853.00 3,853.00 3,853.00 3,853.00 46,236.00
LOCALES ESCOLARES S/
DE INSTITUCIONES FISICO 241.00 241.00 241.00 241.00 241.00 241.00 241.00 241.00 241.00 241.00 241.00 241.00 241.00
EDUCATIVAS DE LOCAL
AOI00078300001 060600 - Muy Alta 2022 COSTEO
EDUCACIÓN BÁSICA ESCOLAR 3,853.00 3,853.00 3,853.00 3,853.00 3,853.00 3,853.00 3,853.00 3,853.00 3,853.00 3,853.00 3,853.00 3,853.00 46,236.00
REGULAR CON S/
CONDICIONES FISICO 241.00 241.00 241.00 241.00 241.00 241.00 241.00 241.00 241.00 241.00 241.00 241.00 241.00
ADECUADAS PARA SU 2023 COSTEO
FUNCIONAMIENTO 3,853.00 3,853.00 3,853.00 3,853.00 3,853.00 3,853.00 3,853.00 3,853.00 3,853.00 3,853.00 3,853.00 3,853.00 46,236.00
S/

AOI00078300011 MANTENIMIENTO Y 060600 - LOCAL Muy Alta 2021 FISICO 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00
OPERACIÓN DE ESCOLAR COSTEO 11,636.00 11,636.00 11,636.00 11,636.00 11,636.00 11,636.00 11,636.00 11,636.00 11,636.00 11,636.00 11,636.00 11,636.00 139,632.00
LOCALES ESCOLARES S/
DE INSTITUCIONES FISICO 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00
EDUCATIVAS DE
2022 COSTEO
EDUCACIÓN BÁSICA 11,636.00 11,636.00 11,636.00 11,636.00 11,636.00 11,636.00 11,636.00 11,636.00 11,636.00 11,636.00 11,636.00 11,636.00 139,632.00
REGULAR CON S/
CONDICIONES FISICO 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00
ADECUADAS PARA SU 2023 COSTEO
FUNCIONAMIENTO 11,636.00 11,636.00 11,636.00 11,636.00 11,636.00 11,636.00 11,636.00 11,636.00 11,636.00 11,636.00 11,636.00 11,636.00 139,632.00
S/

MANTENIMIENTO Y FISICO 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00
OPERACIÓN DE 2021 COSTEO 1,332.00 1,332.00 1,332.00 1,332.00 1,332.00 1,332.00 1,332.00 1,332.00 1,332.00 1,332.00 1,332.00 1,332.00 15,984.00
LOCALES ESCOLARES S/
DE INSTITUCIONES
FISICO 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00
EDUCATIVAS DE LOCAL
AOI00078300018 EDUCACIÓN BÁSICA 060600 - Muy Alta 2022 COSTEO
ESCOLAR 1,332.00 1,332.00 1,332.00 1,332.00 1,332.00 1,332.00 1,332.00 1,332.00 1,332.00 1,332.00 1,332.00 1,332.00 15,984.00
REGULAR CON S/
CONDICIONES FISICO 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00
ADECUADAS PARA SU 2023 COSTEO
FUNCIONAMIENTO 1,332.00 1,332.00 1,332.00 1,332.00 1,332.00 1,332.00 1,332.00 1,332.00 1,332.00 1,332.00 1,332.00 1,332.00 15,984.00
S/

AEI.01.04 - INVESTIGACIÓN E INNOVACIÓN EN TODOS LOS NIVELES Y MODALIDADES DE EDUCACIÓN BÁSICA REGULAR Y SUPERIOR.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 716.00 716.00 716.00 716.00 716.00 716.00 716.00 716.00 716.00 716.00 716.00 716.00 716.00
2021 COSTEO 105,597.00 105,597.00 105,597.00 105,597.00 105,597.00 105,597.00 105,597.00 105,597.00 105,596.00 105,596.00 105,596.00 105,596.00 1,267,160.00
S/
DESARROLLO DEL FISICO 716.00 716.00 716.00 716.00 716.00 716.00 716.00 716.00 716.00 716.00 716.00 716.00 716.00
CICLO AVANZADO DE
AOI00078300007 060600 - ALUMNO Muy Alta 2022 COSTEO
LA EDUCACIÓN BÁSICA 105,597.00 105,597.00 105,597.00 105,597.00 105,597.00 105,597.00 105,597.00 105,597.00 105,596.00 105,596.00 105,596.00 105,596.00 1,267,160.00
ALTERNATIVA S/
FISICO 716.00 716.00 716.00 716.00 716.00 716.00 716.00 716.00 716.00 716.00 716.00 716.00 716.00
2023 COSTEO 105,597.00 105,597.00 105,597.00 105,597.00 105,597.00 105,597.00 105,597.00 105,597.00 105,596.00 105,596.00 105,596.00 105,596.00 1,267,160.00
S/

FISICO 76.00 76.00 76.00 76.00 76.00 76.00 76.00 76.00 76.00 76.00 76.00 76.00 76.00
2021 COSTEO 12,453.00 12,453.00 12,453.00 12,453.00 12,453.00 12,453.00 12,453.00 12,453.00 12,452.00 12,452.00 12,452.00 12,452.00 149,432.00
S/
DESARROLLO DEL FISICO 76.00 76.00 76.00 76.00 76.00 76.00 76.00 76.00 76.00 76.00 76.00 76.00 76.00
CICLO INTERMEDIO DE
AOI00078300008 060600 - ALUMNO Muy Alta 2022 COSTEO
LA EDUCACIÓN BÁSICA 12,453.00 12,453.00 12,453.00 12,453.00 12,453.00 12,453.00 12,453.00 12,453.00 12,452.00 12,452.00 12,452.00 12,452.00 149,432.00
ALTERNATIVA S/
FISICO 76.00 76.00 76.00 76.00 76.00 76.00 76.00 76.00 76.00 76.00 76.00 76.00 76.00
2023 COSTEO 12,453.00 12,453.00 12,453.00 12,453.00 12,453.00 12,453.00 12,453.00 12,453.00 12,452.00 12,452.00 12,452.00 12,452.00 149,432.00
S/

FISICO 234.00 234.00 234.00 234.00 234.00 234.00 234.00 234.00 234.00 234.00 234.00 234.00 234.00
2021 COSTEO 28,680.00 28,680.00 28,680.00 28,680.00 28,680.00 28,680.00 28,680.00 28,680.00 28,680.00 28,680.00 28,680.00 28,680.00 344,160.00
S/
DESARROLLO DE LA FISICO 234.00 234.00 234.00 234.00 234.00 234.00 234.00 234.00 234.00 234.00 234.00 234.00 234.00
AOI00078300021 EDUCACION LABORAL 060600 - ALUMNO Alta 2022 COSTEO 28,680.00 28,680.00 28,680.00 28,680.00 28,680.00 28,680.00 28,680.00 28,680.00 28,680.00 28,680.00 28,680.00 28,680.00 344,160.00
Y TECNICA S/
FISICO 234.00 234.00 234.00 234.00 234.00 234.00 234.00 234.00 234.00 234.00 234.00 234.00 234.00
2023 COSTEO 28,680.00 28,680.00 28,680.00 28,680.00 28,680.00 28,680.00 28,680.00 28,680.00 28,680.00 28,680.00 28,680.00 28,680.00 344,160.00
S/

AOI00078300032 OBLIGACIONES 060600 - PERSONA Muy Alta FISICO 349.00 349.00 349.00 349.00 349.00 349.00 349.00 349.00 349.00 349.00 349.00 349.00 349.00
PREVISIONALES 2021 COSTEO 401,850.00 401,850.00 401,850.00 401,850.00 401,850.00 401,850.00 401,850.00 401,850.00 401,850.00 401,850.00 401,850.00 401,850.00 4,822,200.00
S/
FISICO 349.00 349.00 349.00 349.00 349.00 349.00 349.00 349.00 349.00 349.00 349.00 349.00 349.00
2022 COSTEO 401,850.00 401,850.00 401,850.00 401,850.00 401,850.00 401,850.00 401,850.00 401,850.00 401,850.00 401,850.00 401,850.00 401,850.00 4,822,200.00
S/
FISICO 349.00 349.00 349.00 349.00 349.00 349.00 349.00 349.00 349.00 349.00 349.00 349.00 349.00
2023 COSTEO 401,850.00 401,850.00 401,850.00 401,850.00 401,850.00 401,850.00 401,850.00 401,850.00 401,850.00 401,850.00 401,850.00 401,850.00 4,822,200.00
S/

AEI.01.05 - LIDERAZGO PEDAGÓGICO Y ENSEÑANZA ESPECIALIZADA EN INSTITUCIONES EDUCATIVAS.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 323.00 323.00 323.00 323.00 323.00 323.00 323.00 323.00 323.00 323.00 323.00 323.00 323.00
CONTRATACIÓN 2021 COSTEO 1,410,567.00 1,410,567.00 1,410,567.00 1,410,567.00 1,410,567.00 1,410,567.00 1,410,567.00 1,410,567.00 1,410,567.00 1,410,567.00 1,410,567.00 1,410,567.00 16,926,804.00
OPORTUNA Y PAGO
S/
DEL PERSONAL
DOCENTE Y FISICO 323.00 323.00 323.00 323.00 323.00 323.00 323.00 323.00 323.00 323.00 323.00 323.00 323.00
060601 - INSTITUCION
AOI00078300009 PROMOTORAS DE LAS Muy Alta 2022 COSTEO 1,410,567.00 1,410,567.00 1,410,567.00 1,410,567.00 1,410,567.00 1,410,567.00 1,410,567.00 1,410,567.00 1,410,567.00 1,410,567.00 1,410,567.00 1,410,567.00 16,926,804.00
CUTERVO EDUCATIVA
INSTITUCIONES S/
EDUCATIVAS DE
FISICO 323.00 323.00 323.00 323.00 323.00 323.00 323.00 323.00 323.00 323.00 323.00 323.00 323.00
EDUCACIÓN BÁSICA
REGULAR 2023 COSTEO 1,410,567.00 1,410,567.00 1,410,567.00 1,410,567.00 1,410,567.00 1,410,567.00 1,410,567.00 1,410,567.00 1,410,567.00 1,410,567.00 1,410,567.00 1,410,567.00 16,926,804.00
S/

FISICO 119.00 119.00 119.00 119.00 119.00 119.00 119.00 119.00 119.00 119.00 119.00 119.00 119.00
CONTRATACION 2021 COSTEO 3,427,903.00 3,427,903.00 3,427,903.00 3,427,903.00 3,427,903.00 3,427,903.00 3,427,903.00 3,427,903.00 3,427,903.00 3,427,903.00 3,427,903.00 3,427,903.00 41,134,836.00
OPORTUNA Y PAGO
S/
DEL PERSONAL
DOCENTE Y FISICO 119.00 119.00 119.00 119.00 119.00 119.00 119.00 119.00 119.00 119.00 119.00 119.00 119.00
INSTITUCION
AOI00078300010 PROMOTORAS DE LAS 060600 - Muy Alta 2022 COSTEO 3,427,903.00 3,427,903.00 3,427,903.00 3,427,903.00 3,427,903.00 3,427,903.00 3,427,903.00 3,427,903.00 3,427,903.00 3,427,903.00 3,427,903.00 3,427,903.00 41,134,836.00
EDUCATIVA
INSTITUCIONES S/
EDUCATIVAS DE
FISICO 119.00 119.00 119.00 119.00 119.00 119.00 119.00 119.00 119.00 119.00 119.00 119.00 119.00
EDUCACION BASICA
REGULAR 2023 COSTEO 3,427,903.00 3,427,903.00 3,427,903.00 3,427,903.00 3,427,903.00 3,427,903.00 3,427,903.00 3,427,903.00 3,427,903.00 3,427,903.00 3,427,903.00 3,427,903.00 41,134,836.00
S/

FISICO 357.00 357.00 357.00 357.00 357.00 357.00 357.00 357.00 357.00 357.00 357.00 357.00 357.00
ACOMPAÑAMIENTO 2021 COSTEO 13,942.00 13,942.00 13,942.00 13,942.00 13,942.00 13,942.00 13,942.00 13,942.00 13,942.00 13,942.00 13,942.00 13,942.00 167,304.00
PEDAGOGICO A S/
INSTITUCIONES FISICO 357.00 357.00 357.00 357.00 357.00 357.00 357.00 357.00 357.00 357.00 357.00 357.00 357.00
EDUCATIVAS
AOI00078300013 060600 - DOCENTE Muy Alta 2022 COSTEO
UNIDOCENTE Y 13,942.00 13,942.00 13,942.00 13,942.00 13,942.00 13,942.00 13,942.00 13,942.00 13,942.00 13,942.00 13,942.00 13,942.00 167,304.00
MULTIGRADO DE S/
EDUCACION BASICA FISICO 357.00 357.00 357.00 357.00 357.00 357.00 357.00 357.00 357.00 357.00 357.00 357.00 357.00
REGULAR 2023 COSTEO 13,942.00 13,942.00 13,942.00 13,942.00 13,942.00 13,942.00 13,942.00 13,942.00 13,942.00 13,942.00 13,942.00 13,942.00 167,304.00
S/

FISICO 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00
CONTRATACION 2021 COSTEO
OPORTUNA Y PAGO 89,291.00 89,291.00 89,291.00 89,291.00 89,291.00 89,291.00 89,291.00 89,291.00 89,291.00 89,291.00 89,291.00 89,291.00 1,071,492.00
S/
DEL PERSONAL
ADMINISTRATIVO Y DE FISICO 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00
INSTITUCION
AOI00078300015 APOYO DE LAS 060600 - Muy Alta 2022 COSTEO
EDUCATIVA 89,291.00 89,291.00 89,291.00 89,291.00 89,291.00 89,291.00 89,291.00 89,291.00 89,291.00 89,291.00 89,291.00 89,291.00 1,071,492.00
INSTITUCIONES S/
EDUCATIVAS DE
FISICO 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00
EDUCACION BASICA
REGULAR 2023 COSTEO 89,291.00 89,291.00 89,291.00 89,291.00 89,291.00 89,291.00 89,291.00 89,291.00 89,291.00 89,291.00 89,291.00 89,291.00 1,071,492.00
S/

CONTRATACIÓN FISICO 424.00 424.00 424.00 424.00 424.00 424.00 424.00 424.00 424.00 424.00 424.00 424.00 424.00
OPORTUNA Y PAGO 2021 COSTEO 3,593,913.00 3,593,913.00 3,593,913.00 3,593,913.00 3,593,913.00 3,593,913.00 3,593,913.00 3,593,913.00 3,593,913.00 3,593,913.00 3,593,913.00 3,593,913.00 43,126,956.00
DEL PERSONAL S/
DOCENTE Y FISICO 424.00 424.00 424.00 424.00 424.00 424.00 424.00 424.00 424.00 424.00 424.00 424.00 424.00
INSTITUCION
AOI00078300029 PROMOTORAS DE LAS 060600 - Muy Alta 2022 COSTEO 3,593,913.00 3,593,913.00 3,593,913.00 3,593,913.00 3,593,913.00 3,593,913.00 3,593,913.00 3,593,913.00 3,593,913.00 3,593,913.00 3,593,913.00 3,593,913.00 43,126,956.00
INSTITUCIONES EDUCATIVA
EDUCATIVAS DE S/
EDUCACIÓN BÁSICA FISICO 424.00 424.00 424.00 424.00 424.00 424.00 424.00 424.00 424.00 424.00 424.00 424.00 424.00
REGULAR 2023 COSTEO 3,593,913.00 3,593,913.00 3,593,913.00 3,593,913.00 3,593,913.00 3,593,913.00 3,593,913.00 3,593,913.00 3,593,913.00 3,593,913.00 3,593,913.00 3,593,913.00 43,126,956.00
S/
AOI00078300041 CONTRATACIÓN 060600 - INSTITUCION Muy Alta 2021 FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
OPORTUNA Y PAGO EDUCATIVA COSTEO
DEL PERSONAL 6,174.00 6,174.00 6,174.00 6,174.00 6,174.00 6,174.00 6,174.00 6,174.00 6,174.00 6,174.00 6,174.00 6,174.00 74,088.00
S/
ADMINISTRATIVO Y DE
APOYO DE LAS FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
INSTITUCIONES 2022 COSTEO 6,174.00 6,174.00 6,174.00 6,174.00 6,174.00 6,174.00 6,174.00 6,174.00 6,174.00 6,174.00 6,174.00 6,174.00 74,088.00
EDUCATIVAS DE S/
EDUCACIÓN BÁSICA FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
REGULAR
2023 COSTEO 6,174.00 6,174.00 6,174.00 6,174.00 6,174.00 6,174.00 6,174.00 6,174.00 6,174.00 6,174.00 6,174.00 6,174.00 74,088.00
S/

FISICO 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00
CONTRATACIÓN 2021 COSTEO
OPORTUNA Y PAGO 47,583.00 47,583.00 47,583.00 47,583.00 47,583.00 47,583.00 47,583.00 47,583.00 47,583.00 47,583.00 47,583.00 47,583.00 570,996.00
S/
DEL PERSONAL
ADMINISTRATIVO Y DE FISICO 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00
060601 - INSTITUCION
AOI00078300043 APOYO DE LAS Muy Alta 2022 COSTEO
CUTERVO EDUCATIVA 47,583.00 47,583.00 47,583.00 47,583.00 47,583.00 47,583.00 47,583.00 47,583.00 47,583.00 47,583.00 47,583.00 47,583.00 570,996.00
INSTITUCIONES S/
EDUCATIVAS DE
FISICO 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00
EDUCACIÓN BÁSICA
REGULAR 2023 COSTEO 47,583.00 47,583.00 47,583.00 47,583.00 47,583.00 47,583.00 47,583.00 47,583.00 47,583.00 47,583.00 47,583.00 47,583.00 570,996.00
S/

OEI.07 - Promover el ejercicio de los derechos de las poblaciones vulnerables.


AEI.07.06 - SERVICIOS EDUCATIVOS INTEGRALES EN LAS DIFERENTES MODALIDADES A NIÑOS, NIÑAS Y JÓVENES CON DISCAPACIDAD.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
CONTRATACIÓN 2021 COSTEO
OPORTUNA Y PAGO DE 20,940.00 20,940.00 20,940.00 20,940.00 20,940.00 20,940.00 20,940.00 20,940.00 20,940.00 20,940.00 20,940.00 20,940.00 251,280.00
S/
PERSONAL EN
INSTITUCIONES FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
060601 -
AOI00078300003 EDUCATIVAS PERSONA Muy Alta 2022 COSTEO
CUTERVO 20,940.00 20,940.00 20,940.00 20,940.00 20,940.00 20,940.00 20,940.00 20,940.00 20,940.00 20,940.00 20,940.00 20,940.00 251,280.00
INCLUSIVAS, CENTROS S/
DE EDUCACIÓN BÁSICA
FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
ESPECIAL Y CENTROS
DE RECURSOS 2023 COSTEO 20,940.00 20,940.00 20,940.00 20,940.00 20,940.00 20,940.00 20,940.00 20,940.00 20,940.00 20,940.00 20,940.00 20,940.00 251,280.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
MANTENIMIENTO Y
2021 COSTEO
ACONDICIONAMIENTO 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 1,248.00
DE ESPACIOS EN S/
LOCALES DE LOS FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
060601 - LOCAL
AOI00078300031 CENTROS DE Muy Alta 2022 COSTEO
EDUCACIÓN BÁSICA CUTERVO ESCOLAR 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 1,248.00
S/
ESPECIAL Y CENTROS
DE RECURSOS FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 1,248.00
S/

CENTRO DE COSTO: 06.02 - ÁREA DE GESTIÓN INSTITUCIONAL

OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.06 - Oferta educativa suficiente e inclusiva para niños, niñas, adolescentes y adultos mayores.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00078300057 GENERACIÓN DE 060601 - INSTITUCION Alta FISICO 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
CONDICIONES PARA LA CUTERVO EDUCATIVA 2021 COSTEO
IMPLEMENTACIÓN DEL 0.00 0.00 1,453.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,453.00
S/
SERVICIO EDUCATIVO
FISICO 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
2022 COSTEO 0.00 0.00 1,453.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,453.00
S/
2023 FISICO 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
COSTEO 0.00 0.00 1,453.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,453.00
S/

COSTEO TOTAL AÑO 2021 S/ 117,361,331.00


COSTEO TOTAL AÑO 2022 S/ 117,361,331.00
COSTEO TOTAL AÑO 2023 S/ 117,361,331.00

U.M. = Unidad de Medida


FIRMA
Anexo B-4
PLAN OPERATIVO INSTITUCIONAL MULTIANUAL CON PROGRAMACIÓN FÍSICA Y COSTEO (Elaborado)
Año : 2021 - 2023

Periodo POI Multianual 2021 - 2023


Nivel de Gobierno R - GOBIERNOS REGIONALES
Sector 99 - GOBIERNOS REGIONALES
Pliego 445 -
Unidad Ejecutora 000784 - REGION CAJAMARCA-EDUCACION JAEN

CENTRO DE COSTO: 05.01 - ÁREA DE GESTIÓN ADMINISTRATIVA, INFRAESTRUCTURA Y EQUIPAMIENTO

OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.02 - MATERIAL EDUCATIVO SUFICIENTE, PERTINENTE Y ADECUADO A LOS ESTUDIANTES DE EDUCACIÓN BÁSICA Y SUPERIOR.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL

MANTENIMIENTO Y FISICO 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 15.00 15.00 15.00 171.00
OPERACIÓN DE 2021 COSTEO 9,776.00 6,517.00 6,517.00 6,517.00 6,517.00 6,517.00 9,776.00 6,517.00 6,517.00 6,519.00 6,519.00 9,776.00 87,985.00
LOCALES ESCOLARES S/
DE INSTITUCIONES FISICO 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 15.00 15.00 15.00 171.00
EDUCATIVAS DE 060801 -
AOI00078400134 IIEE Muy Alta 2022 COSTEO
EDUCACION BASICA JAEN 9,776.00 6,517.00 6,517.00 6,517.00 6,517.00 6,517.00 9,776.00 6,517.00 6,517.00 6,519.00 6,519.00 9,776.00 87,985.00
REGULAR CON S/
CONDICIONES FISICO 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 15.00 15.00 15.00 171.00
ADECUADAS PARA SU 2023 COSTEO
FUNCIONAMIENTO 9,776.00 6,517.00 6,517.00 6,517.00 6,517.00 6,517.00 9,776.00 6,517.00 6,517.00 6,519.00 6,519.00 9,776.00 87,985.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 3,115.00 0.00 0.00 3,115.00 0.00 0.00 0.00 0.00 0.00 0.00 6,230.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AACIONES DE GESTION 060801 -
AOI00078400142 DOCENTE Muy Alta 2022 COSTEO
DEL CURRICULO JAEN 0.00 0.00 3,115.00 0.00 0.00 3,115.00 0.00 0.00 0.00 0.00 0.00 0.00 6,230.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 3,115.00 0.00 0.00 3,115.00 0.00 0.00 0.00 0.00 0.00 0.00 6,230.00
S/

AEI.01.05 - LIDERAZGO PEDAGÓGICO Y ENSEÑANZA ESPECIALIZADA EN INSTITUCIONES EDUCATIVAS.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
MANTENIMIENTO Y FISICO 499.00 499.00 499.00 499.00 499.00 499.00 499.00 499.00 499.00 499.00 0.00 0.00 499.00
OPERACIÓN DE 2021 COSTEO
LOCALES ESCOLARES 0.00 24,567.00 24,567.00 24,567.00 24,567.00 24,567.00 24,567.00 24,567.00 24,567.00 24,567.00 24,567.00 24,567.00 270,237.00
S/
DE INSTITUCIONES
EDUCATIVAS DE FISICO 499.00 499.00 499.00 499.00 499.00 499.00 499.00 499.00 499.00 499.00 0.00 0.00 499.00
060801 - INSTITUCION
AOI00078400004 EDUCACION BASICA Muy Alta 2022 COSTEO
JAEN EDUCATIVA 0.00 24,567.00 24,567.00 24,567.00 24,567.00 24,567.00 24,567.00 24,567.00 24,567.00 24,567.00 24,567.00 24,567.00 270,237.00
REGULAR CON S/
CONDICIONES FISICO 499.00 499.00 499.00 499.00 499.00 499.00 499.00 499.00 499.00 499.00 0.00 0.00 499.00
ADECUADAS PARA SU
FUNCIONAMIENTO - 2023 COSTEO 0.00 24,567.00 24,567.00 24,567.00 24,567.00 24,567.00 24,567.00 24,567.00 24,567.00 24,567.00 24,567.00 24,567.00 270,237.00
PRIMARIA S/

AOI00078400005 MANTENIMIENTO Y 060801 - INSTITUCION Muy Alta FISICO 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00
OPERACIÓN DE JAEN EDUCATIVA 2021 COSTEO
LOCALES ESCOLARES 0.00 0.00 0.00 0.00 38,572.00 38,572.00 38,572.00 38,575.00 38,572.00 38,574.00 38,572.00 38,572.00 308,581.00
S/
DE INSTITUCIONES
EDUCATIVAS DE 2022 FISICO 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00
EDUCACION BASICA COSTEO 0.00 0.00 0.00 0.00 38,572.00 38,572.00 38,572.00 38,575.00 38,572.00 38,574.00 38,572.00 38,572.00 308,581.00
REGULAR CON S/
CONDICIONES FISICO 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00
ADECUADAS PARA SU
FUNCIONAMIENTO 2023 COSTEO 0.00 0.00 0.00 0.00 38,572.00 38,572.00 38,572.00 38,575.00 38,572.00 38,574.00 38,572.00 38,572.00 308,581.00
SECUNDARIA S/

FISICO 9.00 9.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 118.00
2021 COSTEO 6,028,196.00 3,348,990.00 3,348,997.00 3,348,999.00 3,348,999.00 3,348,999.00 6,028,196.00 3,348,999.00 3,348,999.00 3,348,999.00 3,348,999.00 6,028,196.00 48,225,568.00
S/
FISICO 9.00 9.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 118.00
060801 - INSTITUCION
AOI00078400007 GESTIÓN DEL EMPLEO. Muy Alta 2022 COSTEO 6,028,196.00 3,348,990.00 3,348,997.00 3,348,999.00 3,348,999.00 3,348,999.00 6,028,196.00 3,348,999.00 3,348,999.00 3,348,999.00 3,348,999.00 6,028,196.00 48,225,568.00
JAEN EDUCATIVA
S/
FISICO 9.00 9.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 118.00
2023 COSTEO 6,028,196.00 3,348,990.00 3,348,997.00 3,348,999.00 3,348,999.00 3,348,999.00 6,028,196.00 3,348,999.00 3,348,999.00 3,348,999.00 3,348,999.00 6,028,196.00 48,225,568.00
S/

FISICO 41.00 41.00 41.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 501.00
2021 COSTEO 2,023,294.00 1,348,863.00 1,348,863.00 1,348,863.00 1,348,863.00 1,348,863.00 2,023,294.00 1,348,863.00 1,348,863.00 1,348,863.00 1,348,860.00 2,023,294.00 18,209,646.00
S/
FISICO 41.00 41.00 41.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 501.00
060801 - INSTITUCION
AOI00078400010 GESTIÓN DEL EMPLEO. Muy Alta 2022 COSTEO 2,023,294.00 1,348,863.00 1,348,863.00 1,348,863.00 1,348,863.00 1,348,863.00 2,023,294.00 1,348,863.00 1,348,863.00 1,348,863.00 1,348,860.00 2,023,294.00 18,209,646.00
JAEN EDUCATIVA
S/
FISICO 41.00 41.00 41.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 501.00
2023 COSTEO 2,023,294.00 1,348,863.00 1,348,863.00 1,348,863.00 1,348,863.00 1,348,863.00 2,023,294.00 1,348,863.00 1,348,863.00 1,348,863.00 1,348,860.00 2,023,294.00 18,209,646.00
S/

FISICO 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 504.00
2021 COSTEO 8,276,540.00 4,598,086.00 4,598,086.00 4,598,086.00 4,598,086.00 4,598,086.00 8,276,540.00 4,598,086.00 4,598,086.00 4,598,086.00 4,598,086.00 8,276,540.00 66,212,394.00
S/
FISICO 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 504.00
060801 - INSTITUCION
AOI00078400011 GESTIÓN DEL EMPLEO. Muy Alta 2022 COSTEO 8,276,540.00 4,598,086.00 4,598,086.00 4,598,086.00 4,598,086.00 4,598,086.00 8,276,540.00 4,598,086.00 4,598,086.00 4,598,086.00 4,598,086.00 8,276,540.00 66,212,394.00
JAEN EDUCATIVA
S/
FISICO 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 504.00
2023 COSTEO 8,276,540.00 4,598,086.00 4,598,086.00 4,598,086.00 4,598,086.00 4,598,086.00 8,276,540.00 4,598,086.00 4,598,086.00 4,598,086.00 4,598,086.00 8,276,540.00 66,212,394.00
S/

FISICO 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00
CONTRATACION 2021 COSTEO
OPORTUNA Y PAGO 0.00 102,405.00 145,914.00 145,914.00 145,914.00 145,914.00 602,977.00 145,914.00 145,914.00 145,914.00 145,914.00 602,972.00 2,475,666.00
S/
DEL PERSONAL
ADMINISTRATIVO Y DE FISICO 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00
060801 -
AOI00078400137 APOYO DE LAS ACCION Muy Alta 2022 COSTEO
JAEN 0.00 102,405.00 145,914.00 145,914.00 145,914.00 145,914.00 602,977.00 145,914.00 145,914.00 145,914.00 145,914.00 602,972.00 2,475,666.00
INSTITUCIONES S/
EDUCATIVAS DE
FISICO 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00
EDUCACION BASICA
REGULAR 2023 COSTEO 0.00 102,405.00 145,914.00 145,914.00 145,914.00 145,914.00 602,977.00 145,914.00 145,914.00 145,914.00 145,914.00 602,972.00 2,475,666.00
S/

FISICO 0.00 300.00 150.00 20.00 20.00 11.00 0.00 0.00 0.00 0.00 0.00 0.00 501.00
CONTRATACION 2021 COSTEO
OPORTUNA Y PAGO 171,316.00 114,211.00 114,211.00 114,211.00 114,211.00 114,211.00 171,316.00 114,211.00 114,211.00 114,211.00 114,211.00 171,315.00 1,541,846.00
S/
DEL PERSONAL
DOCENTE Y FISICO 0.00 300.00 150.00 20.00 20.00 11.00 0.00 0.00 0.00 0.00 0.00 0.00 501.00
060801 - INSTITUCION
AOI00078400144 PROMOTORAS DE LAS Muy Alta 2022 COSTEO
JAEN EDUCATIVA 171,316.00 114,211.00 114,211.00 114,211.00 114,211.00 114,211.00 171,316.00 114,211.00 114,211.00 114,211.00 114,211.00 171,315.00 1,541,846.00
INSTITUCIONES S/
EDUCATIVAS DE
FISICO 0.00 300.00 150.00 20.00 20.00 11.00 0.00 0.00 0.00 0.00 0.00 0.00 501.00
EDUCACION BASICA
REGULAR 2023 COSTEO 171,316.00 114,211.00 114,211.00 114,211.00 114,211.00 114,211.00 171,316.00 114,211.00 114,211.00 114,211.00 114,211.00 171,315.00 1,541,846.00
S/

AOI00078400161 CONTRATACION 060801 - DOCUMENTO Muy Alta 2021 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
OPORTUNA Y PAGO JAEN COSTEO 28,800.00 19,200.00 19,200.00 19,200.00 19,200.00 19,200.00 28,800.00 19,200.00 19,200.00 19,200.00 19,200.00 28,800.00 259,200.00
DEL PERSONAL S/
DOCENTE Y FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
PROMOTORAS DE LAS
2022 COSTEO
INSTITUCIONES 28,800.00 19,200.00 19,200.00 19,200.00 19,200.00 19,200.00 28,800.00 19,200.00 19,200.00 19,200.00 19,200.00 28,800.00 259,200.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
REGULAR 2023 COSTEO 28,800.00 19,200.00 19,200.00 19,200.00 19,200.00 19,200.00 28,800.00 19,200.00 19,200.00 19,200.00 19,200.00 28,800.00 259,200.00
S/

FISICO 41.00 41.00 41.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 501.00
2021 COSTEO 1,872,991.00 1,248,660.00 1,248,660.00 1,248,660.00 1,248,660.00 1,248,660.00 1,872,991.00 1,248,660.00 1,248,660.00 1,248,660.00 1,248,660.00 1,872,994.00 16,856,916.00
S/
SUPERVISION Y FISICO 41.00 41.00 41.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 501.00
MONITORE DE 060801 -
AOI00078400162 DOCUMENTO Muy Alta 2022 COSTEO 1,872,991.00 1,248,660.00 1,248,660.00 1,248,660.00 1,248,660.00 1,248,660.00 1,872,991.00 1,248,660.00 1,248,660.00 1,248,660.00 1,248,660.00 1,872,994.00 16,856,916.00
ACTIVIDADES JAEN
ADMINISTRATIVAS S/
FISICO 41.00 41.00 41.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 501.00
2023 COSTEO 1,872,991.00 1,248,660.00 1,248,660.00 1,248,660.00 1,248,660.00 1,248,660.00 1,872,991.00 1,248,660.00 1,248,660.00 1,248,660.00 1,248,660.00 1,872,994.00 16,856,916.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 142,516.00 95,011.00 95,011.00 95,011.00 95,011.00 95,011.00 142,516.00 95,011.00 95,011.00 95,011.00 95,012.00 142,516.00 1,282,648.00
S/
IMPLEMENTACION, FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
EQUIPAMIENTO Y 060801 -
AOI00078400163 DOCUMENTO Muy Alta 2022 COSTEO
FUNCIONAMIENTO JAEN 142,516.00 95,011.00 95,011.00 95,011.00 95,011.00 95,011.00 142,516.00 95,011.00 95,011.00 95,011.00 95,012.00 142,516.00 1,282,648.00
INSTITUCIONAL S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 142,516.00 95,011.00 95,011.00 95,011.00 95,011.00 95,011.00 142,516.00 95,011.00 95,011.00 95,011.00 95,012.00 142,516.00 1,282,648.00
S/

FISICO 50.00 50.00 50.00 50.00 50.00 50.00 52.00 50.00 50.00 50.00 50.00 50.00 602.00
2021 COSTEO 97,867.00 65,244.00 65,244.00 65,244.00 65,244.00 65,244.00 97,867.00 65,244.00 65,244.00 65,244.00 65,244.00 97,870.00 880,800.00
S/
GESTION DEL EMPLEO FISICO 50.00 50.00 50.00 50.00 50.00 50.00 52.00 50.00 50.00 50.00 50.00 50.00 602.00
060801 -
AOI00078400164 (PAGO DE PERSONAL DOCENTE Muy Alta 2022 COSTEO
JAEN 97,867.00 65,244.00 65,244.00 65,244.00 65,244.00 65,244.00 97,867.00 65,244.00 65,244.00 65,244.00 65,244.00 97,870.00 880,800.00
NOMBRADO) S/
FISICO 50.00 50.00 50.00 50.00 50.00 50.00 52.00 50.00 50.00 50.00 50.00 50.00 602.00
2023 COSTEO 97,867.00 65,244.00 65,244.00 65,244.00 65,244.00 65,244.00 97,867.00 65,244.00 65,244.00 65,244.00 65,244.00 97,870.00 880,800.00
S/

FISICO 6.00 6.00 6.00 6.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 80.00
2021 COSTEO 52,437.00 34,958.00 34,958.00 34,958.00 34,958.00 34,958.00 52,437.00 34,958.00 34,958.00 34,958.00 34,958.00 52,434.00 471,930.00
S/
GESTION DEL EMPLEO FISICO 6.00 6.00 6.00 6.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 80.00
060801 -
AOI00078400165 (PAGO DE PERSONAL DOCENTE Muy Alta 2022 COSTEO
JAEN 52,437.00 34,958.00 34,958.00 34,958.00 34,958.00 34,958.00 52,437.00 34,958.00 34,958.00 34,958.00 34,958.00 52,434.00 471,930.00
NOMBRADO) S/
FISICO 6.00 6.00 6.00 6.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 80.00
2023 COSTEO 52,437.00 34,958.00 34,958.00 34,958.00 34,958.00 34,958.00 52,437.00 34,958.00 34,958.00 34,958.00 34,958.00 52,434.00 471,930.00
S/

FISICO 2,025.00 2,025.00 2,025.00 2,025.00 2,025.00 2,025.00 2,025.00 2,025.00 2,025.00 2,025.00 2,025.00 2,025.00 24,300.00
2021 COSTEO 373,616.00 207,564.00 207,564.00 207,564.00 207,564.00 207,564.00 373,616.00 207,564.00 207,564.00 207,568.00 207,568.00 373,616.00 2,988,932.00
S/
GESTION DEL EMPLEO FISICO 2,025.00 2,025.00 2,025.00 2,025.00 2,025.00 2,025.00 2,025.00 2,025.00 2,025.00 2,025.00 2,025.00 2,025.00 24,300.00
060801 -
AOI00078400167 (PAGO DE PERSONAL DOCENTE Muy Alta 2022 COSTEO
JAEN 373,616.00 207,564.00 207,564.00 207,564.00 207,564.00 207,564.00 373,616.00 207,564.00 207,564.00 207,568.00 207,568.00 373,616.00 2,988,932.00
NOMBRADO) S/
FISICO 2,025.00 2,025.00 2,025.00 2,025.00 2,025.00 2,025.00 2,025.00 2,025.00 2,025.00 2,025.00 2,025.00 2,025.00 24,300.00
2023 COSTEO 373,616.00 207,564.00 207,564.00 207,564.00 207,564.00 207,564.00 373,616.00 207,564.00 207,564.00 207,568.00 207,568.00 373,616.00 2,988,932.00
S/
FISICO 25.00 25.00 25.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 309.00
2021 COSTEO 210,983.00 117,212.00 117,212.00 117,212.00 117,212.00 117,212.00 210,983.00 117,212.00 117,212.00 117,217.00 117,217.00 210,983.00 1,687,867.00
S/
GESTION DEL EMPLEO FISICO 25.00 25.00 25.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 309.00
060801 -
AOI00078400168 (PAGO DE PERSONAL DOCENTE Muy Alta 2022 COSTEO
JAEN 210,983.00 117,212.00 117,212.00 117,212.00 117,212.00 117,212.00 210,983.00 117,212.00 117,212.00 117,217.00 117,217.00 210,983.00 1,687,867.00
NOMBRADO) S/
FISICO 25.00 25.00 25.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 309.00
2023 COSTEO 210,983.00 117,212.00 117,212.00 117,212.00 117,212.00 117,212.00 210,983.00 117,212.00 117,212.00 117,217.00 117,217.00 210,983.00 1,687,867.00
S/

FISICO 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 67.00 793.00
2021 COSTEO 155,628.00 86,460.00 86,460.00 86,460.00 86,460.00 86,460.00 155,628.00 86,463.00 86,463.00 86,460.00 86,460.00 155,628.00 1,245,030.00
S/
GESTION DEL EMPLEO FISICO 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 67.00 793.00
060801 -
AOI00078400169 (PAGO DE PERSONAL DOCENTE Muy Alta 2022 COSTEO
JAEN 155,628.00 86,460.00 86,460.00 86,460.00 86,460.00 86,460.00 155,628.00 86,463.00 86,463.00 86,460.00 86,460.00 155,628.00 1,245,030.00
NOMBRADO) S/
FISICO 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 67.00 793.00
2023 COSTEO 155,628.00 86,460.00 86,460.00 86,460.00 86,460.00 86,460.00 155,628.00 86,463.00 86,463.00 86,460.00 86,460.00 155,628.00 1,245,030.00
S/

FISICO 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 468.00
2021 COSTEO 31,426.00 17,459.00 17,459.00 17,459.00 17,459.00 17,459.00 31,426.00 17,459.00 17,459.00 17,459.00 17,460.00 31,426.00 251,410.00
S/
GESTION DEL EMPLEO FISICO 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 468.00
060801 -
AOI00078400170 (PAGO DE PERSONAL DOCENTE Muy Alta 2022 COSTEO
JAEN 31,426.00 17,459.00 17,459.00 17,459.00 17,459.00 17,459.00 31,426.00 17,459.00 17,459.00 17,459.00 17,460.00 31,426.00 251,410.00
NOMBRADO) S/
FISICO 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 468.00
2023 COSTEO 31,426.00 17,459.00 17,459.00 17,459.00 17,459.00 17,459.00 31,426.00 17,459.00 17,459.00 17,459.00 17,460.00 31,426.00 251,410.00
S/

OEI.07 - Promover el ejercicio de los derechos de las poblaciones vulnerables.


AEI.07.06 - SERVICIOS EDUCATIVOS INTEGRALES EN LAS DIFERENTES MODALIDADES A NIÑOS, NIÑAS Y JÓVENES CON DISCAPACIDAD.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
MANTENIMIENTO Y 2021 COSTEO 851.00 851.00 851.00 851.00 851.00 851.00 858.00 851.00 851.00 851.00 854.00 851.00 10,222.00
ACONDICIONAMIENTO S/
DE ESPACIOS EN FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
LOCALES DE LOS 060801 - LOCAL
AOI00078400001 Muy Alta 2022 COSTEO
CENTROS DE JAEN ESCOLAR 851.00 851.00 851.00 851.00 851.00 851.00 858.00 851.00 851.00 851.00 854.00 851.00 10,222.00
EDUCACION BASICA S/
ESPECIAL Y CENTROS FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
DE RECURSOS 2023 COSTEO 851.00 851.00 851.00 851.00 851.00 851.00 858.00 851.00 851.00 851.00 854.00 851.00 10,222.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 840.00 840.00 840.00 840.00 840.00 840.00 843.00 840.00 840.00 840.00 840.00 840.00 10,083.00
MANTENIMIENTO Y S/
ACONDICIONAMIENTO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
DE ESPACIOS EN 060801 - LOCAL
AOI00078400012 Muy Alta 2022 COSTEO
PROGRAMAS DE JAEN ESCOLAR 840.00 840.00 840.00 840.00 840.00 840.00 843.00 840.00 840.00 840.00 840.00 840.00 10,083.00
INTERVENCION S/
TEMPRANA FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 840.00 840.00 840.00 840.00 840.00 840.00 843.00 840.00 840.00 840.00 840.00 840.00 10,083.00
S/

AOI00078400013 GESTIÓN DEL EMPLEO 060801 - PERSONA Muy Alta 2021 FISICO 0.00 0.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
JAEN COSTEO 5,046.00 2,804.00 2,804.00 2,804.00 2,804.00 2,804.00 5,046.00 2,804.00 2,804.00 2,804.00 2,804.00 5,046.00 40,374.00
S/
FISICO 0.00 0.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
2022 COSTEO 5,046.00 2,804.00 2,804.00 2,804.00 2,804.00 2,804.00 5,046.00 2,804.00 2,804.00 2,804.00 2,804.00 5,046.00 40,374.00
S/
FISICO 0.00 0.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
2023 COSTEO 5,046.00 2,804.00 2,804.00 2,804.00 2,804.00 2,804.00 5,046.00 2,804.00 2,804.00 2,804.00 2,804.00 5,046.00 40,374.00
S/

FISICO 0.00 0.00 1.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO
CONTRATACION 0.00 0.00 2,564.00 0.00 2,564.00 0.00 2,564.00 0.00 2,564.00 2,564.00 2,564.00 2,564.00 17,948.00
S/
OPORTUNA Y PAGO DE
PERSONAL PARA FISICO 0.00 0.00 1.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
060801 - INSTITUCION
AOI00078400146 ATENCION DE Muy Alta 2022 COSTEO
JAEN EDUCATIVA 0.00 0.00 2,564.00 0.00 2,564.00 0.00 2,564.00 0.00 2,564.00 2,564.00 2,564.00 2,564.00 17,948.00
PROGRAMAS DE S/
INTERVENCION
FISICO 0.00 0.00 1.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
TEMPRANA
2023 COSTEO 0.00 0.00 2,564.00 0.00 2,564.00 0.00 2,564.00 0.00 2,564.00 2,564.00 2,564.00 2,564.00 17,948.00
S/

FISICO 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00
2021 COSTEO 52,640.00 29,245.00 29,245.00 29,245.00 29,245.00 29,247.00 52,640.00 29,245.00 29,248.00 29,245.00 29,245.00 52,640.00 421,130.00
S/
FISICO 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00
060801 -
AOI00078400147 GESTIÓN DEL EMPLEO. DOCENTE Muy Alta 2022 COSTEO
JAEN 52,640.00 29,245.00 29,245.00 29,245.00 29,245.00 29,247.00 52,640.00 29,245.00 29,248.00 29,245.00 29,245.00 52,640.00 421,130.00
S/
FISICO 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00
2023 COSTEO 52,640.00 29,245.00 29,245.00 29,245.00 29,245.00 29,247.00 52,640.00 29,245.00 29,248.00 29,245.00 29,245.00 52,640.00 421,130.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 2.00 2.00 15.00
2021 COSTEO 2,940.00 1,633.00 1,633.00 1,633.00 1,633.00 1,633.00 2,940.00 1,633.00 1,633.00 1,635.00 1,635.00 2,940.00 23,521.00
S/
GESTION DEL EMPLEO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 2.00 2.00 15.00
060801 -
AOI00078400173 (PAGO DE PERSONAL PERSONA Muy Alta 2022 COSTEO
JAEN 2,940.00 1,633.00 1,633.00 1,633.00 1,633.00 1,633.00 2,940.00 1,633.00 1,633.00 1,635.00 1,635.00 2,940.00 23,521.00
NOMBRADO) S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 2.00 2.00 15.00
2023 COSTEO 2,940.00 1,633.00 1,633.00 1,633.00 1,633.00 1,633.00 2,940.00 1,633.00 1,633.00 1,635.00 1,635.00 2,940.00 23,521.00
S/

FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 24.00
2021 COSTEO 1,863.00 1,035.00 1,035.00 1,035.00 1,035.00 1,035.00 1,863.00 1,035.00 1,035.00 1,035.00 1,038.00 1,863.00 14,907.00
S/
GESTION DEL EMPLEO FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 24.00
060801 -
AOI00078400174 (PAGO DE PERSONAL DOCENTE Muy Alta 2022 COSTEO
JAEN 1,863.00 1,035.00 1,035.00 1,035.00 1,035.00 1,035.00 1,863.00 1,035.00 1,035.00 1,035.00 1,038.00 1,863.00 14,907.00
NOMBRADO) S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 24.00
2023 COSTEO 1,863.00 1,035.00 1,035.00 1,035.00 1,035.00 1,035.00 1,863.00 1,035.00 1,035.00 1,035.00 1,038.00 1,863.00 14,907.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 707.00 392.00 392.00 392.00 392.00 392.00 707.00 392.00 396.00 396.00 392.00 707.00 5,657.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
PAGO DE SERVICIOS 060801 - LOCAL
AOI00078400175 Muy Alta 2022 COSTEO
BÁSICOS JAEN ESCOLAR 707.00 392.00 392.00 392.00 392.00 392.00 707.00 392.00 396.00 396.00 392.00 707.00 5,657.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 707.00 392.00 392.00 392.00 392.00 392.00 707.00 392.00 396.00 396.00 392.00 707.00 5,657.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 909.00 606.00 606.00 606.00 606.00 606.00 909.00 606.00 606.00 607.00 608.00 909.00 8,184.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
PAGO DE SERVICIOS 060801 - LOCAL
AOI00078400176 Muy Alta 2022 COSTEO
BÁSICOS JAEN ESCOLAR 909.00 606.00 606.00 606.00 606.00 606.00 909.00 606.00 606.00 607.00 608.00 909.00 8,184.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 909.00 606.00 606.00 606.00 606.00 606.00 909.00 606.00 606.00 607.00 608.00 909.00 8,184.00
S/

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 563,696.00 313,164.00 313,164.00 313,164.00 313,164.00 313,164.00 563,696.00 313,164.00 313,168.00 313,164.00 313,164.00 563,696.00 4,509,568.00
S/
GESTIÓN DEL EMPLEO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060801 -
AOI00078400148 (PAGO PERSONAL DOCUMENTO Muy Alta 2022 COSTEO
JAEN 563,696.00 313,164.00 313,164.00 313,164.00 313,164.00 313,164.00 563,696.00 313,164.00 313,168.00 313,164.00 313,164.00 563,696.00 4,509,568.00
NOMBRADO). S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 563,696.00 313,164.00 313,164.00 313,164.00 313,164.00 313,164.00 563,696.00 313,164.00 313,168.00 313,164.00 313,164.00 563,696.00 4,509,568.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 9,444.00 6,296.00 6,296.00 6,296.00 6,296.00 6,296.00 9,444.00 6,296.00 6,296.00 6,298.00 6,298.00 9,444.00 85,000.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
PAGO DE SERVICIOS 060801 -
AOI00078400149 DOCUMENTO Muy Alta 2022 COSTEO
BÁSICOS. JAEN 9,444.00 6,296.00 6,296.00 6,296.00 6,296.00 6,296.00 9,444.00 6,296.00 6,296.00 6,298.00 6,298.00 9,444.00 85,000.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 9,444.00 6,296.00 6,296.00 6,296.00 6,296.00 6,296.00 9,444.00 6,296.00 6,296.00 6,298.00 6,298.00 9,444.00 85,000.00
S/

FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2021 COSTEO 54,409.00 36,272.00 36,272.00 36,272.00 36,272.00 36,272.00 54,409.00 36,272.00 36,273.00 36,274.00 36,274.00 54,409.00 489,680.00
S/
IMPLEMENTACIÓN, FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
EQUIPAMIENTO Y 060801 -
AOI00078400150 DOCUMENTO Muy Alta 2022 COSTEO
FUNCIONAMIENTO JAEN 54,409.00 36,272.00 36,272.00 36,272.00 36,272.00 36,272.00 54,409.00 36,272.00 36,273.00 36,274.00 36,274.00 54,409.00 489,680.00
INSTITUCIONAL S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2023 COSTEO 54,409.00 36,272.00 36,272.00 36,272.00 36,272.00 36,272.00 54,409.00 36,272.00 36,273.00 36,274.00 36,274.00 54,409.00 489,680.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 112,114.00 74,742.00 74,742.00 74,742.00 74,742.00 74,742.00 112,114.00 74,742.00 74,743.00 74,743.00 74,743.00 112,114.00 1,009,023.00
S/
GESTIÓN DEL EMPLEO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060801 -
AOI00078400151 (PAGO PERSONAL DOCUMENTO Muy Alta 2022 COSTEO
JAEN 112,114.00 74,742.00 74,742.00 74,742.00 74,742.00 74,742.00 112,114.00 74,742.00 74,743.00 74,743.00 74,743.00 112,114.00 1,009,023.00
NOMBRADO) S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 112,114.00 74,742.00 74,742.00 74,742.00 74,742.00 74,742.00 112,114.00 74,742.00 74,743.00 74,743.00 74,743.00 112,114.00 1,009,023.00
S/

AOI00078400152 PAGO DE SERVICIOS 060801 - DOCUMENTO Muy Alta FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
BÁSICOS. JAEN 2021 COSTEO 0.00 0.00 333.00 333.00 333.00 333.00 333.00 333.00 333.00 333.00 333.00 333.00 3,330.00
S/
2022 FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
COSTEO 0.00 0.00 333.00 333.00 333.00 333.00 333.00 333.00 333.00 333.00 333.00 333.00 3,330.00
S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2023 COSTEO 0.00 0.00 333.00 333.00 333.00 333.00 333.00 333.00 333.00 333.00 333.00 333.00 3,330.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 80,388.00 53,592.00 53,592.00 53,592.00 53,592.00 53,592.00 80,388.00 53,592.00 53,592.00 53,592.00 53,594.00 80,388.00 723,494.00
S/
GESTIÓN DEL FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
EMPLEO(PAGO 060801 -
AOI00078400153 DOCUMENTO Muy Alta 2022 COSTEO
PERSONA JAEN 80,388.00 53,592.00 53,592.00 53,592.00 53,592.00 53,592.00 80,388.00 53,592.00 53,592.00 53,592.00 53,594.00 80,388.00 723,494.00
NOMBRADO). S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 80,388.00 53,592.00 53,592.00 53,592.00 53,592.00 53,592.00 80,388.00 53,592.00 53,592.00 53,592.00 53,594.00 80,388.00 723,494.00
S/

FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 355.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 355.00
S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
PAGO DE SERVICIOS 060801 -
AOI00078400154 DOCUMENTO Muy Alta 2022 COSTEO
BÁSICOS. JAEN 0.00 0.00 0.00 355.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 355.00
S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 355.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 355.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 21,207.00 14,138.00 14,138.00 14,138.00 14,138.00 14,138.00 21,207.00 14,138.00 14,138.00 14,139.00 14,140.00 21,207.00 190,866.00
S/
GESTIÓN DEL FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
EMPLEO(PAGO DE 060801 -
AOI00078400155 DOCUMENTO Muy Alta 2022 COSTEO
PERSONAL JAEN 21,207.00 14,138.00 14,138.00 14,138.00 14,138.00 14,138.00 21,207.00 14,138.00 14,138.00 14,139.00 14,140.00 21,207.00 190,866.00
NOMBRADO). S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 21,207.00 14,138.00 14,138.00 14,138.00 14,138.00 14,138.00 21,207.00 14,138.00 14,138.00 14,139.00 14,140.00 21,207.00 190,866.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 325.00 0.00 0.00 0.00 0.00 0.00 0.00 325.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
PAGO DE SERVICIOS 060801 -
AOI00078400156 DOCUMENTO Muy Alta 2022 COSTEO
BÁSICOS. JAEN 0.00 0.00 0.00 0.00 0.00 325.00 0.00 0.00 0.00 0.00 0.00 0.00 325.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 325.00 0.00 0.00 0.00 0.00 0.00 0.00 325.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 1,000,991.00 667,327.00 667,327.00 667,327.00 667,327.00 667,327.00 1,000,991.00 667,327.00 667,327.00 667,327.00 667,329.00 1,000,991.00 9,008,918.00
S/
GESTION DEL EMPLEO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060801 -
AOI00078400157 (PAGO PERSONAL DOCUMENTO Muy Alta 2022 COSTEO 1,000,991.00
JAEN 667,327.00 667,327.00 667,327.00 667,327.00 667,327.00 1,000,991.00 667,327.00 667,327.00 667,327.00 667,329.00 1,000,991.00 9,008,918.00
CESNTE). S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 1,000,991.00 667,327.00 667,327.00 667,327.00 667,327.00 667,327.00 1,000,991.00 667,327.00 667,327.00 667,327.00 667,329.00 1,000,991.00 9,008,918.00
S/
AOI00078400158 IMPLEMENTACIÓN, 060801 - DOCUMENTO Muy Alta 2021 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
EQUIPAMIENTO Y JAEN COSTEO
FUNCIONAMIENTO 1,936.00 1,290.00 1,290.00 1,290.00 1,290.00 1,290.00 1,936.00 1,290.00 1,290.00 1,290.00 1,292.00 1,936.00 17,420.00
S/
INSTITUCIONAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2022 COSTEO 1,936.00 1,290.00 1,290.00 1,290.00 1,290.00 1,290.00 1,936.00 1,290.00 1,290.00 1,290.00 1,292.00 1,936.00 17,420.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 1,936.00 1,290.00 1,290.00 1,290.00 1,290.00 1,290.00 1,936.00 1,290.00 1,290.00 1,290.00 1,292.00 1,936.00 17,420.00
S/

FISICO 0.00 0.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 2,500.00 2,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,000.00
S/
PAGO DE PROPINAS FISICO 0.00 0.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
060801 -
AOI00078400159 ANIMADORAS Y DOCUMENTO Muy Alta 2022 COSTEO
JAEN 0.00 0.00 2,500.00 2,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,000.00
ALFABETIZADORES S/
FISICO 0.00 0.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 2,500.00 2,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,000.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 61,179.00 40,785.00 40,785.00 40,785.00 40,785.00 40,785.00 61,179.00 40,785.00 40,786.00 40,786.00 40,786.00 61,179.00 550,605.00
S/
GESTIÓN DEL EMPLEO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060801 -
AOI00078400160 (PAGO PERSONAL JAEN DOCUMENTO Muy Alta 2022 COSTEO
CAS). 61,179.00 40,785.00 40,785.00 40,785.00 40,785.00 40,785.00 61,179.00 40,785.00 40,786.00 40,786.00 40,786.00 61,179.00 550,605.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 61,179.00 40,785.00 40,785.00 40,785.00 40,785.00 40,785.00 61,179.00 40,785.00 40,786.00 40,786.00 40,786.00 61,179.00 550,605.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 12,187.00 8,124.00 8,124.00 8,124.00 8,124.00 8,124.00 12,187.00 8,124.00 8,125.00 8,125.00 8,125.00 12,187.00 109,680.00
S/
SUPERVISION Y FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
MONITORE DE 060801 -
AOI00078400166 DOCUMENTO Muy Alta 2022 COSTEO
ACTIVIDADES JAEN 12,187.00 8,124.00 8,124.00 8,124.00 8,124.00 8,124.00 12,187.00 8,124.00 8,125.00 8,125.00 8,125.00 12,187.00 109,680.00
ADMINISTRATIVAS S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 12,187.00 8,124.00 8,124.00 8,124.00 8,124.00 8,124.00 12,187.00 8,124.00 8,125.00 8,125.00 8,125.00 12,187.00 109,680.00
S/

FISICO 0.00 0.00 7.00 7.00 7.00 7.00 7.00 0.00 7.00 7.00 0.00 0.00 7.00
2021 COSTEO 9,409.00 5,227.00 5,227.00 5,227.00 5,227.00 5,227.00 9,409.00 5,227.00 5,228.00 5,229.00 5,229.00 9,409.00 75,275.00
S/
FISICO 0.00 0.00 7.00 7.00 7.00 7.00 7.00 0.00 7.00 7.00 0.00 0.00 7.00
GESTION 060801 -
AOI00078400177 DOCENTE Muy Alta 2022 COSTEO
ADMINISTRATIVA JAEN 9,409.00 5,227.00 5,227.00 5,227.00 5,227.00 5,227.00 9,409.00 5,227.00 5,228.00 5,229.00 5,229.00 9,409.00 75,275.00
S/
FISICO 0.00 0.00 7.00 7.00 7.00 7.00 7.00 0.00 7.00 7.00 0.00 0.00 7.00
2023 COSTEO 9,409.00 5,227.00 5,227.00 5,227.00 5,227.00 5,227.00 9,409.00 5,227.00 5,228.00 5,229.00 5,229.00 9,409.00 75,275.00
S/

AOI00078400178 PAGO DE SERVICIOS 060801 - DOCENTE Muy Alta FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 2.00 35.00
BÁSICOS JAEN 2021 COSTEO 416.00 231.00 231.00 231.00 231.00 231.00 416.00 231.00 231.00 232.00 233.00 416.00 3,330.00
S/
FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 2.00 35.00
2022 COSTEO 416.00 231.00 231.00 231.00 231.00 231.00 416.00 231.00 231.00 232.00 233.00 416.00 3,330.00
S/
2023 FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 2.00 35.00
COSTEO 416.00 231.00 231.00 231.00 231.00 231.00 416.00 231.00 231.00 232.00 233.00 416.00 3,330.00
S/

FISICO 3.00 3.00 3.00 3.00 3.00 3.00 4.00 4.00 4.00 4.00 4.00 4.00 42.00
2021 COSTEO 7,430.00 4,953.00 4,953.00 4,953.00 4,953.00 4,953.00 7,430.00 4,953.00 4,953.00 4,953.00 4,952.00 7,430.00 66,866.00
S/
GESTION DEL EMPLEO FISICO 3.00 3.00 3.00 3.00 3.00 3.00 4.00 4.00 4.00 4.00 4.00 4.00 42.00
060801 - INSTITUCION
AOI00078400179 (PAGO DE PERSONAL Muy Alta 2022 COSTEO
JAEN EDUCATIVA 7,430.00 4,953.00 4,953.00 4,953.00 4,953.00 4,953.00 7,430.00 4,953.00 4,953.00 4,953.00 4,952.00 7,430.00 66,866.00
NOMBRADO) S/
FISICO 3.00 3.00 3.00 3.00 3.00 3.00 4.00 4.00 4.00 4.00 4.00 4.00 42.00
2023 COSTEO 7,430.00 4,953.00 4,953.00 4,953.00 4,953.00 4,953.00 7,430.00 4,953.00 4,953.00 4,953.00 4,952.00 7,430.00 66,866.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 3.00
2021 COSTEO 2,527.00 1,684.00 1,684.00 1,684.00 1,684.00 1,684.00 2,527.00 1,684.00 1,684.00 1,686.00 1,686.00 2,527.00 22,741.00
S/
GESTION DEL EMPLEO FISICO 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 3.00
060801 -
AOI00078400180 (PAGO DE PERSONAL DOCENTE Muy Alta 2022 COSTEO
JAEN 2,527.00 1,684.00 1,684.00 1,684.00 1,684.00 1,684.00 2,527.00 1,684.00 1,684.00 1,686.00 1,686.00 2,527.00 22,741.00
NOMBRADO) S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 3.00
2023 COSTEO 2,527.00 1,684.00 1,684.00 1,684.00 1,684.00 1,684.00 2,527.00 1,684.00 1,684.00 1,686.00 1,686.00 2,527.00 22,741.00
S/

FISICO 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 41.00 503.00
2021 COSTEO 74,873.00 49,915.00 49,915.00 49,915.00 49,915.00 49,915.00 74,873.00 49,915.00 49,915.00 49,915.00 49,915.00 74,872.00 673,853.00
S/
GESTION DEL EMPLEO FISICO 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 41.00 503.00
060801 - INSTITUCION
AOI00078400181 (PAGO DE PERSONAL Muy Alta 2022 COSTEO
JAEN EDUCATIVA 74,873.00 49,915.00 49,915.00 49,915.00 49,915.00 49,915.00 74,873.00 49,915.00 49,915.00 49,915.00 49,915.00 74,872.00 673,853.00
NOMBRADO) S/
FISICO 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 41.00 503.00
2023 COSTEO 74,873.00 49,915.00 49,915.00 49,915.00 49,915.00 49,915.00 74,873.00 49,915.00 49,915.00 49,915.00 49,915.00 74,872.00 673,853.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 1,026.00 684.00 684.00 684.00 684.00 684.00 1,026.00 683.00 683.00 684.00 684.00 1,026.00 9,232.00
S/
GESTION DEL EMPLEO FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060801 -
AOI00078400182 (PAGO DE PERSONAL DOCENTE Muy Alta 2022 COSTEO
JAEN 1,026.00 684.00 684.00 684.00 684.00 684.00 1,026.00 683.00 683.00 684.00 684.00 1,026.00 9,232.00
NOMBRADO) S/
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 1,026.00 684.00 684.00 684.00 684.00 684.00 1,026.00 683.00 683.00 684.00 684.00 1,026.00 9,232.00
S/

FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 5.00
2021 COSTEO 926.00 617.00 617.00 617.00 617.00 617.00 926.00 617.00 617.00 618.00 618.00 926.00 8,333.00
S/
GESTION DEL EMPLEO FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 5.00
060801 - INSTITUCION
AOI00078400183 (PAGO DE PERSONAL Muy Alta 2022 COSTEO
JAEN EDUCATIVA 926.00 617.00 617.00 617.00 617.00 617.00 926.00 617.00 617.00 618.00 618.00 926.00 8,333.00
NOMBRADO) S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 5.00
2023 COSTEO 926.00 617.00 617.00 617.00 617.00 617.00 926.00 617.00 617.00 618.00 618.00 926.00 8,333.00
S/

AOI00078400184 GESTION DEL EMPLEO 060801 - ALUMNO Muy Alta FISICO 20.00 20.00 20.00 20.00 20.00 20.00 20.00 19.00 19.00 19.00 19.00 19.00 235.00
(PAGO DE PERSONAL JAEN 2021 COSTEO
NOMBRADO) 20,281.00 13,521.00 13,521.00 13,521.00 13,521.00 13,521.00 20,281.00 13,521.00 13,521.00 13,521.00 13,522.00 20,281.00 182,533.00
S/
2022 FISICO 20.00 20.00 20.00 20.00 20.00 20.00 20.00 19.00 19.00 19.00 19.00 19.00 235.00
COSTEO 20,281.00 13,521.00 13,521.00 13,521.00 13,521.00 13,521.00 20,281.00 13,521.00 13,521.00 13,521.00 13,522.00 20,281.00 182,533.00
S/
FISICO 20.00 20.00 20.00 20.00 20.00 20.00 20.00 19.00 19.00 19.00 19.00 19.00 235.00
2023 COSTEO 20,281.00 13,521.00 13,521.00 13,521.00 13,521.00 13,521.00 20,281.00 13,521.00 13,521.00 13,521.00 13,522.00 20,281.00 182,533.00
S/

FISICO 20.00 20.00 20.00 20.00 20.00 20.00 20.00 19.00 19.00 19.00 19.00 19.00 235.00
2021 COSTEO 36.00 24.00 24.00 24.00 24.00 24.00 36.00 24.00 24.00 24.00 24.00 37.00 325.00
S/
FISICO 20.00 20.00 20.00 20.00 20.00 20.00 20.00 19.00 19.00 19.00 19.00 19.00 235.00
PAGO DE SERVICIOS 060801 -
AOI00078400185 ALUMNO Muy Alta 2022 COSTEO
BÁSICOS JAEN 36.00 24.00 24.00 24.00 24.00 24.00 36.00 24.00 24.00 24.00 24.00 37.00 325.00
S/
FISICO 20.00 20.00 20.00 20.00 20.00 20.00 20.00 19.00 19.00 19.00 19.00 19.00 235.00
2023 COSTEO 36.00 24.00 24.00 24.00 24.00 24.00 36.00 24.00 24.00 24.00 24.00 37.00 325.00
S/

FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 6.00
2021 COSTEO 400.00 266.00 266.00 266.00 266.00 266.00 400.00 266.00 268.00 268.00 268.00 400.00 3,600.00
S/
GESTION DEL EMPLEO FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 6.00
060801 -
AOI00078400186 (PAGO DE PERSONAL DOCENTE Muy Alta 2022 COSTEO
JAEN 400.00 266.00 266.00 266.00 266.00 266.00 400.00 266.00 268.00 268.00 268.00 400.00 3,600.00
NOMBRADO) S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 6.00
2023 COSTEO 400.00 266.00 266.00 266.00 266.00 266.00 400.00 266.00 268.00 268.00 268.00 400.00 3,600.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 44.00 24.00 24.00 24.00 24.00 24.00 44.00 24.00 24.00 28.00 27.00 44.00 355.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
PAGO DE SERVICIOS 060801 -
AOI00078400187 ALUMNO Muy Alta 2022 COSTEO
BÁSICOS JAEN 44.00 24.00 24.00 24.00 24.00 24.00 44.00 24.00 24.00 28.00 27.00 44.00 355.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 44.00 24.00 24.00 24.00 24.00 24.00 44.00 24.00 24.00 28.00 27.00 44.00 355.00
S/

FISICO 57.00 57.00 57.00 57.00 57.00 57.00 57.00 57.00 57.00 56.00 56.00 56.00 681.00
2021 COSTEO 981,377.00 654,251.00 654,251.00 654,251.00 654,251.00 654,251.00 981,377.00 654,251.00 654,251.00 654,251.00 654,251.00 981,377.00 8,832,390.00
S/
GESTION DEL EMPLEO FISICO 57.00 57.00 57.00 57.00 57.00 57.00 57.00 57.00 57.00 56.00 56.00 56.00 681.00
060801 -
AOI00078400188 (PAGO DE PERSONAL PERSONA Muy Alta 2022 COSTEO
JAEN 981,377.00 654,251.00 654,251.00 654,251.00 654,251.00 654,251.00 981,377.00 654,251.00 654,251.00 654,251.00 654,251.00 981,377.00 8,832,390.00
CESANTES) S/
FISICO 57.00 57.00 57.00 57.00 57.00 57.00 57.00 57.00 57.00 56.00 56.00 56.00 681.00
2023 COSTEO 981,377.00 654,251.00 654,251.00 654,251.00 654,251.00 654,251.00 981,377.00 654,251.00 654,251.00 654,251.00 654,251.00 981,377.00 8,832,390.00
S/

CENTRO DE COSTO: 06.01 - ÁREA DE GESTIÓN PEDAGÓGICA

OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.01 - ACOMPAÑAMIENTO INTEGRAL A FAMILIAS INVOLUCRADAS EN EL PROCESO EDUCATIVO.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00078400098 GESTION DEL 060801 - ESTUDIANTES Muy Alta FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
PROGRAMA JAEN 2021 COSTEO 2,457.00 1,638.00 1,638.00 1,638.00 1,638.00 1,638.00 2,457.00 1,638.00 1,638.00 1,638.00 1,638.00 2,458.00 22,114.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2022 COSTEO 2,457.00 1,638.00 1,638.00 1,638.00 1,638.00 1,638.00 2,457.00 1,638.00 1,638.00 1,638.00 1,638.00 2,458.00 22,114.00
S/
2023 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
COSTEO 2,457.00 1,638.00 1,638.00 1,638.00 1,638.00 1,638.00 2,457.00 1,638.00 1,638.00 1,638.00 1,638.00 2,458.00 22,114.00
S/

FISICO 0.00 0.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00
ACOMPAÑAMIENTO 2021 COSTEO 62,473.00 41,649.00 41,649.00 41,649.00 41,649.00 41,649.00 62,473.00 41,649.00 41,649.00 41,649.00 41,649.00 62,474.00 562,261.00
PEDAGOGICO A S/
INSTITUCIONES FISICO 0.00 0.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00
EDUCATIVAS 060801 -
AOI00078400139 DOCENTE Muy Alta 2022 COSTEO
MULTIEDAD Y JAEN 62,473.00 41,649.00 41,649.00 41,649.00 41,649.00 41,649.00 62,473.00 41,649.00 41,649.00 41,649.00 41,649.00 62,474.00 562,261.00
MULTIGRADO DE S/
EDUCACION BASICA FISICO 0.00 0.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00
REGULAR 2023 COSTEO 62,473.00 41,649.00 41,649.00 41,649.00 41,649.00 41,649.00 62,473.00 41,649.00 41,649.00 41,649.00 41,649.00 62,474.00 562,261.00
S/

DOTACION DE FISICO 63.00 63.00 63.00 63.00 63.00 63.00 63.00 64.00 64.00 64.00 64.00 64.00 761.00
MATERIAL FUNGIBLE 2021 COSTEO 63,973.00 42,649.00 42,649.00 42,649.00 42,649.00 42,649.00 63,973.00 42,649.00 42,649.00 42,649.00 42,649.00 63,970.00 575,757.00
PARA AULAS DE S/
INSTITUCIONES FISICO 63.00 63.00 63.00 63.00 63.00 63.00 63.00 64.00 64.00 64.00 64.00 64.00 761.00
EDUCATIVAS DE 060801 - INSTITUCION
AOI00078400145 Muy Alta 2022 COSTEO
EDUCACION BASICA JAEN EDUCATIVA 63,973.00 42,649.00 42,649.00 42,649.00 42,649.00 42,649.00 63,973.00 42,649.00 42,649.00 42,649.00 42,649.00 63,970.00 575,757.00
REGULAR Y S/
EDUCACION FISICO 63.00 63.00 63.00 63.00 63.00 63.00 63.00 64.00 64.00 64.00 64.00 64.00 761.00
INTERCULTURAL 2023 COSTEO
BILINGUE 63,973.00 42,649.00 42,649.00 42,649.00 42,649.00 42,649.00 63,973.00 42,649.00 42,649.00 42,649.00 42,649.00 63,970.00 575,757.00
S/

AEI.01.02 - MATERIAL EDUCATIVO SUFICIENTE, PERTINENTE Y ADECUADO A LOS ESTUDIANTES DE EDUCACIÓN BÁSICA Y SUPERIOR.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
DOTACION DE FISICO 15.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.00
MATERIAL Y RECURSOS
EDUCATIVOS PARA 2021 COSTEO
DOCENTES Y AULAS 50.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.00
S/
DE EDUCACION
INTERCULTURAL
BILINGUE. NÚMERO DE FISICO 15.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.00
060801 -
AOI00078400035 DOCENTES Y AULAS AULA Muy Alta 2022
COSTEO
DE INICIAL DE JAEN 50.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.00
EDUCACIÓN S/
INTERCULTURAL
FISICO 15.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.00
BILINGUE QUE
RECIBEN MATERIAL Y 2023
COSTEO 50.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.00
RECURSOS S/
EDUCATIVOS.

DOTACION DE FISICO 15.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.00
MATERIAL Y RECURSOS 2022 COSTEO
EDUCATIVOS PARA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
060801 - S/
AOI00078400036 DOCENTES Y AULAS DOCENTE Muy Alta
JAEN FISICO 15.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.00
DE EDUCACION
INTERCULTURAL 2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
BILINGUE S/

FISICO 13,649.00 13,649.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27,298.00
2021 COSTEO 158,165.00 105,444.00 105,444.00 105,444.00 105,444.00 105,444.00 158,165.00 105,444.00 105,444.00 105,444.00 105,444.00 158,163.00 1,423,489.00
NÚMERO DE S/
ESTUDIANTES DE FISICO 13,649.00 13,649.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27,298.00
SECUNDARIA QUE 060801 -
AOI00078400064 ESTUDIANTES Muy Alta 2022 COSTEO
RECIBEN MATERIAL Y JAEN 158,165.00 105,444.00 105,444.00 105,444.00 105,444.00 105,444.00 158,165.00 105,444.00 105,444.00 105,444.00 105,444.00 158,163.00 1,423,489.00
RECURSOS S/
EDUCATIVOS. FISICO 13,649.00 13,649.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27,298.00
2023 COSTEO 158,165.00 105,444.00 105,444.00 105,444.00 105,444.00 105,444.00 158,165.00 105,444.00 105,444.00 105,444.00 105,444.00 158,163.00 1,423,489.00
S/
DOTACION DE FISICO 147.00 63.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 210.00
MATERIAL Y RECURSOS 2021 COSTEO
EDUCATIVOS PARA 66.50 28.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 95.00
S/
ESTUDIANTES DE
EDUCACION FISICO 147.00 63.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 210.00
INTERCULTURAL 2022 COSTEO 66.50 28.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 95.00
BILINGÜE : NÚMERO 060801 - S/
AOI00078400065 ESTUDIANTES Muy Alta
DE ESTUDIANTES DE JAEN FISICO 147.00 63.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 210.00
EDUCACIÓN
INTERCULTURAL
BILINGUE QUE 2023 COSTEO
RECIBEN MATERIAL Y 66.50 28.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 95.00
S/
RECURSOS
EDUCATIVOS.

DOTACION DE FISICO 21.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.00
MATERIAL Y RECURSOS
EDUCATIVOS PARA 2021 COSTEO
DOCENTES Y AULAS 726.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 726.00
S/
DE EDUCACION
INTERCULTURAL FISICO 21.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.00
BILINGUE - NÚMERO
060801 - 2022
AOI00078400079 DE DOCENTES Y AULA Muy Alta COSTEO
JAEN 726.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 726.00
AULAS DE PRIMARIA S/
DE EDUCACIÓN
INTERCULTURAL FISICO 21.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.00
BILINGUE QUE
RECIBEN MATERIAL Y 2023 COSTEO
RECURSOS 726.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 726.00
S/
EDUCATIVOS.

AEI.01.05 - LIDERAZGO PEDAGÓGICO Y ENSEÑANZA ESPECIALIZADA EN INSTITUCIONES EDUCATIVAS.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 12.00 12.00 12.00 12.00 12.00 12.00 13.00 13.00 13.00 13.00 13.00 13.00 150.00
2021 COSTEO 19,552.00 13,035.00 13,035.00 13,035.00 13,035.00 13,035.00 19,552.00 13,035.00 13,035.00 13,035.00 13,030.00 19,552.00 175,966.00
S/
IMPLEMENTACION, FISICO 12.00 12.00 12.00 12.00 12.00 12.00 13.00 13.00 13.00 13.00 13.00 13.00 150.00
EQUIPAMIENTO Y 060801 -
AOI00078400171 DOCENTE Muy Alta 2022 COSTEO
FUNCIONAMIENTO JAEN 19,552.00 13,035.00 13,035.00 13,035.00 13,035.00 13,035.00 19,552.00 13,035.00 13,035.00 13,035.00 13,030.00 19,552.00 175,966.00
INSTITUCIONAL S/
FISICO 12.00 12.00 12.00 12.00 12.00 12.00 13.00 13.00 13.00 13.00 13.00 13.00 150.00
2023 COSTEO 19,552.00 13,035.00 13,035.00 13,035.00 13,035.00 13,035.00 19,552.00 13,035.00 13,035.00 13,035.00 13,030.00 19,552.00 175,966.00
S/

FISICO 12.00 12.00 12.00 12.00 12.00 12.00 13.00 13.00 13.00 13.00 13.00 13.00 150.00
2021 COSTEO 40,561.00 27,041.00 27,041.00 27,041.00 27,041.00 27,041.00 40,561.00 27,041.00 27,041.00 27,041.00 27,041.00 40,560.00 365,051.00
S/
GESTION DEL EMPLEO FISICO 12.00 12.00 12.00 12.00 12.00 12.00 13.00 13.00 13.00 13.00 13.00 13.00 150.00
060801 -
AOI00078400172 (PAGO DE PERSONAL DOCENTE Muy Alta 2022 COSTEO
JAEN 40,561.00 27,041.00 27,041.00 27,041.00 27,041.00 27,041.00 40,561.00 27,041.00 27,041.00 27,041.00 27,041.00 40,560.00 365,051.00
CAS) S/
FISICO 12.00 12.00 12.00 12.00 12.00 12.00 13.00 13.00 13.00 13.00 13.00 13.00 150.00
2023 COSTEO 40,561.00 27,041.00 27,041.00 27,041.00 27,041.00 27,041.00 40,561.00 27,041.00 27,041.00 27,041.00 27,041.00 40,560.00 365,051.00
S/

OEI.07 - Promover el ejercicio de los derechos de las poblaciones vulnerables.


AEI.07.06 - SERVICIOS EDUCATIVOS INTEGRALES EN LAS DIFERENTES MODALIDADES A NIÑOS, NIÑAS Y JÓVENES CON DISCAPACIDAD.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00078400048 NÚMERO DE FAMILIAS 060801 - FAMILIA Muy Alta FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 7.00 7.00 7.00 7.00 92.00
DE ESTUDIANTES DE JAEN 2021 COSTEO
II.EE INCLUSIVAS QUE 180.00 120.00 120.00 120.00 120.00 120.00 180.00 120.00 120.00 120.00 120.00 180.00 1,620.00
S/
RECIBEN ASISTENCIA
DEL PROCESO 2022 FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 7.00 7.00 7.00 7.00 92.00
EDUCATIVO SAANEE. COSTEO 180.00 120.00 120.00 120.00 120.00 120.00 180.00 120.00 120.00 120.00 120.00 180.00 1,620.00
S/
FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 7.00 7.00 7.00 7.00 92.00
2023 COSTEO 180.00 120.00 120.00 120.00 120.00 120.00 180.00 120.00 120.00 120.00 120.00 180.00 1,620.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 2,888.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,888.00
S/
NÚMERO DE CEBE QUE FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
CUENTAN CON 060801 - INSTITUCION
AOI00078400084 Muy Alta 2022 COSTEO
MATERIALES Y JAEN EDUCATIVA 0.00 0.00 2,888.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,888.00
EQUIPOS EDUCATIVOS. S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 2,888.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,888.00
S/

FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 2.00 35.00
2021 COSTEO 266.00 177.00 177.00 177.00 177.00 177.00 266.00 177.00 177.00 177.00 177.00 265.00 2,390.00
S/
NÚMERO DE FAMILIAS
DE ESTUDIANTES QUE FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 2.00 35.00
060801 -
AOI00078400085 RECIBEN ASISTENCIA FAMILIA Muy Alta 2022 COSTEO
JAEN 266.00 177.00 177.00 177.00 177.00 177.00 266.00 177.00 177.00 177.00 177.00 265.00 2,390.00
DEL PROCESO S/
EDUCATIVO -CEBE.
FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 2.00 35.00
2023 COSTEO 266.00 177.00 177.00 177.00 177.00 177.00 266.00 177.00 177.00 177.00 177.00 265.00 2,390.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 1,072.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,072.00
S/
NÚMERO DE PRITE FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
QUE CUENTAN CON 060801 - INSTITUCION
AOI00078400101 Muy Alta 2022 COSTEO
MATERIALES Y JAEN EDUCATIVA 0.00 0.00 1,072.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,072.00
EQUIPOS EDUCATIVOS. S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 1,072.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,072.00
S/

FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 3.00 25.00
2021 COSTEO 102.00 68.00 68.00 68.00 68.00 68.00 102.00 68.00 68.00 68.00 68.00 101.00 917.00
S/
NÚMERO DE FAMILIAS
DE ESTUDIANTES QUE FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 3.00 25.00
060801 -
AOI00078400105 RECIBEN ASISTENCIA FAMILIA Muy Alta 2022 COSTEO
JAEN 102.00 68.00 68.00 68.00 68.00 68.00 102.00 68.00 68.00 68.00 68.00 101.00 917.00
DEL PROCESO S/
EDUCATIVO PRITE.
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 3.00 25.00
2023 COSTEO 102.00 68.00 68.00 68.00 68.00 68.00 102.00 68.00 68.00 68.00 68.00 101.00 917.00
S/

FISICO 7.00 7.00 7.00 7.00 7.00 7.00 8.00 8.00 8.00 8.00 8.00 8.00 90.00
2021 COSTEO
DOTACION DE 60.00 40.00 40.00 40.00 40.00 40.00 60.00 40.00 40.00 40.00 40.00 60.00 540.00
S/
MATERIALES Y
EQUIPOS EDUCATIVOS FISICO 7.00 7.00 7.00 7.00 7.00 7.00 8.00 8.00 8.00 8.00 8.00 8.00 90.00
060801 -
AOI00078400136 PARA ESTUDIANTES DE IIEE Muy Alta 2022 COSTEO
JAEN 60.00 40.00 40.00 40.00 40.00 40.00 60.00 40.00 40.00 40.00 40.00 60.00 540.00
INSTITUCIONES S/
EDUCATIVAS
FISICO 7.00 7.00 7.00 7.00 7.00 7.00 8.00 8.00 8.00 8.00 8.00 8.00 90.00
INCLUSIVAS
2023 COSTEO 60.00 40.00 40.00 40.00 40.00 40.00 60.00 40.00 40.00 40.00 40.00 60.00 540.00
S/
AOI00078400141 ACCIONES DE GESTION 060801 - ACCION Muy Alta 2021 FISICO 0.00 0.00 12.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.00
DEL PROGRAMA JAEN COSTEO 0.00 0.00 848.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 848.00
S/
FISICO 0.00 0.00 12.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.00
2022 COSTEO 0.00 0.00 848.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 848.00
S/
FISICO 0.00 0.00 12.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.00
2023 COSTEO 0.00 0.00 848.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 848.00
S/

COSTEO TOTAL AÑO 2021 S/ 193,532,793.00


COSTEO TOTAL AÑO 2022 S/ 193,532,793.00
COSTEO TOTAL AÑO 2023 S/ 193,532,793.00

U.M. = Unidad de Medida


FIRMA
Anexo B-4
PLAN OPERATIVO INSTITUCIONAL MULTIANUAL CON PROGRAMACIÓN FÍSICA Y COSTEO (Elaborado)
Año : 2021 - 2023

Periodo POI Multianual 2021 - 2023


Nivel de Gobierno R - GOBIERNOS REGIONALES
Sector 99 - GOBIERNOS REGIONALES
Pliego 445 -
Unidad Ejecutora 000785 - REGION CAJAMARCA-SALUD CAJAMARCA

CENTRO DE COSTO: 01.01 - DIRECCIÓN REGIONAL

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 3,134.00 3,134.00 3,134.00 3,134.00 3,134.00 3,134.00 4,478.00 3,134.00 3,134.00 3,134.00 3,134.00 4,482.00 40,300.00
S/
IMPLEMENTACION, FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
EQUIPAMIENTO Y 060101 -
AOI00078500441 DOCUMENTO Muy Alta 2022 COSTEO
FUNCIONAMIENTO CAJAMARCA 3,134.00 3,134.00 3,134.00 3,134.00 3,134.00 3,134.00 4,478.00 3,134.00 3,134.00 3,134.00 3,134.00 4,482.00 40,300.00
INSTITUCIONAL. S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 3,134.00 3,134.00 3,134.00 3,134.00 3,134.00 3,134.00 4,478.00 3,134.00 3,134.00 3,134.00 3,134.00 4,482.00 40,300.00
S/

CENTRO DE COSTO: 03.01 - ÓRGANO DE CONTROL INSTITUCIONAL

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.02 - DEFENSA JUDICIAL Y CONTROL INSTITUCIONAL OPORTUNO AL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 416.00 416.00 416.00 416.00 416.00 416.00 520.00 416.00 416.00 416.00 416.00 520.00 5,200.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
ACCIONES DE CONTROL Y 060101 -
AOI00078500169 ACCION Muy Alta 2022 COSTEO
AUDITORIA CAJAMARCA 416.00 416.00 416.00 416.00 416.00 416.00 520.00 416.00 416.00 416.00 416.00 520.00 5,200.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 416.00 416.00 416.00 416.00 416.00 416.00 520.00 416.00 416.00 416.00 416.00 520.00 5,200.00
S/

CENTRO DE COSTO: 04.01 - OFICINA EJECUTIVA DE PLANEAMIENTO ESTRATÉGICO

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00078500487 ATENCIÓN BÁSICA 060101 - ATENCION Muy Alta FISICO 2.00 2.00 2.00 2.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 32.00
CAJAMARCA 2021 COSTEO 64,750.00 64,750.00 64,750.00 64,750.00 64,750.00 64,750.00 64,750.00 64,750.00 64,750.00 64,750.00 64,750.00 64,750.00 777,000.00
S/
FISICO 2.00 2.00 2.00 2.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 32.00
2022 COSTEO 64,750.00 64,750.00 64,750.00 64,750.00 64,750.00 64,750.00 64,750.00 64,750.00 64,750.00 64,750.00 64,750.00 64,750.00 777,000.00
S/
FISICO 2.00 2.00 2.00 2.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 32.00
2023 COSTEO 64,750.00 64,750.00 64,750.00 64,750.00 64,750.00 64,750.00 64,750.00 64,750.00 64,750.00 64,750.00 64,750.00 64,750.00 777,000.00
S/

FISICO 1,125.00 1,125.00 1,125.00 1,125.00 1,125.00 1,125.00 1,125.00 1,125.00 1,125.00 1,125.00 1,125.00 1,125.00 13,500.00
2021 COSTEO 160,456.00 160,456.00 160,456.00 160,456.00 160,456.00 160,456.00 229,223.00 160,456.00 160,456.00 160,456.00 160,454.00 229,223.00 2,063,004.00
S/
FISICO 1,125.00 1,125.00 1,125.00 1,125.00 1,125.00 1,125.00 1,125.00 1,125.00 1,125.00 1,125.00 1,125.00 1,125.00 13,500.00
SEGURO INTEGRAL DE 060101 -
AOI00078500488 ATENCION Muy Alta 2022 COSTEO
SALUD CAJAMARCA 160,456.00 160,456.00 160,456.00 160,456.00 160,456.00 160,456.00 229,223.00 160,456.00 160,456.00 160,456.00 160,454.00 229,223.00 2,063,004.00
S/
FISICO 1,125.00 1,125.00 1,125.00 1,125.00 1,125.00 1,125.00 1,125.00 1,125.00 1,125.00 1,125.00 1,125.00 1,125.00 13,500.00
2023 COSTEO 160,456.00 160,456.00 160,456.00 160,456.00 160,456.00 160,456.00 229,223.00 160,456.00 160,456.00 160,456.00 160,454.00 229,223.00 2,063,004.00
S/

OEI.07 - Promover el ejercicio de los derechos de las poblaciones vulnerables.


AEI.07.05 - ATENCIÓN DE SALUD INTEGRAL DE CALIDAD A LA PERSONA, FAMILIA Y COMUNIDAD.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 6.00 50.00
2021 COSTEO 166,935.00 166,935.00 166,935.00 166,935.00 166,935.00 166,935.00 238,478.00 166,935.00 166,935.00 166,935.00 166,935.00 238,475.00 2,146,303.00
S/
FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 6.00 50.00
060101 -
AOI00078500484 ATENCIÓN ESPECIALIZADA ATENCION Muy Alta 2022 COSTEO
CAJAMARCA 166,935.00 166,935.00 166,935.00 166,935.00 166,935.00 166,935.00 238,478.00 166,935.00 166,935.00 166,935.00 166,935.00 238,475.00 2,146,303.00
S/
FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 6.00 50.00
2023 COSTEO 166,935.00 166,935.00 166,935.00 166,935.00 166,935.00 166,935.00 238,478.00 166,935.00 166,935.00 166,935.00 166,935.00 238,475.00 2,146,303.00
S/

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
GESTIÓN DE LA FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
AOI00078500167 EJECUCIÓN PRESUPUESTAL 060100 - DOCUMENTO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Y FINANCIERA S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AEI.12.05 - ACOMPAÑAMIENTO INTEGRAL EN LA IMPLEMENTACIÓN DEL GOBIERNO ELECTRÓNICO, GESTIÓN POR PROCESOS Y SIMPLIFICACIÓN ADMINISTRATIVA EN LAS DEPENDENCIAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
ELABORACIÓN E FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 2.00
IMPLEMENTACIÓN DE
AOI00078500168 060100 - DOCUMENTO Muy Alta 2022 COSTEO
INSTRUMENTOS DE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GESTIÓN S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD PERIODO PROGRAMACION MENSUAL TOTAL
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 2.00
2021 COSTEO 3,317.00 3,317.00 3,317.00 3,317.00 3,317.00 3,317.00 4,739.00 3,317.00 3,317.00 3,317.00 3,317.00 4,744.00 42,653.00
ELABORACIÓN, S/
IMPLEMENTACIÓN Y FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 2.00
EVALUACIÓN DE 060101 -
AOI00078500147 DOCUMENTO Muy Alta 2022 COSTEO
INSTRUMENTOS DE CAJAMARCA 3,317.00 3,317.00 3,317.00 3,317.00 3,317.00 3,317.00 4,739.00 3,317.00 3,317.00 3,317.00 3,317.00 4,744.00 42,653.00
PLANIFICACIÓN S/
ESTRATÉGICA. FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 2.00
2023 COSTEO 3,317.00 3,317.00 3,317.00 3,317.00 3,317.00 3,317.00 4,739.00 3,317.00 3,317.00 3,317.00 3,317.00 4,744.00 42,653.00
S/

FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 24.00
2021 COSTEO
MONITOREO Y 3,317.00 3,317.00 3,317.00 3,317.00 3,317.00 3,317.00 4,739.00 3,317.00 3,317.00 3,317.00 3,317.00 4,744.00 42,653.00
S/
SEGUIMIENTO A LOS
CONVENIOS DE APOYO FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 24.00
060101 -
AOI00078500150 PRESUPUESTAL, DE INFORME Muy Alta 2022 COSTEO
CAJAMARCA 3,317.00 3,317.00 3,317.00 3,317.00 3,317.00 3,317.00 4,739.00 3,317.00 3,317.00 3,317.00 3,317.00 4,744.00 42,653.00
GESTIÓN Y DE S/
COOPERACIÓN
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 24.00
INTERINSTITUCIONAL
2023 COSTEO 3,317.00 3,317.00 3,317.00 3,317.00 3,317.00 3,317.00 4,739.00 3,317.00 3,317.00 3,317.00 3,317.00 4,744.00 42,653.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO
ARTICULACIÓN 3,318.00 3,318.00 3,318.00 3,318.00 3,318.00 3,318.00 4,739.00 3,318.00 3,318.00 3,318.00 3,318.00 4,735.00 42,654.00
S/
MULTISECTORIAL E
INTERINSTITUCIONAL FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00078500151 CONCERTADA PARA LA INFORME Muy Alta 2022 COSTEO
CAJAMARCA 3,318.00 3,318.00 3,318.00 3,318.00 3,318.00 3,318.00 4,739.00 3,318.00 3,318.00 3,318.00 3,318.00 4,735.00 42,654.00
INVERSIÓN PÚBLICA EN S/
SALUD FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 3,318.00 3,318.00 3,318.00 3,318.00 3,318.00 3,318.00 4,739.00 3,318.00 3,318.00 3,318.00 3,318.00 4,735.00 42,654.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 96,633.00 96,633.00 96,633.00 96,633.00 96,633.00 96,633.00 138,048.00 96,633.00 96,633.00 96,633.00 96,633.00 138,048.00 1,242,426.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
DESCENTRALIZACIONES A 060101 -
AOI00078500165 INFORME Muy Alta 2022 COSTEO
REDES DE SALUD CAJAMARCA 96,633.00 96,633.00 96,633.00 96,633.00 96,633.00 96,633.00 138,048.00 96,633.00 96,633.00 96,633.00 96,633.00 138,048.00 1,242,426.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 96,633.00 96,633.00 96,633.00 96,633.00 96,633.00 96,633.00 138,048.00 96,633.00 96,633.00 96,633.00 96,633.00 138,048.00 1,242,426.00
S/

CENTRO DE COSTO: 04.02 - OFICINA DE EPIDEMIOLOGÍA

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 4.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
INVESTIGACIÓN FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 4.00
AOI00078500182 EPIDEMIOLÓGICA 060100 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PLANIFICADA S/
FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 4.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
AOI00078500183 FORTALECER LA 060101 - INFORME Muy Alta 2021 FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 4.00
VIGILANCIA, ABORDAJE Y CAJAMARCA COSTEO
CONTROL OPORTUNO DE 10,124.00 10,124.00 10,124.00 10,124.00 10,124.00 10,124.00 14,463.00 10,124.00 10,124.00 10,124.00 10,124.00 14,465.00 130,168.00
S/
BROTES Y EPIDEMIAS
FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 4.00
2022 COSTEO 10,124.00 10,124.00 10,124.00 10,124.00 10,124.00 10,124.00 14,463.00 10,124.00 10,124.00 10,124.00 10,124.00 14,465.00 130,168.00
S/
FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 4.00
2023 COSTEO 10,124.00 10,124.00 10,124.00 10,124.00 10,124.00 10,124.00 14,463.00 10,124.00 10,124.00 10,124.00 10,124.00 14,465.00 130,168.00
S/

FISICO 1.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 13.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
ANÁLISIS Y SOCIALIZACIÓN
DE INFORMACIÓN EN FISICO 1.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 13.00
AOI00078500184 SALUD INTEGRADO PARA 060100 - REPORTE Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LA TOMA DE DECISIONES S/
EN SALUD PÚBLICA
FISICO 1.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 13.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 4.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FORTALECIMIENTO,
MONITOREO Y FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 4.00
AOI00078500185 SUPERVISIÓN DEL SISTEMA 060100 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DE VIGILANCIA S/
EPIDEMIOLÓGICA
FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 4.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 1,200.00
2021 COSTEO 1,084.00 1,084.00 1,084.00 1,084.00 1,084.00 1,084.00 1,549.00 1,084.00 1,084.00 1,084.00 1,086.00 1,549.00 13,940.00
S/
CONTROL DE EPIDEMIAS Y FISICO 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 1,200.00
060101 -
AOI00078500489 ATENCION DE SALUD A ACCION Muy Alta 2022 COSTEO
CAJAMARCA 1,084.00 1,084.00 1,084.00 1,084.00 1,084.00 1,084.00 1,549.00 1,084.00 1,084.00 1,084.00 1,086.00 1,549.00 13,940.00
PERSONAS S/
FISICO 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 1,200.00
2023 COSTEO 1,084.00 1,084.00 1,084.00 1,084.00 1,084.00 1,084.00 1,549.00 1,084.00 1,084.00 1,084.00 1,086.00 1,549.00 13,940.00
S/

CENTRO DE COSTO: 04.03 - OFICINA DE ASESORÍA JURÍDICA

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.02 - DEFENSA JUDICIAL Y CONTROL INSTITUCIONAL OPORTUNO AL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 4.00
2021 COSTEO 1,726.83 1,726.83 1,726.83 1,726.83 1,726.83 1,726.83 1,726.83 1,726.83 1,726.83 1,726.83 1,726.83 1,726.82 20,721.95
S/
DIRIGIR, ORGANIZAR, FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 4.00
CONTROLAR Y EVALUAR EL
AOI00078500162 060100 - INFORME Muy Alta 2022 COSTEO
PROCESO DE 1,726.83 1,726.83 1,726.83 1,726.83 1,726.83 1,726.83 1,726.83 1,726.83 1,726.83 1,726.83 1,726.83 1,726.82 20,721.95
ASESORAMIENTO LEGAL S/
FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 4.00
2023 COSTEO 1,726.83 1,726.83 1,726.83 1,726.83 1,726.83 1,726.83 1,726.83 1,726.83 1,726.83 1,726.83 1,726.83 1,726.82 20,721.95
S/

AOI00078500163 ASESORAR A LAS 060100 - INFORME Muy Alta 2021 FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 4.00
DISTINTAS UNIDADES
ORGÁNICAS EN COSTEO 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.63 5,000.00
TRAMITACIÓN Y S/
FORMULACIÓN DE CASOS FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 4.00
CON RELEVANCIA
2022 COSTEO
JURÍDICA 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.63 5,000.00
S/
FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 4.00
2023 COSTEO 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.63 5,000.00
S/

FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 4.00
2021 COSTEO
ELABORAR, EVALUAR Y 2,181.00 2,181.00 2,181.00 2,181.00 2,181.00 2,181.00 2,181.00 2,181.00 2,181.00 2,181.00 2,181.00 2,180.95 26,171.95
S/
EMITIR OPINIÓN TÉCNICA
PARA LA SUSCRIPCIÓN DE FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 4.00
AOI00078500164 CONVENIOS 060100 - INFORME Muy Alta 2022 COSTEO 2,181.00 2,181.00 2,181.00 2,181.00 2,181.00 2,181.00 2,181.00 2,181.00 2,181.00 2,181.00 2,181.00 2,180.95 26,171.95
INTERINSTITUCIONALES Y S/
DE COOPERACIÓN
FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 4.00
TÉCNICA INTERNACIONAL
2023 COSTEO 2,181.00 2,181.00 2,181.00 2,181.00 2,181.00 2,181.00 2,181.00 2,181.00 2,181.00 2,181.00 2,181.00 2,180.95 26,171.95
S/

CENTRO DE COSTO: 05.01 - OFICINA EJECUTIVA DE ADMINISTRACIÓN

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.03 - BIENES PATRIMONIALES GESTIONADOS DE MANERA EFICIENTE EN LAS DEPENDENCIAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 1,158,385.00 1,158,385.00 1,573,714.00 1,158,385.00 1,158,385.00 1,158,385.00 1,714,168.00 1,158,385.00 1,158,385.00 1,158,385.00 1,158,385.00 1,714,162.00 15,427,509.00
S/
GESTIÓN DE LA
ADMINISTRACIÓN, FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00078500157 DISPOSICIÓN Y CONTROL INFORME Muy Alta 2022 COSTEO 1,158,385.00 1,158,385.00 1,573,714.00 1,158,385.00 1,158,385.00 1,158,385.00 1,714,168.00 1,158,385.00 1,158,385.00 1,158,385.00 1,158,385.00 1,714,162.00 15,427,509.00
CAJAMARCA
DE BIENES MUEBLES E S/
INMUEBLES
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 1,158,385.00 1,158,385.00 1,573,714.00 1,158,385.00 1,158,385.00 1,158,385.00 1,714,168.00 1,158,385.00 1,158,385.00 1,158,385.00 1,158,385.00 1,714,162.00 15,427,509.00
S/

AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
GESTIÓN CONTABLE Y
AOI00078500158 060100 - INFORME Muy Alta 2022 COSTEO
FINANCIERA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
GESTIÓN DE LAS FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
AOI00078500159 CONTRATACIONES DE 060100 - INFORME Muy Alta 2022 COSTEO
BIENES Y SERVICIOS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
DISTRIBUCIÓN DE LOS FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
BIENES A LOS
AOI00078500160 060100 - INFORME Muy Alta 2022 COSTEO
ESTABLECIMIENTOS DE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SALUD S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
PAGO DE SERVICIOS
AOI00078500161 060100 - INFORME Muy Alta 2022 COSTEO
BÁSICOS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 05.02 - OFICINA EJECUTIVA DE RECURSOS HUMANOS

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 2.00
2021 COSTEO 5,857.89 5,857.00 5,857.00 5,857.00 5,857.00 5,857.00 8,027.00 5,857.00 5,857.00 5,857.00 5,854.00 8,028.00 74,622.89
S/
PLANIFICACIÓN DE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 2.00
060101 -
AOI00078500170 POLÍTICAS DE RECURSOS INFORME Muy Alta 2022 COSTEO
CAJAMARCA 5,857.89 5,857.00 5,857.00 5,857.00 5,857.00 5,857.00 8,027.00 5,857.00 5,857.00 5,857.00 5,854.00 8,028.00 74,622.89
HUMANOS S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 2.00
2023 COSTEO 5,857.89 5,857.00 5,857.00 5,857.00 5,857.00 5,857.00 8,027.00 5,857.00 5,857.00 5,857.00 5,854.00 8,028.00 74,622.89
S/

FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 2.00
2021 COSTEO 4,977.80 4,977.00 4,977.00 4,977.00 4,977.00 4,977.00 6,991.00 4,977.00 4,977.00 4,977.00 4,977.00 6,987.00 63,748.80
S/
ORGANIZACIÓN DEL FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 2.00
AOI00078500171 TRABAJO Y SU 060100 - DOCUMENTO Muy Alta 2022 COSTEO
DISTRIBUCION 4,977.80 4,977.00 4,977.00 4,977.00 4,977.00 4,977.00 6,991.00 4,977.00 4,977.00 4,977.00 4,977.00 6,987.00 63,748.80
S/
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 2.00
2023 COSTEO 4,977.80 4,977.00 4,977.00 4,977.00 4,977.00 4,977.00 6,991.00 4,977.00 4,977.00 4,977.00 4,977.00 6,987.00 63,748.80
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2021 COSTEO 8,041.70 8,041.00 8,041.00 8,041.00 8,041.00 8,041.00 10,392.00 8,041.00 8,041.00 8,041.00 8,041.00 10,390.00 101,192.70
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
AOI00078500172 GESTIÓN DEL EMPLEO 060100 - INFORME Muy Alta 2022 COSTEO 8,041.70 8,041.00 8,041.00 8,041.00 8,041.00 8,041.00 10,392.00 8,041.00 8,041.00 8,041.00 8,041.00 10,390.00 101,192.70
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2023 COSTEO 8,041.70 8,041.00 8,041.00 8,041.00 8,041.00 8,041.00 10,392.00 8,041.00 8,041.00 8,041.00 8,041.00 10,390.00 101,192.70
S/

AOI00078500173 GESTIÓN DEL 060100 - INFORME Muy Alta 2021 FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
RENDIMIENTO COSTEO 4,701.30 4,701.00 4,701.00 4,701.00 4,701.00 4,701.00 6,716.00 4,701.00 4,701.00 4,701.00 4,706.00 6,716.00 60,447.30
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2022 COSTEO 4,701.30 4,701.00 4,701.00 4,701.00 4,701.00 4,701.00 6,716.00 4,701.00 4,701.00 4,701.00 4,706.00 6,716.00 60,447.30
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2023 COSTEO 4,701.30 4,701.00 4,701.00 4,701.00 4,701.00 4,701.00 6,716.00 4,701.00 4,701.00 4,701.00 4,706.00 6,716.00 60,447.30
S/

FISICO 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 3.00
2021 COSTEO 621,427.62 621,426.00 925,896.00 621,426.00 621,426.00 621,426.00 930,226.00 621,426.00 621,426.00 621,426.00 621,424.00 930,231.00 8,379,186.62
S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 3.00
GESTIÓN DE LA 060101 -
AOI00078500174 INFORME Muy Alta 2022 COSTEO
COMPENSACIÓN CAJAMARCA 621,427.62 621,426.00 925,896.00 621,426.00 621,426.00 621,426.00 930,226.00 621,426.00 621,426.00 621,426.00 621,424.00 930,231.00 8,379,186.62
S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 3.00
2023 COSTEO 621,427.62 621,426.00 925,896.00 621,426.00 621,426.00 621,426.00 930,226.00 621,426.00 621,426.00 621,426.00 621,424.00 930,231.00 8,379,186.62
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2021 COSTEO 7,003.16 7,003.00 7,003.00 7,003.00 7,003.00 7,003.00 9,694.00 7,003.00 7,003.00 7,003.00 7,005.00 9,694.00 89,420.16
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
GESTIÓN DEL DESARROLLO
AOI00078500175 060100 - CAPACITACION Muy Alta 2022 COSTEO
Y LA CAPACITACIÓN 7,003.16 7,003.00 7,003.00 7,003.00 7,003.00 7,003.00 9,694.00 7,003.00 7,003.00 7,003.00 7,005.00 9,694.00 89,420.16
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2023 COSTEO 7,003.16 7,003.00 7,003.00 7,003.00 7,003.00 7,003.00 9,694.00 7,003.00 7,003.00 7,003.00 7,005.00 9,694.00 89,420.16
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2021 COSTEO 3,526.10 3,525.00 3,525.00 3,525.00 3,525.00 3,525.00 4,985.00 3,525.00 3,525.00 3,525.00 3,525.00 4,979.00 45,215.10
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
GESTIÓN DE RELACIONES
AOI00078500176 060100 - INFORME Muy Alta 2022 COSTEO
HUMANAS Y SOCIALES 3,526.10 3,525.00 3,525.00 3,525.00 3,525.00 3,525.00 4,985.00 3,525.00 3,525.00 3,525.00 3,525.00 4,979.00 45,215.10
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2023 COSTEO 3,526.10 3,525.00 3,525.00 3,525.00 3,525.00 3,525.00 4,985.00 3,525.00 3,525.00 3,525.00 3,525.00 4,979.00 45,215.10
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 251,416.00 251,416.00 251,416.00 251,416.00 251,416.00 251,416.00 251,416.00 251,416.00 251,416.00 251,416.00 251,416.00 251,414.00 3,016,990.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
OBLIGACIONES 060101 -
AOI00078500177 PLANILLA Muy Alta 2022 COSTEO
PREVISIONALES CAJAMARCA 251,416.00 251,416.00 251,416.00 251,416.00 251,416.00 251,416.00 251,416.00 251,416.00 251,416.00 251,416.00 251,416.00 251,414.00 3,016,990.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 251,416.00 251,416.00 251,416.00 251,416.00 251,416.00 251,416.00 251,416.00 251,416.00 251,416.00 251,416.00 251,416.00 251,414.00 3,016,990.00
S/

CENTRO DE COSTO: 05.03 - OFICINA DE INFORMÁTICA, TELECOMUNICACIONES Y ESTADÍSTICA

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00078500202 CAPTURA, 060101 - INFORME Muy Alta 2021 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
ALMACENAMIENTO Y CAJAMARCA COSTEO 467.00 467.00 467.00 467.00 467.00 467.00 667.00 467.00 467.00 467.00 467.00 663.00 6,000.00
ORGANIZACIÓN DEL S/
SISTEMA DE INFORMACIÓN FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
REGIONAL
2022 COSTEO 467.00 467.00 467.00 467.00 467.00 467.00 667.00 467.00 467.00 467.00 467.00 663.00 6,000.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 467.00 467.00 467.00 467.00 467.00 467.00 667.00 467.00 467.00 467.00 467.00 663.00 6,000.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 467.00 467.00 467.00 467.00 467.00 467.00 667.00 467.00 467.00 467.00 467.00 663.00 6,000.00
S/
OPERATIVIZACIÓN Y FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
AOI00078500203 MONITOREO DE CENTROS 060100 - INFORME Muy Alta 2022 COSTEO 467.00 467.00 467.00 467.00 467.00 467.00 667.00 467.00 467.00 467.00 467.00 663.00 6,000.00
DE DIGITACIÓN S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 467.00 467.00 467.00 467.00 467.00 467.00 667.00 467.00 467.00 467.00 467.00 663.00 6,000.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 2.00
INVENTARIO INFORMÁTICO
AOI00078500204 060100 - INFORME Muy Alta 2022 COSTEO
REGIONAL 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
MANTENIMIENTO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
PREVENTIVO Y
AOI00078500205 060100 - INFORME Muy Alta 2022 COSTEO
CORRECTIVO DE EQUIPOS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INFORMÁTICOS S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 05.04 - CENTRO DE PREVENCIÓN Y CONTROL DE EMERGENCIAS Y DESASTRES

OEI.10 - PROMOVER LA GESTIÓN DE RIESGO DE DESASTRES EN UN CONTEXTO DE CAMBIO CLIMÁTICO.


AEI.10.01 - PROVISIÓN DE CONOCIMIENTOS FRENTE A LA GESTIÓN DE RIESGOS DE DESASTRES Y EL CAMBIO CLIMÁTICO.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 13.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.00
2021 COSTEO 2,878.00 2,878.00 2,878.00 2,878.00 2,878.00 2,878.00 4,111.00 2,878.00 2,878.00 2,878.00 2,878.00 4,109.00 37,000.00
S/
5004280 - DESARROLLO DE
INSTRUMENTOS FISICO 13.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.00
060101 - INFORME
AOI00078500040 ESTRATEGICOS PARA LA Muy Alta 2022 COSTEO
CAJAMARCA TECNICO 2,878.00 2,878.00 2,878.00 2,878.00 2,878.00 2,878.00 4,111.00 2,878.00 2,878.00 2,878.00 2,878.00 4,109.00 37,000.00
GESTION DEL RIESGO DE S/
DESASTRES
FISICO 13.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.00
2023 COSTEO 2,878.00 2,878.00 2,878.00 2,878.00 2,878.00 2,878.00 4,111.00 2,878.00 2,878.00 2,878.00 2,878.00 4,109.00 37,000.00
S/

AOI00078500041 5005609 - ASISTENCIA 060101 - INFORME Muy Alta FISICO 13.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.00
TECNICA Y CAJAMARCA TECNICO 2021 COSTEO
ACOMPAÑAMIENTO EN 1,874.00 1,874.00 1,874.00 1,874.00 1,874.00 1,874.00 2,677.00 1,874.00 1,874.00 1,874.00 1,874.00 2,679.00 24,096.00
S/
GESTION DEL RIESGO DE
DESASTRES 2022 FISICO 13.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.00
COSTEO 1,874.00 1,874.00 1,874.00 1,874.00 1,874.00 1,874.00 2,677.00 1,874.00 1,874.00 1,874.00 1,874.00 2,679.00 24,096.00
S/
FISICO 13.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.00
2023 COSTEO 1,874.00 1,874.00 1,874.00 1,874.00 1,874.00 1,874.00 2,677.00 1,874.00 1,874.00 1,874.00 1,874.00 2,679.00 24,096.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 2,204.00 2,204.00 2,204.00 2,204.00 2,204.00 2,204.00 3,149.00 2,204.00 2,204.00 2,204.00 2,204.00 3,151.00 28,340.00
S/
5005560 - DESARROLLO DE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00
060101 -
AOI00078500043 SIMULACROS EN GESTION REPORTE Muy Alta 2022 COSTEO
CAJAMARCA 2,204.00 2,204.00 2,204.00 2,204.00 2,204.00 2,204.00 3,149.00 2,204.00 2,204.00 2,204.00 2,204.00 3,151.00 28,340.00
REACTIVA S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 2,204.00 2,204.00 2,204.00 2,204.00 2,204.00 2,204.00 3,149.00 2,204.00 2,204.00 2,204.00 2,204.00 3,151.00 28,340.00
S/

FISICO 12.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.00
2021 COSTEO 1,555.00 1,555.00 1,555.00 1,555.00 1,555.00 1,555.00 2,222.00 1,555.00 1,555.00 1,555.00 1,555.00 2,225.00 19,997.00
S/
5005612 - DESARROLLO DE
LOS CENTROS Y ESPACIOS FISICO 12.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.00
060101 -
AOI00078500047 DE MONITOREO DE REPORTE Muy Alta 2022 COSTEO
CAJAMARCA 1,555.00 1,555.00 1,555.00 1,555.00 1,555.00 1,555.00 2,222.00 1,555.00 1,555.00 1,555.00 1,555.00 2,225.00 19,997.00
EMERGENCIAS Y S/
DESASTRES
FISICO 12.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.00
2023 COSTEO 1,555.00 1,555.00 1,555.00 1,555.00 1,555.00 1,555.00 2,222.00 1,555.00 1,555.00 1,555.00 1,555.00 2,225.00 19,997.00
S/

FISICO 180.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 180.00
2021 COSTEO 1,136.00 1,136.00 1,136.00 1,136.00 1,136.00 1,136.00 1,622.00 1,136.00 1,136.00 1,136.00 1,132.00 1,622.00 14,600.00
S/
5005580 - FORMACION Y
CAPACITACION EN MATERIA FISICO 180.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 180.00
060101 -
AOI00078500050 DE GESTION DE RIESGO DE PERSONA Muy Alta 2022 COSTEO
CAJAMARCA 1,136.00 1,136.00 1,136.00 1,136.00 1,136.00 1,136.00 1,622.00 1,136.00 1,136.00 1,136.00 1,132.00 1,622.00 14,600.00
DESASTRES Y ADAPTACION S/
AL CAMBIO CLIMATICO
FISICO 180.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 180.00
2023 COSTEO 1,136.00 1,136.00 1,136.00 1,136.00 1,136.00 1,136.00 1,622.00 1,136.00 1,136.00 1,136.00 1,132.00 1,622.00 14,600.00
S/

FISICO 180.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 180.00
2021 COSTEO 4,056.00 4,056.00 4,056.00 4,056.00 4,056.00 4,056.00 5,795.00 4,056.00 4,056.00 4,056.00 4,056.00 5,798.00 52,153.00
S/
5005583 - ORGANIZACION
Y ENTRENAMIENTO DE FISICO 180.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 180.00
060101 -
AOI00078500051 COMUNIDADES EN PERSONA Muy Alta 2022 COSTEO
CAJAMARCA 4,056.00 4,056.00 4,056.00 4,056.00 4,056.00 4,056.00 5,795.00 4,056.00 4,056.00 4,056.00 4,056.00 5,798.00 52,153.00
HABILIDADES FRENTE AL S/
RIESGO DE DESASTRES
FISICO 180.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 180.00
2023 COSTEO 4,056.00 4,056.00 4,056.00 4,056.00 4,056.00 4,056.00 5,795.00 4,056.00 4,056.00 4,056.00 4,056.00 5,798.00 52,153.00
S/

FISICO 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 856.00 856.00 856.00 856.00 856.00 856.00 1,222.00 856.00 856.00 856.00 852.00 1,222.00 11,000.00
S/
5002829 - DESARROLLO DE
NORMAS Y GUIAS FISICO 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060101 -
AOI00078500440 TECNICAS EN ATENCION NORMA Muy Alta 2022 COSTEO
CAJAMARCA 856.00 856.00 856.00 856.00 856.00 856.00 1,222.00 856.00 856.00 856.00 852.00 1,222.00 11,000.00
PRE HOSPITALARIA Y S/
EMERGENCIAS
FISICO 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 856.00 856.00 856.00 856.00 856.00 856.00 1,222.00 856.00 856.00 856.00 852.00 1,222.00 11,000.00
S/

AOI00078500461 5002792 - SERVICIO DE 060101 - ATENCION Muy Alta 2021 FISICO 375.00 375.00 375.00 375.00 375.00 375.00 375.00 375.00 375.00 375.00 375.00 375.00 4,500.00
ATENCION DE LLAMADAS CAJAMARCA COSTEO 457.00 457.00 457.00 457.00 457.00 457.00 653.00 457.00 457.00 457.00 457.00 652.00 5,875.00
DE EMERGENCIAS MEDICAS S/
"106" FISICO 375.00 375.00 375.00 375.00 375.00 375.00 375.00 375.00 375.00 375.00 375.00 375.00 4,500.00
2022 COSTEO 457.00 457.00 457.00 457.00 457.00 457.00 653.00 457.00 457.00 457.00 457.00 652.00 5,875.00
S/
FISICO 375.00 375.00 375.00 375.00 375.00 375.00 375.00 375.00 375.00 375.00 375.00 375.00 4,500.00
2023 COSTEO 457.00 457.00 457.00 457.00 457.00 457.00 653.00 457.00 457.00 457.00 457.00 652.00 5,875.00
S/

FISICO 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 1,500.00
2021 COSTEO 6,545.00 6,545.00 6,545.00 6,545.00 6,545.00 6,545.00 9,350.00 6,545.00 6,545.00 6,545.00 6,545.00 9,351.00 84,151.00
S/
FISICO 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 1,500.00
5002794 - DESPACHO DE 060101 -
AOI00078500462 ATENCION Muy Alta 2022 COSTEO
LA UNIDAD MOVIL SAMU CAJAMARCA 6,545.00 6,545.00 6,545.00 6,545.00 6,545.00 6,545.00 9,350.00 6,545.00 6,545.00 6,545.00 6,545.00 9,351.00 84,151.00
S/
FISICO 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 1,500.00
2023 COSTEO 6,545.00 6,545.00 6,545.00 6,545.00 6,545.00 6,545.00 9,350.00 6,545.00 6,545.00 6,545.00 6,545.00 9,351.00 84,151.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2021 COSTEO 389.00 389.00 389.00 389.00 389.00 389.00 556.00 389.00 389.00 389.00 389.00 554.00 5,000.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
5005139 - ASISTENCIA 060101 -
AOI00078500480 PERSONA Muy Alta 2022 COSTEO
TECNICA Y CAPACITACION CAJAMARCA 389.00 389.00 389.00 389.00 389.00 389.00 556.00 389.00 389.00 389.00 389.00 554.00 5,000.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2023 COSTEO 389.00 389.00 389.00 389.00 389.00 389.00 556.00 389.00 389.00 389.00 389.00 554.00 5,000.00
S/

FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2021 COSTEO 554.00 554.00 554.00 554.00 554.00 554.00 791.00 554.00 554.00 554.00 552.00 791.00 7,120.00
S/
5005138 - MONITOREO, FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
SUPERVISION Y 060101 -
AOI00078500481 INFORME Muy Alta 2022 COSTEO
EVALUACION DEL CAJAMARCA 554.00 554.00 554.00 554.00 554.00 554.00 791.00 554.00 554.00 554.00 552.00 791.00 7,120.00
PROGRAMA PRESUPUESTAL S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2023 COSTEO 554.00 554.00 554.00 554.00 554.00 554.00 791.00 554.00 554.00 554.00 552.00 791.00 7,120.00
S/

AEI.10.02 - APOYO INTEGRAL EN LA REDUCCIÓN DE LA VULNERABILIDAD ANTE EL RIESGO DE DESASTRES EN UN CONTEXTO DE CAMBIO CLIMÁTICO EN LA REGIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
2021 COSTEO 24,712.00 24,712.00 36,174.00 24,712.00 24,712.00 24,712.00 36,941.00 24,712.00 24,712.00 24,712.00 24,712.00 36,939.00 332,462.00
5004279 - S/
MONITOREO,SUPERVISION FISICO 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
Y EVALUACION DE 060101 - INFORME
AOI00078500038 Muy Alta 2022 COSTEO
PRODUCTOS Y CAJAMARCA TECNICO 24,712.00 24,712.00 36,174.00 24,712.00 24,712.00 24,712.00 36,941.00 24,712.00 24,712.00 24,712.00 24,712.00 36,939.00 332,462.00
ACTIVIDADES EN GESTION S/
DE RIESGO DE DESASTRES FISICO 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
2023 COSTEO 24,712.00 24,712.00 36,174.00 24,712.00 24,712.00 24,712.00 36,941.00 24,712.00 24,712.00 24,712.00 24,712.00 36,939.00 332,462.00
S/

AOI00078500044 5005561 - 060101 - BRIGADA Muy Alta FISICO 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00
IMPLEMENTACION DE CAJAMARCA 2021 COSTEO
BRIGADAS PARA LA 4,602.00 4,602.00 4,602.00 4,602.00 4,602.00 4,602.00 6,575.00 4,602.00 4,602.00 4,602.00 4,602.00 6,577.00 59,172.00
S/
ATENCION FRENTE A
EMERGENCIAS Y FISICO 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00
DESASTRES 2022 COSTEO 4,602.00 4,602.00 4,602.00 4,602.00 4,602.00 4,602.00 6,575.00 4,602.00 4,602.00 4,602.00 4,602.00 6,577.00 59,172.00
S/
2023 FISICO 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00
COSTEO 4,602.00 4,602.00 4,602.00 4,602.00 4,602.00 4,602.00 6,575.00 4,602.00 4,602.00 4,602.00 4,602.00 6,577.00 59,172.00
S/

FISICO 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
2021 COSTEO
5005610 - 13,748.00 13,748.00 13,748.00 13,748.00 13,748.00 13,748.00 19,640.00 13,748.00 13,748.00 13,748.00 13,748.00 19,639.00 176,759.00
S/
ADMINISTRACION Y
ALMACENAMIENTO DE FISICO 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
060101 - UNIDAD
AOI00078500046 INFRAESTRUCTURA MOVIL Muy Alta 2022 COSTEO
CAJAMARCA IMPLEMENTADA 13,748.00 13,748.00 13,748.00 13,748.00 13,748.00 13,748.00 19,640.00 13,748.00 13,748.00 13,748.00 13,748.00 19,639.00 176,759.00
PARA LA ASISTENCIA S/
FRENTE A EMERGENCIAS Y
FISICO 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
DESASTRES
2023 COSTEO 13,748.00 13,748.00 13,748.00 13,748.00 13,748.00 13,748.00 19,640.00 13,748.00 13,748.00 13,748.00 13,748.00 19,639.00 176,759.00
S/

FISICO 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5005570 - DESARROLLO DE
ESTUDIOS DE FISICO 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00
060101 -
AOI00078500049 VULNERABILIDAD Y DOCUMENTO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
RIESGO EN SERVICIOS S/
PUBLICOS
FISICO 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5005584 - SEGURIDAD FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
AOI00078500053 ESTRUCTURAL DE 060100 - INTERVENCION Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SERVICIOS PUBLICOS S/
FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00
2021 COSTEO 5,068.00 5,068.00 5,068.00 5,068.00 5,068.00 5,068.00 7,240.00 5,068.00 5,068.00 5,068.00 5,068.00 7,240.00 65,160.00
S/
5005585 - SEGURIDAD FISICO 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00
060101 -
AOI00078500055 FISICO FUNCIONAL DE INTERVENCION Muy Alta 2022 COSTEO
CAJAMARCA 5,068.00 5,068.00 5,068.00 5,068.00 5,068.00 5,068.00 7,240.00 5,068.00 5,068.00 5,068.00 5,068.00 7,240.00 65,160.00
SERVICIOS PUBLICOS S/
FISICO 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00
2023 COSTEO 5,068.00 5,068.00 5,068.00 5,068.00 5,068.00 5,068.00 7,240.00 5,068.00 5,068.00 5,068.00 5,068.00 7,240.00 65,160.00
S/

CENTRO DE COSTO: 05.05 - OFICINA DE COMUNICACIONES

OEI.02 - MEJORAR LA SALUD MATERNO NEONATAL.


AEI.02.01 - Atención integral e intercultural a la gestante y el recién nacido.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00078500054 5000201 - POBLACION 060101 - PERSONA Muy Alta FISICO 161,840.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 161,840.00
INFORMADA EN SALUD CAJAMARCA INFORMADA 2021 COSTEO
SEXUAL Y REPRODUCTIVA 72,982.00 72,982.00 106,745.00 72,982.00 72,982.00 72,981.00 109,083.00 72,982.00 72,982.00 72,983.00 72,981.00 109,083.00 981,748.00
S/
POR MEDIOS DE DIFUSION
MASIVA FISICO 161,840.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 161,840.00
2022 COSTEO 72,982.00 72,982.00 106,745.00 72,982.00 72,982.00 72,981.00 109,083.00 72,982.00 72,982.00 72,983.00 72,981.00 109,083.00 981,748.00
S/
2023 FISICO 161,840.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 161,840.00
COSTEO 72,982.00 72,982.00 106,745.00 72,982.00 72,982.00 72,981.00 109,083.00 72,982.00 72,982.00 72,983.00 72,981.00 109,083.00 981,748.00
S/

FISICO 150.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 150.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5000202 - S/
COMUNICADORES Y FISICO 150.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 150.00
PERIODISTAS INFORMADOS PERSONA
AOI00078500270 060100 - Muy Alta 2022 COSTEO
EN TEMAS DE SALUD INFORMADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SEXUAL Y SALUD S/
REPRODUCTIVA FISICO 150.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 150.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 21,332.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21,332.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5000203 - POBLACION
INFORMADA EN SALUD FISICO 21,332.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21,332.00
PERSONA
AOI00078500271 REPRODUCTIVA POR 060100 - Muy Alta 2022 COSTEO
INFORMADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MEDIOS ALTERNATIVOS DE S/
COMUNICACION
FISICO 21,332.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21,332.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

OEI.04 - MEJORAR LA NUTRICIÓN DE LOS NIÑOS MENORES DE 05 AÑOS.


AEI.04.01 - Atención integral en nutrición a niños menores de 5 años.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 161,840.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 161,840.00
2021 COSTEO 38,531.00 38,531.00 50,571.00 38,531.00 38,531.00 38,531.00 56,766.00 38,531.00 38,531.00 38,531.00 38,531.00 56,764.00 510,880.00
S/
0073301 - POBLACION FISICO 161,840.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 161,840.00
060101 - PERSONA
AOI00078500014 INFORMADA POR MEDIOS Muy Alta 2022 COSTEO
CAJAMARCA INFORMADA 38,531.00 38,531.00 50,571.00 38,531.00 38,531.00 38,531.00 56,766.00 38,531.00 38,531.00 38,531.00 38,531.00 56,764.00 510,880.00
DE COMUNICACIÓN MASIVA S/
FISICO 161,840.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 161,840.00
2023 COSTEO 38,531.00 38,531.00 50,571.00 38,531.00 38,531.00 38,531.00 56,766.00 38,531.00 38,531.00 38,531.00 38,531.00 56,764.00 510,880.00
S/

FISICO 603.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 603.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
0073302 - FISICO 603.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 603.00
COMUNICADORES, LIDERES PERSONA
AOI00078500236 060100 - Muy Alta 2022 COSTEO
DE OPINION, PERIODISTICA INFORMADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Y VOCEROS INFORMADOS S/
FISICO 603.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 603.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1,600.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,600.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
0073303 - POBLACION FISICO 1,600.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,600.00
INFORMADA POR MEDIOS PERSONA
AOI00078500237 060100 - Muy Alta 2022 COSTEO
ALTERNATIVOS DE INFORMADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
COMUNICACIÓN S/
FISICO 1,600.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,600.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

OEI.05 - DISMINUIR LA MORBIMORTALIDAD DE ENFERMEDADES TRANSMISIBLES, NO TRANSMISIBLES Y METAXÉNICAS DE LA POBLACIÓN DEL DEPARTAMENTO DE CAJAMARCA.
AEI.05.01 - ATENCIÓN PREVENTIVA Y CONTROL DE ENFERMEDADES TRANSMISIBLES DE MANERA INTEGRAL EN BENEFICIO DE LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 161,840.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 161,840.00
4395801 - POBLACIÓN 2021 COSTEO 382.00 382.00 382.00 382.00 382.00 382.00 546.00 382.00 382.00 382.00 382.00 546.00 4,912.00
INFORMADA POR MEDIOS S/
DE DIFUSIÓN MASIVA FISICO 161,840.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 161,840.00
060101 - PERSONA
AOI00078500096 SOBRE PREVENCIÓN EN Muy Alta 2022 COSTEO
ITS/VIH Y USO ADECUADO CAJAMARCA INFORMADA 382.00 382.00 382.00 382.00 382.00 382.00 546.00 382.00 382.00 382.00 382.00 546.00 4,912.00
S/
DEL CONDÓN
FISICO 161,840.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 161,840.00
2023 COSTEO 382.00 382.00 382.00 382.00 382.00 382.00 546.00 382.00 382.00 382.00 382.00 546.00 4,912.00
S/

FISICO 20,560.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20,560.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4395802 - POBLACIÓN S/
INFORMADA A TRAVÉS DE FISICO 20,560.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20,560.00
LA DIFUSIÓN DE MENSAJES PERSONA
AOI00078500334 060100 - Muy Alta 2022 COSTEO
DE PREVENCIÓN EN INFORMADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ITS/VIH EN REDES S/
SOCIALES FISICO 20,560.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20,560.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AEI.05.02 - ATENCIÓN PREVENTIVA Y CONTROL DE LAS ENFERMEDADES METAXÉNICAS Y ZOONÓTICAS DE MANERA INTEGRAL A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 161,840.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 161,840.00
4398001 - POBLACION 2021 COSTEO 6,237.00 6,237.00 9,355.00 6,237.00 6,237.00 6,237.00 9,355.00 6,237.00 6,237.00 6,237.00 6,237.00 9,353.00 84,196.00
INFORMADA EN S/
PREVENCION Y CONTROL FISICO 161,840.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 161,840.00
DE LAS ENFERMEDADES 060101 - PERSONA
AOI00078500114 Muy Alta 2022 COSTEO
METAXENICAS Y CAJAMARCA INFORMADA 6,237.00 6,237.00 9,355.00 6,237.00 6,237.00 6,237.00 9,355.00 6,237.00 6,237.00 6,237.00 6,237.00 9,353.00 84,196.00
ZOONOTICAS POR MEDIOS S/
MASIVOS DE FISICO 161,840.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 161,840.00
COMUNICACION 2023 COSTEO 6,237.00 6,237.00 9,355.00 6,237.00 6,237.00 6,237.00 9,355.00 6,237.00 6,237.00 6,237.00 6,237.00 9,353.00 84,196.00
S/

FISICO 28,976.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28,976.00
2021 COSTEO
4398002 - POBLACION 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
INFORMADA SOBRE
PREVENCION Y CONTROL FISICO 28,976.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28,976.00
PERSONA
AOI00078500346 DE LAS ENFERMEDADES 060100 - Muy Alta 2022 COSTEO
INFORMADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
METAXENICAS Y S/
ZOONOTICAS POR MEDIOS
FISICO 28,976.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28,976.00
ALTERNATIVOS
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 120.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 120.00
4398003 - 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
COMUNICADORES Y S/
PERIODISTAS INFORMADOS FISICO 120.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 120.00
SOBRE PREVENCION Y PERSONA
AOI00078500347 060100 - Muy Alta 2022 COSTEO
CONTROL DE LAS INFORMADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ENFERMEDADES S/
METAXENICAS Y FISICO 120.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 120.00
ZOONOTICAS 2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AEI.05.03 - ATENCIÓN PREVENTIVA Y CONTROL INTEGRAL DE ENFERMEDADES NO TRANSMISIBLES EN BENEFICIO DE LA POBLACIÓN.


CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD PERIODO PROGRAMACION MENSUAL TOTAL
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 88,351.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 88,351.00
2021 COSTEO
4398701 - POBLACION 34,787.93 34,787.93 51,878.56 34,787.93 34,787.93 34,787.93 52,138.56 34,787.93 34,787.93 34,787.93 34,787.93 52,138.51 469,247.00
S/
INFORMADA EN
PREVENCION Y CONTROL FISICO 88,351.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 88,351.00
060101 - PERSONA
AOI00078500123 DE LAS ENFERMEDADES NO Muy Alta 2022 COSTEO
CAJAMARCA INFORMADA 34,787.93 34,787.93 51,878.56 34,787.93 34,787.93 34,787.93 52,138.56 34,787.93 34,787.93 34,787.93 34,787.93 52,138.51 469,247.00
TRANSMISIBLES POR S/
MEDIOS MASIVOS DE
FISICO 88,351.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 88,351.00
COMUNICACION
2023 COSTEO 34,787.93 34,787.93 51,878.56 34,787.93 34,787.93 34,787.93 52,138.56 34,787.93 34,787.93 34,787.93 34,787.93 52,138.51 469,247.00
S/

FISICO 117,801.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 117,801.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4398702 - POBLACION S/
INFORMADA EN FISICO 117,801.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 117,801.00
PREVENCION Y CONTROL PERSONA
AOI00078500435 060100 - Muy Alta 2022 COSTEO
DE LAS ENFERMEDADES NO INFORMADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TRANSMISIBLES POR S/
MEDIOS ALTERNATIVOS FISICO 117,801.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 117,801.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 40.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4398703 - S/
COMUNICADORES Y FISICO 40.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40.00
PERIODISTAS INFORMADOS PERSONA
AOI00078500436 060100 - Muy Alta 2022 COSTEO
EN PREVENCIÓN Y INFORMADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CONTROL DE LAS ENF. NO S/
TRASMISIBLES FISICO 40.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 05.06 -

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
MONITOREO, SUPERVISION FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
AOI00078500031 Y EVALUACION DEL 060100 - INFORME Muy Alta 2021 COSTEO 0.00 0.00 5,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,000.00
PROGRAMA PRESUPUESTAL S/

SERVICIO DE ATENCION DE FISICO 365.00 371.00 371.00 371.00 371.00 371.00 371.00 371.00 371.00 371.00 371.00 371.00 4,446.00
PACIENTE
AOI00078500033 LLAMADAS DE 060100 - ATENDIDO Muy Alta 2021 COSTEO
EMERGENCIAS MEDICAS 0.00 0.00 2,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,000.00
"106" S/

ATENCION MEDICA FISICO 365.00 371.00 371.00 371.00 371.00 371.00 371.00 371.00 371.00 371.00 371.00 371.00 4,446.00
PACIENTE
AOI00078500034 TELEFONICA DE LA 060100 - Muy Alta 2021 COSTEO
ATENDIDO 0.00 0.00 3,000.00 4,000.00 3,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,000.00
EMERGENCIA S/

FISICO 103.00 107.00 107.00 107.00 107.00 107.00 107.00 107.00 107.00 107.00 107.00 107.00 1,280.00
DESPACHO DE LA UNIDAD PACIENTE
AOI00078500035 060100 - Muy Alta 2021 COSTEO
MOVIL SAMU ATENDIDO 166.00 166.00 666.00 166.00 166.00 166.00 166.00 666.00 166.00 166.00 166.00 174.00 3,000.00
S/

CENTRO DE COSTO: 05.07 -


OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.
AEI.06.01 - ASEGURAMIENTO EN SALUD OPORTUNO DE LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
MEJORAR LA COBERTURA FISICO 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 1,200.00
AOI00078500178 DE AFILIACIÓN AL SEGURO 060100 - PERSONA Muy Alta 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INTEGRAL DE SALUD S/

IMPLEMENTACIÓN DEL FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 4.00
CONVENIO DE
AOI00078500179 060100 - INFORME Muy Alta 2021 COSTEO
INTERCAMBIO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PRESTACIONAL S/

SOCIALIZACIÓN,
MONITOREO Y FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 4.00
SEGUIMIENTO DE LOS
INDICADORES
AOI00078500180 060100 - INFORME Muy Alta 2021
ESTABLECIDOS EN EL COSTEO
CONVENIO ENTRE EL SIS, 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISSAL Y GORE
CAJAMARCA.

OPTIMIZACIÓN DEL FISICO 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 240.00
TRÁMITE DE LOS EXPEDIENTE
AOI00078500181 060100 - Muy Alta 2021 COSTEO
EXPEDIENTES NO TRAMITADO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TARIFADOS S/

CENTRO DE COSTO: 06.01.00 - DIRECCIÓN EJECUTIVA DE PROMOCIÓN DE LA SALUD

OEI.02 - MEJORAR LA SALUD MATERNO NEONATAL.


AEI.02.01 - Atención integral e intercultural a la gestante y el recién nacido.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 983.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 983.00
3341202 - AGENTES 2021 COSTEO 3,014.00 3,014.00 3,014.00 3,014.00 3,014.00 3,014.00 4,306.00 3,014.00 3,014.00 3,014.00 3,014.00 4,306.00 38,752.00
COMUNITARIOS DE SALUD S/
CAPACITADOS REALIZAN FISICO 983.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 983.00
ORIENTACIÓN A FAMILIAS 060101 - PERSONA
AOI00078500082 Muy Alta 2022 COSTEO
DE GESTANTES Y CAJAMARCA CAPACITADA 3,014.00 3,014.00 3,014.00 3,014.00 3,014.00 3,014.00 4,306.00 3,014.00 3,014.00 3,014.00 3,014.00 4,306.00 38,752.00
PUERPERAS EN PRÁCTICAS S/
SALUDABLES EN SALUD FISICO 983.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 983.00
SEXUAL Y REPRODUCTIVA 2023 COSTEO 3,014.00 3,014.00 3,014.00 3,014.00 3,014.00 3,014.00 4,306.00 3,014.00 3,014.00 3,014.00 3,014.00 4,306.00 38,752.00
S/

FISICO 1,573.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,573.00
2021 COSTEO 3,314.00 3,314.00 3,314.00 3,314.00 3,314.00 3,314.00 4,734.00 3,314.00 3,314.00 3,314.00 3,314.00 4,736.00 42,610.00
S/
3341204 - DOCENTES
CAPACITADOS REALIZAN FISICO 1,573.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,573.00
060101 - DOCENTE
AOI00078500083 EDUCACIÓN SEXUAL Muy Alta 2022 COSTEO
CAJAMARCA CAPACITADO 3,314.00 3,314.00 3,314.00 3,314.00 3,314.00 3,314.00 4,734.00 3,314.00 3,314.00 3,314.00 3,314.00 4,736.00 42,610.00
INTEGRAL DESDE LA S/
INSTITUCIÓN EDUCATIVA
FISICO 1,573.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,573.00
2023 COSTEO 3,314.00 3,314.00 3,314.00 3,314.00 3,314.00 3,314.00 4,734.00 3,314.00 3,314.00 3,314.00 3,314.00 4,736.00 42,610.00
S/

AOI00078500322 3341203 - FAMILIAS DE 060100 - FAMILIA Muy Alta FISICO 5,831.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,831.00
ADOLESCENTES QUE 2021 COSTEO
RECIBEN SESIONES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
EDUCATIVAS Y
DEMOSTRATIVA PARA 2022 FISICO 5,831.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,831.00
PROMOVER PRÁCTICAS COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
SALUDABLES EN SALUD FISICO 5,831.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,831.00
SEXUAL INTEGRAL
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

3341201 - FAMILIAS DE LA FISICO 5,212.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,212.00
GESTANTE Y PUÉRPERA 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
QUE RECIBEN CONSEJERÍA S/
EN EL HOGAR ATRAVÉS DE FISICO 5,212.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,212.00
LA VISITA DOMICILIARIA
AOI00078500323 060100 - FAMILIA Muy Alta 2022 COSTEO
PARA PROMOVER 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PRÁCTICAS SALUDABLES S/
EN SALUD SEXUAL Y FISICO 5,212.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,212.00
REPRODUCTIVA DURANTE 2023 COSTEO
LA VISITA DOMICILIAR 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 48.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 48.00
2021 COSTEO
3341205 - FUNCIONARIOS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
MUNICIPALES
CAPACITADOS GESTIONAN FISICO 48.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 48.00
PERSONA
AOI00078500324 ESPACIOS EDUCATIVOS 060100 - Muy Alta 2022 COSTEO
CAPACITADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PARA PROMOVER LA S/
SALUD SEXUAL Y
FISICO 48.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 48.00
REPRODUCTIVA
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

OEI.04 - MEJORAR LA NUTRICIÓN DE LOS NIÑOS MENORES DE 05 AÑOS.


AEI.04.01 - Atención integral en nutrición a niños menores de 5 años.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 21,484.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21,484.00
2021 COSTEO 67,839.00 67,839.00 83,252.00 67,839.00 67,839.00 67,839.00 99,114.00 67,841.00 67,839.00 67,837.00 67,839.00 99,114.00 892,031.00
3325104 - FAMILIAS CON S/
NIÑO(AS) < DE 36 MESES Y FISICO 21,484.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21,484.00
GESTANTES RECIBEN 060101 -
AOI00078500023 FAMILIA Muy Alta 2022 COSTEO
SESIONES DEMOSTRATIVAS CAJAMARCA 67,839.00 67,839.00 83,252.00 67,839.00 67,839.00 67,839.00 99,114.00 67,841.00 67,839.00 67,837.00 67,839.00 99,114.00 892,031.00
EN PREPARACION DE S/
ALIMENTOS FISICO 21,484.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21,484.00
2023 COSTEO 67,839.00 67,839.00 83,252.00 67,839.00 67,839.00 67,839.00 99,114.00 67,841.00 67,839.00 67,837.00 67,839.00 99,114.00 892,031.00
S/

3325101 - COMITES FISICO 48.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 48.00
MULTISECTORIALES 2021 COSTEO 157,909.00 157,909.00 220,464.00 157,909.00 157,909.00 157,909.00 234,521.00 157,911.00 157,909.00 157,909.00 157,908.00 234,521.00 2,110,688.00
CAPACITADOS PARA LA S/
PROMOCIÓN DEL CUIDADO FISICO 48.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 48.00
INFANTIL, LACTANCIA 060101 -
AOI00078500025 MUNICIPIO Muy Alta 2022 COSTEO
MATERNA EXCLUSIVA Y LA CAJAMARCA 157,909.00 157,909.00 220,464.00 157,909.00 157,909.00 157,909.00 234,521.00 157,911.00 157,909.00 157,909.00 157,908.00 234,521.00 2,110,688.00
ADECUADA ALIMENTACIÓN S/
Y PROTECCIÓN DEL FISICO 48.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 48.00
MENOR DE 36 MESES EN SU 2023 COSTEO
DISTRITO 157,909.00 157,909.00 220,464.00 157,909.00 157,909.00 157,909.00 234,521.00 157,911.00 157,909.00 157,909.00 157,908.00 234,521.00 2,110,688.00
S/

FISICO 10,621.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,621.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3325107 - FAMILIAS CON
NIÑOS MENORES DE 24 FISICO 10,621.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,621.00
AOI00078500238 MESES RECIBEN 060100 - FAMILIA Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CONSEJERÍA A TRAVÉS DE S/
VISITA DOMICILIARIA
FISICO 10,621.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,621.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3325109 - FAMILIAS CON FISICO 5,396.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,396.00
NIÑOS (AS) MENORES DE 2021 COSTEO
36 MESES Y GESTANTES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
QUE PARTICIPAN EN
GRUPOS DE APOYO FISICO 5,396.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,396.00
AOI00078500239 COMUNAL PARA 060100 - FAMILIA Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROMOVER CUIDADO S/
INFANTIL, LME Y LA FISICO 5,396.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,396.00
ADECUADA ALIMENTACIÓN
Y PROTECCIÓN DEL 2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MENOR DE 36 MESES S/

3325102 - ACTORES FISICO 993.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 993.00
SOCIALES CAPACITADOS 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PARA LA PROMOCIÓN DEL S/
CUIDADO INFANTIL, FISICO 993.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 993.00
LACTANCIA MATERNA PERSONA
AOI00078500240 060100 - Muy Alta 2022 COSTEO
EXCLUSIVA Y LA CAPACITADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ADECUADA ALIMENTACIÓN S/
Y PROTECCIÓN DEL FISICO 993.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 993.00
MENOR DE 36 MESES EN 2023 COSTEO
SUS COMUNIDADES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

3325108 - PROMOTORES FISICO 341.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 341.00
EDUCATIVOS CAPACITADOS 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PARA LA PROMOCIÓN DEL S/
CUIDADO INFANTIL, FISICO 341.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 341.00
LACTANCIA MATERNA PERSONA
AOI00078500241 060100 - Muy Alta 2022 COSTEO
EXCLUSIVA Y LA CAPACITADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ADECUADA ALIMENTACIÓN S/
Y PROTECCIÓN DEL FISICO 341.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 341.00
MENOR DE 36 MESES A 2023 COSTEO
FAMILIAS DEL PRONOEI 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

OEI.05 - DISMINUIR LA MORBIMORTALIDAD DE ENFERMEDADES TRANSMISIBLES, NO TRANSMISIBLES Y METAXÉNICAS DE LA POBLACIÓN DEL DEPARTAMENTO DE CAJAMARCA.
AEI.05.02 - ATENCIÓN PREVENTIVA Y CONTROL DE LAS ENFERMEDADES METAXÉNICAS Y ZOONÓTICAS DE MANERA INTEGRAL A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1,228.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,228.00
2021 COSTEO 19,371.00 15,240.00 15,240.00 15,240.00 15,240.00 15,240.00 19,707.00 15,242.00 15,240.00 15,240.00 15,241.00 19,712.00 195,953.00
4397701 - FAMILIAS QUE S/
RECIBEN SESIONES FISICO 1,228.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,228.00
DEMOSTRATIVAS PARA LA 060101 -
AOI00078500110 FAMILIA Muy Alta 2022 COSTEO
PREVENCION Y CONTROL CAJAMARCA 19,371.00 15,240.00 15,240.00 15,240.00 15,240.00 15,240.00 19,707.00 15,242.00 15,240.00 15,240.00 15,241.00 19,712.00 195,953.00
DE ENFERMEDADES S/
METAXENICAS Y ZOONOSIS FISICO 1,228.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,228.00
2023 COSTEO 19,371.00 15,240.00 15,240.00 15,240.00 15,240.00 15,240.00 19,707.00 15,242.00 15,240.00 15,240.00 15,241.00 19,712.00 195,953.00
S/

FISICO 983.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 983.00
4397703 - COMUNIDADES 2021 COSTEO
PRIORIZADAS EN EL 858.00 858.00 858.00 858.00 858.00 858.00 1,225.00 858.00 858.00 856.00 856.00 1,225.00 11,026.00
S/
DISTRITO QUE ESTÁN
IMPLEMENTANDO LA FISICO 983.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 983.00
060101 -
AOI00078500112 VIGILANCIA COMUNITARIA COMUNIDAD Muy Alta 2022 COSTEO
CAJAMARCA 858.00 858.00 858.00 858.00 858.00 858.00 1,225.00 858.00 858.00 856.00 856.00 1,225.00 11,026.00
ASOCIADA A S/
ENFERMEDADES
FISICO 983.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 983.00
METAXÉNICAS Y
ZOONOTICAS 2023 COSTEO 858.00 858.00 858.00 858.00 858.00 858.00 1,225.00 858.00 858.00 856.00 856.00 1,225.00 11,026.00
S/

AOI00078500343 4397701 - FAMILIAS QUE 060101 - FAMILIA Muy Alta FISICO 130.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 130.00
RECIBEN SESIONES CAJAMARCA 2021 COSTEO
DEMOSTRATIVAS PARA LA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
PREVENCION Y CONTROL 2022 FISICO 130.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 130.00
DE ENFERMEDADES COSTEO
METAXENICAS Y ZOONOSIS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 130.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 130.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

4397705 - DOCENTES, FISICO 4,512.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,512.00
DIRECTIVOS Y PADRES DE 2021 COSTEO
FAMILIA, CAPACITADOS Y 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
COMPROMETIDOS A
DESARROLLAR ACCIONES FISICO 4,512.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,512.00
PERSONA 2022
AOI00078500344 PARA LA PROMOCION DE 060100 - Muy Alta COSTEO
CAPACITADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PRACTICAS SALUDABLES S/
PARA LA PREVENCIÓN DE
FISICO 4,512.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,512.00
LAS ENFERMEDADES
METAXENICAS Y 2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ZOONOTICAS S/

4397704 - MUNICIPIOS FISICO 26.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26.00
QUE IMPLEMENTAN 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ACCIONES PARA MEJORAR S/
O MITIGAR LAS FISICO 26.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26.00
CONDICIONES QUE
AOI00078500345 060100 - MUNICIPIO Muy Alta 2022 COSTEO
GENERAN RIESGO PARA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ENFERMAR DE S/
ENFERMEDADES FISICO 26.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26.00
METAXÉNICAS Y 2023 COSTEO
ZOONOTICAS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AEI.05.03 - ATENCIÓN PREVENTIVA Y CONTROL INTEGRAL DE ENFERMEDADES NO TRANSMISIBLES EN BENEFICIO DE LA POBLACIÓN.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1,036.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,036.00
4398801 - FAMILIAS QUE 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
RECIBEN SESIONES S/
EDUCATIVAS Y FISICO 1,036.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,036.00
DEMOSTRATIVAS EN
AOI00078500124 060100 - FAMILIA Muy Alta 2022 COSTEO
PRÁCTICAS SALUDABLES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FRENTE A LAS S/
ENFERMEDADES NO FISICO 1,036.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,036.00
TRASMISIBLES 2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AEI.05.04 - ATENCIÓN PREVENTIVA Y CONTROL EN ENFERMEDADES DE CÁNCER EN BENEFICIO DE LA POBLACIÓN.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 22.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22.00
2021 COSTEO
0215071 - FUNCIONARIOS 589.48 589.48 589.48 589.48 589.48 589.48 842.11 589.48 589.48 589.48 589.48 842.09 7,579.00
S/
MUNICIPALES
SENSIBILIZADOS PARA LA FISICO 22.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22.00
060101 - PERSONA
AOI00078500065 PROMOCIÓN DE Muy Alta 2022 COSTEO
CAJAMARCA CAPACITADA 589.48 589.48 589.48 589.48 589.48 589.48 842.11 589.48 589.48 589.48 589.48 842.09 7,579.00
PRACTICAS Y ENTORNOS S/
SALUDABLES PARA LA
FISICO 22.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22.00
PREVENCIÓN DEL CÁNCER
2023 COSTEO 589.48 589.48 589.48 589.48 589.48 589.48 842.11 589.48 589.48 589.48 589.48 842.09 7,579.00
S/

AOI00078500396 0215072 - DOCENTES 060100 - PERSONA Muy Alta FISICO 1,061.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,061.00
CAPACITADOS PARA LA CAPACITADA 2021 COSTEO
PROMOCIÓN DE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
PRACTICAS Y ENTORNOS
2022 FISICO 1,061.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,061.00
SALUDABLES PARA LA COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PREVENCIÓN DEL CÁNCER S/
FISICO 1,061.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,061.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AEI.05.05 - ATENCIÓN PREVENTIVA Y CONTROL EN ENFERMEDADES DE SALUD MENTAL EN BENEFICIO DE LA POBLACIÓN.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 8,249.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8,249.00
0070601 - FAMILIAS CON 2021 COSTEO 299.00 299.00 299.00 299.00 299.00 299.00 427.00 299.00 299.00 299.00 298.00 427.00 3,843.00
GESTANTES O NIÑOS S/
MENORES DE 5 AÑOS FISICO 8,249.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8,249.00
RECIBEN CONSEJERIA A 060101 -
AOI00078500137 FAMILIA Muy Alta 2022 COSTEO
TRAVES DE LAS VISITAS CAJAMARCA 299.00 299.00 299.00 299.00 299.00 299.00 427.00 299.00 299.00 299.00 298.00 427.00 3,843.00
DOMICILIARIAS PARA S/
PROMOVER PRÁCTICAS DE FISICO 8,249.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8,249.00
CONVIVENCIA SALUDABLE 2023 COSTEO 299.00 299.00 299.00 299.00 299.00 299.00 427.00 299.00 299.00 299.00 298.00 427.00 3,843.00
S/

0070602 - CONSEJO FISICO 26.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26.00
MUNICIPAL Y COMITÉ 2021 COSTEO 12,145.00 12,145.00 12,145.00 12,145.00 12,145.00 12,145.00 17,352.00 12,145.00 12,145.00 12,145.00 12,145.00 17,354.00 156,156.00
MULTISECTORIAL S/
CAPACITADOS PROMUEVEN FISICO 26.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26.00
LA IMPLEMENTACIÓN DEL 060101 -
AOI00078500138 MUNICIPIO Muy Alta 2022 COSTEO
SISTEMA DE VIGILANCIA CAJAMARCA 12,145.00 12,145.00 12,145.00 12,145.00 12,145.00 12,145.00 17,352.00 12,145.00 12,145.00 12,145.00 12,145.00 17,354.00 156,156.00
CIUDADANA Y LOS GRUPOS S/
DE APOYO A VÍCTIMAS DE FISICO 26.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26.00
VIOLENCIA FÍSICA 2023 COSTEO
CAUSADA POR LA PAREJA 12,145.00 12,145.00 12,145.00 12,145.00 12,145.00 12,145.00 17,352.00 12,145.00 12,145.00 12,145.00 12,145.00 17,354.00 156,156.00
S/

FISICO 1,984.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,984.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0070604 - DOCENTES Y S/
PADRES DE FAMILIA FISICO 1,984.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,984.00
CAPACITADOS PROMUEVEN PERSONA
AOI00078500397 060100 - Muy Alta 2022 COSTEO
LA CONVIVENCIA CAPACITADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SALUDABLE DESDE LA S/
INSTITUCIÓN EDUCATIVA FISICO 1,984.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,984.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

OEI.07 - Promover el ejercicio de los derechos de las poblaciones vulnerables.


AEI.07.05 - ATENCIÓN DE SALUD INTEGRAL DE CALIDAD A LA PERSONA, FAMILIA Y COMUNIDAD.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 24.00
2021 COSTEO 27,806.00 27,806.00 41,622.00 27,806.00 27,805.00 27,806.00 41,696.00 27,806.00 27,806.00 27,806.00 27,806.00 41,697.00 375,268.00
S/
5005155 - CAPACITACION A
AGENTES COMUNITARIOS FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 24.00
060101 - PERSONA
AOI00078500134 EN REHABILITACION Muy Alta 2022 COSTEO
CAJAMARCA CAPACITADA 27,806.00 27,806.00 41,622.00 27,806.00 27,805.00 27,806.00 41,696.00 27,806.00 27,806.00 27,806.00 27,806.00 41,697.00 375,268.00
BASADA EN LA S/
COMUNIDAD
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 24.00
2023 COSTEO 27,806.00 27,806.00 41,622.00 27,806.00 27,805.00 27,806.00 41,696.00 27,806.00 27,806.00 27,806.00 27,806.00 41,697.00 375,268.00
S/

AOI00078500135 5005924 - VISITAS A 060101 - FAMILIA Muy Alta FISICO 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 264.00
FAMILIAS PARA CAJAMARCA 2021 COSTEO
REHABILITACION BASADA 258.00 258.00 258.00 258.00 258.00 258.00 367.00 258.00 258.00 258.00 256.00 368.00 3,313.00
S/
EN LA COMUNIDAD
2022 FISICO 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 264.00
258.00 258.00 258.00 258.00 258.00 258.00 367.00 258.00 258.00 258.00 256.00 368.00 3,313.00
MEDIANTE AGENTES COSTEO
COMUNITARIOS S/
FISICO 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 264.00
2023 COSTEO 258.00 258.00 258.00 258.00 258.00 258.00 367.00 258.00 258.00 258.00 256.00 368.00 3,313.00
S/

FISICO 34.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 34.00
2021 COSTEO 201.00 201.00 201.00 201.00 201.00 201.00 287.00 201.00 201.00 201.00 202.00 287.00 2,585.00
S/
5005925 - CAPACITACIÓN A FISICO 34.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 34.00
ACTORES SOCIALES PARA 060101 - PERSONA
AOI00078500136 Muy Alta 2022 COSTEO
LA APLICACIÓN DE LA CAJAMARCA CAPACITADA 201.00 201.00 201.00 201.00 201.00 201.00 287.00 201.00 201.00 201.00 202.00 287.00 2,585.00
ESTRATEGIA RBC S/
FISICO 34.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 34.00
2023 COSTEO 201.00 201.00 201.00 201.00 201.00 201.00 287.00 201.00 201.00 201.00 202.00 287.00 2,585.00
S/

CENTRO DE COSTO: 06.02.01 - DIRECCIÓN DE ATENCIÓN INTEGRAL Y CALIDAD EN SALUD

OEI.02 - MEJORAR LA SALUD MATERNO NEONATAL.


AEI.02.01 - Atención integral e intercultural a la gestante y el recién nacido.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2021 COSTEO 140,144.00 140,144.00 209,049.00 140,144.00 140,144.00 140,144.00 210,049.00 140,144.00 140,143.00 140,144.00 140,144.00 210,051.00 1,890,444.00
S/
3328701 - DESARROLLO DE
NORMAS Y GUIAS FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
060101 -
AOI00078500048 TECNICAS CON NORMA Muy Alta 2022 COSTEO
CAJAMARCA 140,144.00 140,144.00 209,049.00 140,144.00 140,144.00 140,144.00 210,049.00 140,144.00 140,143.00 140,144.00 140,144.00 210,051.00 1,890,444.00
ADECUACION CULTURAL S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2023 COSTEO 140,144.00 140,144.00 209,049.00 140,144.00 140,144.00 140,144.00 210,049.00 140,144.00 140,143.00 140,144.00 140,144.00 210,051.00 1,890,444.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 320,418.00 320,418.00 443,661.00 320,418.00 320,418.00 320,418.00 475,347.00 320,418.00 320,418.00 320,418.00 320,419.00 475,348.00 4,278,119.00
S/
4427702 - MONITOREO DEL FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00078500052 PROGRAMA SALUD INFORME Muy Alta 2022 COSTEO
CAJAMARCA 320,418.00 320,418.00 443,661.00 320,418.00 320,418.00 320,418.00 475,347.00 320,418.00 320,418.00 320,418.00 320,419.00 475,348.00 4,278,119.00
MATERNO NEONATAL S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 320,418.00 320,418.00 443,661.00 320,418.00 320,418.00 320,418.00 475,347.00 320,418.00 320,418.00 320,418.00 320,419.00 475,348.00 4,278,119.00
S/

FISICO 626.00 626.00 626.00 626.00 626.00 626.00 626.00 626.00 626.00 626.00 626.00 629.00 7,515.00
2021 COSTEO 1,543.00 1,543.00 2,314.00 1,543.00 1,543.00 1,543.00 2,314.00 1,543.00 1,543.00 1,543.00 1,543.00 2,314.00 20,829.00
S/
5000502 - ATENCION FISICO 626.00 626.00 626.00 626.00 626.00 626.00 626.00 626.00 626.00 626.00 626.00 629.00 7,515.00
INTEGRAL PARA LA 060101 - ADOLESCENTE
AOI00078500057 Muy Alta 2022 COSTEO
PREVENCION DEL CAJAMARCA ATENDIDA 1,543.00 1,543.00 2,314.00 1,543.00 1,543.00 1,543.00 2,314.00 1,543.00 1,543.00 1,543.00 1,543.00 2,314.00 20,829.00
EMBARAZO ADOLESCENTE S/
FISICO 626.00 626.00 626.00 626.00 626.00 626.00 626.00 626.00 626.00 626.00 626.00 629.00 7,515.00
2023 COSTEO 1,543.00 1,543.00 2,314.00 1,543.00 1,543.00 1,543.00 2,314.00 1,543.00 1,543.00 1,543.00 1,543.00 2,314.00 20,829.00
S/

AOI00078500060 3317201 - ATENCION A LA 060101 - GESTANTE Muy Alta FISICO 903.00 903.00 903.00 905.00 903.00 905.00 903.00 903.00 903.00 903.00 903.00 903.00 10,840.00
GESTANTE CAJAMARCA CONTROLADA 2021 COSTEO 226,233.00 226,233.00 287,402.00 226,233.00 226,233.00 226,233.00 331,928.00 226,233.00 226,233.00 226,233.00 226,231.00 331,926.00 2,987,351.00
S/
2022 FISICO 903.00 903.00 903.00 905.00 903.00 905.00 903.00 903.00 903.00 903.00 903.00 903.00 10,840.00
COSTEO 226,233.00 226,233.00 287,402.00 226,233.00 226,233.00 226,233.00 331,928.00 226,233.00 226,233.00 226,233.00 226,231.00 331,926.00 2,987,351.00
S/
FISICO 903.00 903.00 903.00 905.00 903.00 905.00 903.00 903.00 903.00 903.00 903.00 903.00 10,840.00
2023 COSTEO 226,233.00 226,233.00 287,402.00 226,233.00 226,233.00 226,233.00 331,928.00 226,233.00 226,233.00 226,233.00 226,231.00 331,926.00 2,987,351.00
S/

FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 0.00 1.00 5.00
2021 COSTEO 54,501.00 54,501.00 77,945.00 54,501.00 54,501.00 54,501.00 81,208.00 54,501.00 54,501.00 54,501.00 54,497.00 81,213.00 730,871.00
S/
FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 0.00 1.00 5.00
3329101 - AQV 060101 - PAREJA
AOI00078500063 Muy Alta 2022 COSTEO
MASCULINO CAJAMARCA PROTEGIDA 54,501.00 54,501.00 77,945.00 54,501.00 54,501.00 54,501.00 81,208.00 54,501.00 54,501.00 54,501.00 54,497.00 81,213.00 730,871.00
S/
FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 0.00 1.00 5.00
2023 COSTEO 54,501.00 54,501.00 77,945.00 54,501.00 54,501.00 54,501.00 81,208.00 54,501.00 54,501.00 54,501.00 54,497.00 81,213.00 730,871.00
S/

FISICO 7,508.00 7,508.00 7,508.00 7,508.00 7,508.00 7,508.00 7,508.00 7,508.00 7,508.00 7,508.00 7,505.00 7,508.00 90,093.00
2021 COSTEO 3,453.00 3,453.00 3,453.00 3,453.00 3,453.00 3,453.00 4,932.00 3,453.00 3,453.00 3,453.00 3,453.00 4,932.00 44,394.00
S/
3329201 - FISICO 7,508.00 7,508.00 7,508.00 7,508.00 7,508.00 7,508.00 7,508.00 7,508.00 7,508.00 7,508.00 7,505.00 7,508.00 90,093.00
ORIENTACION/CONSEJERIA 060101 - PERSONA
AOI00078500064 Muy Alta 2022 COSTEO
EN SALUD SEXUAL Y CAJAMARCA ATENDIDA 3,453.00 3,453.00 3,453.00 3,453.00 3,453.00 3,453.00 4,932.00 3,453.00 3,453.00 3,453.00 3,453.00 4,932.00 44,394.00
REPRODUCTIVA S/
FISICO 7,508.00 7,508.00 7,508.00 7,508.00 7,508.00 7,508.00 7,508.00 7,508.00 7,508.00 7,508.00 7,505.00 7,508.00 90,093.00
2023 COSTEO 3,453.00 3,453.00 3,453.00 3,453.00 3,453.00 3,453.00 4,932.00 3,453.00 3,453.00 3,453.00 3,453.00 4,932.00 44,394.00
S/

FISICO 1.00 0.00 1.00 0.00 2.00 0.00 2.00 0.00 0.00 0.00 2.00 0.00 8.00
2021 COSTEO 70,498.00 70,498.00 70,498.00 70,498.00 70,498.00 70,498.00 100,711.00 70,498.00 70,498.00 70,498.00 70,498.00 100,708.00 906,399.00
S/
FISICO 1.00 0.00 1.00 0.00 2.00 0.00 2.00 0.00 0.00 0.00 2.00 0.00 8.00
3329404 - AMENAZA DE 060101 -
AOI00078500066 CASO TRATADO Muy Alta 2022 COSTEO
PARTO PREMATURO CAJAMARCA 70,498.00 70,498.00 70,498.00 70,498.00 70,498.00 70,498.00 100,711.00 70,498.00 70,498.00 70,498.00 70,498.00 100,708.00 906,399.00
S/
FISICO 1.00 0.00 1.00 0.00 2.00 0.00 2.00 0.00 0.00 0.00 2.00 0.00 8.00
2023 COSTEO 70,498.00 70,498.00 70,498.00 70,498.00 70,498.00 70,498.00 100,711.00 70,498.00 70,498.00 70,498.00 70,498.00 100,708.00 906,399.00
S/

FISICO 336.00 336.00 336.00 337.00 336.00 336.00 336.00 337.00 336.00 336.00 336.00 336.00 4,034.00
2021 COSTEO 120,047.00 120,047.00 160,573.00 120,047.00 120,047.00 120,047.00 177,286.00 120,047.00 120,047.00 120,047.00 120,046.00 177,288.00 1,595,569.00
S/
FISICO 336.00 336.00 336.00 337.00 336.00 336.00 336.00 337.00 336.00 336.00 336.00 336.00 4,034.00
3329501 - ATENCION DEL 060101 -
AOI00078500069 PARTO NORMAL Muy Alta 2022 COSTEO
PARTO NORMAL CAJAMARCA 120,047.00 120,047.00 160,573.00 120,047.00 120,047.00 120,047.00 177,286.00 120,047.00 120,047.00 120,047.00 120,046.00 177,288.00 1,595,569.00
S/
FISICO 336.00 336.00 336.00 337.00 336.00 336.00 336.00 337.00 336.00 336.00 336.00 336.00 4,034.00
2023 COSTEO 120,047.00 120,047.00 160,573.00 120,047.00 120,047.00 120,047.00 177,286.00 120,047.00 120,047.00 120,047.00 120,046.00 177,288.00 1,595,569.00
S/

FISICO 1.00 1.00 0.00 1.00 1.00 1.00 0.00 1.00 1.00 0.00 0.00 1.00 8.00
2021 COSTEO 140,521.00 140,521.00 207,180.00 140,521.00 140,521.00 140,521.00 210,268.00 140,521.00 140,521.00 140,521.00 140,521.00 210,275.00 1,892,412.00
S/
FISICO 1.00 1.00 0.00 1.00 1.00 1.00 0.00 1.00 1.00 0.00 0.00 1.00 8.00
3329601 - TRABAJO DE 060101 - PARTO
AOI00078500072 Muy Alta 2022 COSTEO
PARTO DISFUNCIONAL. CAJAMARCA COMPLICADO 140,521.00 140,521.00 207,180.00 140,521.00 140,521.00 140,521.00 210,268.00 140,521.00 140,521.00 140,521.00 140,521.00 210,275.00 1,892,412.00
S/
FISICO 1.00 1.00 0.00 1.00 1.00 1.00 0.00 1.00 1.00 0.00 0.00 1.00 8.00
2023 COSTEO 140,521.00 140,521.00 207,180.00 140,521.00 140,521.00 140,521.00 210,268.00 140,521.00 140,521.00 140,521.00 140,521.00 210,275.00 1,892,412.00
S/

AOI00078500075 3329701 - CESAREA 060101 - CESAREA Muy Alta FISICO 15.00 15.00 16.00 15.00 15.00 16.00 15.00 15.00 16.00 15.00 15.00 16.00 184.00
CAJAMARCA 2021 COSTEO 140,535.00 140,535.00 198,581.00 140,535.00 140,535.00 140,535.00 209,057.00 140,535.00 140,535.00 140,535.00 140,535.00 209,053.00 1,881,506.00
S/
2022 FISICO 15.00 15.00 16.00 15.00 15.00 16.00 15.00 15.00 16.00 15.00 15.00 16.00 184.00
COSTEO 140,535.00 140,535.00 198,581.00 140,535.00 140,535.00 140,535.00 209,057.00 140,535.00 140,535.00 140,535.00 140,535.00 209,053.00 1,881,506.00
S/
FISICO 15.00 15.00 16.00 15.00 15.00 16.00 15.00 15.00 16.00 15.00 15.00 16.00 184.00
2023 COSTEO 140,535.00 140,535.00 198,581.00 140,535.00 140,535.00 140,535.00 209,057.00 140,535.00 140,535.00 140,535.00 140,535.00 209,053.00 1,881,506.00
S/

FISICO 420.00 420.00 421.00 420.00 420.00 421.00 420.00 420.00 421.00 420.00 420.00 421.00 5,044.00
2021 COSTEO 2,124.00 2,124.00 2,124.00 2,124.00 2,124.00 2,124.00 3,035.00 2,124.00 2,124.00 2,124.00 2,124.00 3,038.00 27,313.00
S/
FISICO 420.00 420.00 421.00 420.00 420.00 421.00 420.00 420.00 421.00 420.00 420.00 421.00 5,044.00
3329801 - ATENCION DEL ATENCION
AOI00078500077 060100 - Muy Alta 2022 COSTEO
PUERPERIO PUERPERAL 2,124.00 2,124.00 2,124.00 2,124.00 2,124.00 2,124.00 3,035.00 2,124.00 2,124.00 2,124.00 2,124.00 3,038.00 27,313.00
S/
FISICO 420.00 420.00 421.00 420.00 420.00 421.00 420.00 420.00 421.00 420.00 420.00 421.00 5,044.00
2023 COSTEO 2,124.00 2,124.00 2,124.00 2,124.00 2,124.00 2,124.00 3,035.00 2,124.00 2,124.00 2,124.00 2,124.00 3,038.00 27,313.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
2021 COSTEO 167.00 167.00 167.00 167.00 167.00 167.00 238.00 167.00 167.00 167.00 167.00 237.00 2,145.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
3329901 - ENDOMETRITIS 060101 -
AOI00078500078 CASO TRATADO Muy Alta 2022 COSTEO
PUERPERAL CAJAMARCA 167.00 167.00 167.00 167.00 167.00 167.00 238.00 167.00 167.00 167.00 167.00 237.00 2,145.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
2023 COSTEO 167.00 167.00 167.00 167.00 167.00 167.00 238.00 167.00 167.00 167.00 167.00 237.00 2,145.00
S/

FISICO 233.00 233.00 233.00 233.00 233.00 233.00 233.00 233.00 233.00 233.00 232.00 233.00 2,795.00
2021 COSTEO 31,656.00 31,656.00 31,656.00 31,656.00 31,656.00 31,656.00 45,223.00 31,656.00 31,656.00 31,656.00 31,656.00 45,220.00 407,003.00
S/
3330401 - REFERENCIA DE FISICO 233.00 233.00 233.00 233.00 233.00 233.00 233.00 233.00 233.00 233.00 232.00 233.00 2,795.00
GESTANTE Y/O
FONP / FUNCIONES 060101 -
AOI00078500079 NEONATO Muy Alta 2022 COSTEO
OBSTETRICAS NEONATALES CAJAMARCA 31,656.00 31,656.00 31,656.00 31,656.00 31,656.00 31,656.00 45,223.00 31,656.00 31,656.00 31,656.00 31,656.00 45,220.00 407,003.00
REFERIDO S/
PRIMARIAS
FISICO 233.00 233.00 233.00 233.00 233.00 233.00 233.00 233.00 233.00 233.00 232.00 233.00 2,795.00
2023 COSTEO 31,656.00 31,656.00 31,656.00 31,656.00 31,656.00 31,656.00 45,223.00 31,656.00 31,656.00 31,656.00 31,656.00 45,220.00 407,003.00
S/

FISICO 361.00 361.00 361.00 361.00 361.00 361.00 361.00 361.00 361.00 361.00 361.00 362.00 4,333.00
2021 COSTEO 97,443.00 97,443.00 142,324.00 97,443.00 97,443.00 97,443.00 145,615.00 97,443.00 97,443.00 97,443.00 97,443.00 145,615.00 1,310,541.00
S/
3330501 - ATENCION FISICO 361.00 361.00 361.00 361.00 361.00 361.00 361.00 361.00 361.00 361.00 361.00 362.00 4,333.00
060101 - RECIEN NACIDO
AOI00078500080 INMEDIATA DEL RECIEN Muy Alta 2022 COSTEO
CAJAMARCA ATENDIDO 97,443.00 97,443.00 142,324.00 97,443.00 97,443.00 97,443.00 145,615.00 97,443.00 97,443.00 97,443.00 97,443.00 145,615.00 1,310,541.00
NACIDO S/
FISICO 361.00 361.00 361.00 361.00 361.00 361.00 361.00 361.00 361.00 361.00 361.00 362.00 4,333.00
2023 COSTEO 97,443.00 97,443.00 142,324.00 97,443.00 97,443.00 97,443.00 145,615.00 97,443.00 97,443.00 97,443.00 97,443.00 145,615.00 1,310,541.00
S/

FISICO 2.00 0.00 0.00 2.00 0.00 0.00 2.00 0.00 2.00 0.00 0.00 2.00 10.00
2021 COSTEO 573.00 573.00 573.00 573.00 573.00 573.00 819.00 573.00 573.00 573.00 573.00 821.00 7,370.00
S/
3330601 - ATENCION DE FISICO 2.00 0.00 0.00 2.00 0.00 0.00 2.00 0.00 2.00 0.00 0.00 2.00 10.00
060101 -
AOI00078500081 RECIEN NACIDO CON CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 573.00 573.00 573.00 573.00 573.00 573.00 819.00 573.00 573.00 573.00 573.00 821.00 7,370.00
COMPLICACIONES S/
FISICO 2.00 0.00 0.00 2.00 0.00 0.00 2.00 0.00 2.00 0.00 0.00 2.00 10.00
2023 COSTEO 573.00 573.00 573.00 573.00 573.00 573.00 819.00 573.00 573.00 573.00 573.00 821.00 7,370.00
S/

AOI00078500210 4427703 - EVALUACION 060101 - INFORME Muy Alta 2021 FISICO 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 2.00
DEL PROGRAMA SALUD CAJAMARCA COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MATERNO NAONATAL S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 2.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 4.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4427704 - SUPERVISION FISICO 1.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 4.00
060101 -
AOI00078500211 DEL PROGRAMA SALUD INFORME Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MATERNO NEONATAL S/
FISICO 1.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 4.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 317.00 317.00 317.00 317.00 317.00 319.00 319.00 317.00 317.00 317.00 317.00 317.00 3,808.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3317202 - VACUNA FISICO 317.00 317.00 317.00 317.00 317.00 319.00 319.00 317.00 317.00 317.00 317.00 317.00 3,808.00
060101 - GESTANTE
AOI00078500212 ANTITETANICA A LA Muy Alta 2022 COSTEO
CAJAMARCA PROTEGIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GESTANTE S/
FISICO 317.00 317.00 317.00 317.00 317.00 319.00 319.00 317.00 317.00 317.00 317.00 317.00 3,808.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 10,840.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,840.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 10,840.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,840.00
3317203 - VISITA GESTANTE
AOI00078500213 060100 - Muy Alta 2022 COSTEO
DOMICILIARIA CONTROLADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 10,840.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,840.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 10,840.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,840.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 10,840.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,840.00
3317204 - EXAMENES DE GESTANTE
AOI00078500214 060100 - Muy Alta 2022 COSTEO
LABORATORIO COMPLETO ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 10,840.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,840.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 10,840.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,840.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 10,840.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,840.00
3317205 - ECOGRAFIA GESTANTE
AOI00078500215 060100 - Muy Alta 2022 COSTEO
OBSTETRICA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 10,840.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,840.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 6,508.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,508.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3317206 - ATENCION FISICO 6,508.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,508.00
GESTANTE
AOI00078500216 ODONTOLOGICA DE LA 060100 - Muy Alta 2022 COSTEO
ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GESTANTE S/
FISICO 6,508.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,508.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1,625.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,625.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1,625.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,625.00
3317209 - EVALUACION GESTANTE
AOI00078500217 060100 - Muy Alta 2022 COSTEO
DEL BIENESTAR FETAL EXAMINADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1,625.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,625.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 88.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 88.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 88.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 88.00
PAREJA
AOI00078500272 3329103 - AQV FEMENINO 060100 - Muy Alta 2022 COSTEO
PROTEGIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 88.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 88.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
3329104 - COMPLICACION PACIENTE
AOI00078500273 060100 - Muy Alta 2022 COSTEO
DE AQV FEMENINO ATENDIDO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 320.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 320.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3329105 - DISPOSITIVOS FISICO 320.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 320.00
PAREJA
AOI00078500274 INTRAUTERINOS (METODO 060100 - Muy Alta 2022 COSTEO
PROTEGIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DIU) S/
FISICO 320.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 320.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078500275 3329106 - 060100 - PAREJA Muy Alta FISICO 14,767.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14,767.00
ANTICONCEPTIVO PROTEGIDA 2021 COSTEO
HORMONAL INYECTABLE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 14,767.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14,767.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2023 FISICO 14,767.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14,767.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 3,413.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,413.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 3,413.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,413.00
3329107 - METODOS DE PAREJA
AOI00078500276 060100 - Muy Alta 2022 COSTEO
BARRERA PROTEGIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 3,413.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,413.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 4,157.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,157.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3329108 - FISICO 4,157.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,157.00
PAREJA
AOI00078500277 ANTICONCEPTIVO 060100 - Muy Alta 2022 COSTEO
PROTEGIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
HORMONAL ORAL S/
FISICO 4,157.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,157.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 821.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 821.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3329109 - FISICO 821.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 821.00
PERSONA
AOI00078500278 ANTICONCEPCION ORAL 060100 - Muy Alta 2022 COSTEO
ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DE EMERGENCIA (AOE) S/
FISICO 821.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 821.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 576.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 576.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 576.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 576.00
3329110 - METODOS DE PAREJA
AOI00078500279 060100 - Muy Alta 2022 COSTEO
ABSTINENCIA PERIODICA PROTEGIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 576.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 576.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 321.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 321.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3329111 - METODO DE FISICO 321.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 321.00
PAREJA
AOI00078500280 LACTANCIA MATERNA 060100 - Muy Alta 2022 COSTEO
PROTEGIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EXCLUSIVA(MELA) S/
FISICO 321.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 321.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078500281 3329112 - 060100 - PACIENTE Muy Alta FISICO 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00
COMPLICACIONES POR ATENDIDO 2021 COSTEO
USO DE DIU 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2022 FISICO 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2,423.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,423.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3329113 -
FISICO 2,423.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,423.00
ANTICONCEPTIVO PAREJA
AOI00078500282 HORMONAL MENSUAL 060100 - PROTEGIDA Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INYECTABLE S/
FISICO 2,423.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,423.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 564.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 564.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 564.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 564.00
3329114 - CONDON PAREJA
AOI00078500283 060100 - Muy Alta 2022 COSTEO
FEMENINO PROTEGIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 564.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 564.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1,700.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,700.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1,700.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,700.00
PAREJA
AOI00078500284 3329115 - IMPLANTE 060100 - Muy Alta 2022 COSTEO
PROTEGIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1,700.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,700.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 83.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 83.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3329116 - EFECTOS FISICO 83.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 83.00
PACIENTE
AOI00078500285 SECUNDARIOS DEL 060100 - Muy Alta 2022 COSTEO
ATENDIDO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IMPLANTE S/
FISICO 83.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 83.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 676.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 676.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 676.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 676.00
3329117 - EXTRACCIÓN O PACIENTE
AOI00078500286 060100 - Muy Alta 2022 COSTEO
REMOCIÓN DEL IMPLANTE ATENDIDO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 676.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 676.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078500287 3329202 - CAPTACION DE 060100 - PERSONA Muy Alta FISICO 4,489.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,489.00
MUJERES CON DEMANDA ATENDIDA 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
INSATISFECHA DE FISICO 4,489.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,489.00
PLANIFICACION FAMILIAR 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 4,489.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,489.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 5,222.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,222.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 5,222.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,222.00
3329203 - ATENCION PERSONA
AOI00078500288 060100 - Muy Alta 2022 COSTEO
PREGESTACIONAL ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 5,222.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,222.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 146.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 146.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3329414 - HEMORRAGIAS FISICO 146.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 146.00
DE LA 1ERA MITAD DEL
AOI00078500289 060100 - CASO TRATADO Muy Alta 2022 COSTEO
EMBARAZO CON 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LAPAROTOMIA S/
FISICO 146.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 146.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3329407 - HEMORRAGIA FISICO 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
AOI00078500290 DE LA 2DA MITAD DEL 060100 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EMBARAZO S/
FISICO 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 22.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 22.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22.00
3329408 - HIPEREMESIS
AOI00078500291 060100 - CASO TRATADO Muy Alta 2022 COSTEO
GRAVIDICA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 22.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2,360.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,360.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3329409 - INFECCION DEL FISICO 2,360.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,360.00
AOI00078500292 TRACTO URINARIO EN EL 060100 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EMBARAZO S/
FISICO 2,360.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,360.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078500293 3329413 - RUPTURA 060100 - CASO TRATADO Muy Alta 2021 FISICO 18.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18.00
PREMATURA DE COSTEO
MEMBRANAS Y 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
OTRARELACIONADAS
FISICO 18.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 18.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3329414 - HEMORRAGIAS FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
DE LA 1ERA MITAD DEL
AOI00078500294 060100 - CASO TRATADO Muy Alta 2022 COSTEO
EMBARAZO CON 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LAPAROTOMIA S/
FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3329415 - TRASTORNO FISICO 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
AOI00078500295 HIPERTENSIVOS EN EL 060100 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EMBARAZO S/
FISICO 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3329416 - TRASTORNOS FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
AOI00078500296 METABOLICOS DEL 060100 - CASO TRATADO Muy Alta 2022 COSTEO
EMBARAZO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3329417 - OTRAS FISICO 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
AOI00078500297 ENFERMEDADES DEL 060100 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EMBARAZO S/
FISICO 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 673.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 673.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 673.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 673.00
3329418 - GESTANTE CON
AOI00078500298 060100 - CASO TRATADO Muy Alta 2022 COSTEO
ANEMIA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 673.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 673.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 13.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 13.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.00
3329602 - HEMORRAGIAS PARTO
AOI00078500299 060100 - Muy Alta 2022 COSTEO
INTRAPARTO Y POSTPARTO COMPLICADO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 13.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
AOI00078500300 3329902 - MASTITIS 060100 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3329903 - OTRAS FISICO 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
AOI00078500301 COMPLICACIONES DEL 060100 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PUERPERIO S/
FISICO 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2,700.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,700.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3330402 - REFERENCIA DE FISICO 2,700.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,700.00
GESTANTE Y/O
FONB / FUNCIONES
AOI00078500302 060100 - NEONATO Muy Alta 2022 COSTEO
OBSTETRICAS NEONATALES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
REFERIDO S/
BASICAS
FISICO 2,700.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,700.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1,430.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,430.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3330403 - REFERENCIA DE FISICO 1,430.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,430.00
GESTANTE Y/O
FONE / FUNCIONES
AOI00078500303 060100 - NEONATO Muy Alta 2022 COSTEO
OBSTETRICAS NEONATALES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
REFERIDO S/
ESENCIALES
FISICO 1,430.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,430.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078500304 3330502 - CONTROL DEL 060100 - RECIEN NACIDO Muy Alta FISICO 4,333.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,333.00
RECIEN NACIDO ATENDIDO 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 4,333.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,333.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2023 FISICO 4,333.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,333.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 4,333.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,333.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 4,333.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,333.00
3330503 - VISITA
AOI00078500305 060100 - VISITA Muy Alta 2022 COSTEO
DOMICILIARIA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 4,333.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,333.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2,274.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,274.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3330505 - ATENCIÓN DEL FISICO 2,274.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,274.00
RECIEN NACIDO
AOI00078500306 RECIÉN NACIDO EN 060100 - Muy Alta 2022 COSTEO
ATENDIDO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ALOJAMIENTO CONJUNTO S/
FISICO 2,274.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,274.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00
3330602 - ASFIXIA DEL
AOI00078500307 060100 - CASO TRATADO Muy Alta 2022 COSTEO
NACIMIENTO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3330603 - NEONATO FISICO 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00
AOI00078500308 AFECTADO POR EL PARTO 060100 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
(TRAUMA OBSTETRICO) S/
FISICO 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3330604 - NEONATO
AFECTADO POR FISICO 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00
AOI00078500309 CONDICIONES MATERNAS 060100 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
(HTA, INFECCION, DM Y S/
RPM)
FISICO 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078500310 3330605 - BAJO PESO AL 060100 - CASO TRATADO Muy Alta FISICO 28.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.00
NACER Y PREMATURO 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2022 FISICO 28.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 28.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
3330606 - OFTALMIA DEL
AOI00078500311 060100 - CASO TRATADO Muy Alta 2022 COSTEO
RECIEN NACIDO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
3330608 - SIFILIS
AOI00078500312 060100 - CASO TRATADO Muy Alta 2022 COSTEO
CONGENITA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
AOI00078500313 3330609 - ONFALITIS 060100 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3330611 - TRASTORNOS
METABOLICOS DEL RECIEN FISICO 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
AOI00078500314 NACIDO. ICTERICIA 060100 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NEONATAL NO S/
FISIOLOGICA
FISICO 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3330612 - DIFICULTAD FISICO 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
AOI00078500315 RESPIRATORIA DEL RECIEN 060100 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NACIDO S/
FISICO 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078500316 3330613 - CONVULSIONES 060100 - CASO TRATADO Muy Alta FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
NEONATALES 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3330614 - FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
AOI00078500317 HIPOTIROIDISMO 060100 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CONGENITO S/
FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3330615 - FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
INCOMPATIBILIDAD
AOI00078500318 060100 - CASO TRATADO Muy Alta 2022 COSTEO
RH/ABO EN EL RECIEN 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NACIDO S/
FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
3330616 - HIDROCEFALIA
AOI00078500319 060100 - CASO TRATADO Muy Alta 2022 COSTEO
CONGENITA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3330617 - PALADAR FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
AOI00078500320 HENDIDO (FISURA LABIO 060100 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PALATINO) S/
FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
3330618 - DISPLASIA
AOI00078500321 060100 - CASO TRATADO Muy Alta 2022 COSTEO
EVOLUTIVA DE CADERA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078500450 5000201 - POBLACION 060101 - PERSONA Muy Alta 2021 FISICO 13,486.00 13,486.00 13,486.00 13,486.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 161,840.00
INFORMADA EN SALUD CAJAMARCA INFORMADA COSTEO
SEXUAL Y REPRODUCTIVA 149,382.00 149,382.00 220,656.00 149,382.00 149,382.00 149,382.00 223,586.00 149,382.00 149,382.00 149,382.00 149,382.00 223,587.00 2,012,267.00
S/
POR MEDIOS DE DIFUSION
MASIVA FISICO 13,486.00 13,486.00 13,486.00 13,486.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 161,840.00
2022 COSTEO 149,382.00 149,382.00 220,656.00 149,382.00 149,382.00 149,382.00 223,586.00 149,382.00 149,382.00 149,382.00 149,382.00 223,587.00 2,012,267.00
S/
FISICO 13,486.00 13,486.00 13,486.00 13,486.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 161,840.00
2023 COSTEO 149,382.00 149,382.00 220,656.00 149,382.00 149,382.00 149,382.00 223,586.00 149,382.00 149,382.00 149,382.00 149,382.00 223,587.00 2,012,267.00
S/

FISICO 75.00 75.00 76.00 75.00 75.00 76.00 75.00 76.00 76.00 76.00 76.00 76.00 907.00
3341202 - AGENTES 2021 COSTEO 3,776.00 3,776.00 3,776.00 3,776.00 3,776.00 3,776.00 5,394.00 3,776.00 3,776.00 3,776.00 3,771.00 5,394.00 48,543.00
COMUNITARIOS DE SALUD S/
CAPACITADOS REALIZAN FISICO 75.00 75.00 76.00 75.00 75.00 76.00 75.00 76.00 76.00 76.00 76.00 76.00 907.00
ORIENTACIÓN A FAMILIAS 060101 - PERSONA
AOI00078500451 Muy Alta 2022 COSTEO
DE GESTANTES Y CAJAMARCA CAPACITADA 3,776.00 3,776.00 3,776.00 3,776.00 3,776.00 3,776.00 5,394.00 3,776.00 3,776.00 3,776.00 3,771.00 5,394.00 48,543.00
PUERPERAS EN PRÁCTICAS S/
SALUDABLES EN SALUD FISICO 75.00 75.00 76.00 75.00 75.00 76.00 75.00 76.00 76.00 76.00 76.00 76.00 907.00
SEXUAL Y REPRODUCTIVA 2023 COSTEO 3,776.00 3,776.00 3,776.00 3,776.00 3,776.00 3,776.00 5,394.00 3,776.00 3,776.00 3,776.00 3,771.00 5,394.00 48,543.00
S/

FISICO 1,253.00 1,254.00 1,253.00 1,254.00 1,253.00 1,254.00 1,253.00 1,254.00 1,253.00 1,254.00 1,253.00 1,253.00 15,041.00
2021 COSTEO 4,151.00 4,151.00 4,151.00 4,151.00 4,151.00 4,151.00 5,931.00 4,151.00 4,151.00 4,151.00 4,151.00 5,934.00 53,375.00
S/
3341204 - DOCENTES
CAPACITADOS REALIZAN FISICO 1,253.00 1,254.00 1,253.00 1,254.00 1,253.00 1,254.00 1,253.00 1,254.00 1,253.00 1,254.00 1,253.00 1,253.00 15,041.00
060101 - DOCENTE
AOI00078500452 EDUCACIÓN SEXUAL Muy Alta 2022 COSTEO
CAJAMARCA CAPACITADO 4,151.00 4,151.00 4,151.00 4,151.00 4,151.00 4,151.00 5,931.00 4,151.00 4,151.00 4,151.00 4,151.00 5,934.00 53,375.00
INTEGRAL DESDE LA S/
INSTITUCIÓN EDUCATIVA
FISICO 1,253.00 1,254.00 1,253.00 1,254.00 1,253.00 1,254.00 1,253.00 1,254.00 1,253.00 1,254.00 1,253.00 1,253.00 15,041.00
2023 COSTEO 4,151.00 4,151.00 4,151.00 4,151.00 4,151.00 4,151.00 5,931.00 4,151.00 4,151.00 4,151.00 4,151.00 5,934.00 53,375.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40,100.00 40,100.00
S/
ADQUISICIÓN DE 060108 - FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
AOI00078500469 ECOGRAFO- EESS BAÑOS LOS BAÑOS EQUIPO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40,100.00 40,100.00
DEL INCA DEL INCA S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40,100.00 40,100.00
S/

OEI.04 - MEJORAR LA NUTRICIÓN DE LOS NIÑOS MENORES DE 05 AÑOS.


AEI.04.01 - Atención integral en nutrición a niños menores de 5 años.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 432.00 432.00 432.00 432.00 432.00 432.00 432.00 432.00 432.00 432.00 432.00 433.00 5,185.00
2021 COSTEO 609,991.00 609,991.00 757,841.00 609,991.00 609,991.00 609,991.00 892,538.00 609,991.00 609,991.00 609,991.00 609,991.00 892,543.00 8,032,841.00
S/
FISICO 432.00 432.00 432.00 432.00 432.00 432.00 432.00 432.00 432.00 432.00 432.00 433.00 5,185.00
3325501 - NIÑO CRED < 1 060101 - NIÑO
AOI00078500016 Muy Alta 2022 COSTEO
AÑO CAJAMARCA CONTROLADO 609,991.00 609,991.00 757,841.00 609,991.00 609,991.00 609,991.00 892,538.00 609,991.00 609,991.00 609,991.00 609,991.00 892,543.00 8,032,841.00
S/
FISICO 432.00 432.00 432.00 432.00 432.00 432.00 432.00 432.00 432.00 432.00 432.00 433.00 5,185.00
2023 COSTEO 609,991.00 609,991.00 757,841.00 609,991.00 609,991.00 609,991.00 892,538.00 609,991.00 609,991.00 609,991.00 609,991.00 892,543.00 8,032,841.00
S/

AOI00078500028 3325602 - NIÑO MENOR DE 060101 - NIÑO Muy Alta FISICO 432.00 432.00 432.00 432.00 432.00 433.00 432.00 432.00 432.00 432.00 432.00 432.00 5,185.00
SEIS MESES CON CAJAMARCA SUPLEMENTADO 2021 COSTEO
SUPLEMENTO DE HIERRO 411,777.00 411,777.00 579,167.00 411,777.00 411,777.00 411,777.00 612,166.00 411,777.00 411,777.00 411,777.00 411,777.00 612,162.00 5,509,488.00
S/
2022 FISICO 432.00 432.00 432.00 432.00 432.00 433.00 432.00 432.00 432.00 432.00 432.00 432.00 5,185.00
411,777.00 411,777.00 579,167.00 411,777.00 411,777.00 411,777.00 612,166.00 411,777.00 411,777.00 411,777.00 411,777.00 612,162.00 5,509,488.00
COSTEO
S/
FISICO 432.00 432.00 432.00 432.00 432.00 433.00 432.00 432.00 432.00 432.00 432.00 432.00 5,185.00
2023 COSTEO 411,777.00 411,777.00 579,167.00 411,777.00 411,777.00 411,777.00 612,166.00 411,777.00 411,777.00 411,777.00 411,777.00 612,162.00 5,509,488.00
S/

FISICO 1,586.00 1,586.00 1,586.00 1,586.00 1,586.00 1,586.00 1,586.00 1,586.00 1,584.00 1,586.00 1,586.00 1,586.00 19,030.00
2021 COSTEO 278,321.00 278,321.00 380,202.00 278,321.00 278,321.00 278,321.00 412,155.00 278,321.00 278,321.00 278,321.00 278,321.00 412,150.00 3,709,396.00
S/
3331101 - INFECCION FISICO 1,586.00 1,586.00 1,586.00 1,586.00 1,586.00 1,586.00 1,586.00 1,586.00 1,584.00 1,586.00 1,586.00 1,586.00 19,030.00
060101 -
AOI00078500030 RESPIRATORIA AGUDA CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 278,321.00 278,321.00 380,202.00 278,321.00 278,321.00 278,321.00 412,155.00 278,321.00 278,321.00 278,321.00 278,321.00 412,150.00 3,709,396.00
(IRA) NO COMPLICADA S/
FISICO 1,586.00 1,586.00 1,586.00 1,586.00 1,586.00 1,586.00 1,586.00 1,586.00 1,584.00 1,586.00 1,586.00 1,586.00 19,030.00
2023 COSTEO 278,321.00 278,321.00 380,202.00 278,321.00 278,321.00 278,321.00 412,155.00 278,321.00 278,321.00 278,321.00 278,321.00 412,150.00 3,709,396.00
S/

FISICO 218.00 220.00 219.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 217.00 2,634.00
2021 COSTEO 79,658.00 79,658.00 113,896.00 79,658.00 79,658.00 79,658.00 118,688.00 79,658.00 79,658.00 79,658.00 79,658.00 118,683.00 1,068,189.00
S/
FISICO 218.00 220.00 219.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 217.00 2,634.00
3331203 - EDA 060101 -
AOI00078500032 CASO TRATADO Muy Alta 2022 COSTEO
DISENTERICA CAJAMARCA 79,658.00 79,658.00 113,896.00 79,658.00 79,658.00 79,658.00 118,688.00 79,658.00 79,658.00 79,658.00 79,658.00 118,683.00 1,068,189.00
S/
FISICO 218.00 220.00 219.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 217.00 2,634.00
2023 COSTEO 79,658.00 79,658.00 113,896.00 79,658.00 79,658.00 79,658.00 118,688.00 79,658.00 79,658.00 79,658.00 79,658.00 118,683.00 1,068,189.00
S/

FISICO 1.00 0.00 2.00 0.00 0.00 2.00 0.00 0.00 2.00 0.00 0.00 1.00 8.00
2021 COSTEO 81,202.00 81,202.00 81,202.00 81,202.00 81,202.00 81,202.00 116,003.00 81,202.00 81,202.00 81,202.00 81,202.00 116,006.00 1,044,029.00
S/
3331302 - NEUMONIA FISICO 1.00 0.00 2.00 0.00 0.00 2.00 0.00 0.00 2.00 0.00 0.00 1.00 8.00
GRAVE O ENFERMEDAD 060101 -
AOI00078500036 CASO TRATADO Muy Alta 2022 COSTEO
MUY GRAVE EN NIÑOS CAJAMARCA 81,202.00 81,202.00 81,202.00 81,202.00 81,202.00 81,202.00 116,003.00 81,202.00 81,202.00 81,202.00 81,202.00 116,006.00 1,044,029.00
MENORES DE 2 MESES S/
FISICO 1.00 0.00 2.00 0.00 0.00 2.00 0.00 0.00 2.00 0.00 0.00 1.00 8.00
2023 COSTEO 81,202.00 81,202.00 81,202.00 81,202.00 81,202.00 81,202.00 116,003.00 81,202.00 81,202.00 81,202.00 81,202.00 116,006.00 1,044,029.00
S/

FISICO 2.00 0.00 0.00 2.00 2.00 0.00 2.00 2.00 0.00 2.00 0.00 2.00 14.00
2021 COSTEO 155,374.00 155,374.00 198,669.00 155,374.00 155,374.00 155,374.00 228,149.00 155,374.00 155,374.00 155,374.00 155,374.00 228,153.00 2,053,337.00
S/
3331401 - ATENCION EDA FISICO 2.00 0.00 0.00 2.00 2.00 0.00 2.00 2.00 0.00 2.00 0.00 2.00 14.00
060101 -
AOI00078500037 CON ALGUN GRADO DE CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 155,374.00 155,374.00 198,669.00 155,374.00 155,374.00 155,374.00 228,149.00 155,374.00 155,374.00 155,374.00 155,374.00 228,153.00 2,053,337.00
DESHIDRATACION S/
FISICO 2.00 0.00 0.00 2.00 2.00 0.00 2.00 2.00 0.00 2.00 0.00 2.00 14.00
2023 COSTEO 155,374.00 155,374.00 198,669.00 155,374.00 155,374.00 155,374.00 228,149.00 155,374.00 155,374.00 155,374.00 155,374.00 228,153.00 2,053,337.00
S/

FISICO 1,298.00 1,298.00 1,298.00 1,298.00 1,298.00 1,298.00 1,297.00 1,298.00 1,298.00 1,298.00 1,298.00 1,296.00 15,573.00
2021 COSTEO 163,139.00 163,139.00 228,091.00 163,139.00 163,139.00 163,139.00 242,335.00 163,139.00 163,139.00 163,139.00 163,139.00 242,336.00 2,181,013.00
S/
3331503 - DOSAJE DE FISICO 1,298.00 1,298.00 1,298.00 1,298.00 1,298.00 1,298.00 1,297.00 1,298.00 1,298.00 1,298.00 1,298.00 1,296.00 15,573.00
060101 - PERSONA
AOI00078500039 HEMOGLOBINA PARA Muy Alta 2022 COSTEO
CAJAMARCA TAMIZADA 163,139.00 163,139.00 228,091.00 163,139.00 163,139.00 163,139.00 242,335.00 163,139.00 163,139.00 163,139.00 163,139.00 242,336.00 2,181,013.00
CONTROL S/
FISICO 1,298.00 1,298.00 1,298.00 1,298.00 1,298.00 1,298.00 1,297.00 1,298.00 1,298.00 1,298.00 1,298.00 1,296.00 15,573.00
2023 COSTEO 163,139.00 163,139.00 228,091.00 163,139.00 163,139.00 163,139.00 242,335.00 163,139.00 163,139.00 163,139.00 163,139.00 242,336.00 2,181,013.00
S/

AOI00078500042 3331701 - GESTANTE CON 060101 - GESTANTE Muy Alta 2021 FISICO 434.00 434.00 434.00 434.00 434.00 434.00 434.00 434.00 434.00 436.00 434.00 436.00 5,212.00
SUPLEMENTO DE HIERRO Y CAJAMARCA SUPLEMENTADA COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ACIDO FOLICO S/
FISICO 434.00 434.00 434.00 434.00 434.00 434.00 434.00 434.00 434.00 436.00 434.00 436.00 5,212.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 434.00 434.00 434.00 434.00 434.00 434.00 434.00 434.00 434.00 436.00 434.00 436.00 5,212.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1,019.00 1,019.00 1,017.00 1,019.00 1,019.00 1,019.00 1,019.00 1,019.00 1,019.00 1,019.00 1,019.00 1,019.00 12,226.00
2021 COSTEO 244,274.00 244,274.00 348,675.00 244,274.00 244,274.00 244,274.00 363,877.00 244,274.00 244,274.00 244,274.00 244,274.00 363,871.00 3,274,889.00
S/
FISICO 1,019.00 1,019.00 1,017.00 1,019.00 1,019.00 1,019.00 1,019.00 1,019.00 1,019.00 1,019.00 1,019.00 1,019.00 12,226.00
3341401 - PARASITOSIS 060101 -
AOI00078500045 CASO TRATADO Muy Alta 2022 COSTEO
INTESTINAL CAJAMARCA 244,274.00 244,274.00 348,675.00 244,274.00 244,274.00 244,274.00 363,877.00 244,274.00 244,274.00 244,274.00 244,274.00 363,871.00 3,274,889.00
S/
FISICO 1,019.00 1,019.00 1,017.00 1,019.00 1,019.00 1,019.00 1,019.00 1,019.00 1,019.00 1,019.00 1,019.00 1,019.00 12,226.00
2023 COSTEO 244,274.00 244,274.00 348,675.00 244,274.00 244,274.00 244,274.00 363,877.00 244,274.00 244,274.00 244,274.00 244,274.00 363,871.00 3,274,889.00
S/

FISICO 453.00 453.00 453.00 453.00 454.00 453.00 453.00 453.00 453.00 453.00 453.00 453.00 5,437.00
2021 COSTEO 601,973.00 601,973.00 854,810.00 601,973.00 601,973.00 601,973.00 896,081.00 601,973.00 601,973.00 601,973.00 601,973.00 896,081.00 8,064,729.00
S/
FISICO 453.00 453.00 453.00 453.00 454.00 453.00 453.00 453.00 453.00 453.00 453.00 453.00 5,437.00
3325402 - VACUNACION 060101 -
AOI00078500242 NIÑO PROTEGIDO Muy Alta 2022 COSTEO
NIÑO = 1 AÑOS CAJAMARCA 601,973.00 601,973.00 854,810.00 601,973.00 601,973.00 601,973.00 896,081.00 601,973.00 601,973.00 601,973.00 601,973.00 896,081.00 8,064,729.00
S/
FISICO 453.00 453.00 453.00 453.00 454.00 453.00 453.00 453.00 453.00 453.00 453.00 453.00 5,437.00
2023 COSTEO 601,973.00 601,973.00 854,810.00 601,973.00 601,973.00 601,973.00 896,081.00 601,973.00 601,973.00 601,973.00 601,973.00 896,081.00 8,064,729.00
S/

FISICO 507.00 505.00 505.00 507.00 507.00 507.00 507.00 507.00 507.00 507.00 507.00 505.00 6,078.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 507.00 505.00 505.00 507.00 507.00 507.00 507.00 507.00 507.00 507.00 507.00 505.00 6,078.00
3325403 - VACUNACION 060101 -
AOI00078500243 NIÑO PROTEGIDO Muy Alta 2022 COSTEO
NIÑO = 4 AÑOS CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 507.00 505.00 505.00 507.00 507.00 507.00 507.00 507.00 507.00 507.00 507.00 505.00 6,078.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2,152.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,152.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 2,152.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,152.00
3325404 - VACUNACION
AOI00078500244 060100 - NIÑO PROTEGIDO Muy Alta 2022 COSTEO
NIÑO RECIEN NACIDO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 2,152.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,152.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 201.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 201.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 201.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 201.00
3325405 - VACUNACION
AOI00078500245 NIÑO = 2 AÑOS 060100 - NIÑO PROTEGIDO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 201.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 201.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 215.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 215.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 215.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 215.00
3325406 - VACUNACION
AOI00078500246 060100 - NIÑO PROTEGIDO Muy Alta 2022 COSTEO
NIÑO = 3 AÑOS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 215.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 215.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
3325407 - VACUNACION
AOI00078500247 060100 - NIÑO PROTEGIDO Muy Alta 2022 COSTEO
NIÑO DE MADRE VIH 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 57.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 57.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3325408 - ATENCION DE FISICO 57.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 57.00
AOI00078500248 LAS REACCIONES 060100 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ADVERSAS A LAS VACUNAS S/
FISICO 57.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 57.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 5,436.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,436.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 5,436.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,436.00
3325502 - NIÑO 1 AÑO NIÑO
AOI00078500249 060100 - Muy Alta 2022 COSTEO
CON CRED COMPLETO CONTROLADO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 5,436.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,436.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 5,647.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,647.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 5,647.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,647.00
3325503 - NIÑO CRED 2 NIÑO
AOI00078500250 060100 - Muy Alta 2022 COSTEO
AÑOS CONTROLADO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 5,647.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,647.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078500251 3325506 - TEST DE 060100 - NIÑO Muy Alta FISICO 11,083.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11,083.00
GRAHAM 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 11,083.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11,083.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2023 FISICO 11,083.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11,083.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 11,093.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11,093.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 11,093.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11,093.00
3325507 - EXAMEN
AOI00078500252 060100 - NIÑO Muy Alta 2022 COSTEO
SERIADO DE HECES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 11,093.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11,093.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3325508 - SEGUIMIENTO FISICO 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00
NIÑO
AOI00078500253 DEL NIÑO Y NIÑA DE ALTO 060100 - Muy Alta 2022 COSTEO
CONTROLADO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
RIESGO S/
FISICO 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2,835.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,835.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3325603 - NIÑO < 1 AÑO FISICO 2,835.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,835.00
NIÑO
AOI00078500254 CON SUPLEMENTO DE 060100 - Muy Alta 2022 COSTEO
SUPLEMENTADO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VITAMINA "A" S/
FISICO 2,835.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,835.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 12,156.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12,156.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3325604 - NIÑO DE 12 A 59 FISICO 12,156.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12,156.00
NIÑO
AOI00078500255 MESES CON SUPLEMENTO 060100 - Muy Alta 2022 COSTEO
SUPLEMENTADO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DE VITAMINA "A" S/
FISICO 12,156.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12,156.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 21,704.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21,704.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 21,704.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21,704.00
3325607 - DOSAJE DE PERSONA
AOI00078500256 060100 - Muy Alta 2022 COSTEO
HEMOGLOBINA TAMIZADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 21,704.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21,704.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078500257 3325606 - NIÑO DE 06 A 35 060100 - NIÑO Muy Alta FISICO 7,549.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7,549.00
MESES CON SUPLEMENTO SUPLEMENTADO 2021 COSTEO
DE HIERRO O 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
MULTIMICRONUTRIENTES.
FISICO 7,549.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7,549.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 7,549.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7,549.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 5,185.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,185.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3325605 - VISITA FISICO 5,185.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,185.00
DOMICILIARIA DE
AOI00078500258 060100 - HOGAR Muy Alta 2022 COSTEO
SEGUIMIENTO A LA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SUPLEMENTACIÓN S/
FISICO 5,185.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,185.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 89.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 89.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3331102 - FISICO 89.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 89.00
AOI00078500259 FARINGOAMIGDALITIS 060100 - CASO TRATADO Muy Alta 2022 COSTEO
AGUDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 89.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 89.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 218.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 218.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 218.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 218.00
3331103 - OTITIS MEDIA
AOI00078500260 060100 - CASO TRATADO Muy Alta 2022 COSTEO
AGUDA (OMA) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 218.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 218.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 27.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 27.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27.00
3331104 - SINUSITIS
AOI00078500261 060100 - CASO TRATADO Muy Alta 2022 COSTEO
AGUDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 27.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 297.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 297.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 297.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 297.00
3331105 - NEUMONIA SIN
AOI00078500262 060100 - CASO TRATADO Muy Alta 2022 COSTEO
COMPLICACIONES Y OTROS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 297.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 297.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078500263 3331204 - EDA 060100 - CASO TRATADO Muy Alta FISICO 82.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 82.00
PERSISTENTE 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2022 FISICO 82.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 82.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 82.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 82.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1,471.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,471.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1,471.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,471.00
3331201 - EDA ACUOSA NO
AOI00078500264 060100 - CASO TRATADO Muy Alta 2022 COSTEO
COMPLICADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1,471.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,471.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 66.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 66.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3331305 - NEUMONIA Y FISICO 66.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 66.00
ENFERMEDAD MUY GRAVE
AOI00078500265 060100 - CASO TRATADO Muy Alta 2022 COSTEO
EN NIÑOS DE 2 MESES A 4 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AÑOS S/
FISICO 66.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 66.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 69.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 69.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3331301 - INFECCIONES FISICO 69.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 69.00
AOI00078500266 RESPIRATORIAS AGUDAS 060100 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CON COMPLICACIONES S/
FISICO 69.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 69.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 11.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3331402 - ATENCION EDA FISICO 11.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.00
AOI00078500267 CON DESHIDRATACION 060100 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GRAVE SIN Y CON SHOCK S/
FISICO 11.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 345.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 345.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 345.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 345.00
AOI00078500268 3331502 - SOB/ASMA 060100 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 345.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 345.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078500269 3331503 - DOSAJE DE 060100 - PERSONA Muy Alta 2021 FISICO 15,560.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15,560.00
HEMOGLOBINA PARA TAMIZADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CONTROL COSTEO
S/
FISICO 15,560.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15,560.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 15,560.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15,560.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 823.00 823.00 823.00 823.00 823.00 823.00 1,176.00 823.00 823.00 823.00 823.00 1,174.00 10,580.00
3325801 - INSPECCION A S/
ESTABLECIMIENTOS QUE FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 2.00
ALMACENAN, PREPARAN 060101 -
AOI00078500439 SERVICIO Muy Alta 2022 COSTEO
Y/O DISTRIBUYEN CAJAMARCA 823.00 823.00 823.00 823.00 823.00 823.00 1,176.00 823.00 823.00 823.00 823.00 1,174.00 10,580.00
ALIMENTOS PARA S/
PROGRAMAS SOCIALES FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 823.00 823.00 823.00 823.00 823.00 823.00 1,176.00 823.00 823.00 823.00 823.00 1,174.00 10,580.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 2.00
2021 COSTEO 93,897.00 93,897.00 133,582.00 93,897.00 93,897.00 93,897.00 139,808.00 93,897.00 93,897.00 93,897.00 93,897.00 139,812.00 1,258,275.00
S/
3324401 - VIGILANCIA DEL FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 2.00
060101 -
AOI00078500442 ESTADO NUTRICIONAL DEL INFORME Muy Alta 2022 COSTEO
CAJAMARCA 93,897.00 93,897.00 133,582.00 93,897.00 93,897.00 93,897.00 139,808.00 93,897.00 93,897.00 93,897.00 93,897.00 139,812.00 1,258,275.00
NIÑO S/
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 2.00
2023 COSTEO 93,897.00 93,897.00 133,582.00 93,897.00 93,897.00 93,897.00 139,808.00 93,897.00 93,897.00 93,897.00 93,897.00 139,812.00 1,258,275.00
S/

FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 3.00
2021 COSTEO 89,413.00 89,413.00 130,740.00 89,413.00 89,413.00 89,413.00 133,637.00 89,413.00 89,413.00 89,413.00 89,413.00 133,638.00 1,202,732.00
S/
3324701 - DESARROLLO DE FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 3.00
060101 -
AOI00078500443 DOCUMENTOS TÉCNICOS NORMA Muy Alta 2022 COSTEO
CAJAMARCA 89,413.00 89,413.00 130,740.00 89,413.00 89,413.00 89,413.00 133,637.00 89,413.00 89,413.00 89,413.00 89,413.00 133,638.00 1,202,732.00
NORMATIVOS S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 3.00
2023 COSTEO 89,413.00 89,413.00 130,740.00 89,413.00 89,413.00 89,413.00 133,637.00 89,413.00 89,413.00 89,413.00 89,413.00 133,638.00 1,202,732.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2021 COSTEO 265,529.00 265,529.00 310,675.00 265,529.00 265,529.00 265,529.00 385,776.00 265,529.00 265,529.00 265,529.00 265,529.00 385,771.00 3,471,983.00
S/
4427602 - MONITOREO DEL FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
060101 -
AOI00078500444 PROGRAMA ARTICULADO INFORME Muy Alta 2022 COSTEO
CAJAMARCA 265,529.00 265,529.00 310,675.00 265,529.00 265,529.00 265,529.00 385,776.00 265,529.00 265,529.00 265,529.00 265,529.00 385,771.00 3,471,983.00
NUTRICIONAL S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2023 COSTEO 265,529.00 265,529.00 310,675.00 265,529.00 265,529.00 265,529.00 385,776.00 265,529.00 265,529.00 265,529.00 265,529.00 385,771.00 3,471,983.00
S/

FISICO 58.00 58.00 59.00 58.00 58.00 60.00 58.00 58.00 59.00 58.00 58.00 60.00 702.00
2021 COSTEO 41,290.00 41,290.00 43,797.00 41,290.00 41,290.00 41,290.00 59,344.00 41,290.00 41,290.00 41,290.00 41,289.00 59,343.00 534,093.00
S/
3326001 - INSPECCION FISICO 58.00 58.00 59.00 58.00 58.00 60.00 58.00 58.00 59.00 58.00 58.00 60.00 702.00
060101 - CENTRO
AOI00078500445 SANITARIA DE SISTEMAS DE Muy Alta 2022 COSTEO
CAJAMARCA POBLADO 41,290.00 41,290.00 43,797.00 41,290.00 41,290.00 41,290.00 59,344.00 41,290.00 41,290.00 41,290.00 41,289.00 59,343.00 534,093.00
AGUA S/
FISICO 58.00 58.00 59.00 58.00 58.00 60.00 58.00 58.00 59.00 58.00 58.00 60.00 702.00
2023 COSTEO 41,290.00 41,290.00 43,797.00 41,290.00 41,290.00 41,290.00 59,344.00 41,290.00 41,290.00 41,290.00 41,289.00 59,343.00 534,093.00
S/
FISICO 43.00 43.00 44.00 43.00 43.00 44.00 43.00 43.00 44.00 44.00 44.00 44.00 522.00
2021 COSTEO 42,471.00 42,471.00 61,729.00 42,471.00 42,471.00 42,471.00 63,424.00 42,471.00 42,471.00 42,471.00 42,471.00 63,422.00 570,814.00
S/
3330801 - PRACTICAS EN
TECNICAS SEGURAS DE FISICO 43.00 43.00 44.00 43.00 43.00 44.00 43.00 43.00 44.00 44.00 44.00 44.00 522.00
060101 - CENTRO
AOI00078500446 DESINFECCION DE AGUA Y Muy Alta 2022 COSTEO
CAJAMARCA POBLADO 42,471.00 42,471.00 61,729.00 42,471.00 42,471.00 42,471.00 63,424.00 42,471.00 42,471.00 42,471.00 42,471.00 63,422.00 570,814.00
ALMACENAMIENTO S/
DOMICILIARIA
FISICO 43.00 43.00 44.00 43.00 43.00 44.00 43.00 43.00 44.00 44.00 44.00 44.00 522.00
2023 COSTEO 42,471.00 42,471.00 61,729.00 42,471.00 42,471.00 42,471.00 63,424.00 42,471.00 42,471.00 42,471.00 42,471.00 63,422.00 570,814.00
S/

FISICO 13,486.00 13,486.00 13,486.00 13,486.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 161,840.00
2021 COSTEO 44,688.00 44,688.00 59,031.00 44,688.00 44,688.00 44,688.00 65,889.00 44,688.00 44,688.00 44,688.00 44,688.00 65,893.00 593,005.00
S/
0073301 - POBLACION FISICO 13,486.00 13,486.00 13,486.00 13,486.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 161,840.00
060101 - PERSONA
AOI00078500447 INFORMADA POR MEDIOS Muy Alta 2022 COSTEO
CAJAMARCA INFORMADA 44,688.00 44,688.00 59,031.00 44,688.00 44,688.00 44,688.00 65,889.00 44,688.00 44,688.00 44,688.00 44,688.00 65,893.00 593,005.00
DE COMUNICACIÓN MASIVA S/
FISICO 13,486.00 13,486.00 13,486.00 13,486.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 161,840.00
2023 COSTEO 44,688.00 44,688.00 59,031.00 44,688.00 44,688.00 44,688.00 65,889.00 44,688.00 44,688.00 44,688.00 44,688.00 65,893.00 593,005.00
S/

FISICO 825.00 825.00 825.00 825.00 825.00 826.00 825.00 825.00 825.00 825.00 825.00 826.00 9,902.00
2021 COSTEO 101,048.00 101,048.00 125,940.00 101,048.00 101,048.00 101,048.00 147,910.00 101,048.00 101,048.00 101,048.00 101,048.00 147,907.00 1,331,189.00
3325104 - FAMILIAS CON S/
NIÑO(AS) < DE 36 MESES Y FISICO 825.00 825.00 825.00 825.00 825.00 826.00 825.00 825.00 825.00 825.00 825.00 826.00 9,902.00
GESTANTES RECIBEN 060101 -
AOI00078500448 FAMILIA Muy Alta 2022 COSTEO
SESIONES DEMOSTRATIVAS CAJAMARCA 101,048.00 101,048.00 125,940.00 101,048.00 101,048.00 101,048.00 147,910.00 101,048.00 101,048.00 101,048.00 101,048.00 147,907.00 1,331,189.00
EN PREPARACION DE S/
ALIMENTOS FISICO 825.00 825.00 825.00 825.00 825.00 826.00 825.00 825.00 825.00 825.00 825.00 826.00 9,902.00
2023 COSTEO 101,048.00 101,048.00 125,940.00 101,048.00 101,048.00 101,048.00 147,910.00 101,048.00 101,048.00 101,048.00 101,048.00 147,907.00 1,331,189.00
S/

3325101 - COMITES FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 48.00
MULTISECTORIALES 2021 COSTEO 221,763.00 221,763.00 309,756.00 221,763.00 221,763.00 221,763.00 329,374.00 221,763.00 221,763.00 221,763.00 221,760.00 329,373.00 2,964,367.00
CAPACITADOS PARA LA S/
PROMOCIÓN DEL CUIDADO FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 48.00
INFANTIL, LACTANCIA 060101 -
AOI00078500449 MUNICIPIO Muy Alta 2022 COSTEO
MATERNA EXCLUSIVA Y LA CAJAMARCA 221,763.00 221,763.00 309,756.00 221,763.00 221,763.00 221,763.00 329,374.00 221,763.00 221,763.00 221,763.00 221,760.00 329,373.00 2,964,367.00
ADECUADA ALIMENTACIÓN S/
Y PROTECCIÓN DEL FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 48.00
MENOR DE 36 MESES EN SU 2023 COSTEO
DISTRITO 221,763.00 221,763.00 309,756.00 221,763.00 221,763.00 221,763.00 329,374.00 221,763.00 221,763.00 221,763.00 221,760.00 329,373.00 2,964,367.00
S/

OEI.05 - DISMINUIR LA MORBIMORTALIDAD DE ENFERMEDADES TRANSMISIBLES, NO TRANSMISIBLES Y METAXÉNICAS DE LA POBLACIÓN DEL DEPARTAMENTO DE CAJAMARCA.
AEI.05.01 - ATENCIÓN PREVENTIVA Y CONTROL DE ENFERMEDADES TRANSMISIBLES DE MANERA INTEGRAL EN BENEFICIO DE LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2021 COSTEO 12,656.00 12,656.00 18,726.00 12,656.00 12,656.00 12,656.00 18,946.00 12,656.00 12,656.00 12,656.00 12,652.00 18,946.00 170,518.00
S/
4395002 - MONITOREO DEL FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
060101 -
AOI00078500084 PROGRAMA DE TB/VIH- INFORME Muy Alta 2022 COSTEO
CAJAMARCA 12,656.00 12,656.00 18,726.00 12,656.00 12,656.00 12,656.00 18,946.00 12,656.00 12,656.00 12,656.00 12,652.00 18,946.00 170,518.00
SIDA S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2023 COSTEO 12,656.00 12,656.00 18,726.00 12,656.00 12,656.00 12,656.00 18,946.00 12,656.00 12,656.00 12,656.00 12,652.00 18,946.00 170,518.00
S/

AOI00078500086 4395101 - DESARROLLO DE 060101 - NORMA Muy Alta FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 2.00
NORMAS Y GUÍAS CAJAMARCA APROBADA 2021 COSTEO 6,179.00 6,179.00 8,615.00 6,179.00 6,179.00 6,179.00 9,177.00 6,179.00 6,179.00 6,179.00 6,179.00 9,183.00 82,586.00
S/
TÉCNICAS EN ITS/VIH-SIDA 2022 FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 2.00
Y TUBERCULOSIS COSTEO 6,179.00 6,179.00 8,615.00 6,179.00 6,179.00 6,179.00 9,177.00 6,179.00 6,179.00 6,179.00 6,179.00 9,183.00 82,586.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 6,179.00 6,179.00 8,615.00 6,179.00 6,179.00 6,179.00 9,177.00 6,179.00 6,179.00 6,179.00 6,179.00 9,183.00 82,586.00
S/

FISICO 2,981.00 2,981.00 2,981.00 2,981.00 2,981.00 2,980.00 2,981.00 2,981.00 2,981.00 2,980.00 2,981.00 2,981.00 35,770.00
2021 COSTEO
4396201 - IDENTIFICACION 27,812.00 27,812.00 39,778.00 27,812.00 27,812.00 27,812.00 41,441.00 27,812.00 27,812.00 27,812.00 27,812.00 41,438.00 372,965.00
S/
Y EXAMEN DE
SINTOMATICOS FISICO 2,981.00 2,981.00 2,981.00 2,981.00 2,981.00 2,980.00 2,981.00 2,981.00 2,981.00 2,980.00 2,981.00 2,981.00 35,770.00
060101 - PERSONA
AOI00078500087 RESPIRATORIOS EN LAS Muy Alta 2022 COSTEO
CAJAMARCA ATENDIDA 27,812.00 27,812.00 39,778.00 27,812.00 27,812.00 27,812.00 41,441.00 27,812.00 27,812.00 27,812.00 27,812.00 41,438.00 372,965.00
ATENCIONES A PERSONAS S/
> 15 AÑOS Y POBLACION
FISICO 2,981.00 2,981.00 2,981.00 2,981.00 2,981.00 2,980.00 2,981.00 2,981.00 2,981.00 2,980.00 2,981.00 2,981.00 35,770.00
VULNERABLE
2023 COSTEO 27,812.00 27,812.00 39,778.00 27,812.00 27,812.00 27,812.00 41,441.00 27,812.00 27,812.00 27,812.00 27,812.00 41,438.00 372,965.00
S/

FISICO 3.00 3.00 2.00 3.00 3.00 3.00 3.00 3.00 2.00 3.00 3.00 3.00 34.00
2021 COSTEO 7,641.00 7,641.00 7,641.00 7,641.00 7,641.00 7,641.00 10,915.00 7,641.00 7,641.00 7,641.00 7,641.00 10,914.00 98,239.00
S/
FISICO 3.00 3.00 2.00 3.00 3.00 3.00 3.00 3.00 2.00 3.00 3.00 3.00 34.00
4396301 - ATENCION DE 060101 - PERSONA
AOI00078500089 Muy Alta 2022 COSTEO
CONTACTOS CAJAMARCA ATENDIDA 7,641.00 7,641.00 7,641.00 7,641.00 7,641.00 7,641.00 10,915.00 7,641.00 7,641.00 7,641.00 7,641.00 10,914.00 98,239.00
S/
FISICO 3.00 3.00 2.00 3.00 3.00 3.00 3.00 3.00 2.00 3.00 3.00 3.00 34.00
2023 COSTEO 7,641.00 7,641.00 7,641.00 7,641.00 7,641.00 7,641.00 10,915.00 7,641.00 7,641.00 7,641.00 7,641.00 10,914.00 98,239.00
S/

FISICO 2.00 0.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 0.00 20.00
2021 COSTEO 26,723.00 26,723.00 36,285.00 26,723.00 26,723.00 26,723.00 39,542.00 26,723.00 26,723.00 26,723.00 26,723.00 39,543.00 355,877.00
S/
4396401 - DIAGNOSTICO FISICO 2.00 0.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 0.00 20.00
060101 - PERSONA
AOI00078500091 DE TUBERCULOSIS Muy Alta 2022 COSTEO
CAJAMARCA DIAGNOSTICADA 26,723.00 26,723.00 36,285.00 26,723.00 26,723.00 26,723.00 39,542.00 26,723.00 26,723.00 26,723.00 26,723.00 39,543.00 355,877.00
PULMONAR S/
FISICO 2.00 0.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 0.00 20.00
2023 COSTEO 26,723.00 26,723.00 36,285.00 26,723.00 26,723.00 26,723.00 39,542.00 26,723.00 26,723.00 26,723.00 26,723.00 39,543.00 355,877.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 41,952.00 41,952.00 59,263.00 41,952.00 41,952.00 41,952.00 62,405.00 41,952.00 41,952.00 41,952.00 41,952.00 62,412.00 561,648.00
S/
4396501 - ATENCION FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
CURATIVA ESQUEMA TB 060101 - PERSONA
AOI00078500093 Muy Alta 2022 COSTEO
SENSIBLE (SIN INFECCION CAJAMARCA TRATADA 41,952.00 41,952.00 59,263.00 41,952.00 41,952.00 41,952.00 62,405.00 41,952.00 41,952.00 41,952.00 41,952.00 62,412.00 561,648.00
POR VIH/SIDA) S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 41,952.00 41,952.00 59,263.00 41,952.00 41,952.00 41,952.00 62,405.00 41,952.00 41,952.00 41,952.00 41,952.00 62,412.00 561,648.00
S/

FISICO 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
0067301 - NIÑOS,
ADOLESCENTES, JÓVENES FISICO 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 2.00
060101 - PERSONA
AOI00078500094 Y ADULTOS CON HEPATITIS Muy Alta 2022 COSTEO
CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
B QUE RECIBEN ATENCIÓN S/
INTEGRAL
FISICO 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078500095 4395701 - SERVICIOS DE 060101 - TRABAJADOR Muy Alta 2021 FISICO 2.00 0.00 5.00 0.00 8.00 0.00 0.00 12.00 0.00 0.00 10.00 0.00 37.00
ATENCION DE CAJAMARCA PROTEGIDO COSTEO 17,091.00 17,091.00 25,546.00 17,091.00 17,091.00 17,091.00 25,623.00 17,091.00 17,091.00 17,091.00 17,091.00 25,621.00 230,609.00
TUBERCULOSIS CON S/
MEDIDAS DE CONTROL DE
FISICO 2.00 0.00 5.00 0.00 8.00 0.00 0.00 12.00 0.00 0.00 10.00 0.00 37.00
INFECCIONES Y
BIOSEGURIDAD EN EL 2022 COSTEO 17,091.00 17,091.00 25,546.00 17,091.00 17,091.00 17,091.00 25,623.00 17,091.00 17,091.00 17,091.00 17,091.00 25,621.00 230,609.00
PERSONAL DE SALUD S/
FISICO 2.00 0.00 5.00 0.00 8.00 0.00 0.00 12.00 0.00 0.00 10.00 0.00 37.00
2023 COSTEO 17,091.00 17,091.00 25,546.00 17,091.00 17,091.00 17,091.00 25,623.00 17,091.00 17,091.00 17,091.00 17,091.00 25,621.00 230,609.00
S/

FISICO 910.00 910.00 910.00 910.00 910.00 910.00 910.00 910.00 910.00 910.00 910.00 908.00 10,918.00
2021 COSTEO 1,364.00 1,364.00 1,364.00 1,364.00 1,364.00 1,364.00 1,949.00 1,364.00 1,364.00 1,364.00 1,364.00 1,948.00 17,537.00
S/
4395902 - TAMIZAJE PARA FISICO 910.00 910.00 910.00 910.00 910.00 910.00 910.00 910.00 910.00 910.00 910.00 908.00 10,918.00
060101 - PERSONA
AOI00078500101 ITS Y VIH A POBLACIÓN Muy Alta 2022 COSTEO
CAJAMARCA TAMIZADA 1,364.00 1,364.00 1,364.00 1,364.00 1,364.00 1,364.00 1,949.00 1,364.00 1,364.00 1,364.00 1,364.00 1,948.00 17,537.00
ADULTA Y JOVEN S/
FISICO 910.00 910.00 910.00 910.00 910.00 910.00 910.00 910.00 910.00 910.00 910.00 908.00 10,918.00
2023 COSTEO 1,364.00 1,364.00 1,364.00 1,364.00 1,364.00 1,364.00 1,949.00 1,364.00 1,364.00 1,364.00 1,364.00 1,948.00 17,537.00
S/

FISICO 61.00 62.00 62.00 61.00 62.00 61.00 61.00 61.00 61.00 61.00 61.00 61.00 735.00
2021 COSTEO 1,552.00 1,552.00 1,552.00 1,552.00 1,552.00 1,552.00 2,216.00 1,552.00 1,552.00 1,552.00 1,552.00 2,212.00 19,948.00
S/
4396001 - ADOLESCENTES FISICO 61.00 62.00 62.00 61.00 62.00 61.00 61.00 61.00 61.00 61.00 61.00 61.00 735.00
QUE RECIBEN 060101 - PERSONA
AOI00078500104 Muy Alta 2022 COSTEO
ORIENTACIÓN/CONSEJERÍA CAJAMARCA INFORMADA 1,552.00 1,552.00 1,552.00 1,552.00 1,552.00 1,552.00 2,216.00 1,552.00 1,552.00 1,552.00 1,552.00 2,212.00 19,948.00
SOBRE ITS/VIH S/
FISICO 61.00 62.00 62.00 61.00 62.00 61.00 61.00 61.00 61.00 61.00 61.00 61.00 735.00
2023 COSTEO 1,552.00 1,552.00 1,552.00 1,552.00 1,552.00 1,552.00 2,216.00 1,552.00 1,552.00 1,552.00 1,552.00 2,212.00 19,948.00
S/

FISICO 1.00 0.00 1.00 0.00 1.00 0.00 1.00 2.00 0.00 1.00 0.00 0.00 7.00
2021 COSTEO 315.00 315.00 315.00 315.00 315.00 315.00 450.00 315.00 315.00 315.00 315.00 447.00 4,047.00
S/
4396101 - POBLACIÓN
HSH, TRANS, TS Y DE LA FISICO 1.00 0.00 1.00 0.00 1.00 0.00 1.00 2.00 0.00 1.00 0.00 0.00 7.00
060101 - PERSONA
AOI00078500105 DIVERSIDAD SEXUAL QUE Muy Alta 2022 COSTEO
CAJAMARCA TAMIZADA 315.00 315.00 315.00 315.00 315.00 315.00 450.00 315.00 315.00 315.00 315.00 447.00 4,047.00
RECIBE ATENCIÓN S/
PREVENTIVA EN ITS Y VIH
FISICO 1.00 0.00 1.00 0.00 1.00 0.00 1.00 2.00 0.00 1.00 0.00 0.00 7.00
2023 COSTEO 315.00 315.00 315.00 315.00 315.00 315.00 450.00 315.00 315.00 315.00 315.00 447.00 4,047.00
S/

FISICO 922.00 922.00 922.00 922.00 922.00 922.00 924.00 925.00 922.00 922.00 922.00 922.00 11,069.00
2021 COSTEO 770.00 770.00 770.00 770.00 770.00 770.00 1,100.00 770.00 770.00 770.00 770.00 1,104.00 9,904.00
4396801 - PERSONAS CON S/
DIAGNOSTICO DE FISICO 922.00 922.00 922.00 922.00 922.00 922.00 924.00 925.00 922.00 922.00 922.00 922.00 11,069.00
INFECCIÓN DE 060101 -
AOI00078500106 CASO TRATADO Muy Alta 2022 COSTEO
TRANSMISIÓN SEXUAL CAJAMARCA 770.00 770.00 770.00 770.00 770.00 770.00 1,100.00 770.00 770.00 770.00 770.00 1,104.00 9,904.00
(ITS) QUE RECIBE S/
TRATAMIENTO FISICO 922.00 922.00 922.00 922.00 922.00 922.00 924.00 925.00 922.00 922.00 922.00 922.00 11,069.00
2023 COSTEO 770.00 770.00 770.00 770.00 770.00 770.00 1,100.00 770.00 770.00 770.00 770.00 1,104.00 9,904.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 3.00
2021 COSTEO 688.00 688.00 688.00 688.00 688.00 688.00 983.00 688.00 688.00 688.00 688.00 985.00 8,848.00
S/
4397001 - GESTANTES CON FISICO 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 3.00
DIAGNOSTICO DE VIH QUE 060101 - GESTANTE
AOI00078500111 Muy Alta 2022 COSTEO
RECIBEN ATENCION CAJAMARCA ATENDIDA 688.00 688.00 688.00 688.00 688.00 688.00 983.00 688.00 688.00 688.00 688.00 985.00 8,848.00
INTEGRAL S/
FISICO 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 3.00
2023 COSTEO 688.00 688.00 688.00 688.00 688.00 688.00 983.00 688.00 688.00 688.00 688.00 985.00 8,848.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 3.00
2021 COSTEO 1,089.00 1,089.00 1,089.00 1,089.00 1,089.00 1,089.00 1,556.00 1,089.00 1,089.00 1,089.00 1,089.00 1,554.00 14,000.00
S/
4397102 - NIÑOS FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 3.00
EXPUESTOS A SÍFILIS QUE 060101 -
AOI00078500113 NIÑO ATENDIDO Muy Alta 2022 COSTEO
RECIBEN ATENCIÓN CAJAMARCA 1,089.00 1,089.00 1,089.00 1,089.00 1,089.00 1,089.00 1,556.00 1,089.00 1,089.00 1,089.00 1,089.00 1,554.00 14,000.00
INTEGRAL S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 3.00
2023 COSTEO 1,089.00 1,089.00 1,089.00 1,089.00 1,089.00 1,089.00 1,556.00 1,089.00 1,089.00 1,089.00 1,089.00 1,554.00 14,000.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 3.00
2021 COSTEO 4,952.00 4,952.00 7,350.00 4,952.00 4,952.00 4,952.00 7,416.00 4,952.00 4,952.00 4,952.00 4,948.00 7,418.00 66,748.00
S/
4397401 - ATENCION FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 3.00
060101 - PERSONA
AOI00078500115 CURATIVA DE TB Y Muy Alta 2022 COSTEO
CAJAMARCA TRATADA 4,952.00 4,952.00 7,350.00 4,952.00 4,952.00 4,952.00 7,416.00 4,952.00 4,952.00 4,952.00 4,948.00 7,418.00 66,748.00
DIABETES MELLITUS S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 3.00
2023 COSTEO 4,952.00 4,952.00 7,350.00 4,952.00 4,952.00 4,952.00 7,416.00 4,952.00 4,952.00 4,952.00 4,948.00 7,418.00 66,748.00
S/

FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4395003 - EVALUACIÓN FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 2.00
060101 -
AOI00078500325 DEL PROGRAMA DE INFORME Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TB/VIH-SIDA S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4395004 - SUPERVISIÓN FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
060101 -
AOI00078500326 DEL PROGRAMA DE INFORME Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TB/VIH-SIDA S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 35,770.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35,770.00
2021 COSTEO
4396202 - SEGUIMIENTO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
DIAGNOSTICO AL
SINTOMATICOS FISICO 35,770.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35,770.00
PERSONA
AOI00078500327 RESPIRATORIOS CON 2 060100 - Muy Alta 2022 COSTEO
ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
RESULTADOS DE S/
BACILOSCOPIA NEGATIVA
FISICO 35,770.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35,770.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078500328 4396302 - 060100 - PERSONA Muy Alta FISICO 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00
ADMINISTRACION DE TRATADA 2021 COSTEO
TERAPIA PREVENTIVA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2023 FISICO 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4396402 - DIAGNOSTICO FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
PERSONA
AOI00078500329 DE TUBERCULOSIS EXTRA 060100 - Muy Alta 2022 COSTEO
DIAGNOSTICADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PULMONAR S/
FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4396504 - ATENCION FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
CURATIVA DROGAS DE PERSONA
AOI00078500330 060100 - Muy Alta 2022 COSTEO
SEGUNDA LINEA TB TRATADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
RESISTENTE S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4396505 - ATENCION DE FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
LAS REACCIONES PERSONA
AOI00078500331 060100 - Muy Alta 2022 COSTEO
ADVERSAS A FARMACOS TRATADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ANTITUBERCULOSOS S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4396506 - ATENCION DE S/
COMPLICACIONES QUE
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
REQUIEREN PERSONA
AOI00078500332 HOSPITALIZACION DE 060100 - TRATADA Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PACIENTES EN S/
TRATAMIENTO FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
0067304 - GESTANTES CON FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
PERSONA
AOI00078500333 HEPATITIS B QUE RECIBEN 060100 - Muy Alta 2022 COSTEO
ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ATENCIÓN INTEGRAL S/
FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078500335 4395901 - 060100 - PERSONA Muy Alta FISICO 10,927.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,927.00
ORIENTACIÓN/CONSEJERÍA INFORMADA 2021 COSTEO
EN PREVENCIÓN PARA ITS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
Y VIH A POBLACIÓN
ADULTA Y JOVEN 2022 FISICO 10,927.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,927.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 10,927.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,927.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4396105 - PERSONAS CON S/
EXPOSICIÓN OCUPACIONAL FISICO 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
AL VIH Y HEPATITIS B PERSONA
AOI00078500336 060100 - Muy Alta 2022 COSTEO
RECIBEN ATENCIÓN PARA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LA PREVENCIÓN DE VIH Y S/
VHB FISICO 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4396103 - PERSONAS CON S/
EXPOSICIÓN NO FISICO 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
OCUPACIONAL AL VIH PERSONA
AOI00078500337 060100 - Muy Alta 2022 COSTEO
RECIBEN ATENCIÓN PARA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LA PREVENCIÓN DE ITS Y S/
VIH FISICO 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
2021 COSTEO 18,580.00 18,580.00 26,251.00 18,580.00 18,580.00 18,580.00 27,639.00 18,580.00 18,580.00 18,580.00 18,578.00 27,635.00 248,743.00
S/
4396902 - ADULTOS Y
JÓVENES CON FISICO 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
060101 - PERSONA
AOI00078500338 DIAGNÓSTICO DE VIH QUE Muy Alta 2022 COSTEO
CAJAMARCA ATENDIDA 18,580.00 18,580.00 26,251.00 18,580.00 18,580.00 18,580.00 27,639.00 18,580.00 18,580.00 18,580.00 18,578.00 27,635.00 248,743.00
RECIBEN ATENCIÓN S/
INTEGRAL
FISICO 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
2023 COSTEO 18,580.00 18,580.00 26,251.00 18,580.00 18,580.00 18,580.00 27,639.00 18,580.00 18,580.00 18,580.00 18,578.00 27,635.00 248,743.00
S/

FISICO 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4397002 - NIÑOS FISICO 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
EXPUESTOS AL VIH QUE PERSONA
AOI00078500339 060100 - Muy Alta 2022 COSTEO
RECIBEN ATENCIÓN ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INTEGRAL S/
FISICO 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4397101 - GESTANTES CON FISICO 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
DIAGNOSTICO DE SÍFILIS Y 060101 - PERSONA
AOI00078500340 Muy Alta 2022 COSTEO
SUS PAREJAS QUE RECIBEN CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ATENCIÓN INTEGRAL S/
FISICO 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078500437 4396901 - NIÑOS Y 060101 - PERSONA Muy Alta FISICO 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 3.00
ADOLESCENTES CON CAJAMARCA ATENDIDA 2021 COSTEO
DIAGNÓSTICO DE VIH QUE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
RECIBEN ATENCIÓN FISICO 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 3.00
INTEGRAL 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 3.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 13,486.00 13,486.00 13,486.00 13,486.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 161,840.00
2021 COSTEO 548.00 548.00 548.00 548.00 548.00 548.00 783.00 548.00 548.00 548.00 548.00 787.00 7,050.00
4395801 - POBLACIÓN S/
INFORMADA POR MEDIOS FISICO 13,486.00 13,486.00 13,486.00 13,486.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 161,840.00
DE DIFUSIÓN MASIVA 060101 - PERSONA
AOI00078500453 Muy Alta 2022 COSTEO
SOBRE PREVENCIÓN EN CAJAMARCA INFORMADA 548.00 548.00 548.00 548.00 548.00 548.00 783.00 548.00 548.00 548.00 548.00 787.00 7,050.00
ITS/VIH Y USO ADECUADO S/
DEL CONDÓN FISICO 13,486.00 13,486.00 13,486.00 13,486.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 13,487.00 161,840.00
2023 COSTEO 548.00 548.00 548.00 548.00 548.00 548.00 783.00 548.00 548.00 548.00 548.00 787.00 7,050.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00 4.00
2021 COSTEO
ADQUISICION DE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 42,724.00 42,724.00
S/
CENTRIFUGAS DE MESA,
ESTERILIZADORES DE AIRE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00 4.00
060508 -
AOI00078500470 SECO O DE AIRE CALIENTE EQUIPO Muy Alta 2022 COSTEO
YONAN 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 42,724.00 42,724.00
Y ESPECTROFOTOMETROS; S/
EN EL(LA) EESS
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00 4.00
TEMBLADERA - YONAN D
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 42,724.00 42,724.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00 3.00
2021 COSTEO
ADQUISICIÓN DE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12,777.00 12,777.00
S/
CENTRIFUGAS DE MESA Y
MICRO CENTRIFUGAS; EN FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00 3.00
060301 -
AOI00078500471 EL(LA) EESS DE APOYO EQUIPO Muy Alta 2022 COSTEO
CELENDIN 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12,777.00 12,777.00
CELENDIN - CELENDIN S/
DISTRITO DE CELENDIN-
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00 3.00
CELENDIN- CAJAMARCA
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12,777.00 12,777.00
S/

FISICO 136.00 136.00 136.00 136.00 136.00 136.00 136.00 136.00 136.00 136.00 136.00 137.00 1,633.00
2021 COSTEO
4395203 - DOCENTES 738.00 738.00 738.00 738.00 738.00 738.00 1,055.00 738.00 738.00 738.00 738.00 1,057.00 9,492.00
S/
CAPACITADOS
DESARROLLAN ACCIONES FISICO 136.00 136.00 136.00 136.00 136.00 136.00 136.00 136.00 136.00 136.00 136.00 137.00 1,633.00
060101 - DOCENTE
AOI00078500479 PARA LA PROMOCIÓN DE Muy Alta 2022 COSTEO
CAJAMARCA CAPACITADO 738.00 738.00 738.00 738.00 738.00 738.00 1,055.00 738.00 738.00 738.00 738.00 1,057.00 9,492.00
PRÁCTICAS SALUDABLES Y S/
LA PREVENCIÓN DE LA
FISICO 136.00 136.00 136.00 136.00 136.00 136.00 136.00 136.00 136.00 136.00 136.00 137.00 1,633.00
TUBERCULOSIS, VIH/SIDA
2023 COSTEO 738.00 738.00 738.00 738.00 738.00 738.00 1,055.00 738.00 738.00 738.00 738.00 1,057.00 9,492.00
S/

AEI.05.02 - ATENCIÓN PREVENTIVA Y CONTROL DE LAS ENFERMEDADES METAXÉNICAS Y ZOONÓTICAS DE MANERA INTEGRAL A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00078500107 4397502 - MONITOREO DEL 060101 - INFORME Muy Alta FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
PROGRAMA DE CAJAMARCA 2021 COSTEO
METAXENICAS Y ZOONOSIS 32,282.00 32,282.00 41,233.00 32,282.00 32,282.00 32,282.00 47,396.00 32,282.00 32,282.00 32,282.00 32,282.00 47,397.00 426,564.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2022 COSTEO 32,282.00 32,282.00 41,233.00 32,282.00 32,282.00 32,282.00 47,396.00 32,282.00 32,282.00 32,282.00 32,282.00 47,397.00 426,564.00
S/
2023 FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
COSTEO 32,282.00 32,282.00 41,233.00 32,282.00 32,282.00 32,282.00 47,396.00 32,282.00 32,282.00 32,282.00 32,282.00 47,397.00 426,564.00
S/

FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 499.00 499.00 499.00 499.00 499.00 499.00 713.00 499.00 499.00 499.00 499.00 711.00 6,414.00
S/
4397602 - FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
IMPLEMENTACION DE 060101 -
AOI00078500109 INFORME Muy Alta 2022 COSTEO
DOCUMENTOS TECNICOS CAJAMARCA 499.00 499.00 499.00 499.00 499.00 499.00 713.00 499.00 499.00 499.00 499.00 711.00 6,414.00
NORMATIVOS S/
FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 499.00 499.00 499.00 499.00 499.00 499.00 713.00 499.00 499.00 499.00 499.00 711.00 6,414.00
S/

FISICO 985.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 985.00
2021 COSTEO 80,245.00 80,245.00 116,250.00 80,245.00 80,245.00 80,245.00 119,780.00 80,245.00 80,245.00 80,245.00 80,245.00 119,781.00 1,078,016.00
S/
4398301 - LOCALIZACION FISICO 985.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 985.00
060101 - PERSONA
AOI00078500118 Y DIAGNOSTICO DE CASOS Muy Alta 2022 COSTEO
CAJAMARCA DIAGNOSTICADA 80,245.00 80,245.00 116,250.00 80,245.00 80,245.00 80,245.00 119,780.00 80,245.00 80,245.00 80,245.00 80,245.00 119,781.00 1,078,016.00
DE MALARIA S/
FISICO 985.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 985.00
2023 COSTEO 80,245.00 80,245.00 116,250.00 80,245.00 80,245.00 80,245.00 119,780.00 80,245.00 80,245.00 80,245.00 80,245.00 119,781.00 1,078,016.00
S/

FISICO 102.00 102.00 102.00 102.00 102.00 102.00 102.00 102.00 102.00 102.00 106.00 102.00 1,228.00
2021 COSTEO 45,662.00 45,662.00 67,605.00 45,662.00 45,662.00 45,662.00 68,365.00 45,662.00 45,662.00 45,662.00 45,661.00 68,363.00 615,290.00
S/
4398401 - PERSONA FISICO 102.00 102.00 102.00 102.00 102.00 102.00 102.00 102.00 102.00 102.00 106.00 102.00 1,228.00
060101 - PERSONA
AOI00078500119 EXPUESTA A RABIA RECIBE Muy Alta 2022 COSTEO
CAJAMARCA TRATADA 45,662.00 45,662.00 67,605.00 45,662.00 45,662.00 45,662.00 68,365.00 45,662.00 45,662.00 45,662.00 45,661.00 68,363.00 615,290.00
ATENCION INTEGRAL S/
FISICO 102.00 102.00 102.00 102.00 102.00 102.00 102.00 102.00 102.00 102.00 106.00 102.00 1,228.00
2023 COSTEO 45,662.00 45,662.00 67,605.00 45,662.00 45,662.00 45,662.00 68,365.00 45,662.00 45,662.00 45,662.00 45,661.00 68,363.00 615,290.00
S/

FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4397503 - EVALUACION FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
AOI00078500341 PROGRAMA DE 060100 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
METAXENICAS Y ZOONOSIS S/
FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4397504 - SUPERVISION FISICO 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
AOI00078500342 PROGRAMA DE 060100 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
METAXENICAS Y ZOONOSIS S/
FISICO 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078500361 4398302 - TRATAMIENTO Y 060100 - CASO TRATADO Muy Alta FISICO 64.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64.00
SEGUIMIENTO DE LOS 2021 COSTEO
CASOS DIAGNOSTICADOS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
DE MALARIA CON
PLASMODIUM VIVAX FISICO 64.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 64.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 12.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398302 - TRATAMIENTO Y
SEGUIMIENTO DE LOS FISICO 12.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.00
AOI00078500362 CASOS DIAGNOSTICADOS 060100 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DE MALARIA CON S/
PLASMODIUM VIVAX
FISICO 12.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1,485.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,485.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398304 - DETECCION Y FISICO 1,485.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,485.00
PERSONA
AOI00078500363 DIAGNOSTICO DE CASO 060100 - Muy Alta 2022 COSTEO
DIAGNOSTICADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROBABLE DE DENGUE S/
FISICO 1,485.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,485.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 520.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 520.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398305 - ATENCION FISICO 520.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 520.00
PERSONA
AOI00078500364 CASOS DE DENGUE SIN 060100 - Muy Alta 2022 COSTEO
ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SIGNOS DE ALARMA S/
FISICO 520.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 520.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4398306 - ATENCION Y S/
TRATAMIENTO DE CASOS FISICO 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00
PERSONA
AOI00078500365 DE DENGUE CON SIGNOS 060100 - Muy Alta 2022 COSTEO
DE ALARMA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 145.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 145.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398304 - DETECCION Y FISICO 145.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 145.00
PERSONA
AOI00078500366 DIAGNOSTICO DE CASO 060100 - Muy Alta 2022 COSTEO
DIAGNOSTICADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROBABLE DE DENGUE S/
FISICO 145.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 145.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078500367 4398309 - TRATAMIENTO 060100 - CASO TRATADO Muy Alta FISICO 11.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.00
DE CASOS DE 2021 COSTEO
BARTONELOSIS AGUDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2022 FISICO 11.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 11.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398310 - TRATAMIENTO FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
DE CASOS DE
AOI00078500368 060100 - CASO TRATADO Muy Alta 2022 COSTEO
BARTONELOSIS AGUDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GRAVE S/
FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 9.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398311 - TRATAMIENTO FISICO 9.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.00
AOI00078500369 DE CASOS BARTONELOSIS 060100 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VERRUCOSA S/
FISICO 9.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398313 - DIAGNOSTICO Y FISICO 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00
TRATAMIENTO DE LOS PERSONA
AOI00078500370 060100 - Muy Alta 2022 COSTEO
CASOS DE FIEBRE DIAGNOSTICADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AMARILLA S/
FISICO 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1,121.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,121.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398314 - LOCALIZACION
Y DIAGNOSTICO DE CASOS FISICO 1,121.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,121.00
PERSONA
AOI00078500371 DE LEISHMANIOSIS 060100 - Muy Alta 2022 COSTEO
DIAGNOSTICADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUTANEA Y S/
MUCOCUTANEA
FISICO 1,121.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,121.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 347.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 347.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398315 - TRATAMIENTO
DE CASOS DE FISICO 347.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 347.00
AOI00078500372 LEISHMANIOSIS CUTANEO 060100 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Y MUCOCUTANEA CON S/
DROGAS DE 1RA LINEA
FISICO 347.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 347.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078500373 4398316 - TRATAMIENTO 060100 - CASO TRATADO Muy Alta 2021 FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
DE CASOS DE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LEISHMANIOSIS CON FALTA COSTEO
DE RESPUESTA A SALES S/
ANTIMONIALES FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
PENTAVALENTES
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398317 - TRATAMIENTO FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
DE CASOS DE
AOI00078500374 060100 - CASO TRATADO Muy Alta 2022 COSTEO
LEISHMANIOSIS CUTANEA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MUCOSA GRAVE (LMCG) S/
FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 20.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398318 - LOCALIZACION FISICO 20.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20.00
Y DIAGNOSTICO DE CASOS PERSONA
AOI00078500375 060100 - Muy Alta 2022 COSTEO
DE CHAGAS EN MENORES DIAGNOSTICADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DE 15 AÑOS S/
FISICO 20.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 22.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398319 - VIGILANCIA EN FISICO 22.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22.00
SEROLOGICA EN PERSONA
AOI00078500376 060100 - Muy Alta 2022 COSTEO
GESTANTES DE AREA DIAGNOSTICADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ENDEMICA DE CHAGAS S/
FISICO 22.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 25.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398406 - TRATAMIENTO FISICO 25.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.00
DE PERSONAS CON PERSONA
AOI00078500377 060100 - Muy Alta 2022 COSTEO
DIAGNOSTICO DE TRATADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ACCIDENTE POR OFIDISMO S/
FISICO 25.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 12.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4398408 - TRATAMIENTO S/
DE PERSONAS CON FISICO 12.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.00
DIAGNOSTICO DE PERSONA
AOI00078500378 060100 - Muy Alta 2022 COSTEO
ACCIDENTE POR OTRAS TRATADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ESPECIES DE ANIMALES S/
PONZOÑOSOS FISICO 12.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 30.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398409 - DIAGNOSTICO FISICO 30.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.00
PERSONA
AOI00078500379 DE PERSONAS CON 060100 - Muy Alta 2022 COSTEO
DIAGNOSTICADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SOSPECHA DE BRUCELA S/
FISICO 30.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398411 - PERSONAS FISICO 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
TRATADAS CON PERSONA
AOI00078500380 060100 - Muy Alta 2022 COSTEO
DIAGNOSTICO DE TRATADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
BRUCELOSIS S/
FISICO 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398412 - DIAGNOSTICO FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
PERSONA
AOI00078500381 DE PERSONAS CON 060100 - Muy Alta 2022 COSTEO
DIAGNOSTICADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SOSPECHA DE CARBUNCO S/
FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 102.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 102.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398404 - TRATAMIENTO
DE PERSONAS CON FISICO 102.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 102.00
PERSONA
AOI00078500382 DIAGNOSTICO DE 060100 - Muy Alta 2022 COSTEO
TRATADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ACCIDENTE POR S/
ARACNIDOS
FISICO 102.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 102.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398414 - PERSONAS FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
TRATADAS CON PERSONA
AOI00078500383 060100 - Muy Alta 2022 COSTEO
DIAGNOSTICO DE TRATADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CARBUNCO S/
FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078500384 4398416 - DIAGNOSTICO Y 060100 - PERSONA Muy Alta FISICO 27.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27.00
TRATAMIENTO DE TRATADA 2021 COSTEO
PERSONAS CON SOSPECHA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
DE PESTE
FISICO 27.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2023 FISICO 27.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00
4398417 - DIAGNOSTICO PERSONA
AOI00078500385 060100 - Muy Alta 2022 COSTEO
CONFIRMATORIO DE PESTE DIAGNOSTICADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 730.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 730.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398421 - TAMIZAJE EN FISICO 730.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 730.00
PERSONA
AOI00078500386 AREAS DE RIESGO DE 060100 - Muy Alta 2022 COSTEO
DIAGNOSTICADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FASCIOLOSIS S/
FISICO 730.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 730.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 132.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 132.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398423 - PERSONA FISICO 132.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 132.00
TRATADA CON PERSONA
AOI00078500387 060100 - Muy Alta 2022 COSTEO
DIAGNOSTICO DE TRATADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FASCIOLOSIS S/
FISICO 132.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 132.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 7.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398424 - TAMIZAJE DE
PERSONAS CON SOSPECHA FISICO 7.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.00
PERSONA
AOI00078500388 DE TENIASIS EN ZONAS DE 060100 - Muy Alta 2022 COSTEO
DIAGNOSTICADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
RIESGO DE TENIASIS/ S/
CISTICERCOSIS
FISICO 7.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 6.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398425 - TRATAMIENTO FISICO 6.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.00
PERSONA
AOI00078500389 DE PERSONAS CON 060100 - Muy Alta 2022 COSTEO
TRATADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TENIASIS S/
FISICO 6.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078500390 4398402 - DETECCIÓN Y 060100 - PERSONA Muy Alta FISICO 262.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 262.00
DIAGNÓSTICO DE CASOS DIAGNOSTICADA 2021 COSTEO
DE RABIA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2022 FISICO 262.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 262.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 262.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 262.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 500.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398422 - DIAGNOSTICO FISICO 500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 500.00
PERSONA
AOI00078500391 DE LABORATORIO DE 060100 - Muy Alta 2022 COSTEO
DIAGNOSTICADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FASCIOLOSIS S/
FISICO 500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 500.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 200.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 200.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398419 - DIAGNOSTICO FISICO 200.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 200.00
PERSONA
AOI00078500392 LABORATORIAL DE 060100 - Muy Alta 2022 COSTEO
DIAGNOSTICADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LEPTOSPIROSIS S/
FISICO 200.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 200.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 190.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 190.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398418 - TRATAMIENTO FISICO 190.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 190.00
DE PERSONAS CON PERSONA
AOI00078500393 060100 - Muy Alta 2022 COSTEO
SOSPECHA DE TRATADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LEPTOSPIROSIS S/
FISICO 190.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 190.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398427 - DIAGNOSTICO FISICO 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00
PERSONA
AOI00078500394 CONFIRMATORIO DE 060100 - Muy Alta 2022 COSTEO
DIAGNOSTICADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CISTICERCOSIS S/
FISICO 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398429 - DIAGNOSTICO FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
CONFIRMATORIO DE PERSONA
AOI00078500395 060100 - Muy Alta 2022 COSTEO
EQUINOCOSIS EN DIAGNOSTICADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LABORATORIO REFENCIAL S/
FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078500454 4397701 - FAMILIAS QUE 060101 - FAMILIA Muy Alta FISICO 10.00 10.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 130.00
RECIBEN SESIONES CAJAMARCA 2021 COSTEO
DEMOSTRATIVAS PARA LA 14,679.00 14,679.00 21,564.00 14,679.00 14,679.00 14,679.00 21,954.00 14,679.00 14,679.00 14,679.00 14,679.00 21,955.00 197,584.00
S/
PREVENCION Y CONTROL FISICO 10.00 10.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 130.00
DE ENFERMEDADES 2022 COSTEO
METAXENICAS Y ZOONOSIS 14,679.00 14,679.00 21,564.00 14,679.00 14,679.00 14,679.00 21,954.00 14,679.00 14,679.00 14,679.00 14,679.00 21,955.00 197,584.00
S/
FISICO 10.00 10.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 130.00
2023 COSTEO 14,679.00 14,679.00 21,564.00 14,679.00 14,679.00 14,679.00 21,954.00 14,679.00 14,679.00 14,679.00 14,679.00 21,955.00 197,584.00
S/

FISICO 81.00 82.00 82.00 82.00 82.00 82.00 82.00 82.00 82.00 82.00 82.00 82.00 983.00
4397703 - COMUNIDADES 2021 COSTEO
PRIORIZADAS EN EL 997.00 997.00 997.00 997.00 997.00 997.00 1,424.00 997.00 997.00 997.00 997.00 1,420.00 12,814.00
S/
DISTRITO QUE ESTÁN
IMPLEMENTANDO LA FISICO 81.00 82.00 82.00 82.00 82.00 82.00 82.00 82.00 82.00 82.00 82.00 82.00 983.00
060101 -
AOI00078500455 VIGILANCIA COMUNITARIA COMUNIDAD Muy Alta 2022 COSTEO
CAJAMARCA 997.00 997.00 997.00 997.00 997.00 997.00 1,424.00 997.00 997.00 997.00 997.00 1,420.00 12,814.00
ASOCIADA A S/
ENFERMEDADES
FISICO 81.00 82.00 82.00 82.00 82.00 82.00 82.00 82.00 82.00 82.00 82.00 82.00 983.00
METAXÉNICAS Y
ZOONOTICAS 2023 COSTEO 997.00 997.00 997.00 997.00 997.00 997.00 1,424.00 997.00 997.00 997.00 997.00 1,420.00 12,814.00
S/

FISICO 4,712.00 4,712.00 4,712.00 4,712.00 4,712.00 4,712.00 4,712.00 4,712.00 4,712.00 4,712.00 4,712.00 4,716.00 56,548.00
4398001 - POBLACION 2021 COSTEO 6,237.00 6,237.00 9,355.00 6,237.00 6,237.00 6,237.00 9,355.00 6,237.00 6,237.00 6,237.00 6,237.00 9,353.00 84,196.00
INFORMADA EN S/
PREVENCION Y CONTROL
FISICO 4,712.00 4,712.00 4,712.00 4,712.00 4,712.00 4,712.00 4,712.00 4,712.00 4,712.00 4,712.00 4,712.00 4,716.00 56,548.00
DE LAS ENFERMEDADES 060101 - PERSONA
AOI00078500456 METAXENICAS Y Muy Alta 2022 COSTEO
CAJAMARCA INFORMADA 6,237.00 6,237.00 9,355.00 6,237.00 6,237.00 6,237.00 9,355.00 6,237.00 6,237.00 6,237.00 6,237.00 9,353.00 84,196.00
ZOONOTICAS POR MEDIOS S/
MASIVOS DE FISICO 4,712.00 4,712.00 4,712.00 4,712.00 4,712.00 4,712.00 4,712.00 4,712.00 4,712.00 4,712.00 4,712.00 4,716.00 56,548.00
COMUNICACION 2023 COSTEO 6,237.00 6,237.00 9,355.00 6,237.00 6,237.00 6,237.00 9,355.00 6,237.00 6,237.00 6,237.00 6,237.00 9,353.00 84,196.00
S/

FISICO 36.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 443.00
2021 COSTEO 61,832.00 61,832.00 90,744.00 61,832.00 61,832.00 61,832.00 92,461.00 61,832.00 61,832.00 61,832.00 61,832.00 92,458.00 832,151.00
4398101 - VIVIENDAS DE S/
AREAS DE RIESGO DE FISICO 36.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 443.00
TRANSMISION DE MALARIA 060101 -
AOI00078500457 VIVIENDAS Muy Alta 2022 COSTEO
IMPLEMENTADAS CON CAJAMARCA 61,832.00 61,832.00 90,744.00 61,832.00 61,832.00 61,832.00 92,461.00 61,832.00 61,832.00 61,832.00 61,832.00 92,458.00 832,151.00
MEDIDAS DE PROTECCION S/
PERSONAL Y FAMILIAR FISICO 36.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 443.00
2023 COSTEO 61,832.00 61,832.00 90,744.00 61,832.00 61,832.00 61,832.00 92,461.00 61,832.00 61,832.00 61,832.00 61,832.00 92,458.00 832,151.00
S/

FISICO 2,940.00 2,940.00 2,940.00 2,940.00 2,940.00 2,940.00 2,940.00 2,940.00 2,940.00 2,941.00 2,941.00 2,941.00 35,283.00
2021 COSTEO 1,809.00 1,809.00 1,809.00 1,809.00 1,809.00 1,809.00 2,584.00 1,809.00 1,809.00 1,809.00 1,809.00 2,585.00 23,259.00
S/
4398201 - CANES FISICO 2,940.00 2,940.00 2,940.00 2,940.00 2,940.00 2,940.00 2,940.00 2,940.00 2,940.00 2,941.00 2,941.00 2,941.00 35,283.00
060101 - ANIMAL
AOI00078500458 VACUNADOS CONTRA LA Muy Alta 2022 COSTEO
CAJAMARCA VACUNADO 1,809.00 1,809.00 1,809.00 1,809.00 1,809.00 1,809.00 2,584.00 1,809.00 1,809.00 1,809.00 1,809.00 2,585.00 23,259.00
RABIA S/
FISICO 2,940.00 2,940.00 2,940.00 2,940.00 2,940.00 2,940.00 2,940.00 2,940.00 2,940.00 2,941.00 2,941.00 2,941.00 35,283.00
2023 COSTEO 1,809.00 1,809.00 1,809.00 1,809.00 1,809.00 1,809.00 2,584.00 1,809.00 1,809.00 1,809.00 1,809.00 2,585.00 23,259.00
S/

AEI.05.03 - ATENCIÓN PREVENTIVA Y CONTROL INTEGRAL DE ENFERMEDADES NO TRANSMISIBLES EN BENEFICIO DE LA POBLACIÓN.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00078500085 4398502 - MONITOREO DEL 060101 - INFORME Muy Alta FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
PROGRAMA NO CAJAMARCA 2021 COSTEO
TRANSMISIBLES 19,332.00 19,332.00 28,740.00 19,332.00 19,332.00 19,332.00 28,961.00 19,332.00 19,332.00 19,332.00 19,332.00 28,965.00 260,654.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2022 COSTEO 19,332.00 19,332.00 28,740.00 19,332.00 19,332.00 19,332.00 28,961.00 19,332.00 19,332.00 19,332.00 19,332.00 28,965.00 260,654.00
S/
2023 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
COSTEO 19,332.00 19,332.00 28,740.00 19,332.00 19,332.00 19,332.00 28,961.00 19,332.00 19,332.00 19,332.00 19,332.00 28,965.00 260,654.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 4.00
2021 COSTEO 24,327.00 24,327.00 36,338.00 24,327.00 24,327.00 24,327.00 36,469.00 24,327.00 24,327.00 24,327.00 24,327.00 36,472.00 328,222.00
S/
0043986 - DESARROLLO DE
NORMAS Y GUIAS FISICO 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 4.00
060101 -
AOI00078500088 TECNICAS EN NORMA Muy Alta 2022 COSTEO
CAJAMARCA 24,327.00 24,327.00 36,338.00 24,327.00 24,327.00 24,327.00 36,469.00 24,327.00 24,327.00 24,327.00 24,327.00 36,472.00 328,222.00
ENFERMEDADES NO S/
TRANSMISIBLES
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 4.00
2023 COSTEO 24,327.00 24,327.00 36,338.00 24,327.00 24,327.00 24,327.00 36,469.00 24,327.00 24,327.00 24,327.00 24,327.00 36,472.00 328,222.00
S/

FISICO 606.00 606.00 606.00 606.00 606.00 606.00 607.00 606.00 606.00 606.00 609.00 606.00 7,276.00
2021 COSTEO 1,075.00 1,075.00 1,075.00 1,075.00 1,075.00 1,075.00 1,536.00 1,075.00 1,075.00 1,075.00 1,075.00 1,534.00 13,820.00
5001101 - TAMIZAJE Y S/
DETECCIÓN DE CATARATA FISICO 606.00 606.00 606.00 606.00 606.00 606.00 607.00 606.00 606.00 606.00 609.00 606.00 7,276.00
MEDIANTE EXAMEN DE 060101 - PERSONA
AOI00078500090 Muy Alta 2022 COSTEO
AGUDEZA VISUAL EN CAJAMARCA EVALUADA 1,075.00 1,075.00 1,075.00 1,075.00 1,075.00 1,075.00 1,536.00 1,075.00 1,075.00 1,075.00 1,075.00 1,534.00 13,820.00
PRIMER Y SEGUNDO NIVEL S/
DE ATENCIÓN FISICO 606.00 606.00 606.00 606.00 606.00 606.00 607.00 606.00 606.00 606.00 609.00 606.00 7,276.00
2023 COSTEO 1,075.00 1,075.00 1,075.00 1,075.00 1,075.00 1,075.00 1,536.00 1,075.00 1,075.00 1,075.00 1,075.00 1,534.00 13,820.00
S/

FISICO 2,772.00 2,772.00 2,772.00 2,772.00 2,772.00 2,772.00 2,772.00 2,772.00 2,772.00 2,771.00 2,772.00 2,772.00 33,263.00
2021 COSTEO 18,619.00 18,619.00 27,151.00 18,619.00 18,619.00 18,619.00 27,817.00 18,619.00 18,619.00 18,619.00 18,615.00 27,819.00 250,354.00
S/
5001306 - TAMIZAJE DE FISICO 2,772.00 2,772.00 2,772.00 2,772.00 2,772.00 2,772.00 2,772.00 2,772.00 2,772.00 2,771.00 2,772.00 2,772.00 33,263.00
AGUDEZA VISUAL EN 060101 - PERSONA
AOI00078500097 Muy Alta 2022 COSTEO
NIÑOS (AS) DE 3 A 11 CAJAMARCA EVALUADA 18,619.00 18,619.00 27,151.00 18,619.00 18,619.00 18,619.00 27,817.00 18,619.00 18,619.00 18,619.00 18,615.00 27,819.00 250,354.00
AÑOS S/
FISICO 2,772.00 2,772.00 2,772.00 2,772.00 2,772.00 2,772.00 2,772.00 2,772.00 2,772.00 2,771.00 2,772.00 2,772.00 33,263.00
2023 COSTEO 18,619.00 18,619.00 27,151.00 18,619.00 18,619.00 18,619.00 27,817.00 18,619.00 18,619.00 18,619.00 18,615.00 27,819.00 250,354.00
S/

FISICO 883.00 883.00 883.00 880.00 883.00 883.00 884.00 883.00 880.00 883.00 883.00 883.00 10,591.00
2021 COSTEO 113,183.00 113,183.00 155,389.00 113,183.00 113,183.00 113,183.00 167,718.00 113,183.00 113,183.00 113,183.00 113,183.00 167,715.00 1,509,469.00
S/
5001501 - PERSONAS DE FISICO 883.00 883.00 883.00 880.00 883.00 883.00 884.00 883.00 880.00 883.00 883.00 883.00 10,591.00
12 Y 17 AÑOS CON 060101 - PERSONA
AOI00078500099 Muy Alta 2022 COSTEO
VALORACIÓN CLÍNICA DE CAJAMARCA EVALUADA 113,183.00 113,183.00 155,389.00 113,183.00 113,183.00 113,183.00 167,718.00 113,183.00 113,183.00 113,183.00 113,183.00 167,715.00 1,509,469.00
FACTORES DE RIESGO. S/
FISICO 883.00 883.00 883.00 880.00 883.00 883.00 884.00 883.00 880.00 883.00 883.00 883.00 10,591.00
2023 COSTEO 113,183.00 113,183.00 155,389.00 113,183.00 113,183.00 113,183.00 167,718.00 113,183.00 113,183.00 113,183.00 113,183.00 167,715.00 1,509,469.00
S/

FISICO 44.00 44.00 44.00 44.00 42.00 42.00 44.00 44.00 44.00 44.00 44.00 42.00 522.00
2021 COSTEO 78,285.00 78,285.00 87,641.00 78,285.00 78,285.00 78,285.00 113,173.00 78,285.00 78,285.00 78,285.00 78,285.00 113,176.00 1,018,555.00
S/
5001601 - MANEJO DE FISICO 44.00 44.00 44.00 44.00 42.00 42.00 44.00 44.00 44.00 44.00 44.00 42.00 522.00
060101 - PERSONA
AOI00078500100 EMERGENCIA O URGENCIA Muy Alta 2022 COSTEO
CAJAMARCA ATENDIDA 78,285.00 78,285.00 87,641.00 78,285.00 78,285.00 78,285.00 113,173.00 78,285.00 78,285.00 78,285.00 78,285.00 113,176.00 1,018,555.00
HIPERTENSIVA S/
FISICO 44.00 44.00 44.00 44.00 42.00 42.00 44.00 44.00 44.00 44.00 44.00 42.00 522.00
2023 COSTEO 78,285.00 78,285.00 87,641.00 78,285.00 78,285.00 78,285.00 113,173.00 78,285.00 78,285.00 78,285.00 78,285.00 113,176.00 1,018,555.00
S/

AOI00078500102 5001701 - MANEJO BASICO 060101 - PERSONA Muy Alta FISICO 25.00 25.00 25.00 25.00 23.00 25.00 25.00 25.00 25.00 23.00 25.00 25.00 296.00
DE CRISIS HIPOGLICEMICA CAJAMARCA ATENDIDA 2021 COSTEO
O HIPERGLICEMICA EN 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
PACIENTES DIABETICOS
FISICO 25.00 25.00 25.00 25.00 23.00 25.00 25.00 25.00 25.00 23.00 25.00 25.00 296.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 25.00 25.00 25.00 25.00 23.00 25.00 25.00 25.00 25.00 23.00 25.00 25.00 296.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1,052.00 1,052.00 1,050.00 1,052.00 1,052.00 1,052.00 1,052.00 1,050.00 1,052.00 1,052.00 1,052.00 1,050.00 12,618.00
2021 COSTEO 98,995.00 98,995.00 138,956.00 98,995.00 98,995.00 98,995.00 147,131.00 98,995.00 98,995.00 98,995.00 98,995.00 147,137.00 1,324,179.00
S/
FISICO 1,052.00 1,052.00 1,050.00 1,052.00 1,052.00 1,052.00 1,052.00 1,050.00 1,052.00 1,052.00 1,052.00 1,050.00 12,618.00
0068002 - EXAMEN 060101 - PERSONA
AOI00078500103 Muy Alta 2022 COSTEO
ESTOMATOLOGICO CAJAMARCA ATENDIDA 98,995.00 98,995.00 138,956.00 98,995.00 98,995.00 98,995.00 147,131.00 98,995.00 98,995.00 98,995.00 98,995.00 147,137.00 1,324,179.00
S/
FISICO 1,052.00 1,052.00 1,050.00 1,052.00 1,052.00 1,052.00 1,052.00 1,050.00 1,052.00 1,052.00 1,052.00 1,050.00 12,618.00
2023 COSTEO 98,995.00 98,995.00 138,956.00 98,995.00 98,995.00 98,995.00 147,131.00 98,995.00 98,995.00 98,995.00 98,995.00 147,137.00 1,324,179.00
S/

FISICO 136.00 136.00 136.00 136.00 136.00 136.00 138.00 136.00 136.00 139.00 136.00 136.00 1,637.00
2021 COSTEO 8,640.00 8,640.00 12,960.00 8,640.00 8,640.00 8,640.00 12,960.00 8,640.00 8,640.00 8,640.00 8,640.00 12,963.00 116,643.00
S/
0068102 - TECNICA DE FISICO 136.00 136.00 136.00 136.00 136.00 136.00 138.00 136.00 136.00 139.00 136.00 136.00 1,637.00
060101 -
AOI00078500120 RESTAURACION CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 8,640.00 8,640.00 12,960.00 8,640.00 8,640.00 8,640.00 12,960.00 8,640.00 8,640.00 8,640.00 8,640.00 12,963.00 116,643.00
ATRAUMATICA S/
FISICO 136.00 136.00 136.00 136.00 136.00 136.00 138.00 136.00 136.00 139.00 136.00 136.00 1,637.00
2023 COSTEO 8,640.00 8,640.00 12,960.00 8,640.00 8,640.00 8,640.00 12,960.00 8,640.00 8,640.00 8,640.00 8,640.00 12,963.00 116,643.00
S/

FISICO 5.00 5.00 5.00 5.00 5.00 5.00 4.00 4.00 5.00 3.00 5.00 5.00 56.00
2021 COSTEO 7,919.00 7,919.00 11,568.00 7,919.00 7,919.00 8,186.00 11,568.00 7,919.00 7,919.00 7,919.00 7,921.00 11,835.00 106,511.00
S/
0068201 - TERAPIA FISICO 5.00 5.00 5.00 5.00 5.00 5.00 4.00 4.00 5.00 3.00 5.00 5.00 56.00
ENDODONTICA EN PIEZAS 060101 -
AOI00078500121 CASO TRATADO Muy Alta 2022 COSTEO
DENTARIAS ANTERIORES Y CAJAMARCA 7,919.00 7,919.00 11,568.00 7,919.00 7,919.00 8,186.00 11,568.00 7,919.00 7,919.00 7,919.00 7,921.00 11,835.00 106,511.00
BICUSPIDES S/
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 4.00 4.00 5.00 3.00 5.00 5.00 56.00
2023 COSTEO 7,919.00 7,919.00 11,568.00 7,919.00 7,919.00 8,186.00 11,568.00 7,919.00 7,919.00 7,919.00 7,921.00 11,835.00 106,511.00
S/

FISICO 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 218.00 220.00 220.00 220.00 2,638.00
2021 COSTEO 63,565.00 63,565.00 94,349.00 63,565.00 63,565.00 63,565.00 95,205.00 63,565.00 63,565.00 63,565.00 63,565.00 95,209.00 856,848.00
S/
4399701 - EVALUACION
INTEGRAL EN EL PRIMER FISICO 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 218.00 220.00 220.00 220.00 2,638.00
060101 - PERSONA
AOI00078500125 DE NIVEL DE ATENCION A Muy Alta 2022 COSTEO
CAJAMARCA ATENDIDA 63,565.00 63,565.00 94,349.00 63,565.00 63,565.00 63,565.00 95,205.00 63,565.00 63,565.00 63,565.00 63,565.00 95,209.00 856,848.00
PERSONAS EXPUESTAS A S/
METALES PESADOS
FISICO 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 218.00 220.00 220.00 220.00 2,638.00
2023 COSTEO 63,565.00 63,565.00 94,349.00 63,565.00 63,565.00 63,565.00 95,205.00 63,565.00 63,565.00 63,565.00 63,565.00 95,209.00 856,848.00
S/

FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398503 - EVALUACION FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
AOI00078500398 DEL PROGRAMA DE NO 060100 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TRASMISIBLES S/
FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078500399 4398504 - SUPERVISION 060100 - INFORME Muy Alta FISICO 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
DEL PROGRAMA DE NO 2021 COSTEO
TRASMISIBLES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2022 FISICO 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 13,774.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13,774.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5001502 - PERSONAS DE FISICO 13,774.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13,774.00
18 A 29 AÑOS CON PERSONA
AOI00078500400 060100 - Muy Alta 2022 COSTEO
VALORACION CLINICA DE EVALUADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FACTORES DE RIESGO S/
FISICO 13,774.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13,774.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 11,461.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11,461.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5001503 - PERSONAS DE FISICO 11,461.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11,461.00
30 A 39 AÑOS CON PERSONA
AOI00078500401 060100 - Muy Alta 2022 COSTEO
VALORACIÓN CLÍNICA DE EVALUADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FACTORES DE RIESGO. S/
FISICO 11,461.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11,461.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 14,060.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14,060.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5001504 - PERSONAS DE 5 FISICO 14,060.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14,060.00
A 11 AÑOS CON PERSONA
AOI00078500402 060100 - Muy Alta 2022 COSTEO
VALORACIÓN CLÍNICA DE EVALUADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FACTORES DE RIESGO S/
FISICO 14,060.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14,060.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 9,198.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9,198.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5001505 - PERSONAS
MAYORES DE 60 AÑOS CON FISICO 9,198.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9,198.00
PERSONA
AOI00078500403 VALORACION CLINICA DE 060100 - Muy Alta 2022 COSTEO
EVALUADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FACTORES DE RIESGO Y S/
TAMIZAJE LABORATORIAL
FISICO 9,198.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9,198.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 24.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24.00
5001506 - POBLACION QUE 2021 COSTEO
ACCEDE A LABORATORIOS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
CLINICOS QUE CUENTAN
CON PROGRAMA DE FISICO 24.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24.00
AOI00078500404 EVALUACION DE CALIDAD 060100 - EVALUACION Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PARA EL DIAGNOSTICO Y S/
CONTROL DE
FISICO 24.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24.00
ENFERMEDADES CRONICAS
NO TRANSMISIBLES 2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078500405 5001507 - PERSONAS DE 060100 - PERSONA Muy Alta 2021 FISICO 13,673.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13,673.00
40 A 59 AÑOS CON EVALUADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALORACIÓN CLÍNICA DE COSTEO
FACTORES DE RIESGO Y S/
TAMIZAJE LABORATORIAL FISICO 13,673.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13,673.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 13,673.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13,673.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 5,068.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,068.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5001602 - TRATAMIENTO Y FISICO 5,068.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,068.00
PERSONA
AOI00078500406 CONTROL DE PERSONAS 060100 - Muy Alta 2022 COSTEO
ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CON DISLIPIDEMIA S/
FISICO 5,068.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,068.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 5,407.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,407.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5001603 - PACIENTE FISICO 5,407.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,407.00
HIPERTENSO DE NO ALTO PERSONA
AOI00078500407 060100 - Muy Alta 2022 COSTEO
RIESGO NO CONTROLADO, COLOCADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
QUE RECIBE TRATAMIENTO S/
FISICO 5,407.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,407.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 3,752.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,752.00
2021 COSTEO
5001605 - PACIENTES CON 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
ENFERMEDAD
CARDIOMETABOLICA FISICO 3,752.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,752.00
PERSONA
AOI00078500408 ORGANIZADOS QUE 060100 - Muy Alta 2022 COSTEO
CAPACITADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
RECIBEN EDUCACION PARA S/
EL CONTROL DE LA
FISICO 3,752.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,752.00
ENFERMEDAD
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 51.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 51.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5001606 - PERSONAS FISICO 51.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 51.00
HIPERTENSAS CON PERSONA
AOI00078500409 060100 - Muy Alta 2022 COSTEO
TRATAMIENTO ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ESPECIALIZADO S/
FISICO 51.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 51.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 249.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 249.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5001607 - PACIENTES FISICO 249.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 249.00
HIPERTENSOS CON PERSONA
AOI00078500410 060100 - Muy Alta 2022 COSTEO
ESTRATIFICACION DE EVALUADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
RIESGO CARDIOVASCULAR S/
FISICO 249.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 249.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 363.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 363.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5001705 - VALORACIÓN DE FISICO 363.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 363.00
PERSONA
AOI00078500411 COMPLICACIONES EN 060100 - Muy Alta 2022 COSTEO
ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PERSONAS CON DIABETES S/
FISICO 363.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 363.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 567.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 567.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5001703 - PACIENTE
FISICO 567.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 567.00
DIABÉTICO NO PERSONA
AOI00078500412 COMPLICADO 060100 - COLOCADA Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CONTROLADO S/
FISICO 567.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 567.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 12,618.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12,618.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 12,618.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12,618.00
0068003 - INSTRUCCIÓN PERSONA
AOI00078500413 060100 - Muy Alta 2022 COSTEO
DE HIGIENE ORAL ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 12,618.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12,618.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 462.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 462.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 462.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 462.00
5000601 - APLICACION DE PERSONA
AOI00078500414 060100 - Muy Alta 2022 COSTEO
SELLANTES ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 462.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 462.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 8,116.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8,116.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 8,116.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8,116.00
5000602 - APLICACION DE PERSONA
AOI00078500415 060100 - Muy Alta 2022 COSTEO
FLUOR BARNIZ ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 8,116.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8,116.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078500416 5000603 - APLICACION DEL 060100 - PERSONA Muy Alta FISICO 6,806.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,806.00
FLUOR GEL ATENDIDA 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 6,806.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,806.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2023 FISICO 6,806.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,806.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 10,065.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,065.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 10,065.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,065.00
5000606 - PROFILAXIS PERSONA
AOI00078500417 060100 - Muy Alta 2022 COSTEO
DENTAL ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 10,065.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,065.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 12,618.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12,618.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
0068001 - ASESORIA FISICO 12,618.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12,618.00
NUTRICIONAL PARA EL PERSONA
AOI00078500418 060100 - Muy Alta 2022 COSTEO
CONTROL DE ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ENFERMEDADES DENTALES S/
FISICO 12,618.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12,618.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2,013.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,013.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
0068102 - TECNICA DE FISICO 2,013.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,013.00
PERSONA
AOI00078500419 RESTAURACION 060100 - Muy Alta 2022 COSTEO
ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ATRAUMATICA S/
FISICO 2,013.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,013.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 151.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 151.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5000701 - DEBRIDACION FISICO 151.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 151.00
DE LOS PROCESOS
AOI00078500420 060100 - CASO TRATADO Muy Alta 2022 COSTEO
INFECCIOSOS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
BUCODENTALES S/
FISICO 151.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 151.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1,280.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,280.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1,280.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,280.00
5000702 - CONSULTA PERSONA
AOI00078500421 060100 - Muy Alta 2022 COSTEO
ESTOMATOLOGICA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1,280.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,280.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078500422 5000703 - EXODONCIA 060100 - PERSONA Muy Alta FISICO 2,613.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,613.00
SIMPLE ATENDIDA 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2022 FISICO 2,613.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,613.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 2,613.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,613.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 5,328.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,328.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5000704 - FISICO 5,328.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,328.00
RESTAURACIONES PERSONA
AOI00078500423 060100 - Muy Alta 2022 COSTEO
DENTALES CON IONOMERO ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DE VIDRIO S/
FISICO 5,328.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,328.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 3,670.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,670.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5000705 - FISICO 3,670.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,670.00
PERSONA
AOI00078500424 RESTAURACIONES 060100 - Muy Alta 2022 COSTEO
ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DENTALES CON RESINA S/
FISICO 3,670.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,670.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 26.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
0068202 - TERAPIA FISICO 26.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26.00
AOI00078500425 ENDODONTICA EN PIEZAS 060100 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DENTARIAS POSTERIORES S/
FISICO 26.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 103.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 103.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 103.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 103.00
AOI00078500426 5000801 - PULPOTOMIA 060100 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 103.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 103.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 55.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 55.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 55.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 55.00
AOI00078500427 5000802 - PULPECTOMIA 060100 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 55.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 55.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078500428 5000804 - REHABILITACION 060100 - CASO TRATADO Muy Alta FISICO 85.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 85.00
PROTESICA 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 85.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 85.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 85.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 85.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 17.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 17.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.00
5000805 - CURETAJE
AOI00078500429 060100 - CASO TRATADO Muy Alta 2022 COSTEO
SUBGINGIVAL 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 17.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 14.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5000806 - FIJACION Y/O FISICO 14.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.00
FERULIZACION DE PIEZAS
AOI00078500430 060100 - CASO TRATADO Muy Alta 2022 COSTEO
DENTALES CON RESINA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FOTOCURABLE S/
FISICO 14.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 41.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 41.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 41.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 41.00
5000808 - EXODONCIA
AOI00078500431 060100 - CASO TRATADO Muy Alta 2022 COSTEO
COMPLEJA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 41.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 41.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
AOI00078500432 5000811 - FRENECTOMIA 060100 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
5000813 - CIRUGIA
AOI00078500433 060100 - CASO TRATADO Muy Alta 2022 COSTEO
PERIODONTAL 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078500434 4399702 - TOMA DE 060100 - MUESTRAS Muy Alta 2021 FISICO 110.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 110.00
MUESTRAS PARA DOSAJE TOMADAS COSTEO
DE METALES PESADOS, 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
PERSONAS EXPUESTAS A
FUENTES CONTAMINANTES FISICO 110.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 110.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 110.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 110.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 7,362.00 7,362.00 7,362.00 7,362.00 7,362.00 7,363.00 7,363.00 7,363.00 7,363.00 7,363.00 7,363.00 7,363.00 88,351.00
2021 COSTEO
4398701 - POBLACION 55,149.00 55,149.00 82,420.00 55,149.00 55,149.00 55,149.00 82,680.00 55,149.00 55,149.00 55,149.00 55,149.00 82,675.00 744,116.00
S/
INFORMADA EN
PREVENCION Y CONTROL FISICO 7,362.00 7,362.00 7,362.00 7,362.00 7,362.00 7,363.00 7,363.00 7,363.00 7,363.00 7,363.00 7,363.00 7,363.00 88,351.00
060101 - PERSONA
AOI00078500459 DE LAS ENFERMEDADES NO Muy Alta 2022 COSTEO
CAJAMARCA INFORMADA 55,149.00 55,149.00 82,420.00 55,149.00 55,149.00 55,149.00 82,680.00 55,149.00 55,149.00 55,149.00 55,149.00 82,675.00 744,116.00
TRANSMISIBLES POR S/
MEDIOS MASIVOS DE
FISICO 7,362.00 7,362.00 7,362.00 7,362.00 7,362.00 7,363.00 7,363.00 7,363.00 7,363.00 7,363.00 7,363.00 7,363.00 88,351.00
COMUNICACION
2023 COSTEO 55,149.00 55,149.00 82,420.00 55,149.00 55,149.00 55,149.00 82,680.00 55,149.00 55,149.00 55,149.00 55,149.00 82,675.00 744,116.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 2.00
2021 COSTEO
ADQUISICIÓN DE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 39,091.00 39,091.00
S/
CENTRIFUGAS DE MESA Y
AUTOCLAVES O FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 2.00
060502 -
AOI00078500472 ESTERILIZADORES DE EQUIPO Muy Alta 2022 COSTEO
CHILETE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 39,091.00 39,091.00
VAPOR; EN EL(LA) EESS DE S/
APOYO CHILETE - CHILETE
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 2.00
DISTRITO DE CHILETE
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 39,091.00 39,091.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO
ADQUISICION DE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23,532.00 23,532.00
S/
ESTERILIZADORES DE AIRE
SECO O DE AIRE 061101 - FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
AOI00078500473 CALIENTE; EN EL(LA) EESS SAN EQUIPO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23,532.00 23,532.00
CALQUIS - CALQUIS MIGUEL S/
DISTRITO DE CALQUIS-
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
SAN MIGUEL- CAJAMARCA
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23,532.00 23,532.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO
ADQUISICION DE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23,532.00 23,532.00
S/
ESTERILIZADORES DE AIRE
SECO O DE AIRE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
060505 -
AOI00078500474 CALIENTE; EN EL(LA) EESS EQUIPO Muy Alta 2022 COSTEO
SAN BENITO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23,532.00 23,532.00
SAN BENITO - SAN BENITO S/
DISTRITO DE SAN BENITO-
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
CONTUMAZA
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23,532.00 23,532.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
ADQUISICIÓN DE 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23,532.00 23,532.00
ESTERILIZADORES DE AIRE S/
SECO O DE AIRE 061113 - FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
CALIENTE; EN EL(LA) EESS UNION
AOI00078500475 EQUIPO Muy Alta 2022 COSTEO
UNIÓN AGUA BLANCA - AGUA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23,532.00 23,532.00
UNIÓN AGUA BLANCA BLANCA S/
DISTRITO DE UNIÓN AGUA FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
B 2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23,532.00 23,532.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
ADQUISICIÓN DE 2021 COSTEO
ACCESORIOS PARA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23,532.00 23,532.00
S/
ESTERILIZADOR DE AIRE
SECO O DE AIRE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
060105 -
AOI00078500476 CALIENTE; EN EL(LA) EESS EQUIPO Muy Alta 2022 COSTEO
ENCAÑADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23,532.00 23,532.00
YANACANCHA BAJA - S/
ENCAÑADA DISTRITO DE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
ENCAÑADA
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23,532.00 23,532.00
S/

FISICO 52.00 53.00 53.00 53.00 53.00 52.00 53.00 53.00 53.00 53.00 53.00 53.00 634.00
2021 COSTEO 467.00 467.00 467.00 467.00 467.00 467.00 667.00 467.00 467.00 467.00 467.00 663.00 6,000.00
S/
5001210 - TRATAMIENTO Y
CONTROL ESPECIALIZADO FISICO 52.00 53.00 53.00 53.00 53.00 52.00 53.00 53.00 53.00 53.00 53.00 53.00 634.00
060101 - PERSONA
AOI00078500477 MEDIANTE OFERTA MÓVIL Muy Alta 2022 COSTEO
CAJAMARCA TRATADA 467.00 467.00 467.00 467.00 467.00 467.00 667.00 467.00 467.00 467.00 467.00 663.00 6,000.00
PARA PERSONAS CON S/
CATARATA
FISICO 52.00 53.00 53.00 53.00 53.00 52.00 53.00 53.00 53.00 53.00 53.00 53.00 634.00
2023 COSTEO 467.00 467.00 467.00 467.00 467.00 467.00 667.00 467.00 467.00 467.00 467.00 663.00 6,000.00
S/

FISICO 14,297.00 14,297.00 14,297.00 14,297.00 14,297.00 14,297.00 14,297.00 14,297.00 14,297.00 14,297.00 14,298.00 14,299.00 171,567.00
2021 COSTEO 1,944.00 1,944.00 1,944.00 1,944.00 1,944.00 1,944.00 2,778.00 1,944.00 1,944.00 1,944.00 1,946.00 2,780.00 25,000.00
S/
FISICO 14,297.00 14,297.00 14,297.00 14,297.00 14,297.00 14,297.00 14,297.00 14,297.00 14,297.00 14,297.00 14,298.00 14,299.00 171,567.00
5001402 - TRATAMIENTO 060101 - PERSONA
AOI00078500478 Muy Alta 2022 COSTEO
DE ERRORES REFRACTIVOS CAJAMARCA TRATADA 1,944.00 1,944.00 1,944.00 1,944.00 1,944.00 1,944.00 2,778.00 1,944.00 1,944.00 1,944.00 1,946.00 2,780.00 25,000.00
S/
FISICO 14,297.00 14,297.00 14,297.00 14,297.00 14,297.00 14,297.00 14,297.00 14,297.00 14,297.00 14,297.00 14,298.00 14,299.00 171,567.00
2023 COSTEO 1,944.00 1,944.00 1,944.00 1,944.00 1,944.00 1,944.00 2,778.00 1,944.00 1,944.00 1,944.00 1,946.00 2,780.00 25,000.00
S/

AEI.05.04 - ATENCIÓN PREVENTIVA Y CONTROL EN ENFERMEDADES DE CÁNCER EN BENEFICIO DE LA POBLACIÓN.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 3,120.00 3,120.00 4,563.00 3,120.00 3,120.00 3,120.00 4,663.00 3,120.00 3,120.00 3,120.00 3,115.00 4,667.00 41,968.00
S/
0044192 - MONITOREO,
SUPERVISION, EVALUACION FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00078500056 Y CONTROL DE INFORME Muy Alta 2022 COSTEO
CAJAMARCA 3,120.00 3,120.00 4,563.00 3,120.00 3,120.00 3,120.00 4,663.00 3,120.00 3,120.00 3,120.00 3,115.00 4,667.00 41,968.00
PREVENCION Y CONTROL S/
DEL CANCER
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 3,120.00 3,120.00 4,563.00 3,120.00 3,120.00 3,120.00 4,663.00 3,120.00 3,120.00 3,120.00 3,115.00 4,667.00 41,968.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 272.00 272.00 272.00 272.00 272.00 272.00 389.00 272.00 272.00 272.00 272.00 391.00 3,500.00
S/
0044193 - DESARROLLO DE FISICO 1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 2.00
NORMAS Y GUIAS 060101 -
AOI00078500058 NORMA Muy Alta 2022 COSTEO
TECNICAS EN PREVENCION CAJAMARCA 272.00 272.00 272.00 272.00 272.00 272.00 389.00 272.00 272.00 272.00 272.00 391.00 3,500.00
Y CONTROL DEL CANCER S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 272.00 272.00 272.00 272.00 272.00 272.00 389.00 272.00 272.00 272.00 272.00 391.00 3,500.00
S/

AOI00078500059 0215075 - TAMIZAJE CON 060101 - PERSONA Muy Alta FISICO 365.00 365.00 365.00 365.00 365.00 365.00 361.00 364.00 365.00 365.00 365.00 365.00 4,375.00
PAPANICOLAOU PARA CAJAMARCA TAMIZADA 2021 COSTEO
DETECCION DE CANCER DE 5,691.00 5,691.00 5,691.00 5,691.00 5,691.00 5,691.00 8,130.00 5,691.00 5,691.00 5,691.00 5,691.00 8,129.00 73,169.00
S/
CUELLO UTERINO
2022 FISICO 365.00 365.00 365.00 365.00 365.00 365.00 361.00 364.00 365.00 365.00 365.00 365.00 4,375.00
COSTEO 5,691.00 5,691.00 5,691.00 5,691.00 5,691.00 5,691.00 8,130.00 5,691.00 5,691.00 5,691.00 5,691.00 8,129.00 73,169.00
S/
FISICO 365.00 365.00 365.00 365.00 365.00 365.00 361.00 364.00 365.00 365.00 365.00 365.00 4,375.00
2023 COSTEO 5,691.00 5,691.00 5,691.00 5,691.00 5,691.00 5,691.00 8,130.00 5,691.00 5,691.00 5,691.00 5,691.00 8,129.00 73,169.00
S/

FISICO 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 298.00 299.00 299.00 299.00 3,587.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
0215076 - TAMIZAJE CON
INSPECCION VISUAL CON FISICO 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 298.00 299.00 299.00 299.00 3,587.00
060101 - PERSONA
AOI00078500061 ACIDO ACETICO PARA Muy Alta 2022 COSTEO
CAJAMARCA TAMIZADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DETECCION DE CANCER DE S/
CUELLO UTERINO
FISICO 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 298.00 299.00 299.00 299.00 3,587.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 23.00 23.00 23.00 23.00 23.00 23.00 20.00 23.00 23.00 23.00 20.00 23.00 270.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
0215077 - DETECCION FISICO 23.00 23.00 23.00 23.00 23.00 23.00 20.00 23.00 23.00 23.00 20.00 23.00 270.00
060101 - PERSONA
AOI00078500062 MOLECULAR DE VIRUS Muy Alta 2022 COSTEO
CAJAMARCA TAMIZADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAPILOMA HUMANO S/
FISICO 23.00 23.00 23.00 23.00 23.00 23.00 20.00 23.00 23.00 23.00 20.00 23.00 270.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 247.00 247.00 248.00 247.00 247.00 247.00 249.00 247.00 247.00 247.00 249.00 247.00 2,969.00
2021 COSTEO 952.00 952.00 952.00 952.00 952.00 952.00 1,360.00 952.00 952.00 952.00 952.00 1,363.00 12,243.00
S/
0136006 - PROTEGER A LA FISICO 247.00 247.00 248.00 247.00 247.00 247.00 249.00 247.00 247.00 247.00 249.00 247.00 2,969.00
060101 -
AOI00078500067 NIÑA CON APLICACION DE NIÑO PROTEGIDO Muy Alta 2022 COSTEO
CAJAMARCA 952.00 952.00 952.00 952.00 952.00 952.00 1,360.00 952.00 952.00 952.00 952.00 1,363.00 12,243.00
VACUNA VPH S/
FISICO 247.00 247.00 248.00 247.00 247.00 247.00 249.00 247.00 247.00 247.00 249.00 247.00 2,969.00
2023 COSTEO 952.00 952.00 952.00 952.00 952.00 952.00 1,360.00 952.00 952.00 952.00 952.00 1,363.00 12,243.00
S/

FISICO 1,704.00 1,704.00 1,704.00 1,704.00 1,702.00 1,704.00 1,704.00 1,704.00 1,704.00 1,702.00 1,704.00 1,704.00 20,444.00
2021 COSTEO 817.00 817.00 817.00 817.00 817.00 817.00 1,167.00 817.00 817.00 817.00 817.00 1,163.00 10,500.00
S/
0215073 - CONSEJERIA FISICO 1,704.00 1,704.00 1,704.00 1,704.00 1,702.00 1,704.00 1,704.00 1,704.00 1,704.00 1,702.00 1,704.00 1,704.00 20,444.00
PREVENTIVA EN FACTORES 060101 - PERSONA
AOI00078500068 Muy Alta 2022 COSTEO
DE RIESGO PARA EL CAJAMARCA INFORMADA 817.00 817.00 817.00 817.00 817.00 817.00 1,167.00 817.00 817.00 817.00 817.00 1,163.00 10,500.00
CANCER S/
FISICO 1,704.00 1,704.00 1,704.00 1,704.00 1,702.00 1,704.00 1,704.00 1,704.00 1,704.00 1,702.00 1,704.00 1,704.00 20,444.00
2023 COSTEO 817.00 817.00 817.00 817.00 817.00 817.00 1,167.00 817.00 817.00 817.00 817.00 1,163.00 10,500.00
S/

FISICO 776.00 776.00 776.00 776.00 776.00 776.00 776.00 776.00 776.00 776.00 776.00 777.00 9,313.00
2021 COSTEO 1,314.00 1,314.00 1,314.00 1,314.00 1,314.00 1,314.00 1,877.00 1,314.00 1,314.00 1,314.00 1,314.00 1,874.00 16,891.00
S/
0215078 - TAMIZAJE EN
MUJER CON EXAMEN FISICO 776.00 776.00 776.00 776.00 776.00 776.00 776.00 776.00 776.00 776.00 776.00 777.00 9,313.00
060101 - PERSONA
AOI00078500070 CLINICO DE MAMA PARA Muy Alta 2022 COSTEO
CAJAMARCA TAMIZADA 1,314.00 1,314.00 1,314.00 1,314.00 1,314.00 1,314.00 1,877.00 1,314.00 1,314.00 1,314.00 1,314.00 1,874.00 16,891.00
DETECCION DE CANCER DE S/
MAMA
FISICO 776.00 776.00 776.00 776.00 776.00 776.00 776.00 776.00 776.00 776.00 776.00 777.00 9,313.00
2023 COSTEO 1,314.00 1,314.00 1,314.00 1,314.00 1,314.00 1,314.00 1,877.00 1,314.00 1,314.00 1,314.00 1,314.00 1,874.00 16,891.00
S/

AOI00078500071 0215080 - TAMIZAJE PARA 060101 - PERSONA Muy Alta 2021 FISICO 179.00 178.00 178.00 179.00 178.00 178.00 178.00 179.00 178.00 178.00 178.00 178.00 2,139.00
DETECCION DE CANCER DE CAJAMARCA TAMIZADA COSTEO 12,703.00 12,703.00 12,703.00 12,703.00 12,703.00 12,703.00 18,148.00 12,703.00 12,703.00 12,703.00 12,703.00 18,151.00 163,329.00
COLON Y RECTO S/
FISICO 179.00 178.00 178.00 179.00 178.00 178.00 178.00 179.00 178.00 178.00 178.00 178.00 2,139.00
2022 COSTEO 12,703.00 12,703.00 12,703.00 12,703.00 12,703.00 12,703.00 18,148.00 12,703.00 12,703.00 12,703.00 12,703.00 18,151.00 163,329.00
S/
FISICO 179.00 178.00 178.00 179.00 178.00 178.00 178.00 179.00 178.00 178.00 178.00 178.00 2,139.00
2023 COSTEO 12,703.00 12,703.00 12,703.00 12,703.00 12,703.00 12,703.00 18,148.00 12,703.00 12,703.00 12,703.00 12,703.00 18,151.00 163,329.00
S/

FISICO 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 69.00 839.00
2021 COSTEO 754.00 754.00 754.00 754.00 754.00 754.00 1,078.00 754.00 754.00 754.00 754.00 1,082.00 9,700.00
S/
0215081 - TAMIZAJE PARA FISICO 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 69.00 839.00
060101 - PERSONA
AOI00078500073 DETECCION DE CANCER DE Muy Alta 2022 COSTEO
CAJAMARCA TAMIZADA 754.00 754.00 754.00 754.00 754.00 754.00 1,078.00 754.00 754.00 754.00 754.00 1,082.00 9,700.00
PROSTATA S/
FISICO 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 69.00 839.00
2023 COSTEO 754.00 754.00 754.00 754.00 754.00 754.00 1,078.00 754.00 754.00 754.00 754.00 1,082.00 9,700.00
S/

FISICO 585.00 585.00 585.00 585.00 585.00 585.00 585.00 589.00 585.00 585.00 585.00 585.00 7,024.00
2021 COSTEO 817.00 817.00 817.00 817.00 817.00 817.00 1,167.00 817.00 817.00 817.00 817.00 1,165.00 10,502.00
S/
0215082 - TAMIZAJE PARA FISICO 585.00 585.00 585.00 585.00 585.00 585.00 585.00 589.00 585.00 585.00 585.00 585.00 7,024.00
060101 - PERSONA
AOI00078500074 DETECCION DE CANCER DE Muy Alta 2022 COSTEO
CAJAMARCA TAMIZADA 817.00 817.00 817.00 817.00 817.00 817.00 1,167.00 817.00 817.00 817.00 817.00 1,165.00 10,502.00
PIEL S/
FISICO 585.00 585.00 585.00 585.00 585.00 585.00 585.00 589.00 585.00 585.00 585.00 585.00 7,024.00
2023 COSTEO 817.00 817.00 817.00 817.00 817.00 817.00 1,167.00 817.00 817.00 817.00 817.00 1,165.00 10,502.00
S/

FISICO 1.00 1.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 22.00
2021 COSTEO
0215071 - FUNCIONARIOS 761.00 761.00 761.00 761.00 761.00 761.00 1,087.00 761.00 761.00 761.00 761.00 1,083.00 9,780.00
MUNICIPALES S/
SENSIBILIZADOS PARA LA FISICO 1.00 1.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 22.00
060101 - PERSONA
AOI00078500460 PROMOCIÓN DE CAJAMARCA CAPACITADA Muy Alta 2022 COSTEO
PRACTICAS Y ENTORNOS 761.00 761.00 761.00 761.00 761.00 761.00 1,087.00 761.00 761.00 761.00 761.00 1,083.00 9,780.00
S/
SALUDABLES PARA LA
PREVENCIÓN DEL CÁNCER FISICO 1.00 1.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 22.00
2023 COSTEO 761.00 761.00 761.00 761.00 761.00 761.00 1,087.00 761.00 761.00 761.00 761.00 1,083.00 9,780.00
S/

AEI.05.05 - ATENCIÓN PREVENTIVA Y CONTROL EN ENFERMEDADES DE SALUD MENTAL EN BENEFICIO DE LA POBLACIÓN.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 6.00
2021 COSTEO 17,935.00 17,935.00 26,902.00 17,935.00 17,935.00 17,935.00 26,902.00 17,935.00 17,935.00 17,935.00 17,934.00 26,900.00 242,118.00
S/
0518501 - FISICO 1.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 6.00
060101 - ESTABLECIMIENTO
AOI00078500006 ACOMPAÑAMIENTO Muy Alta 2022 COSTEO
CAJAMARCA DE SALUD 17,935.00 17,935.00 26,902.00 17,935.00 17,935.00 17,935.00 26,902.00 17,935.00 17,935.00 17,935.00 17,934.00 26,900.00 242,118.00
CLINICO PSICOSOCIAL S/
FISICO 1.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 6.00
2023 COSTEO 17,935.00 17,935.00 26,902.00 17,935.00 17,935.00 17,935.00 26,902.00 17,935.00 17,935.00 17,935.00 17,934.00 26,900.00 242,118.00
S/

AOI00078500007 5005188 - TAMIZAJE DE 060101 - PERSONA Muy Alta FISICO 5,434.00 5,434.00 5,434.00 5,434.00 5,434.00 5,434.00 5,434.00 5,434.00 5,434.00 5,434.00 5,434.00 5,434.00 65,208.00
PERSONAS CON CAJAMARCA TAMIZADA 2021 COSTEO
TRASTORNOS MENTALES Y 24,940.00 24,940.00 34,793.00 24,940.00 24,940.00 24,940.00 37,036.00 24,940.00 24,940.00 24,940.00 24,940.00 37,042.00 333,331.00
S/
PROBLEMAS
PSICOSOCIALES FISICO 5,434.00 5,434.00 5,434.00 5,434.00 5,434.00 5,434.00 5,434.00 5,434.00 5,434.00 5,434.00 5,434.00 5,434.00 65,208.00
2022 COSTEO 24,940.00 24,940.00 34,793.00 24,940.00 24,940.00 24,940.00 37,036.00 24,940.00 24,940.00 24,940.00 24,940.00 37,042.00 333,331.00
S/
2023 FISICO 5,434.00 5,434.00 5,434.00 5,434.00 5,434.00 5,434.00 5,434.00 5,434.00 5,434.00 5,434.00 5,434.00 5,434.00 65,208.00
COSTEO 24,940.00 24,940.00 34,793.00 24,940.00 24,940.00 24,940.00 37,036.00 24,940.00 24,940.00 24,940.00 24,940.00 37,042.00 333,331.00
S/

5005926 - TAMIZAJE DE FISICO 800.00 800.00 800.00 800.00 800.00 800.00 800.00 800.00 800.00 800.00 800.00 803.00 9,603.00
NIÑOS Y NIÑAS DE 3 A 17 2021 COSTEO 12,225.00 12,225.00 18,104.00 12,225.00 12,225.00 12,225.00 18,304.00 12,225.00 12,225.00 12,225.00 12,225.00 18,300.00 164,733.00
AÑOS CON DEFICIT EN SUS S/
HABILIDADES SOCIALES, FISICO 800.00 800.00 800.00 800.00 800.00 800.00 800.00 800.00 800.00 800.00 800.00 803.00 9,603.00
TRASTORNOS MENTALES Y 060101 - PERSONA
AOI00078500008 Muy Alta 2022 COSTEO
DEL COMPORTAMIENTO CAJAMARCA TAMIZADA 12,225.00 12,225.00 18,104.00 12,225.00 12,225.00 12,225.00 18,304.00 12,225.00 12,225.00 12,225.00 12,225.00 18,300.00 164,733.00
Y/O PROBLEMAS S/
PSICOSOCIALES PROPIOS FISICO 800.00 800.00 800.00 800.00 800.00 800.00 800.00 800.00 800.00 800.00 800.00 803.00 9,603.00
DE LA INFANCIA Y LA 2023 COSTEO
ADOLESCENCIA 12,225.00 12,225.00 18,104.00 12,225.00 12,225.00 12,225.00 18,304.00 12,225.00 12,225.00 12,225.00 12,225.00 18,300.00 164,733.00
S/

FISICO 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 21.00 230.00
2021 COSTEO 28,120.00 28,120.00 28,120.00 28,120.00 28,120.00 28,120.00 40,170.00 28,120.00 28,120.00 28,120.00 28,120.00 40,170.00 361,540.00
5005189 - TRATAMIENTO S/
DE PERSONAS CON 060101 - PERSONA
AOI00078500010 Muy Alta FISICO 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 21.00 230.00
PROBLEMAS CAJAMARCA TRATADA
PSICOSOCIALES 2022 COSTEO 28,120.00 28,120.00 28,120.00 28,120.00 28,120.00 28,120.00 40,170.00 28,120.00 28,120.00 28,120.00 28,120.00 40,170.00 361,540.00
S/
2023 FISICO 19.00 19.00
Anexo B-4
PLAN OPERATIVO INSTITUCIONAL MULTIANUAL CON PROGRAMACIÓN FÍSICA Y COSTEO (Elaborado)
Año : 2021 - 2023

Periodo POI Multianual 2021 - 2023


Nivel de Gobierno R - GOBIERNOS REGIONALES
Sector 99 - GOBIERNOS REGIONALES
Pliego 445 -
Unidad Ejecutora 000786 - REGION CAJAMARCA-SALUD CHOTA

CENTRO DE COSTO: 01 - ÓRGANO DE ALTA DIRECCIÓN

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
ACCIONES DE FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078600164 ASESORAMIENTO DE ALTA 060400 - ACCION Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DIRECCIÓN S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AOI00078600279 GESTION ADMINISTRATIVA 060400 - ACCION Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 04.01 - OFICINA EJECUTIVA DE PLANEAMIENTO ESTRATÉGICO

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
GESTIÓN DE LA EJECUCIÓN FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078600157 PRESUPUESTAL Y 060400 - INFORME Muy Alta 2022 COSTEO
FINANCIERA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD PERIODO PROGRAMACION MENSUAL TOTAL
MULTIANUAL ANUAL
META 01 02 03 04 05 06 07 08 09 10 11 12
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ELABORACIÓN, S/
IMPLEMENTACIÓN Y FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
EVALUACIÓN DE
AOI00078600156 060400 - DOCUMENTO Muy Alta 2022 COSTEO
INSTRUMENTOS DE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PLANIFICACIÓN S/
ESTRATÉGICA. FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ARTICULACIÓN S/
MULTISECTORIAL E FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
INTERINSTITUCIONAL
AOI00078600158 060400 - INFORME Muy Alta 2022 COSTEO
CONCERTADA PARA LA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INVERSIÓN PÚBLICA EN S/
SALUD FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MONITOREO Y SEGUIMIENTO S/
A LOS CONVENIOS DE FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
APOYO PRESUPUESTAL, DE
AOI00078600159 060400 - INFORME Muy Alta 2022 COSTEO
GESTIÓN Y DE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
COOPERACIÓN S/
INTERINSTITUCIONAL FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 04.02 - OFICINA DE EPIDEMIOLOGÍA

OEI.05 - DISMINUIR LA MORBIMORTALIDAD DE ENFERMEDADES TRANSMISIBLES, NO TRANSMISIBLES Y METAXÉNICAS DE LA POBLACIÓN DEL DEPARTAMENTO DE CAJAMARCA.
AEI.05.01 - ATENCIÓN PREVENTIVA Y CONTROL DE ENFERMEDADES TRANSMISIBLES DE MANERA INTEGRAL EN BENEFICIO DE LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AOI00078600282 ATENCION BASICA DE SALUD 060400 - ATENCION Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00078600152 INVESTIGACIÓN 060400 - INFORME Muy Alta FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
EPIDEMIOLÓGICA 2021 COSTEO
PLANIFICADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2022 FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FORTALECER LA FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
VIGILANCIA, ABORDAJE Y
AOI00078600153 060400 - INFORME Muy Alta 2022 COSTEO
CONTROL OPORTUNO DE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
BROTES Y EPIDEMIAS S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
ANALISIS Y SOCIALIZACIÓN
DE INFORMACIÓN EN SALUD FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078600154 INTEGRADO PARA LA TOMA 060400 - REPORTE Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DE DECISIONES EN SALUD S/
PUBLICA.
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FORTALECIMIENTO, FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
MONITOREO Y SUPERVISION
AOI00078600155 060400 - INFORME Muy Alta 2022 COSTEO
DEL SISTEMA DE VIGILANCIA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPIDEMIOLÓGICA S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

OEI.10 - PROMOVER LA GESTIÓN DE RIESGO DE DESASTRES EN UN CONTEXTO DE CAMBIO CLIMÁTICO.


AEI.10.02 - APOYO INTEGRAL EN LA REDUCCIÓN DE LA VULNERABILIDAD ANTE EL RIESGO DE DESASTRES EN UN CONTEXTO DE CAMBIO CLIMÁTICO EN LA REGIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
MONITOREO,SUPERVISION Y
EVALUACION DE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INFORME
AOI00078600261 PRODUCTOS Y ACTIVIDADES 060400 - Muy Alta 2022 COSTEO
TECNICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EN GESTION DE RIESGO DE S/
DESASTRES
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078600262 DESARROLLO DE 060400 - INFORME Muy Alta FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INSTRUMENTOS TECNICO 2021 COSTEO
ESTRATEGICOS PARA LA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
GESTION DEL RIESGO DE
DESASTRES FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2023 FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
DESARROLLO DE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AOI00078600263 SIMULACROS EN GESTION 060400 - REPORTE Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
REACTIVA S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
IMPLEMENTACION DE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
BRIGADAS PARA LA
AOI00078600264 060400 - BRIGADA Muy Alta 2022 COSTEO
ATENCION FRENTE A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EMERGENCIAS Y DESASTRES S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ADMINISTRACION Y S/
ALMACENAMIENTO DE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INFRAESTRUCTURA MOVIL Infraestructura
AOI00078600265 060400 - Muy Alta 2022 COSTEO
PARA LA ASISTENCIA Movil 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FRENTE A EMERGENCIAS Y S/
DESASTRES FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
DESARROLLO DE LOS FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CENTROS Y ESPACIOS DE
AOI00078600266 060400 - REPORTE Muy Alta 2022 COSTEO
MONITOREO DE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EMERGENCIAS Y DESASTRES S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FORMACION Y
CAPACITACION EN MATERIA FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AOI00078600267 DE GESTION DE RIESGO DE 060400 - PERSONA Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DESASTRES Y ADAPTACION S/
AL CAMBIO CLIMATICO
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078600268 ORGANIZACION Y 060400 - PERSONA Muy Alta FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ENTRENAMIENTO DE 2021 COSTEO
COMUNIDADES EN 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
HABILIDADES FRENTE AL
RIESGO DE DESASTRES 2022 FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
DESARROLLO DE ESTUDIOS FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DE VULNERABILIDAD Y DOCUMENTO
AOI00078600269 060400 - Muy Alta 2022 COSTEO
RIESGO EN SERVICIOS TECNICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PUBLICOS S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
SEGURIDAD FISICO FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AOI00078600270 FUNCIONAL DE SERVICIOS 060400 - INTERVENCION Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PUBLICOS S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 04.03 - OFICINA DE ASESORÍA JURÍDICA

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.02 - DEFENSA JUDICIAL Y CONTROL INSTITUCIONAL OPORTUNO AL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
DIRIGIR, ORGANIZAR, FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
CONTROLAR Y EVALUAR EL
AOI00078600135 060400 - INFORME Muy Alta 2022 COSTEO
PROCESO DE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ASESORAMIENTO LEGAL S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
ASESORAR A LAS DISTINTAS
UNIDADES ORGÁNICAS EN FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078600136 TRAMITACIÓN Y 060400 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FORMULACIÓN DE CASOS S/
CON RELEVANCIA JURÍDICA
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078600137 ELABORAR, EVALUAR Y 060400 - INFORME Muy Alta FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
EMITIR OPINIÓN TÉCNICA 2021 COSTEO
PARA LA SUSCRIPCIÓN DE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
CONVENIOS
INTERINSTITUCIONALES Y FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
DE COOPERACIÓN TÉCNICA 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INTERNACIONAL S/
2023 FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 05.01 - OFICINA EJECUTIVA DE ADMINISTRACIÓN

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.03 - BIENES PATRIMONIALES GESTIONADOS DE MANERA EFICIENTE EN LAS DEPENDENCIAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
GESTIÓN DE LA
ADMINISTRACIÓN, FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078600151 DISPOSICIÓN Y CONTROL DE 060400 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
BIENES MUEBLES E S/
INMUEBLES
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
GESTIÓN CONTABLE Y
AOI00078600146 060400 - INFORME Muy Alta 2022 COSTEO
FINANCIERA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
GESTIÓN DE LAS FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078600147 CONTRATACIONES DE 060400 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
BIENES Y SERVICIOS S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
DISTRIBUCIÓN DE LOS FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
BIENES A LOS
AOI00078600149 060400 - INFORME Muy Alta 2022 COSTEO
ESTABLECIMIENTOS DE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SALUD S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078600150 PAGO DE SERVICIOS BÁSICOS 060400 - INFORME Muy Alta FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2022 FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AOI00078600280 GESTION ADMINISTRATIVA 060400 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 05.02 - OFICINA EJECUTIVA DE GESTIÓN Y DESARROLLO DE RECURSOS HUMANOS

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OBLIGACIONES
AOI00078600283 060400 - PERSONA Muy Alta 2022 COSTEO
PREVISIONALES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
PLANIFICACIÓN DE FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078600138 POLÍTICAS DE RECURSOS 060400 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
HUMANOS S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
ORGANIZACIÓN DEL FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078600139 TRABAJO Y SU 060400 - DOCUMENTO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DISTRIBUCION S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078600140 GESTIÓN DEL EMPLEO 060400 - INFORME Muy Alta 2021 FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078600141 GESTIÓN DEL RENDIMIENTO 060400 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
GESTIÓN DE LA
AOI00078600142 060400 - INFORME Muy Alta 2022 COSTEO
COMPENSACIÓN 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
GESTIÓN DEL DESARROLLO
AOI00078600143 060400 - CAPACITACION Muy Alta 2022 COSTEO
Y LA CAPACITACIÓN 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
GESTIÓN DE RELACIONES
AOI00078600144 060400 - INFORME Muy Alta 2022 COSTEO
HUMANAS Y SOCIALES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
OBLIGACIONES
AOI00078600145 060400 - PLANILLA Muy Alta 2022 COSTEO
PREVISIONALES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
CENTRO DE COSTO: 05.03 - OFICINA DE INFORMÁTICA, TELECOMUNICACIONES Y ESTADÍSTICA

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CAPTURA, S/
ALMACENAMIENTO Y FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078600131 ORGANIZACIÓN DEL 060400 - INFORME Muy Alta 2022 COSTEO
SISTEMA DE INFORMACIÓN 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
REGIONAL
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
OPERATIVIZACIÓN Y FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078600132 MONITOREO DE CENTROS 060400 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DE DIGITACIÓN. S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
INVENTARIO INFORMÁTICO
AOI00078600133 060400 - INFORME Muy Alta 2022 COSTEO
REGIONAL 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
MANTENIMIENTO FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078600134 PREVENTIVO Y CORRECTIVO 060400 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DE EQUIPOS INFORMÁTICOS S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 06.02 - DIRECCION EJECUTIVA DE SALUD DE LAS PERSONAS

OEI.02 - MEJORAR LA SALUD MATERNO NEONATAL.


AEI.02.01 - Atención integral e intercultural a la gestante y el recién nacido.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00078600028 DESARROLLO DE NORMAS Y 060401 - INFORME Muy Alta FISICO 0.00 0.00 0.00 0.00 1.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 4.00
GUIAS TECNICAS EN SALUD CHOTA 2021 COSTEO
MATERNO NEONATAL 5,242.00 5,241.00 7,241.00 5,241.00 5,241.00 5,241.00 5,241.00 5,241.00 5,241.00 5,241.00 5,241.00 5,241.00 64,893.00
S/
2022 FISICO 0.00 0.00 0.00 0.00 1.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 4.00
COSTEO 5,242.00 5,241.00 7,241.00 5,241.00 5,241.00 5,241.00 5,241.00 5,241.00 5,241.00 5,241.00 5,241.00 5,241.00 64,893.00
S/
FISICO 0.00 0.00 0.00 0.00 1.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 4.00
2023 COSTEO 5,242.00 5,241.00 7,241.00 5,241.00 5,241.00 5,241.00 5,241.00 5,241.00 5,241.00 5,241.00 5,241.00 5,241.00 64,893.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 2.00
2021 COSTEO 11,152.00 11,152.00 17,314.00 17,312.00 17,312.00 11,152.00 11,152.00 11,152.00 11,152.00 11,152.00 11,152.00 11,149.00 152,303.00
S/
MONITOREO, SUPERVISION, FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 2.00
EVALUACION Y CONTROL DE 060401 -
AOI00078600029 INFORME Muy Alta 2022 COSTEO
LA SALUD MATERNO CHOTA 11,152.00 11,152.00 17,314.00 17,312.00 17,312.00 11,152.00 11,152.00 11,152.00 11,152.00 11,152.00 11,152.00 11,149.00 152,303.00
NEONATAL S/
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 2.00
2023 COSTEO 11,152.00 11,152.00 17,314.00 17,312.00 17,312.00 11,152.00 11,152.00 11,152.00 11,152.00 11,152.00 11,152.00 11,149.00 152,303.00
S/

FISICO 3,200.00 2,631.00 5,023.00 4,053.00 5,986.00 4,053.00 4,053.00 5,000.00 5,025.00 4,053.00 2,000.00 4,053.00 49,130.00
2021 COSTEO 9,287.00 9,285.00 11,285.00 11,285.00 9,285.00 9,285.00 9,285.00 9,285.00 9,285.00 9,285.00 9,285.00 9,285.00 115,422.00
S/
BRINDAR INFORMACION
SOBRE SALUD SEXUAL, FISICO 3,200.00 2,631.00 5,023.00 4,053.00 5,986.00 4,053.00 4,053.00 5,000.00 5,025.00 4,053.00 2,000.00 4,053.00 49,130.00
060401 - PERSONA
AOI00078600030 SALUD REPRODUCTIVA Y Muy Alta 2022 COSTEO
CHOTA INFORMADA 9,287.00 9,285.00 11,285.00 11,285.00 9,285.00 9,285.00 9,285.00 9,285.00 9,285.00 9,285.00 9,285.00 9,285.00 115,422.00
METODOS DE S/
PLANIFICACION FAMILIAR
FISICO 3,200.00 2,631.00 5,023.00 4,053.00 5,986.00 4,053.00 4,053.00 5,000.00 5,025.00 4,053.00 2,000.00 4,053.00 49,130.00
2023 COSTEO 9,287.00 9,285.00 11,285.00 11,285.00 9,285.00 9,285.00 9,285.00 9,285.00 9,285.00 9,285.00 9,285.00 9,285.00 115,422.00
S/

FISICO 488.00 488.00 488.00 488.00 488.00 488.00 488.00 488.00 489.00 488.00 488.00 488.00 5,857.00
2021 COSTEO 4,042.00 4,041.00 4,041.00 6,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 50,493.00
S/
BRINDAR SERVICIOS DE FISICO 488.00 488.00 488.00 488.00 488.00 488.00 488.00 488.00 489.00 488.00 488.00 488.00 5,857.00
SALUD PARA PREVENCION 060401 -
AOI00078600031 ATENCION Muy Alta 2022 COSTEO
DEL EMBARAZO A CHOTA 4,042.00 4,041.00 4,041.00 6,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 50,493.00
ADOLESCENTES S/
FISICO 488.00 488.00 488.00 488.00 488.00 488.00 488.00 488.00 489.00 488.00 488.00 488.00 5,857.00
2023 COSTEO 4,042.00 4,041.00 4,041.00 6,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 50,493.00
S/

FISICO 198.00 198.00 200.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 188.00 2,368.00
2021 COSTEO 66,775.00 66,773.00 76,174.00 66,774.00 66,774.00 66,774.00 66,774.00 66,774.00 66,774.00 66,774.00 66,774.00 66,774.00 810,688.00
S/
FISICO 198.00 198.00 200.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 188.00 2,368.00
BRINDAR ATENCION 060401 - GESTANTE
AOI00078600032 Muy Alta 2022 COSTEO
PRENATAL REENFOCADA CHOTA CONTROLADA 66,775.00 66,773.00 76,174.00 66,774.00 66,774.00 66,774.00 66,774.00 66,774.00 66,774.00 66,774.00 66,774.00 66,774.00 810,688.00
S/
FISICO 198.00 198.00 200.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 188.00 2,368.00
2023 COSTEO 66,775.00 66,773.00 76,174.00 66,774.00 66,774.00 66,774.00 66,774.00 66,774.00 66,774.00 66,774.00 66,774.00 66,774.00 810,688.00
S/

FISICO 1,102.00 1,102.00 1,102.00 1,102.00 1,102.00 1,102.00 1,102.00 1,108.00 1,102.00 1,102.00 1,102.00 1,102.00 13,230.00
2021 COSTEO 10,595.00 10,589.00 35,589.00 38,589.00 10,589.00 10,589.00 10,589.00 10,589.00 10,589.00 10,589.00 10,589.00 10,589.00 180,074.00
S/
MEJORAMIENTO DEL FISICO 1,102.00 1,102.00 1,102.00 1,102.00 1,102.00 1,102.00 1,102.00 1,108.00 1,102.00 1,102.00 1,102.00 1,102.00 13,230.00
ACCESO DE LA POBLACION 060401 - PAREJA
AOI00078600033 Muy Alta 2022 COSTEO
A METODOS DE CHOTA PROTEGIDA 10,595.00 10,589.00 35,589.00 38,589.00 10,589.00 10,589.00 10,589.00 10,589.00 10,589.00 10,589.00 10,589.00 10,589.00 180,074.00
PLANIFICACION FAMILIAR S/
FISICO 1,102.00 1,102.00 1,102.00 1,102.00 1,102.00 1,102.00 1,102.00 1,108.00 1,102.00 1,102.00 1,102.00 1,102.00 13,230.00
2023 COSTEO 10,595.00 10,589.00 35,589.00 38,589.00 10,589.00 10,589.00 10,589.00 10,589.00 10,589.00 10,589.00 10,589.00 10,589.00 180,074.00
S/

AOI00078600034 MEJORAMIENTO DEL 060401 - ATENCION Muy Alta 2021 FISICO 1,622.00 1,622.00 1,623.00 1,622.00 1,622.00 1,622.00 1,622.00 1,622.00 1,622.00 1,622.00 1,622.00 1,622.00 19,465.00
ACCESO DE LA POBLACION CHOTA
A SERVICIOS DE CONSEJERIA COSTEO 6,306.00 6,300.00 6,300.00 6,300.00 9,300.00 6,300.00 6,300.00 6,300.00 6,300.00 6,300.00 6,300.00 6,300.00 78,606.00
EN SALUD SEXUAL Y S/
REPRODUCTIVA FISICO 1,622.00 1,622.00 1,623.00 1,622.00 1,622.00 1,622.00 1,622.00 1,622.00 1,622.00 1,622.00 1,622.00 1,622.00 19,465.00
2022 COSTEO 6,306.00 6,300.00 6,300.00 6,300.00 9,300.00 6,300.00 6,300.00 6,300.00 6,300.00 6,300.00 6,300.00 6,300.00 78,606.00
S/
FISICO 1,622.00 1,622.00 1,623.00 1,622.00 1,622.00 1,622.00 1,622.00 1,622.00 1,622.00 1,622.00 1,622.00 1,622.00 19,465.00
2023 COSTEO 6,306.00 6,300.00 6,300.00 6,300.00 9,300.00 6,300.00 6,300.00 6,300.00 6,300.00 6,300.00 6,300.00 6,300.00 78,606.00
S/

FISICO 58.00 58.00 60.00 58.00 58.00 62.00 58.00 50.00 64.00 58.00 60.00 60.00 704.00
2021 COSTEO 18,661.00 18,645.00 21,645.00 18,645.00 18,645.00 18,645.00 18,645.00 18,645.00 18,645.00 18,645.00 18,645.00 18,645.00 226,756.00
S/
BRINDAR ATENCION A LA FISICO 58.00 58.00 60.00 58.00 58.00 62.00 58.00 50.00 64.00 58.00 60.00 60.00 704.00
060401 - GESTANTE
AOI00078600035 GESTANTE CON Muy Alta 2022 COSTEO
CHOTA ATENDIDA 18,661.00 18,645.00 21,645.00 18,645.00 18,645.00 18,645.00 18,645.00 18,645.00 18,645.00 18,645.00 18,645.00 18,645.00 226,756.00
COMPLICACIONES S/
FISICO 58.00 58.00 60.00 58.00 58.00 62.00 58.00 50.00 64.00 58.00 60.00 60.00 704.00
2023 COSTEO 18,661.00 18,645.00 21,645.00 18,645.00 18,645.00 18,645.00 18,645.00 18,645.00 18,645.00 18,645.00 18,645.00 18,645.00 226,756.00
S/

FISICO 46.00 46.00 52.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 558.00
2021 COSTEO 44,614.00 44,603.00 73,116.00 44,603.00 44,603.00 44,603.00 44,603.00 44,603.00 44,603.00 44,603.00 44,603.00 44,603.00 563,760.00
S/
FISICO 46.00 46.00 52.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 558.00
BRINDAR ATENCION DE 060401 -
AOI00078600036 PARTO NORMAL Muy Alta 2022 COSTEO
PARTO NORMAL CHOTA 44,614.00 44,603.00 73,116.00 44,603.00 44,603.00 44,603.00 44,603.00 44,603.00 44,603.00 44,603.00 44,603.00 44,603.00 563,760.00
S/
FISICO 46.00 46.00 52.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 558.00
2023 COSTEO 44,614.00 44,603.00 73,116.00 44,603.00 44,603.00 44,603.00 44,603.00 44,603.00 44,603.00 44,603.00 44,603.00 44,603.00 563,760.00
S/

FISICO 0.00 1.00 2.00 0.00 0.00 1.00 0.00 0.00 1.00 1.00 0.00 2.00 8.00
2021 COSTEO 37,253.00 37,252.00 37,252.00 37,252.00 37,252.00 37,252.00 37,252.00 37,252.00 37,252.00 37,252.00 37,252.00 37,252.00 447,025.00
S/
BRINDAR ATENCION DEL FISICO 0.00 1.00 2.00 0.00 0.00 1.00 0.00 0.00 1.00 1.00 0.00 2.00 8.00
060401 - PARTO
AOI00078600037 PARTO COMPLICADO NO Muy Alta 2022 COSTEO
CHOTA COMPLICADO 37,253.00 37,252.00 37,252.00 37,252.00 37,252.00 37,252.00 37,252.00 37,252.00 37,252.00 37,252.00 37,252.00 37,252.00 447,025.00
QUIRURGICO S/
FISICO 0.00 1.00 2.00 0.00 0.00 1.00 0.00 0.00 1.00 1.00 0.00 2.00 8.00
2023 COSTEO 37,253.00 37,252.00 37,252.00 37,252.00 37,252.00 37,252.00 37,252.00 37,252.00 37,252.00 37,252.00 37,252.00 37,252.00 447,025.00
S/

FISICO 198.00 198.00 200.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 188.00 2,368.00
2021 COSTEO 27,610.00 27,599.00 32,599.00 27,599.00 27,599.00 27,599.00 27,599.00 27,599.00 27,599.00 27,599.00 27,599.00 27,599.00 336,199.00
S/
FISICO 198.00 198.00 200.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 188.00 2,368.00
060401 - ATENCION
AOI00078600038 ATENDER EL PUERPERIO Muy Alta 2022 COSTEO
CHOTA PUERPERAL 27,610.00 27,599.00 32,599.00 27,599.00 27,599.00 27,599.00 27,599.00 27,599.00 27,599.00 27,599.00 27,599.00 27,599.00 336,199.00
S/
FISICO 198.00 198.00 200.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 188.00 2,368.00
2023 COSTEO 27,610.00 27,599.00 32,599.00 27,599.00 27,599.00 27,599.00 27,599.00 27,599.00 27,599.00 27,599.00 27,599.00 27,599.00 336,199.00
S/

FISICO 53.00 52.00 53.00 53.00 53.00 53.00 50.00 50.00 59.00 53.00 53.00 53.00 635.00
2021 COSTEO 14,367.00 14,367.00 16,367.00 14,367.00 14,367.00 14,367.00 14,367.00 14,367.00 14,367.00 14,367.00 14,367.00 14,367.00 174,404.00
S/
MEJORAMIENTO DEL GESTANTE Y/O FISICO 53.00 52.00 53.00 53.00 53.00 53.00 50.00 50.00 59.00 53.00 53.00 53.00 635.00
060401 -
AOI00078600039 ACCESO AL SISTEMA DE NEONATO Muy Alta 2022 COSTEO
CHOTA 14,367.00 14,367.00 16,367.00 14,367.00 14,367.00 14,367.00 14,367.00 14,367.00 14,367.00 14,367.00 14,367.00 14,367.00 174,404.00
REFERENCIA INSTITUCIONAL REFERIDO S/
FISICO 53.00 52.00 53.00 53.00 53.00 53.00 50.00 50.00 59.00 53.00 53.00 53.00 635.00
2023 COSTEO 14,367.00 14,367.00 16,367.00 14,367.00 14,367.00 14,367.00 14,367.00 14,367.00 14,367.00 14,367.00 14,367.00 14,367.00 174,404.00
S/
FISICO 46.00 46.00 52.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 558.00
2021 COSTEO 13,976.00 13,967.00 13,966.00 13,966.00 13,966.00 13,966.00 13,966.00 13,966.00 13,966.00 13,966.00 13,966.00 13,966.00 167,603.00
S/
FISICO 46.00 46.00 52.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 558.00
ATENDER AL RECIEN NACIDO 060401 - RECIEN NACIDO
AOI00078600040 Muy Alta 2022 COSTEO
NORMAL CHOTA ATENDIDO 13,976.00 13,967.00 13,966.00 13,966.00 13,966.00 13,966.00 13,966.00 13,966.00 13,966.00 13,966.00 13,966.00 13,966.00 167,603.00
S/
FISICO 46.00 46.00 52.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 558.00
2023 COSTEO 13,976.00 13,967.00 13,966.00 13,966.00 13,966.00 13,966.00 13,966.00 13,966.00 13,966.00 13,966.00 13,966.00 13,966.00 167,603.00
S/

FISICO 6.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 105.00
2021 COSTEO 37,826.00 37,826.00 50,826.00 37,826.00 37,826.00 37,826.00 37,826.00 37,826.00 37,826.00 37,826.00 37,826.00 37,826.00 466,912.00
S/
FISICO 6.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 105.00
ATENDER AL RECIEN NACIDO 060401 -
AOI00078600041 EGRESO Muy Alta 2022 COSTEO
CON COMPLICACIONES CHOTA 37,826.00 37,826.00 50,826.00 37,826.00 37,826.00 37,826.00 37,826.00 37,826.00 37,826.00 37,826.00 37,826.00 37,826.00 466,912.00
S/
FISICO 6.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 105.00
2023 COSTEO 37,826.00 37,826.00 50,826.00 37,826.00 37,826.00 37,826.00 37,826.00 37,826.00 37,826.00 37,826.00 37,826.00 37,826.00 466,912.00
S/

FISICO 198.00 198.00 200.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 188.00 2,368.00
2021 COSTEO 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,786.00 33,443.00
PROMOCION DE PRACTICAS S/
SALUDABLES PARA EL FISICO 198.00 198.00 200.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 188.00 2,368.00
AOI00078600046 CUIDADO DE LA SALUD 060400 - FAMILIA Muy Alta 2022 COSTEO
SEXUAL Y REPRODUCTIVA 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,786.00 33,443.00
S/
EN FAMILIAS
FISICO 198.00 198.00 200.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 198.00 188.00 2,368.00
2023 COSTEO 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,786.00 33,443.00
S/

FISICO 40.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 54.00 46.00 563.00
2021 COSTEO 3,346.00 3,346.00 3,346.00 3,346.00 3,346.00 3,346.00 3,346.00 3,346.00 3,346.00 3,346.00 3,346.00 3,350.00 40,156.00
CAPACITACION A ACTORES S/
SOCIALES QUE PROMUEVEN FISICO 40.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 54.00 46.00 563.00
LA SALUD SEXUAL Y PERSONA
AOI00078600047 060400 - Muy Alta 2022 COSTEO
REPRODUCTIVA CON CAPACITADA 3,346.00 3,346.00 3,346.00 3,346.00 3,346.00 3,346.00 3,346.00 3,346.00 3,346.00 3,346.00 3,346.00 3,350.00 40,156.00
ENFASIS EN MATERNIDAD S/
SALUDABLE FISICO 40.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 54.00 46.00 563.00
2023 COSTEO 3,346.00 3,346.00 3,346.00 3,346.00 3,346.00 3,346.00 3,346.00 3,346.00 3,346.00 3,346.00 3,346.00 3,350.00 40,156.00
S/

OEI.04 - MEJORAR LA NUTRICIÓN DE LOS NIÑOS MENORES DE 05 AÑOS.


AEI.04.01 - Atención integral en nutrición a niños menores de 5 años.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1,118.00 1,118.00 1,118.00 1,118.00 1,118.00 1,118.00 1,118.00 1,118.00 1,118.00 1,118.00 1,118.00 1,119.00 13,417.00
2021 COSTEO 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,426.00 473,035.00
S/
ATENDER A NIÑOS CON FISICO 1,118.00 1,118.00 1,118.00 1,118.00 1,118.00 1,118.00 1,118.00 1,118.00 1,118.00 1,118.00 1,118.00 1,119.00 13,417.00
060401 -
AOI00078600001 INFECCIONES CASO TRATADO Muy Alta 2022 COSTEO
CHOTA 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,426.00 473,035.00
RESPIRATORIAS AGUDAS S/
FISICO 1,118.00 1,118.00 1,118.00 1,118.00 1,118.00 1,118.00 1,118.00 1,118.00 1,118.00 1,118.00 1,118.00 1,119.00 13,417.00
2023 COSTEO 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,426.00 473,035.00
S/

AOI00078600005 ATENDER A NIÑOS CON 060401 - CASO TRATADO Muy Alta 2021 FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
DIAGNOSTICO DE CHOTA COSTEO 71,723.00 71,723.00 71,723.00 71,723.00 71,723.00 71,723.00 71,723.00 71,723.00 71,723.00 71,723.00 71,723.00 71,724.00 860,677.00
INFECCIONES
RESPIRATORIAS AGUDAS S/
CON COMPLICACIONES FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2022 COSTEO 71,723.00 71,723.00 71,723.00 71,723.00 71,723.00 71,723.00 71,723.00 71,723.00 71,723.00 71,723.00 71,723.00 71,724.00 860,677.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 71,723.00 71,723.00 71,723.00 71,723.00 71,723.00 71,723.00 71,723.00 71,723.00 71,723.00 71,723.00 71,723.00 71,724.00 860,677.00
S/

FISICO 92.00 92.00 92.00 92.00 92.00 92.00 92.00 93.00 93.00 93.00 93.00 93.00 1,109.00
2021 COSTEO 17,793.00 17,793.00 17,793.00 17,793.00 17,793.00 17,793.00 17,793.00 17,793.00 17,793.00 17,793.00 17,793.00 17,802.00 213,525.00
S/
ATENDER A NIÑOS Y NIÑAS FISICO 92.00 92.00 92.00 92.00 92.00 92.00 92.00 93.00 93.00 93.00 93.00 93.00 1,109.00
060401 -
AOI00078600008 CON DIAGNOSTICO DE CASO TRATADO Muy Alta 2022 COSTEO
CHOTA 17,793.00 17,793.00 17,793.00 17,793.00 17,793.00 17,793.00 17,793.00 17,793.00 17,793.00 17,793.00 17,793.00 17,802.00 213,525.00
PARASITOSIS INTESTINAL S/
FISICO 92.00 92.00 92.00 92.00 92.00 92.00 92.00 93.00 93.00 93.00 93.00 93.00 1,109.00
2023 COSTEO 17,793.00 17,793.00 17,793.00 17,793.00 17,793.00 17,793.00 17,793.00 17,793.00 17,793.00 17,793.00 17,793.00 17,802.00 213,525.00
S/

FISICO 560.00 560.00 560.00 560.00 560.00 560.00 561.00 561.00 561.00 561.00 561.00 562.00 6,727.00
2021 COSTEO 24,809.00 24,809.00 24,809.00 24,809.00 24,809.00 24,809.00 24,809.00 24,809.00 24,809.00 24,809.00 24,809.00 24,812.00 297,711.00
S/
ATENDER A NIÑOS CON FISICO 560.00 560.00 560.00 560.00 560.00 560.00 561.00 561.00 561.00 561.00 561.00 562.00 6,727.00
060401 -
AOI00078600009 ENFERMEDADES DIARREICAS CASO TRATADO Muy Alta 2022 COSTEO
CHOTA 24,809.00 24,809.00 24,809.00 24,809.00 24,809.00 24,809.00 24,809.00 24,809.00 24,809.00 24,809.00 24,809.00 24,812.00 297,711.00
AGUDAS S/
FISICO 560.00 560.00 560.00 560.00 560.00 560.00 561.00 561.00 561.00 561.00 561.00 562.00 6,727.00
2023 COSTEO 24,809.00 24,809.00 24,809.00 24,809.00 24,809.00 24,809.00 24,809.00 24,809.00 24,809.00 24,809.00 24,809.00 24,812.00 297,711.00
S/

FISICO 134.00 134.00 134.00 134.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 1,616.00
2021 COSTEO 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00 6,205.00 74,405.00
S/
BRINDAR ATENCION A FISICO 134.00 134.00 134.00 134.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 1,616.00
060401 -
AOI00078600020 OTRAS ENFERMEDADES CASO TRATADO Muy Alta 2022 COSTEO
CHOTA 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00 6,205.00 74,405.00
PREVALENTES S/
FISICO 134.00 134.00 134.00 134.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 1,616.00
2023 COSTEO 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00 6,205.00 74,405.00
S/

FISICO 197.00 197.00 197.00 197.00 197.00 197.00 197.00 197.00 198.00 198.00 198.00 198.00 2,368.00
2021 COSTEO 27,835.00 27,835.00 27,835.00 27,835.00 27,835.00 27,835.00 27,835.00 27,835.00 27,835.00 27,835.00 27,835.00 27,836.00 334,021.00
S/
ADMINISTRAR SUPLEMENTO FISICO 197.00 197.00 197.00 197.00 197.00 197.00 197.00 197.00 198.00 198.00 198.00 198.00 2,368.00
060401 - GESTANTE
AOI00078600022 DE HIERRO Y ACIDO FOLICO Muy Alta 2022 COSTEO
CHOTA SUPLEMENTADA 27,835.00 27,835.00 27,835.00 27,835.00 27,835.00 27,835.00 27,835.00 27,835.00 27,835.00 27,835.00 27,835.00 27,836.00 334,021.00
A GESTANTES S/
FISICO 197.00 197.00 197.00 197.00 197.00 197.00 197.00 197.00 198.00 198.00 198.00 198.00 2,368.00
2023 COSTEO 27,835.00 27,835.00 27,835.00 27,835.00 27,835.00 27,835.00 27,835.00 27,835.00 27,835.00 27,835.00 27,835.00 27,836.00 334,021.00
S/

FISICO 1.00 0.00 1.00 0.00 0.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 8.00
2021 COSTEO 22,549.00 22,549.00 22,549.00 22,549.00 22,549.00 22,549.00 22,549.00 22,549.00 22,549.00 22,549.00 22,549.00 22,548.00 270,587.00
S/
ATENDER A NIÑOS CON FISICO 1.00 0.00 1.00 0.00 0.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 8.00
DIAGNOSTICO DE 060401 -
AOI00078600025 CASO TRATADO Muy Alta 2022 COSTEO
ENFERMEDAD DIARREICA CHOTA 22,549.00 22,549.00 22,549.00 22,549.00 22,549.00 22,549.00 22,549.00 22,549.00 22,549.00 22,549.00 22,549.00 22,548.00 270,587.00
AGUDA COMPLICADA S/
FISICO 1.00 0.00 1.00 0.00 0.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 8.00
2023 COSTEO 22,549.00 22,549.00 22,549.00 22,549.00 22,549.00 22,549.00 22,549.00 22,549.00 22,549.00 22,549.00 22,549.00 22,548.00 270,587.00
S/
FISICO 339.00 339.00 339.00 339.00 339.00 339.00 339.00 339.00 339.00 340.00 340.00 340.00 4,071.00
2021 COSTEO 40,385.00 40,385.00 40,385.00 40,385.00 40,385.00 40,385.00 40,385.00 40,385.00 40,385.00 40,385.00 40,385.00 40,389.00 484,624.00
S/
FISICO 339.00 339.00 339.00 339.00 339.00 339.00 339.00 339.00 339.00 340.00 340.00 340.00 4,071.00
ADMINISTRAR SUPLEMENTO NIÑO
AOI00078600044 060400 - Muy Alta 2022 COSTEO
DE HIERRO Y VITAMINA A SUPLEMENTADO 40,385.00 40,385.00 40,385.00 40,385.00 40,385.00 40,385.00 40,385.00 40,385.00 40,385.00 40,385.00 40,385.00 40,389.00 484,624.00
S/
FISICO 339.00 339.00 339.00 339.00 339.00 339.00 339.00 339.00 339.00 340.00 340.00 340.00 4,071.00
2023 COSTEO 40,385.00 40,385.00 40,385.00 40,385.00 40,385.00 40,385.00 40,385.00 40,385.00 40,385.00 40,385.00 40,385.00 40,389.00 484,624.00
S/

OEI.05 - DISMINUIR LA MORBIMORTALIDAD DE ENFERMEDADES TRANSMISIBLES, NO TRANSMISIBLES Y METAXÉNICAS DE LA POBLACIÓN DEL DEPARTAMENTO DE CAJAMARCA.
AEI.05.01 - ATENCIÓN PREVENTIVA Y CONTROL DE ENFERMEDADES TRANSMISIBLES DE MANERA INTEGRAL EN BENEFICIO DE LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1,083.00 1,083.00 1,083.00 1,083.00 1,083.00 1,083.00 1,083.00 1,083.00 1,083.00 1,083.00 1,084.00 1,083.00 12,997.00
2021 COSTEO 14,760.00 14,760.00 14,760.00 14,760.00 14,760.00 14,760.00 14,760.00 14,760.00 14,760.00 14,760.00 14,760.00 14,756.00 177,116.00
S/
PROMOVER EN LAS FAMILIA FISICO 1,083.00 1,083.00 1,083.00 1,083.00 1,083.00 1,083.00 1,083.00 1,083.00 1,083.00 1,083.00 1,084.00 1,083.00 12,997.00
PRACTICAS SALUDABLES 060401 -
AOI00078600004 FAMILIA Muy Alta 2022 COSTEO
PARA LA PREVENCION DE CHOTA 14,760.00 14,760.00 14,760.00 14,760.00 14,760.00 14,760.00 14,760.00 14,760.00 14,760.00 14,760.00 14,760.00 14,756.00 177,116.00
VIH/SIDA Y TUBERCULOSIS S/
FISICO 1,083.00 1,083.00 1,083.00 1,083.00 1,083.00 1,083.00 1,083.00 1,083.00 1,083.00 1,083.00 1,084.00 1,083.00 12,997.00
2023 COSTEO 14,760.00 14,760.00 14,760.00 14,760.00 14,760.00 14,760.00 14,760.00 14,760.00 14,760.00 14,760.00 14,760.00 14,756.00 177,116.00
S/

FISICO 0.00 0.00 3.00 0.00 0.00 3.00 0.00 0.00 2.00 0.00 0.00 1.00 9.00
2021 COSTEO 50.00 100.00 250.00 60.00 70.00 90.00 100.00 110.00 50.00 60.00 40.00 20.00 1,000.00
S/
BRINDAR ATENCION FISICO 0.00 0.00 3.00 0.00 0.00 3.00 0.00 0.00 2.00 0.00 0.00 1.00 9.00
INTEGRAL A PERSONAS CON 060401 - PERSONA
AOI00078600006 Muy Alta 2022 COSTEO
DIAGNOSTICO DE VIH QUE CHOTA ATENDIDA 50.00 100.00 250.00 60.00 70.00 90.00 100.00 110.00 50.00 60.00 40.00 20.00 1,000.00
ACUDEN A LOS SERVICIOS S/
FISICO 0.00 0.00 3.00 0.00 0.00 3.00 0.00 0.00 2.00 0.00 0.00 1.00 9.00
2023 COSTEO 50.00 100.00 250.00 60.00 70.00 90.00 100.00 110.00 50.00 60.00 40.00 20.00 1,000.00
S/

FISICO 59.00 70.00 82.00 94.00 105.00 94.00 141.00 94.00 434.00 94.00 141.00 92.00 1,500.00
2021 COSTEO
PROMOCION DE PRACTICAS 450.00 900.00 2,250.00 540.00 630.00 810.00 900.00 990.00 450.00 540.00 360.00 180.00 9,000.00
S/
SALUDABLES PARA LA
PREVENCION DE FISICO 59.00 70.00 82.00 94.00 105.00 94.00 141.00 94.00 434.00 94.00 141.00 92.00 1,500.00
060401 -
AOI00078600011 ENFERMEDADES FAMILIA Muy Alta 2022 COSTEO
CHOTA 450.00 900.00 2,250.00 540.00 630.00 810.00 900.00 990.00 450.00 540.00 360.00 180.00 9,000.00
METAXENICAS Y S/
ZOONOTICAS EN FAMILIAS
FISICO 59.00 70.00 82.00 94.00 105.00 94.00 141.00 94.00 434.00 94.00 141.00 92.00 1,500.00
DE ZONAS DE RIESGO
2023 COSTEO 450.00 900.00 2,250.00 540.00 630.00 810.00 900.00 990.00 450.00 540.00 360.00 180.00 9,000.00
S/

FISICO 1,975.00 2,369.00 3,159.00 2,764.00 3,554.00 3,159.00 4,739.00 3,159.00 2,814.00 3,159.00 4,739.00 3,160.00 38,750.00
2021 COSTEO 1,571.65 3,143.30 7,858.25 1,885.98 2,200.31 2,828.97 3,143.30 3,457.63 1,571.65 1,885.98 1,257.32 628.66 31,433.00
S/
FISICO 1,975.00 2,369.00 3,159.00 2,764.00 3,554.00 3,159.00 4,739.00 3,159.00 2,814.00 3,159.00 4,739.00 3,160.00 38,750.00
VACUNAR A ANIMALES 060401 - ANIMAL
AOI00078600013 Muy Alta 2022 COSTEO
DOMESTICOS CHOTA VACUNADO 1,571.65 3,143.30 7,858.25 1,885.98 2,200.31 2,828.97 3,143.30 3,457.63 1,571.65 1,885.98 1,257.32 628.66 31,433.00
S/
FISICO 1,975.00 2,369.00 3,159.00 2,764.00 3,554.00 3,159.00 4,739.00 3,159.00 2,814.00 3,159.00 4,739.00 3,160.00 38,750.00
2023 COSTEO 1,571.65 3,143.30 7,858.25 1,885.98 2,200.31 2,828.97 3,143.30 3,457.63 1,571.65 1,885.98 1,257.32 628.66 31,433.00
S/

AOI00078600018 CONTROL Y TRATAMIENTO 060401 - PERSONA Muy Alta FISICO 0.00 0.00 12.00 0.00 0.00 12.00 0.00 0.00 12.00 0.00 0.00 4.00 40.00
PREVENTIVO DE CONTACTOS CHOTA TRATADA 2021 COSTEO
DE CASOS TUBERCULOSIS 10,792.00 10,992.00 11,592.00 10,832.00 10,872.00 10,952.00 10,992.00 11,032.00 10,792.00 10,832.00 10,752.00 10,668.00 131,100.00
S/
(GENERAL, INDIGENA, 2022 FISICO 0.00 0.00 12.00 0.00 0.00 12.00 0.00 0.00 12.00 0.00 0.00 4.00 40.00
PRIVADA DE SU LIBERTAD) COSTEO 10,792.00 10,992.00 11,592.00 10,832.00 10,872.00 10,952.00 10,992.00 11,032.00 10,792.00 10,832.00 10,752.00 10,668.00 131,100.00
S/
FISICO 0.00 0.00 12.00 0.00 0.00 12.00 0.00 0.00 12.00 0.00 0.00 4.00 40.00
2023 COSTEO 10,792.00 10,992.00 11,592.00 10,832.00 10,872.00 10,952.00 10,992.00 11,032.00 10,792.00 10,832.00 10,752.00 10,668.00 131,100.00
S/

FISICO 1.00 2.00 2.00 1.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 4.00 31.00
2021 COSTEO 20,300.00 20,300.00 20,300.00 20,300.00 20,300.00 20,300.00 20,300.00 20,300.00 20,300.00 20,300.00 20,300.00 20,308.00 243,608.00
S/
MEDIDAS DE CONTROL DE
INFECCIONES Y FISICO 1.00 2.00 2.00 1.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 4.00 31.00
060401 - TRABAJADOR
AOI00078600021 BIOSEGURIDAD EN LOS Muy Alta 2022 COSTEO
CHOTA PROTEGIDO 20,300.00 20,300.00 20,300.00 20,300.00 20,300.00 20,300.00 20,300.00 20,300.00 20,300.00 20,300.00 20,300.00 20,308.00 243,608.00
SERVICIOS DE ATENCION DE S/
TUBERCULOSIS
FISICO 1.00 2.00 2.00 1.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 4.00 31.00
2023 COSTEO 20,300.00 20,300.00 20,300.00 20,300.00 20,300.00 20,300.00 20,300.00 20,300.00 20,300.00 20,300.00 20,300.00 20,308.00 243,608.00
S/

FISICO 651.00 651.00 651.00 651.00 651.00 651.00 651.00 651.00 651.00 651.00 651.00 651.00 7,812.00
2021 COSTEO 13,621.00 13,621.00 13,621.00 13,621.00 13,621.00 13,621.00 13,621.00 13,621.00 13,621.00 13,621.00 13,621.00 13,611.00 163,442.00
S/
ENTREGAR A ADULTOS Y FISICO 651.00 651.00 651.00 651.00 651.00 651.00 651.00 651.00 651.00 651.00 651.00 651.00 7,812.00
JOVENES VARONES 060401 - PERSONA
AOI00078600026 Muy Alta 2022 COSTEO
CONSEJERIA Y TAMIZAJE CHOTA INFORMADA 13,621.00 13,621.00 13,621.00 13,621.00 13,621.00 13,621.00 13,621.00 13,621.00 13,621.00 13,621.00 13,621.00 13,611.00 163,442.00
PARA ITS Y VIH/SIDA S/
FISICO 651.00 651.00 651.00 651.00 651.00 651.00 651.00 651.00 651.00 651.00 651.00 651.00 7,812.00
2023 COSTEO 13,621.00 13,621.00 13,621.00 13,621.00 13,621.00 13,621.00 13,621.00 13,621.00 13,621.00 13,621.00 13,621.00 13,611.00 163,442.00
S/

FISICO 1,589.00 1,594.00 1,589.00 1,589.00 1,589.00 1,589.00 1,589.00 1,589.00 1,589.00 1,589.00 1,589.00 1,589.00 19,073.00
2021 COSTEO 27,497.00 27,497.00 27,497.00 27,497.00 27,497.00 27,497.00 27,497.00 27,497.00 27,497.00 27,497.00 27,497.00 27,500.00 329,967.00
S/
DESPISTAJE DE FISICO 1,589.00 1,594.00 1,589.00 1,589.00 1,589.00 1,589.00 1,589.00 1,589.00 1,589.00 1,589.00 1,589.00 1,589.00 19,073.00
TUBERCULOSIS EN 060401 - PERSONA
AOI00078600027 Muy Alta 2022 COSTEO
SINTOMATICOS CHOTA ATENDIDA 27,497.00 27,497.00 27,497.00 27,497.00 27,497.00 27,497.00 27,497.00 27,497.00 27,497.00 27,497.00 27,497.00 27,500.00 329,967.00
RESPIRATORIOS S/
FISICO 1,589.00 1,594.00 1,589.00 1,589.00 1,589.00 1,589.00 1,589.00 1,589.00 1,589.00 1,589.00 1,589.00 1,589.00 19,073.00
2023 COSTEO 27,497.00 27,497.00 27,497.00 27,497.00 27,497.00 27,497.00 27,497.00 27,497.00 27,497.00 27,497.00 27,497.00 27,500.00 329,967.00
S/

FISICO 10.00 10.00 12.00 10.00 10.00 12.00 10.00 10.00 10.00 10.00 10.00 10.00 124.00
2021 COSTEO 45,383.00 45,383.00 45,383.00 45,383.00 45,383.00 45,383.00 45,383.00 45,383.00 45,383.00 45,383.00 45,383.00 45,386.00 544,599.00
S/
BRINDAR INFORMACION Y FISICO 10.00 10.00 12.00 10.00 10.00 12.00 10.00 10.00 10.00 10.00 10.00 10.00 124.00
PERSONA
AOI00078600048 ATENCION PREVENTIVA A 060400 - Muy Alta 2022 COSTEO
INFORMADA 45,383.00 45,383.00 45,383.00 45,383.00 45,383.00 45,383.00 45,383.00 45,383.00 45,383.00 45,383.00 45,383.00 45,386.00 544,599.00
POBLACION DE ALTO RIESGO S/
FISICO 10.00 10.00 12.00 10.00 10.00 12.00 10.00 10.00 10.00 10.00 10.00 10.00 124.00
2023 COSTEO 45,383.00 45,383.00 45,383.00 45,383.00 45,383.00 45,383.00 45,383.00 45,383.00 45,383.00 45,383.00 45,383.00 45,386.00 544,599.00
S/

FISICO 945.00 945.00 948.00 945.00 945.00 945.00 945.00 945.00 945.00 946.00 945.00 945.00 11,344.00
2021 COSTEO 21,069.00 21,069.00 21,069.00 21,069.00 21,069.00 21,069.00 21,069.00 21,069.00 21,069.00 21,069.00 21,069.00 21,065.00 252,824.00
S/
BRINDAR A POBLACION CON
INFECCIONES DE FISICO 945.00 945.00 948.00 945.00 945.00 945.00 945.00 945.00 945.00 946.00 945.00 945.00 11,344.00
060401 - PERSONA
AOI00078600086 TRANSMISION SEXUAL Muy Alta 2022 COSTEO
CHOTA ATENDIDA 21,069.00 21,069.00 21,069.00 21,069.00 21,069.00 21,069.00 21,069.00 21,069.00 21,069.00 21,069.00 21,069.00 21,065.00 252,824.00
TRATAMIENTO SEGUN GUIA S/
CLINICAS
FISICO 945.00 945.00 948.00 945.00 945.00 945.00 945.00 945.00 945.00 946.00 945.00 945.00 11,344.00
2023 COSTEO 21,069.00 21,069.00 21,069.00 21,069.00 21,069.00 21,069.00 21,069.00 21,069.00 21,069.00 21,069.00 21,069.00 21,065.00 252,824.00
S/
AOI00078600087 BRINDAR TRATAMIENTO 060401 - PERSONA Muy Alta 2021 FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 3.00
PARA TUBERCULOSIS A CHOTA TRATADA COSTEO
PERSONAS CON 19,093.00 19,093.00 19,093.00 19,093.00 19,093.00 19,093.00 19,093.00 19,093.00 19,093.00 19,093.00 19,093.00 19,087.00 229,110.00
S/
COMORBILIDAD
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 3.00
2022 COSTEO 19,093.00 19,093.00 19,093.00 19,093.00 19,093.00 19,093.00 19,093.00 19,093.00 19,093.00 19,093.00 19,093.00 19,087.00 229,110.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 3.00
2023 COSTEO 19,093.00 19,093.00 19,093.00 19,093.00 19,093.00 19,093.00 19,093.00 19,093.00 19,093.00 19,093.00 19,093.00 19,087.00 229,110.00
S/

FISICO 0.00 0.00 5.00 0.00 0.00 5.00 0.00 0.00 5.00 0.00 0.00 6.00 21.00
2021 COSTEO 6,618.00 6,618.00 6,618.00 6,618.00 6,618.00 6,618.00 6,618.00 6,618.00 6,618.00 6,618.00 6,618.00 6,620.00 79,418.00
S/
BRINDAR TRATAMIENTO FISICO 0.00 0.00 5.00 0.00 0.00 5.00 0.00 0.00 5.00 0.00 0.00 6.00 21.00
OPORTUNO PARA 060401 - PERSONA
AOI00078600088 Muy Alta 2022 COSTEO
TUBERCULOSIS Y SUS CHOTA TRATADA 6,618.00 6,618.00 6,618.00 6,618.00 6,618.00 6,618.00 6,618.00 6,618.00 6,618.00 6,618.00 6,618.00 6,620.00 79,418.00
COMPLICACIONES S/
FISICO 0.00 0.00 5.00 0.00 0.00 5.00 0.00 0.00 5.00 0.00 0.00 6.00 21.00
2023 COSTEO 6,618.00 6,618.00 6,618.00 6,618.00 6,618.00 6,618.00 6,618.00 6,618.00 6,618.00 6,618.00 6,618.00 6,620.00 79,418.00
S/

FISICO 0.00 0.00 2.00 0.00 0.00 2.00 0.00 0.00 2.00 0.00 0.00 2.00 8.00
2021 COSTEO 9,678.00 9,678.00 9,678.00 9,678.00 9,678.00 9,678.00 9,678.00 9,678.00 9,678.00 9,678.00 9,678.00 9,676.00 116,134.00
BRINDAR TRATAMIENTO S/
OPORTUNO A MUJERES FISICO 0.00 0.00 2.00 0.00 0.00 2.00 0.00 0.00 2.00 0.00 0.00 2.00 8.00
GESTANTES REACTIVAS A 060401 - GESTANTE
AOI00078600089 Muy Alta 2022 COSTEO
SIFILIS Y SUS CONTACTOS Y CHOTA ATENDIDA 9,678.00 9,678.00 9,678.00 9,678.00 9,678.00 9,678.00 9,678.00 9,678.00 9,678.00 9,678.00 9,678.00 9,676.00 116,134.00
RECIEN NACIDOS S/
EXPUESTOS FISICO 0.00 0.00 2.00 0.00 0.00 2.00 0.00 0.00 2.00 0.00 0.00 2.00 8.00
2023 COSTEO 9,678.00 9,678.00 9,678.00 9,678.00 9,678.00 9,678.00 9,678.00 9,678.00 9,678.00 9,678.00 9,678.00 9,676.00 116,134.00
S/

FISICO 0.00 0.00 5.00 0.00 0.00 5.00 0.00 0.00 5.00 0.00 0.00 6.00 21.00
2021 COSTEO 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 42,960.00
S/
FISICO 0.00 0.00 5.00 0.00 0.00 5.00 0.00 0.00 5.00 0.00 0.00 6.00 21.00
DIAGNOSTICO DE CASOS DE 060401 - PERSONA
AOI00078600090 Muy Alta 2022 COSTEO
TUBERCULOSIS CHOTA DIAGNOSTICADA 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 42,960.00
S/
FISICO 0.00 0.00 5.00 0.00 0.00 5.00 0.00 0.00 5.00 0.00 0.00 6.00 21.00
2023 COSTEO 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 42,960.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 3.00
2021 COSTEO 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,542.00 30,493.00
S/
DESPISTAJE Y DIAGNOSTICO FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 3.00
DE TUBERCULOSIS PARA 060401 - PERSONA
AOI00078600091 Muy Alta 2022 COSTEO
PACIENTES CON CHOTA TRATADA 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,542.00 30,493.00
COMORBILIDAD S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 3.00
2023 COSTEO 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,542.00 30,493.00
S/

AOI00078600092 ENTREGAR A POBLACION 060401 - PERSONA Muy Alta FISICO 72.00 72.00 72.00 72.00 72.00 78.00 72.00 72.00 72.00 72.00 72.00 72.00 870.00
ADOLESCENTE CHOTA CAPACITADA 2021 COSTEO
INFORMACION SOBRE 26,163.00 26,163.00 26,163.00 26,163.00 26,163.00 26,163.00 26,163.00 26,163.00 26,163.00 26,163.00 26,163.00 26,163.00 313,956.00
S/
INFECCIONES DE
TRANSMISION SEXUAL Y FISICO 72.00 72.00 72.00 72.00 72.00 78.00 72.00 72.00 72.00 72.00 72.00 72.00 870.00
VIH/SIDA 2022 COSTEO 26,163.00 26,163.00 26,163.00 26,163.00 26,163.00 26,163.00 26,163.00 26,163.00 26,163.00 26,163.00 26,163.00 26,163.00 313,956.00
S/
2023 FISICO 72.00 72.00 72.00 72.00 72.00 78.00 72.00 72.00 72.00 72.00 72.00 72.00 870.00
COSTEO 26,163.00 26,163.00 26,163.00 26,163.00 26,163.00 26,163.00 26,163.00 26,163.00 26,163.00 26,163.00 26,163.00 26,163.00 313,956.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 5,304.00 5,304.00 5,304.00 5,304.00 5,304.00 5,304.00 5,304.00 5,304.00 5,304.00 5,304.00 5,304.00 5,301.00 63,645.00
S/
BRINDAR TRATAMIENTO FISICO 0.00 0.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
OPORTUNO A MUJERES 060401 - PERSONA
AOI00078600093 Muy Alta 2022 COSTEO
GESTANTES REACTIVAS Y CHOTA ATENDIDA 5,304.00 5,304.00 5,304.00 5,304.00 5,304.00 5,304.00 5,304.00 5,304.00 5,304.00 5,304.00 5,304.00 5,301.00 63,645.00
NIÑOS EXPUESTOS AL VIH S/
FISICO 0.00 0.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 5,304.00 5,304.00 5,304.00 5,304.00 5,304.00 5,304.00 5,304.00 5,304.00 5,304.00 5,304.00 5,304.00 5,301.00 63,645.00
S/

FISICO 785.00 785.00 785.00 785.00 785.00 789.00 785.00 785.00 785.00 785.00 785.00 785.00 9,424.00
2021 COSTEO
MEJORAR EN POBLACION 29,867.00 29,867.00 29,867.00 29,867.00 29,867.00 29,867.00 29,867.00 29,867.00 29,867.00 29,867.00 29,867.00 29,862.00 358,399.00
S/
INFORMADA EL USO
CORRECTO DE CONDON FISICO 785.00 785.00 785.00 785.00 785.00 789.00 785.00 785.00 785.00 785.00 785.00 785.00 9,424.00
060401 - PERSONA
AOI00078600115 PARA PREVENCION DE Muy Alta 2022 COSTEO
CHOTA INFORMADA 29,867.00 29,867.00 29,867.00 29,867.00 29,867.00 29,867.00 29,867.00 29,867.00 29,867.00 29,867.00 29,867.00 29,862.00 358,399.00
INFECCIONES DE S/
TRANSMISION SEXUAL Y
FISICO 785.00 785.00 785.00 785.00 785.00 789.00 785.00 785.00 785.00 785.00 785.00 785.00 9,424.00
VIH/SIDA
2023 COSTEO 29,867.00 29,867.00 29,867.00 29,867.00 29,867.00 29,867.00 29,867.00 29,867.00 29,867.00 29,867.00 29,867.00 29,862.00 358,399.00
S/

FISICO 0.00 0.00 3.00 0.00 0.00 3.00 0.00 0.00 3.00 0.00 0.00 0.00 9.00
2021 COSTEO 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,526.00 90,257.00
S/
BRINDAR ATENCION FISICO 0.00 0.00 3.00 0.00 0.00 3.00 0.00 0.00 3.00 0.00 0.00 0.00 9.00
INTEGRAL A PERSONAS CON 060401 - PERSONA
AOI00078600116 Muy Alta 2022 COSTEO
DIAGNOSTICO DE VIH QUE CHOTA ATENDIDA 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,526.00 90,257.00
ACUDEN A LOS SERVICIOS S/
FISICO 0.00 0.00 3.00 0.00 0.00 3.00 0.00 0.00 3.00 0.00 0.00 0.00 9.00
2023 COSTEO 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,526.00 90,257.00
S/

AEI.05.02 - ATENCIÓN PREVENTIVA Y CONTROL DE LAS ENFERMEDADES METAXÉNICAS Y ZOONÓTICAS DE MANERA INTEGRAL A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 79.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00 90.00 959.00
2021 COSTEO 23,772.00 23,772.00 23,772.00 23,772.00 23,772.00 23,772.00 23,772.00 23,772.00 23,772.00 23,772.00 23,772.00 23,765.00 285,257.00
S/
EVALUACION, DIAGNOSTICO FISICO 79.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00 90.00 959.00
Y TRATAMIENTO DE 060401 - PERSONA
AOI00078600094 Muy Alta 2022 COSTEO
ENFERMEDADES CHOTA TRATADA 23,772.00 23,772.00 23,772.00 23,772.00 23,772.00 23,772.00 23,772.00 23,772.00 23,772.00 23,772.00 23,772.00 23,765.00 285,257.00
METAXENICAS S/
FISICO 79.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00 90.00 959.00
2023 COSTEO 23,772.00 23,772.00 23,772.00 23,772.00 23,772.00 23,772.00 23,772.00 23,772.00 23,772.00 23,772.00 23,772.00 23,765.00 285,257.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24,689.00 0.00 0.00 24,689.00
2021 COSTEO 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,414.00 473,023.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24,689.00 0.00 0.00 24,689.00
VACUNAR A ANIMALES 060401 - ANIMAL
AOI00078600095 Muy Alta 2022 COSTEO
DOMESTICOS CHOTA VACUNADO 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,414.00 473,023.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24,689.00 0.00 0.00 24,689.00
2023 COSTEO 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,419.00 39,414.00 473,023.00
S/

AOI00078600096 PROMOCION DE PRACTICAS 060401 - FAMILIA Muy Alta 2021 FISICO 500.00 500.00 3,128.00 3,128.00 3,128.00 3,128.00 3,128.00 3,128.00 3,128.00 3,128.00 506.00 500.00 27,030.00
SALUDABLES PARA LA CHOTA COSTEO 36,782.00 36,782.00 36,782.00 36,782.00 36,782.00 36,782.00 36,782.00 36,782.00 36,782.00 36,782.00 36,782.00 36,783.00 441,385.00
PREVENCION DE S/
ENFERMEDADES FISICO 500.00 500.00 3,128.00 3,128.00 3,128.00 3,128.00 3,128.00 3,128.00 3,128.00 3,128.00 506.00 500.00 27,030.00
METAXENICAS Y
2022 COSTEO
ZOONOTICAS EN FAMILIAS 36,782.00 36,782.00 36,782.00 36,782.00 36,782.00 36,782.00 36,782.00 36,782.00 36,782.00 36,782.00 36,782.00 36,783.00 441,385.00
DE ZONAS DE RIESGO S/
FISICO 500.00 500.00 3,128.00 3,128.00 3,128.00 3,128.00 3,128.00 3,128.00 3,128.00 3,128.00 506.00 500.00 27,030.00
2023 COSTEO 36,782.00 36,782.00 36,782.00 36,782.00 36,782.00 36,782.00 36,782.00 36,782.00 36,782.00 36,782.00 36,782.00 36,783.00 441,385.00
S/

FISICO 554.00 554.00 554.00 554.00 554.00 554.00 554.00 554.00 554.00 554.00 554.00 556.00 6,650.00
INTERVENCIONES EN 2021 COSTEO 15,878.00 15,878.00 15,878.00 15,878.00 15,878.00 15,878.00 15,878.00 15,878.00 15,878.00 15,878.00 15,878.00 15,879.00 190,537.00
VIVIENDAS PROTEGIDAS DE S/
LOS PRINCIPALES FISICO 554.00 554.00 554.00 554.00 554.00 554.00 554.00 554.00 554.00 554.00 554.00 556.00 6,650.00
CONDICIONANTES DEL 060401 -
AOI00078600097 VIVIENDAS Muy Alta 2022 COSTEO
RIESGO EN LAS AREAS DE CHOTA 15,878.00 15,878.00 15,878.00 15,878.00 15,878.00 15,878.00 15,878.00 15,878.00 15,878.00 15,878.00 15,878.00 15,879.00 190,537.00
ALTO Y MUY ALTO RIESGO S/
DE ENFERMEDADES FISICO 554.00 554.00 554.00 554.00 554.00 554.00 554.00 554.00 554.00 554.00 554.00 556.00 6,650.00
METAXENICAS Y ZOONOSIS 2023 COSTEO 15,878.00 15,878.00 15,878.00 15,878.00 15,878.00 15,878.00 15,878.00 15,878.00 15,878.00 15,878.00 15,878.00 15,879.00 190,537.00
S/

FISICO 40.00 40.00 40.00 40.00 40.00 45.00 44.00 40.00 40.00 40.00 40.00 40.00 489.00
2021 COSTEO 25,038.00 25,038.00 25,038.00 25,038.00 25,038.00 25,038.00 25,038.00 25,038.00 25,038.00 25,038.00 25,038.00 25,042.00 300,460.00
S/
EVALUACION, DIAGNOSTICO FISICO 40.00 40.00 40.00 40.00 40.00 45.00 44.00 40.00 40.00 40.00 40.00 40.00 489.00
Y TRATAMIENTO DE CASOS 060401 - PERSONA
AOI00078600098 Muy Alta 2022 COSTEO
DE ENFERMEDADES CHOTA TRATADA 25,038.00 25,038.00 25,038.00 25,038.00 25,038.00 25,038.00 25,038.00 25,038.00 25,038.00 25,038.00 25,038.00 25,042.00 300,460.00
ZOONOTICAS S/
FISICO 40.00 40.00 40.00 40.00 40.00 45.00 44.00 40.00 40.00 40.00 40.00 40.00 489.00
2023 COSTEO 25,038.00 25,038.00 25,038.00 25,038.00 25,038.00 25,038.00 25,038.00 25,038.00 25,038.00 25,038.00 25,038.00 25,042.00 300,460.00
S/

FISICO 0.00 0.00 2.00 0.00 0.00 2.00 0.00 0.00 2.00 0.00 0.00 2.00 8.00
2021 COSTEO 8,115.00 8,115.00 8,115.00 8,115.00 8,115.00 8,115.00 8,115.00 8,115.00 8,115.00 8,115.00 8,115.00 8,110.00 97,375.00
S/
MONITOREO, SUPERVISION, FISICO 0.00 0.00 2.00 0.00 0.00 2.00 0.00 0.00 2.00 0.00 0.00 2.00 8.00
060401 -
AOI00078600113 EVALUACION Y CONTROL INFORME Muy Alta 2022 COSTEO
CHOTA 8,115.00 8,115.00 8,115.00 8,115.00 8,115.00 8,115.00 8,115.00 8,115.00 8,115.00 8,115.00 8,115.00 8,110.00 97,375.00
METAXENICAS Y ZOONOSIS S/
FISICO 0.00 0.00 2.00 0.00 0.00 2.00 0.00 0.00 2.00 0.00 0.00 2.00 8.00
2023 COSTEO 8,115.00 8,115.00 8,115.00 8,115.00 8,115.00 8,115.00 8,115.00 8,115.00 8,115.00 8,115.00 8,115.00 8,110.00 97,375.00
S/

AEI.05.03 - ATENCIÓN PREVENTIVA Y CONTROL INTEGRAL DE ENFERMEDADES NO TRANSMISIBLES EN BENEFICIO DE LA POBLACIÓN.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 126.00 252.00 252.00 252.00 126.00 126.00 126.00 126.00 125.00 0.00 1,511.00
2021 COSTEO 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,927.00 47,113.00
S/
PROTEGER A LA NIÑA CON FISICO 0.00 0.00 126.00 252.00 252.00 252.00 126.00 126.00 126.00 126.00 125.00 0.00 1,511.00
NIÑO
AOI00078600053 APLICACION DE VACUNA 060400 - Muy Alta 2022 COSTEO
PROTEGIDO 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,927.00 47,113.00
VPH S/
FISICO 0.00 0.00 126.00 252.00 252.00 252.00 126.00 126.00 126.00 126.00 125.00 0.00 1,511.00
2023 COSTEO 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,927.00 47,113.00
S/

AOI00078600054 CAPACITACION A ACTORES 060400 - FAMILIA Muy Alta FISICO 206.00 207.00 208.00 207.00 207.00 207.00 207.00 207.00 207.00 207.00 207.00 201.00 2,478.00
SOCIALES PARA LA 2021 COSTEO
PROMOCION DE PRACTICAS 3,747.00 3,747.00 3,747.00 3,747.00 3,747.00 3,747.00 3,747.00 3,747.00 3,747.00 3,747.00 3,747.00 3,743.00 44,960.00
S/
Y ENTORNOS SALUDABLES
PARA LA PREVENCION DEL FISICO 206.00 207.00 208.00 207.00 207.00 207.00 207.00 207.00 207.00 207.00 207.00 201.00 2,478.00
CANCER EN FAMILIAS 2022 COSTEO 3,747.00 3,747.00 3,747.00 3,747.00 3,747.00 3,747.00 3,747.00 3,747.00 3,747.00 3,747.00 3,747.00 3,743.00 44,960.00
S/
2023 FISICO 206.00 207.00 208.00 207.00 207.00 207.00 207.00 207.00 207.00 207.00 207.00 201.00 2,478.00
COSTEO 3,747.00 3,747.00 3,747.00 3,747.00 3,747.00 3,747.00 3,747.00 3,747.00 3,747.00 3,747.00 3,747.00 3,743.00 44,960.00
S/

FISICO 763.00 763.00 763.00 763.00 763.00 763.00 764.00 764.00 764.00 764.00 764.00 763.00 9,161.00
2021 COSTEO 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,927.00 47,113.00
S/
CONSEJERIA PREVENTIVA EN FISICO 763.00 763.00 763.00 763.00 763.00 763.00 764.00 764.00 764.00 764.00 764.00 763.00 9,161.00
PERSONA
AOI00078600055 FACTORES DE RIESGO PARA 060400 - Muy Alta 2022 COSTEO
INFORMADA 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,927.00 47,113.00
EL CANCER S/
FISICO 763.00 763.00 763.00 763.00 763.00 763.00 764.00 764.00 764.00 764.00 764.00 763.00 9,161.00
2023 COSTEO 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,926.00 3,927.00 47,113.00
S/

FISICO 335.00 335.00 336.00 336.00 336.00 336.00 336.00 336.00 336.00 336.00 336.00 336.00 4,030.00
2021 COSTEO 3,234.00 3,234.00 3,234.00 3,234.00 3,234.00 3,234.00 3,234.00 3,234.00 3,234.00 3,234.00 3,234.00 3,233.00 38,807.00
S/
TAMIZAJE EN MUJER CON FISICO 335.00 335.00 336.00 336.00 336.00 336.00 336.00 336.00 336.00 336.00 336.00 336.00 4,030.00
EXAMEN CLINICO DE MAMA
AOI00078600056 060400 - PERSONA Muy Alta 2022 COSTEO
PARA DETECCION DE 3,234.00 3,234.00 3,234.00 3,234.00 3,234.00 3,234.00 3,234.00 3,234.00 3,234.00 3,234.00 3,234.00 3,233.00 38,807.00
CANCER DE MAMA S/
FISICO 335.00 335.00 336.00 336.00 336.00 336.00 336.00 336.00 336.00 336.00 336.00 336.00 4,030.00
2023 COSTEO 3,234.00 3,234.00 3,234.00 3,234.00 3,234.00 3,234.00 3,234.00 3,234.00 3,234.00 3,234.00 3,234.00 3,233.00 38,807.00
S/

FISICO 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 144.00 1,629.00
2021 COSTEO 3,689.00 3,689.00 3,689.00 3,689.00 3,689.00 3,689.00 3,689.00 3,689.00 3,689.00 3,689.00 3,689.00 3,689.00 44,268.00
S/
FISICO 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 144.00 1,629.00
TAMIZAJE PARA DETECCION
AOI00078600057 060400 - PERSONA Muy Alta 2022 COSTEO
DE CANCER DE PROSTATA 3,689.00 3,689.00 3,689.00 3,689.00 3,689.00 3,689.00 3,689.00 3,689.00 3,689.00 3,689.00 3,689.00 3,689.00 44,268.00
S/
FISICO 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 144.00 1,629.00
2023 COSTEO 3,689.00 3,689.00 3,689.00 3,689.00 3,689.00 3,689.00 3,689.00 3,689.00 3,689.00 3,689.00 3,689.00 3,689.00 44,268.00
S/

FISICO 1,037.00 1,038.00 1,037.00 1,037.00 1,037.00 1,037.00 1,037.00 1,037.00 1,037.00 1,037.00 1,037.00 1,037.00 12,445.00
2021 COSTEO 4,159.00 4,159.00 4,159.00 4,159.00 4,159.00 4,159.00 4,159.00 4,159.00 4,159.00 4,159.00 4,159.00 4,159.00 49,908.00
S/
FISICO 1,037.00 1,038.00 1,037.00 1,037.00 1,037.00 1,037.00 1,037.00 1,037.00 1,037.00 1,037.00 1,037.00 1,037.00 12,445.00
TAMIZAJE PARA DETECCION
AOI00078600058 060400 - PERSONA Muy Alta 2022 COSTEO
DE CANCER DE PIEL 4,159.00 4,159.00 4,159.00 4,159.00 4,159.00 4,159.00 4,159.00 4,159.00 4,159.00 4,159.00 4,159.00 4,159.00 49,908.00
S/
FISICO 1,037.00 1,038.00 1,037.00 1,037.00 1,037.00 1,037.00 1,037.00 1,037.00 1,037.00 1,037.00 1,037.00 1,037.00 12,445.00
2023 COSTEO 4,159.00 4,159.00 4,159.00 4,159.00 4,159.00 4,159.00 4,159.00 4,159.00 4,159.00 4,159.00 4,159.00 4,159.00 49,908.00
S/

FISICO 2,000.00 2,500.00 2,500.00 3,039.00 3,039.00 3,039.00 3,039.00 3,039.00 3,040.00 3,040.00 3,040.00 3,039.00 34,354.00
2021 COSTEO 4,947.00 4,947.00 4,947.00 4,947.00 4,947.00 4,947.00 4,947.00 4,947.00 4,947.00 4,947.00 4,947.00 4,947.00 59,364.00
ATENCION S/
ESTOMATOLOGICA FISICO 2,000.00 2,500.00 2,500.00 3,039.00 3,039.00 3,039.00 3,039.00 3,039.00 3,040.00 3,040.00 3,040.00 3,039.00 34,354.00
060401 - PERSONA
AOI00078600079 PREVENTIVA BASICA EN Muy Alta 2022 COSTEO
NIÑOS, GESTANTES Y CHOTA TRATADA 4,947.00 4,947.00 4,947.00 4,947.00 4,947.00 4,947.00 4,947.00 4,947.00 4,947.00 4,947.00 4,947.00 4,947.00 59,364.00
S/
ADULTOS MAYORES
FISICO 2,000.00 2,500.00 2,500.00 3,039.00 3,039.00 3,039.00 3,039.00 3,039.00 3,040.00 3,040.00 3,040.00 3,039.00 34,354.00
2023 COSTEO 4,947.00 4,947.00 4,947.00 4,947.00 4,947.00 4,947.00 4,947.00 4,947.00 4,947.00 4,947.00 4,947.00 4,947.00 59,364.00
S/

AOI00078600080 EVALUACION DE TAMIZAJE Y 060401 - PERSONA Muy Alta FISICO 146.00 146.00 146.00 146.00 450.00 450.00 450.00 450.00 450.00 450.00 450.00 427.00 4,161.00
DIAGNOSTICO DE PACIENTES CHOTA TAMIZADA 2021 COSTEO
CON CATARATAS 10,519.00 10,519.00 10,519.00 10,519.00 10,519.00 10,519.00 10,519.00 10,519.00 10,519.00 10,519.00 10,519.00 10,518.00 126,227.00
S/
2022 FISICO 146.00 146.00 146.00 146.00 450.00 450.00 450.00 450.00 450.00 450.00 450.00 427.00 4,161.00
COSTEO 10,519.00 10,519.00 10,519.00 10,519.00 10,519.00 10,519.00 10,519.00 10,519.00 10,519.00 10,519.00 10,519.00 10,518.00 126,227.00
S/
FISICO 146.00 146.00 146.00 146.00 450.00 450.00 450.00 450.00 450.00 450.00 450.00 427.00 4,161.00
2023 COSTEO 10,519.00 10,519.00 10,519.00 10,519.00 10,519.00 10,519.00 10,519.00 10,519.00 10,519.00 10,519.00 10,519.00 10,518.00 126,227.00
S/

FISICO 600.00 650.00 734.00 734.00 734.00 734.00 734.00 734.00 735.00 735.00 734.00 734.00 8,592.00
2021 COSTEO 15,257.00 15,257.00 15,257.00 15,257.00 15,257.00 15,257.00 15,257.00 15,257.00 15,257.00 15,257.00 15,257.00 15,256.00 183,083.00
S/
ATENCION
ESTOMATOLOGICA FISICO 600.00 650.00 734.00 734.00 734.00 734.00 734.00 734.00 735.00 735.00 734.00 734.00 8,592.00
060401 - PERSONA
AOI00078600081 RECUPERATIVA BASICA EN Muy Alta 2022 COSTEO
CHOTA TRATADA 15,257.00 15,257.00 15,257.00 15,257.00 15,257.00 15,257.00 15,257.00 15,257.00 15,257.00 15,257.00 15,257.00 15,256.00 183,083.00
NIÑOS, GESTANTES Y S/
ADULTOS MAYORES
FISICO 600.00 650.00 734.00 734.00 734.00 734.00 734.00 734.00 735.00 735.00 734.00 734.00 8,592.00
2023 COSTEO 15,257.00 15,257.00 15,257.00 15,257.00 15,257.00 15,257.00 15,257.00 15,257.00 15,257.00 15,257.00 15,257.00 15,256.00 183,083.00
S/

FISICO 10.00 10.00 10.00 10.00 25.00 35.00 35.00 35.00 35.00 35.00 32.00 25.00 297.00
2021 COSTEO 5,621.00 5,621.00 5,621.00 5,621.00 5,621.00 5,621.00 5,621.00 5,621.00 5,621.00 5,621.00 5,621.00 5,619.00 67,450.00
S/
BRINDAR TRATAMIENTO A FISICO 10.00 10.00 10.00 10.00 25.00 35.00 35.00 35.00 35.00 35.00 32.00 25.00 297.00
PERSONAS CON 060401 - PERSONA
AOI00078600082 Muy Alta 2022 COSTEO
DIAGNOSTICO DE DIABETES CHOTA TRATADA 5,621.00 5,621.00 5,621.00 5,621.00 5,621.00 5,621.00 5,621.00 5,621.00 5,621.00 5,621.00 5,621.00 5,619.00 67,450.00
MELLITUS S/
FISICO 10.00 10.00 10.00 10.00 25.00 35.00 35.00 35.00 35.00 35.00 32.00 25.00 297.00
2023 COSTEO 5,621.00 5,621.00 5,621.00 5,621.00 5,621.00 5,621.00 5,621.00 5,621.00 5,621.00 5,621.00 5,621.00 5,619.00 67,450.00
S/

FISICO 0.00 0.00 0.00 0.00 11.00 11.00 12.00 12.00 32.00 52.00 52.00 12.00 194.00
2021 COSTEO 11,465.00 11,465.00 11,465.00 11,465.00 11,465.00 11,465.00 11,465.00 11,465.00 11,465.00 11,465.00 11,465.00 11,461.00 137,576.00
S/
ATENCION FISICO 0.00 0.00 0.00 0.00 11.00 11.00 12.00 12.00 32.00 52.00 52.00 12.00 194.00
060401 - PERSONA
AOI00078600083 ESTOMATOLOGICA Muy Alta 2022 COSTEO
CHOTA TRATADA 11,465.00 11,465.00 11,465.00 11,465.00 11,465.00 11,465.00 11,465.00 11,465.00 11,465.00 11,465.00 11,465.00 11,461.00 137,576.00
ESPECIALIZADA BASICA S/
FISICO 0.00 0.00 0.00 0.00 11.00 11.00 12.00 12.00 32.00 52.00 52.00 12.00 194.00
2023 COSTEO 11,465.00 11,465.00 11,465.00 11,465.00 11,465.00 11,465.00 11,465.00 11,465.00 11,465.00 11,465.00 11,465.00 11,461.00 137,576.00
S/

FISICO 900.00 900.00 900.00 1,000.00 1,450.00 1,450.00 1,450.00 1,600.00 1,500.00 1,500.00 1,500.00 1,144.00 15,294.00
2021 COSTEO 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,786.00 33,443.00
S/
EXAMENES DE TAMIZAJE Y FISICO 900.00 900.00 900.00 1,000.00 1,450.00 1,450.00 1,450.00 1,600.00 1,500.00 1,500.00 1,500.00 1,144.00 15,294.00
060401 - PERSONA
AOI00078600084 DIAGNOSTICO DE PERSONAS Muy Alta 2022 COSTEO
CHOTA TAMIZADA 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,786.00 33,443.00
CON ERRORES REFRACTIVOS S/
FISICO 900.00 900.00 900.00 1,000.00 1,450.00 1,450.00 1,450.00 1,600.00 1,500.00 1,500.00 1,500.00 1,144.00 15,294.00
2023 COSTEO 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,786.00 33,443.00
S/

FISICO 12.00 12.00 12.00 12.00 12.00 14.00 14.00 14.00 12.00 12.00 12.00 12.00 150.00
2021 COSTEO 4,341.00 4,341.00 4,341.00 4,341.00 4,341.00 4,341.00 4,341.00 4,341.00 4,341.00 4,341.00 4,341.00 4,346.00 52,097.00
S/
EXAMENES DE TAMIZAJE Y
TRATAMIENTO DE PERSONAS FISICO 12.00 12.00 12.00 12.00 12.00 14.00 14.00 14.00 12.00 12.00 12.00 12.00 150.00
060401 - PERSONA
AOI00078600085 AFECTADAS POR Muy Alta 2022 COSTEO
CHOTA TRATADA 4,341.00 4,341.00 4,341.00 4,341.00 4,341.00 4,341.00 4,341.00 4,341.00 4,341.00 4,341.00 4,341.00 4,346.00 52,097.00
INTOXICACION DE METALES S/
PESADOS
FISICO 12.00 12.00 12.00 12.00 12.00 14.00 14.00 14.00 12.00 12.00 12.00 12.00 150.00
2023 COSTEO 4,341.00 4,341.00 4,341.00 4,341.00 4,341.00 4,341.00 4,341.00 4,341.00 4,341.00 4,341.00 4,341.00 4,346.00 52,097.00
S/
AOI00078600117 MONITOREO, SUPERVISION, 060401 - INFORME Muy Alta 2021 FISICO 0.00 0.00 1.00 0.00 2.00 3.00 2.00 0.00 0.00 2.00 0.00 2.00 12.00
EVALUACION Y CONTROL DE CHOTA COSTEO
ENFERMEDADES NO 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,542.00 30,493.00
S/
TRANSMISIBLES
FISICO 0.00 0.00 1.00 0.00 2.00 3.00 2.00 0.00 0.00 2.00 0.00 2.00 12.00
2022 COSTEO 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,542.00 30,493.00
S/
FISICO 0.00 0.00 1.00 0.00 2.00 3.00 2.00 0.00 0.00 2.00 0.00 2.00 12.00
2023 COSTEO 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,542.00 30,493.00
S/

AEI.05.04 - ATENCIÓN PREVENTIVA Y CONTROL EN ENFERMEDADES DE CÁNCER EN BENEFICIO DE LA POBLACIÓN.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 187.00 187.00 188.00 188.00 188.00 188.00 188.00 188.00 188.00 188.00 187.00 187.00 2,252.00
2021 COSTEO 3,580.00 3,580.00 3,580.00 4,580.00 4,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 44,960.00
S/
TAMIZAJE CON FISICO 187.00 187.00 188.00 188.00 188.00 188.00 188.00 188.00 188.00 188.00 187.00 187.00 2,252.00
PAPANICOLAO PARA
AOI00078600071 060400 - PERSONA Muy Alta 2022 COSTEO
DETECCION DE CANCER DE 3,580.00 3,580.00 3,580.00 4,580.00 4,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 44,960.00
CUELLO UTERINO S/
FISICO 187.00 187.00 188.00 188.00 188.00 188.00 188.00 188.00 188.00 188.00 187.00 187.00 2,252.00
2023 COSTEO 3,580.00 3,580.00 3,580.00 4,580.00 4,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 44,960.00
S/

FISICO 255.00 255.00 255.00 256.00 256.00 256.00 256.00 255.00 255.00 255.00 255.00 255.00 3,064.00
2021 COSTEO 3,526.00 3,522.00 3,522.00 4,522.00 4,522.00 3,522.00 3,522.00 3,522.00 3,522.00 3,522.00 3,522.00 3,522.00 44,268.00
TAMIZAJE CON INSPECCION S/
VISUAL CON ACIDO ACETICO FISICO 255.00 255.00 255.00 256.00 256.00 256.00 256.00 255.00 255.00 255.00 255.00 255.00 3,064.00
AOI00078600072 PARA DETECCION DE 060400 - PERSONA Muy Alta 2022 COSTEO
CANCER DE CUELLO 3,526.00 3,522.00 3,522.00 4,522.00 4,522.00 3,522.00 3,522.00 3,522.00 3,522.00 3,522.00 3,522.00 3,522.00 44,268.00
UTERINO S/
FISICO 255.00 255.00 255.00 256.00 256.00 256.00 256.00 255.00 255.00 255.00 255.00 255.00 3,064.00
2023 COSTEO 3,526.00 3,522.00 3,522.00 4,522.00 4,522.00 3,522.00 3,522.00 3,522.00 3,522.00 3,522.00 3,522.00 3,522.00 44,268.00
S/

FISICO 81.00 81.00 83.00 81.00 81.00 83.00 83.00 81.00 81.00 83.00 81.00 81.00 980.00
2021 COSTEO 2,743.00 2,743.00 2,745.00 2,743.00 2,743.00 2,745.00 2,743.00 2,743.00 2,745.00 2,743.00 2,745.00 2,744.00 32,925.00
S/
FISICO 81.00 81.00 83.00 81.00 81.00 83.00 83.00 81.00 81.00 83.00 81.00 81.00 980.00
DETECCION MOLECULAR DE
AOI00078600073 060400 - PERSONA Muy Alta 2022 COSTEO
VIRUS PAPILOMA HUMANO 2,743.00 2,743.00 2,745.00 2,743.00 2,743.00 2,745.00 2,743.00 2,743.00 2,745.00 2,743.00 2,745.00 2,744.00 32,925.00
S/
FISICO 81.00 81.00 83.00 81.00 81.00 83.00 83.00 81.00 81.00 83.00 81.00 81.00 980.00
2023 COSTEO 2,743.00 2,743.00 2,745.00 2,743.00 2,743.00 2,745.00 2,743.00 2,743.00 2,745.00 2,743.00 2,745.00 2,744.00 32,925.00
S/

FISICO 1,561.00 1,561.00 1,563.00 1,561.00 1,561.00 1,589.00 1,563.00 1,561.00 1,562.00 1,563.00 1,563.00 1,562.00 18,770.00
2021 COSTEO 6,211.00 6,211.00 6,211.00 6,211.00 6,219.00 6,211.00 6,211.00 6,211.00 6,211.00 6,211.00 6,211.00 6,214.00 74,543.00
S/
TAMIZAJE PARA DETECCION FISICO 1,561.00 1,561.00 1,563.00 1,561.00 1,561.00 1,589.00 1,563.00 1,561.00 1,562.00 1,563.00 1,563.00 1,562.00 18,770.00
AOI00078600074 DE CANCER DE COLON Y 060400 - PERSONA Muy Alta 2022 COSTEO 6,211.00 6,211.00 6,211.00 6,211.00 6,219.00 6,211.00 6,211.00 6,211.00 6,211.00 6,211.00 6,211.00 6,214.00 74,543.00
RECTO S/
FISICO 1,561.00 1,561.00 1,563.00 1,561.00 1,561.00 1,589.00 1,563.00 1,561.00 1,562.00 1,563.00 1,563.00 1,562.00 18,770.00
2023 COSTEO 6,211.00 6,211.00 6,211.00 6,211.00 6,219.00 6,211.00 6,211.00 6,211.00 6,211.00 6,211.00 6,211.00 6,214.00 74,543.00
S/

AOI00078600114 MONITOREO, SUPERVISION, 060401 - INFORME Muy Alta FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 9.00
EVALUACION Y CONTROL DE CHOTA 2021 COSTEO
PREVENCION Y CONTROL 12,299.00 12,299.00 12,299.00 12,299.00 12,299.00 12,299.00 12,299.00 12,299.00 12,299.00 12,299.00 12,299.00 12,305.00 147,594.00
S/
DEL CANCER
2022 FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 9.00
12,299.00 12,299.00 12,299.00 12,299.00 12,299.00 12,299.00 12,299.00 12,299.00 12,299.00 12,299.00 12,299.00 12,305.00 147,594.00
COSTEO
S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 9.00
2023 COSTEO 12,299.00 12,299.00 12,299.00 12,299.00 12,299.00 12,299.00 12,299.00 12,299.00 12,299.00 12,299.00 12,299.00 12,305.00 147,594.00
S/

AEI.05.05 - ATENCIÓN PREVENTIVA Y CONTROL EN ENFERMEDADES DE SALUD MENTAL EN BENEFICIO DE LA POBLACIÓN.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 0.00 1.00 0.00 1.00 1.00 2.00 0.00 1.00 0.00 6.00
2021 COSTEO 3,569.00 3,569.00 3,569.00 3,569.00 3,569.00 3,569.00 3,569.00 3,569.00 3,569.00 3,569.00 3,569.00 3,569.00 42,828.00
S/
5005183 - MONITOREO, FISICO 0.00 0.00 0.00 0.00 1.00 0.00 1.00 1.00 2.00 0.00 1.00 0.00 6.00
SUPERVISION, EVALUACION
AOI00078600066 060400 - INFORME Muy Alta 2022 COSTEO
Y CONTROL DEL PROGRAMA 3,569.00 3,569.00 3,569.00 3,569.00 3,569.00 3,569.00 3,569.00 3,569.00 3,569.00 3,569.00 3,569.00 3,569.00 42,828.00
EN SALUD MENTAL S/
FISICO 0.00 0.00 0.00 0.00 1.00 0.00 1.00 1.00 2.00 0.00 1.00 0.00 6.00
2023 COSTEO 3,569.00 3,569.00 3,569.00 3,569.00 3,569.00 3,569.00 3,569.00 3,569.00 3,569.00 3,569.00 3,569.00 3,569.00 42,828.00
S/

FISICO 0.00 0.00 0.00 0.00 10.00 0.00 0.00 30.00 0.00 0.00 0.00 40.00 80.00
2021 COSTEO 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,651.00 31,823.00
S/
5005195 - TRATAMIENTO FISICO 0.00 0.00 0.00 0.00 10.00 0.00 0.00 30.00 0.00 0.00 0.00 40.00 80.00
AMBULATORIO DE PERSONAS PERSONA
AOI00078600067 060400 - Muy Alta 2022 COSTEO
CON SINDROME O TRATADA 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,651.00 31,823.00
TRASTORNO PSICOTICO S/
FISICO 0.00 0.00 0.00 0.00 10.00 0.00 0.00 30.00 0.00 0.00 0.00 40.00 80.00
2023 COSTEO 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,651.00 31,823.00
S/

FISICO 477.50 477.50 477.50 477.50 477.50 477.50 477.50 477.50 477.50 477.50 477.50 477.50 5,730.00
5005926 - TAMIZAJE DE 2021 COSTEO
NIÑOS Y NIÑAS DE 3 A 17 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,651.00 31,823.00
S/
AÑOS CON DEFICIT EN SUS
HABILIDADES SOCIALES, FISICO 477.50 477.50 477.50 477.50 477.50 477.50 477.50 477.50 477.50 477.50 477.50 477.50 5,730.00
PERSONA
AOI00078600068 TRASTORNOS MENTALES Y 060400 - Muy Alta 2022 COSTEO
TAMIZADA 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,651.00 31,823.00
DEL COMPORTAMIENTO Y/O S/
PROBLEMAS PSICOSOCIALES
FISICO 477.50 477.50 477.50 477.50 477.50 477.50 477.50 477.50 477.50 477.50 477.50 477.50 5,730.00
PROPIOS DE LA INFANCIA Y
LA ADOLESCENCIA 2023 COSTEO 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,651.00 31,823.00
S/

FISICO 0.00 403.60 403.60 403.60 403.60 403.60 403.60 403.60 403.60 403.60 403.60 403.60 4,439.60
0070601 - FAMILIAS CON 2021 COSTEO 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,651.00 31,823.00
GESTANTES O NIÑOS S/
MENORES DE 5 AÑOS FISICO 0.00 403.60 403.60 403.60 403.60 403.60 403.60 403.60 403.60 403.60 403.60 403.60 4,439.60
RECIBEN CONSEJERIA A
AOI00078600069 060400 - FAMILIA Muy Alta 2022 COSTEO
TRAVES DE LAS VISITAS 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,651.00 31,823.00
DOMICILIARIAS PARA S/
PROMOVER PRÁCTICAS DE FISICO 0.00 403.60 403.60 403.60 403.60 403.60 403.60 403.60 403.60 403.60 403.60 403.60 4,439.60
CONVIVENCIA SALUDABLE 2023 COSTEO 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,651.00 31,823.00
S/

0070602 - CONSEJO FISICO 0.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 407.00
MUNICIPAL Y COMITÉ 2021 COSTEO 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,649.00 31,821.00
MULTISECTORIAL S/
CAPACITADOS PROMUEVEN FISICO 0.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 407.00
LA IMPLEMENTACIÓN DEL
AOI00078600070 060400 - MUNICIPIO Muy Alta 2022 COSTEO
SISTEMA DE VIGILANCIA 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,649.00 31,821.00
CIUDADANA Y LOS GRUPOS S/
DE APOYO A VÍCTIMAS DE FISICO 0.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 407.00
VIOLENCIA FÍSICA CAUSADA 2023 COSTEO
POR LA PAREJA 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,649.00 31,821.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 164.00 164.00 164.00 164.00 164.00 166.00 986.00
2021 COSTEO 5,574.00 5,574.00 5,574.00 5,574.00 5,574.00 5,574.00 5,574.00 5,574.00 5,574.00 5,574.00 5,574.00 5,571.00 66,885.00
S/
5005202 - SESIONES DE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 164.00 164.00 164.00 164.00 164.00 166.00 986.00
ENTRENAMIENTO EN 060401 - PERSONA
AOI00078600099 Muy Alta 2022 COSTEO
HABILIDADES SOCIALES CHOTA ATENDIDA 5,574.00 5,574.00 5,574.00 5,574.00 5,574.00 5,574.00 5,574.00 5,574.00 5,574.00 5,574.00 5,574.00 5,571.00 66,885.00
PARA NIÑAS, NIÑOS S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 164.00 164.00 164.00 164.00 164.00 166.00 986.00
2023 COSTEO 5,574.00 5,574.00 5,574.00 5,574.00 5,574.00 5,574.00 5,574.00 5,574.00 5,574.00 5,574.00 5,574.00 5,571.00 66,885.00
S/

FISICO 8,240.00 8,240.00 8,240.00 8,240.00 8,240.00 8,240.00 8,240.00 8,240.00 8,240.00 8,240.00 8,240.00 8,248.00 98,888.00
2021 COSTEO 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 42,960.00
S/
5005188 - TAMIZAJE DE FISICO 8,240.00 8,240.00 8,240.00 8,240.00 8,240.00 8,240.00 8,240.00 8,240.00 8,240.00 8,240.00 8,240.00 8,248.00 98,888.00
PERSONAS CON 060401 - PERSONA
AOI00078600100 Muy Alta 2022 COSTEO
TRASTORNOS MENTALES Y CHOTA TAMIZADA 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 42,960.00
PROBLEMAS PSICOSOCIALES S/
FISICO 8,240.00 8,240.00 8,240.00 8,240.00 8,240.00 8,240.00 8,240.00 8,240.00 8,240.00 8,240.00 8,240.00 8,248.00 98,888.00
2023 COSTEO 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 3,580.00 42,960.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 69.00 69.00 69.00 69.00 69.00 69.00 69.00 483.00
2021 COSTEO 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,651.00 31,823.00
S/
5005200 - PREVENCION
FAMILIAR DE CONDUCTAS DE FISICO 0.00 0.00 0.00 0.00 0.00 69.00 69.00 69.00 69.00 69.00 69.00 69.00 483.00
060401 - PERSONA
AOI00078600101 RIESGO EN ADOLESCENTES Muy Alta 2022 COSTEO
CHOTA ATENDIDA 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,651.00 31,823.00
FAMILIAS FUERTES: AMOR Y S/
LIMITES
FISICO 0.00 0.00 0.00 0.00 0.00 69.00 69.00 69.00 69.00 69.00 69.00 69.00 483.00
2023 COSTEO 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,651.00 31,823.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 78.00 78.00 78.00 78.00 78.00 78.00 78.00 546.00
2021 COSTEO 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,651.00 31,823.00
S/
5005201 - SESIONES DE
ENTRENAMIENTO EN FISICO 0.00 0.00 0.00 0.00 0.00 78.00 78.00 78.00 78.00 78.00 78.00 78.00 546.00
060401 - PERSONA
AOI00078600102 HABILIDADES SOCIALES Muy Alta 2022 COSTEO
CHOTA ATENDIDA 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,651.00 31,823.00
PARA ADOLESCENTES, S/
JOVENES Y ADULTOS
FISICO 0.00 0.00 0.00 0.00 0.00 78.00 78.00 78.00 78.00 78.00 78.00 78.00 546.00
2023 COSTEO 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,651.00 31,823.00
S/

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1,800.00 1,800.00 2,300.00 2,300.00 2,600.00 2,300.00 2,600.00 2,880.00 3,500.00 3,500.00 3,500.00 3,360.00 32,440.00
2021 COSTEO 23,866.00 23,866.00 23,866.00 23,866.00 23,866.00 23,866.00 23,866.00 23,866.00 23,866.00 23,866.00 23,866.00 23,857.00 286,383.00
EVALUACION CLINICA Y S/
TAMIZAJE LABORATORIAL DE FISICO 1,800.00 1,800.00 2,300.00 2,300.00 2,600.00 2,300.00 2,600.00 2,880.00 3,500.00 3,500.00 3,500.00 3,360.00 32,440.00
PERSONAS CON RIESGO DE 060401 - PERSONA
AOI00078600014 Muy Alta 2022 COSTEO
PADECER ENFERMEDADES CHOTA TAMIZADA 23,866.00 23,866.00 23,866.00 23,866.00 23,866.00 23,866.00 23,866.00 23,866.00 23,866.00 23,866.00 23,866.00 23,857.00 286,383.00
CRONICAS NO S/
TRANSMISIBLES FISICO 1,800.00 1,800.00 2,300.00 2,300.00 2,600.00 2,300.00 2,600.00 2,880.00 3,500.00 3,500.00 3,500.00 3,360.00 32,440.00
2023 COSTEO 23,866.00 23,866.00 23,866.00 23,866.00 23,866.00 23,866.00 23,866.00 23,866.00 23,866.00 23,866.00 23,866.00 23,857.00 286,383.00
S/

AOI00078600108 ENTRENAMIENTO DE LA 060401 - COMUNIDAD Muy Alta 2021 FISICO 0.00 0.00 0.00 103.00 196.00 0.00 200.00 0.00 205.00 0.00 180.00 103.00 987.00
COMUNIDAD EFECTIVAS CHOTA COSTEO 3,522.00 3,522.00 3,522.00 3,522.00 3,522.00 3,522.00 3,522.00 3,522.00 3,522.00 3,522.00 3,522.00 3,526.00 42,268.00
FRENTE A LAS EMERGENCIA S/
Y URGENCIAS INDIVIDUALES FISICO 0.00 0.00 0.00 103.00 196.00 0.00 200.00 0.00 205.00 0.00 180.00 103.00 987.00
Y MASIVAS
2022 COSTEO 3,522.00 3,522.00 3,522.00 3,522.00 3,522.00 3,522.00 3,522.00 3,522.00 3,522.00 3,522.00 3,522.00 3,526.00 42,268.00
S/
FISICO 0.00 0.00 0.00 103.00 196.00 0.00 200.00 0.00 205.00 0.00 180.00 103.00 987.00
2023 COSTEO 3,522.00 3,522.00 3,522.00 3,522.00 3,522.00 3,522.00 3,522.00 3,522.00 3,522.00 3,522.00 3,522.00 3,526.00 42,268.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 3,460.00 3,460.00 3,460.00 3,460.00 3,460.00 3,460.00 3,460.00 3,460.00 3,460.00 3,460.00 3,460.00 3,462.00 41,522.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SERVICIO DE TRANSPORTE 060401 - PACIENTE
AOI00078600109 Muy Alta 2022 COSTEO
ASISTIDO DE LA URGENCIA CHOTA ATENDIDO 3,460.00 3,460.00 3,460.00 3,460.00 3,460.00 3,460.00 3,460.00 3,460.00 3,460.00 3,460.00 3,460.00 3,462.00 41,522.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 3,460.00 3,460.00 3,460.00 3,460.00 3,460.00 3,460.00 3,460.00 3,460.00 3,460.00 3,460.00 3,460.00 3,462.00 41,522.00
S/

FISICO 280.00 345.00 348.00 361.00 381.00 342.00 361.00 342.00 345.00 342.00 341.00 314.00 4,102.00
2021 COSTEO 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,542.00 30,493.00
S/
SERVICIO DE TRANSPORTE FISICO 280.00 345.00 348.00 361.00 381.00 342.00 361.00 342.00 345.00 342.00 341.00 314.00 4,102.00
060401 -
AOI00078600110 ASISTIDO DE LA COMUNIDAD Muy Alta 2022 COSTEO
CHOTA 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,542.00 30,493.00
EMERGENCIA S/
FISICO 280.00 345.00 348.00 361.00 381.00 342.00 361.00 342.00 345.00 342.00 341.00 314.00 4,102.00
2023 COSTEO 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,541.00 2,542.00 30,493.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 3,217.00 3,217.00 3,217.00 3,217.00 3,217.00 3,217.00 3,217.00 3,217.00 3,217.00 3,217.00 3,217.00 3,216.00 38,603.00
S/
ATENCION MEDICA FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
060401 -
AOI00078600111 TELEFONICA DE LA ATENCION Muy Alta 2022 COSTEO
CHOTA 3,217.00 3,217.00 3,217.00 3,217.00 3,217.00 3,217.00 3,217.00 3,217.00 3,217.00 3,217.00 3,217.00 3,216.00 38,603.00
EMERGENCIA S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 3,217.00 3,217.00 3,217.00 3,217.00 3,217.00 3,217.00 3,217.00 3,217.00 3,217.00 3,217.00 3,217.00 3,216.00 38,603.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2021 COSTEO 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,042.00 48,493.00
S/
MONITOREO, SUPERVISION Y FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
060401 -
AOI00078600112 EVALUACION DEL INFORME Muy Alta 2022 COSTEO
CHOTA 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,042.00 48,493.00
PROGRAMA PRESUPUESTAL S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2023 COSTEO 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,041.00 4,042.00 48,493.00
S/

OEI.07 - Promover el ejercicio de los derechos de las poblaciones vulnerables.


AEI.07.05 - ATENCIÓN DE SALUD INTEGRAL DE CALIDAD A LA PERSONA, FAMILIA Y COMUNIDAD.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00078600015 INFORMACION Y 060401 - PERSONA Muy Alta FISICO 210.00 252.00 336.00 294.00 378.00 336.00 850.00 336.00 378.00 490.00 504.00 336.00 4,700.00
SENSIBILIZACION DE LA CHOTA INFORMADA 2021 COSTEO
POBLACION EN PARA EL 65,840.00 66,140.00 67,040.00 65,900.00 65,960.00 66,080.00 66,140.00 66,200.00 65,840.00 65,900.00 65,780.00 65,664.00 792,484.00
S/
CUIDADO DE LA SALUD DE
LAS ENFERMEDADES NO 2022 FISICO 210.00 252.00 336.00 294.00 378.00 336.00 850.00 336.00 378.00 490.00 504.00 336.00 4,700.00
TRANSMISIBLES (MENTAL, COSTEO 65,840.00 66,140.00 67,040.00 65,900.00 65,960.00 66,080.00 66,140.00 66,200.00 65,840.00 65,900.00 65,780.00 65,664.00 792,484.00
BUCAL, OCULAR, METALES S/
PESADOS, HIPERTENSION FISICO 210.00 252.00 336.00 294.00 378.00 336.00 850.00 336.00 378.00 490.00 504.00 336.00 4,700.00
ARTERIAL Y DIABETES
2023 COSTEO
MELLITUS) 65,840.00 66,140.00 67,040.00 65,900.00 65,960.00 66,080.00 66,140.00 66,200.00 65,840.00 65,900.00 65,780.00 65,664.00 792,484.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INFORMACION DE LOS 2021 COSTEO 32,271.00 32,271.00 32,271.00 32,271.00 32,271.00 32,271.00 32,271.00 32,271.00 32,271.00 32,271.00 32,271.00 32,272.00 387,253.00
MECANISMOS DE S/
TRANSMISION DE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ENFERMEDADES PERSONA
AOI00078600049 060400 - Muy Alta 2022 COSTEO
METAXENICAS Y CAPACITADA 32,271.00 32,271.00 32,271.00 32,271.00 32,271.00 32,271.00 32,271.00 32,271.00 32,271.00 32,271.00 32,271.00 32,272.00 387,253.00
ZOONOTICAS EN S/
POBLADORES DE AREAS CON FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
RIESGO 2023 COSTEO 32,271.00 32,271.00 32,271.00 32,271.00 32,271.00 32,271.00 32,271.00 32,271.00 32,271.00 32,271.00 32,271.00 32,272.00 387,253.00
S/

FISICO 160.00 160.00 160.00 180.00 180.00 200.00 200.00 200.00 180.00 180.00 180.00 54.00 2,034.00
2021 COSTEO 31,291.00 31,291.00 31,291.00 31,291.00 31,291.00 31,291.00 31,291.00 31,291.00 31,291.00 31,291.00 31,291.00 31,289.00 375,490.00
S/
BRINDAR TRATAMIENTO A FISICO 160.00 160.00 160.00 180.00 180.00 200.00 200.00 200.00 180.00 180.00 180.00 54.00 2,034.00
PERSONAS CON PERSONA
AOI00078600050 060400 - Muy Alta 2022 COSTEO
DIAGNOSTICO DE TRATADA 31,291.00 31,291.00 31,291.00 31,291.00 31,291.00 31,291.00 31,291.00 31,291.00 31,291.00 31,291.00 31,291.00 31,289.00 375,490.00
HIPERTENSION ARTERIAL S/
FISICO 160.00 160.00 160.00 180.00 180.00 200.00 200.00 200.00 180.00 180.00 180.00 54.00 2,034.00
2023 COSTEO 31,291.00 31,291.00 31,291.00 31,291.00 31,291.00 31,291.00 31,291.00 31,291.00 31,291.00 31,291.00 31,291.00 31,289.00 375,490.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,786.00 33,443.00
PROMOCION DE PRACTICAS S/
HIGIENICAS SANITARIAS EN FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FAMILIAS EN ZONAS DE
AOI00078600051 060400 - FAMILIA Muy Alta 2022 COSTEO
RIESGO PARA PREVENIR LAS 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,786.00 33,443.00
ENFERMEDADES NO S/
TRANSMISIBLES FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,786.00 33,443.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CAPACITACION A ACTORES 2021 COSTEO 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 31,824.00
SOCIALES PARA LA S/
PROMOCION DE PRACTICAS FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Y ENTORNOS SALUSABLES PERSONA
AOI00078600052 060400 - Muy Alta 2022 COSTEO
PARA PREVENIR FACTORES CAPACITADA 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 31,824.00
DE RIESGO DE S/
ENFERMEDADES NO FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TRANSMISIBLES 2023 COSTEO 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 2,652.00 31,824.00
S/

FISICO 40.00 40.00 41.00 110.00 110.00 110.00 110.00 110.00 110.00 110.00 115.00 115.00 1,121.00
2021 COSTEO 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,526.00 90,257.00
S/
FISICO 40.00 40.00 41.00 110.00 110.00 110.00 110.00 110.00 110.00 110.00 115.00 115.00 1,121.00
CERTIFICACION DE 060401 -
AOI00078600103 CERTIFICADO Muy Alta 2022 COSTEO
DISCAPACIDAD CHOTA 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,526.00 90,257.00
S/
FISICO 40.00 40.00 41.00 110.00 110.00 110.00 110.00 110.00 110.00 110.00 115.00 115.00 1,121.00
2023 COSTEO 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,521.00 7,526.00 90,257.00
S/

AOI00078600104 CAPACITACION A AGENTES 060401 - PERSONA Muy Alta 2021 FISICO 8.00 8.00 8.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 114.00
COMUNITARIOS EN CHOTA CAPACITADA COSTEO 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,786.00 33,443.00
REHABILITACION BASADA EN S/
LA COMUNIDAD FISICO 8.00 8.00 8.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 114.00
2022 COSTEO 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,786.00 33,443.00
S/
FISICO 8.00 8.00 8.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 114.00
2023 COSTEO 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,787.00 2,786.00 33,443.00
S/

FISICO 9.00 9.00 9.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 8.00 163.00
2021 COSTEO 5,264.00 5,264.00 5,264.00 5,264.00 5,264.00 5,264.00 5,264.00 5,264.00 5,264.00 5,264.00 5,264.00 5,261.00 63,165.00
S/
VISITAS A LAS FAMILIAS FISICO 9.00 9.00 9.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 8.00 163.00
060401 -
AOI00078600105 PARA REHABILITACION FAMILIA Muy Alta 2022 COSTEO
CHOTA 5,264.00 5,264.00 5,264.00 5,264.00 5,264.00 5,264.00 5,264.00 5,264.00 5,264.00 5,264.00 5,264.00 5,261.00 63,165.00
BASADA EN LA COMUNIDAD S/
FISICO 9.00 9.00 9.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 8.00 163.00
2023 COSTEO 5,264.00 5,264.00 5,264.00 5,264.00 5,264.00 5,264.00 5,264.00 5,264.00 5,264.00 5,264.00 5,264.00 5,261.00 63,165.00
S/

FISICO 0.00 0.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 1.00 1.00 6.00
2021 COSTEO 15,537.00 15,537.00 15,537.00 15,537.00 15,537.00 15,537.00 15,537.00 15,537.00 15,537.00 15,537.00 15,537.00 15,534.00 186,441.00
S/
MONITOREO, SUPERVISION, FISICO 0.00 0.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 1.00 1.00 6.00
EVALUACION Y CONTROL 060401 -
AOI00078600106 INFORME Muy Alta 2022 COSTEO
DEL PROGRAMA CHOTA 15,537.00 15,537.00 15,537.00 15,537.00 15,537.00 15,537.00 15,537.00 15,537.00 15,537.00 15,537.00 15,537.00 15,534.00 186,441.00
PRESUPUESTAL S/
FISICO 0.00 0.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 1.00 1.00 6.00
2023 COSTEO 15,537.00 15,537.00 15,537.00 15,537.00 15,537.00 15,537.00 15,537.00 15,537.00 15,537.00 15,537.00 15,537.00 15,534.00 186,441.00
S/

FISICO 3.00 3.00 3.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 2.00 59.00
2021 COSTEO 3,901.00 3,901.00 3,901.00 3,901.00 3,901.00 3,901.00 3,901.00 3,901.00 3,901.00 3,901.00 3,901.00 3,905.00 46,816.00
S/
CAPACITACION A ACTORES FISICO 3.00 3.00 3.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 2.00 59.00
SOCIALES PARA LA 060401 - PERSONA
AOI00078600107 Muy Alta 2022 COSTEO
APLICACION DE LA CHOTA CAPACITADA 3,901.00 3,901.00 3,901.00 3,901.00 3,901.00 3,901.00 3,901.00 3,901.00 3,901.00 3,901.00 3,901.00 3,905.00 46,816.00
ESTRATEGIA RBC S/
FISICO 3.00 3.00 3.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 2.00 59.00
2023 COSTEO 3,901.00 3,901.00 3,901.00 3,901.00 3,901.00 3,901.00 3,901.00 3,901.00 3,901.00 3,901.00 3,901.00 3,905.00 46,816.00
S/

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 2.00 5.00
2021 COSTEO 5,143.75 5,653.50 7,182.75 30,245.70 22,347.65 16,551.55 8,653.50 6,755.45 5,143.75 5,245.70 5,041.80 4,862.90 122,828.00
S/
MONITOREO, SUPERVISION, FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 2.00 5.00
060401 -
AOI00078600007 EVALUACION Y CONTROL DE INFORME Muy Alta 2022 COSTEO
CHOTA 5,143.75 5,653.50 7,182.75 30,245.70 22,347.65 16,551.55 8,653.50 6,755.45 5,143.75 5,245.70 5,041.80 4,862.90 122,828.00
VIH/SIDA S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 2.00 5.00
2023 COSTEO 5,143.75 5,653.50 7,182.75 30,245.70 22,347.65 16,551.55 8,653.50 6,755.45 5,143.75 5,245.70 5,041.80 4,862.90 122,828.00
S/

AOI00078600012 MONITOREO, SUPERVISION, 060401 - INFORME Muy Alta FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 2.00
EVALUACION Y CONTROL DE CHOTA 2021 COSTEO
ENFERMEDADES NO 3,106.00 3,106.00 3,106.00 3,106.00 3,106.00 3,106.00 3,106.00 3,106.00 3,106.00 3,106.00 3,106.00 3,102.00 37,268.00
S/
TRANSMISIBLES
2022 FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 2.00
COSTEO 3,106.00 3,106.00 3,106.00 3,106.00 3,106.00 3,106.00 3,106.00 3,106.00 3,106.00 3,106.00 3,106.00 3,102.00 37,268.00
S/
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 2.00
2023 COSTEO 3,106.00 3,106.00 3,106.00 3,106.00 3,106.00 3,106.00 3,106.00 3,106.00 3,106.00 3,106.00 3,106.00 3,102.00 37,268.00
S/

FISICO 0.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 0.00 5.00
2021 COSTEO 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 3,600.00
S/
DESARROLLO DE FISICO 0.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 0.00 5.00
AOI00078600059 SIMULACROS EN GESTION 060400 - REPORTE Muy Alta 2022 COSTEO 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 3,600.00
REACTIVA S/
FISICO 0.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 0.00 5.00
2023 COSTEO 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 3,600.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 667.00 667.00 667.00 667.00 667.00 667.00 667.00 667.00 667.00 667.00 667.00 663.00 8,000.00
S/
IMPLEMENTACION DE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00
BRIGADAS PARA LA
AOI00078600060 060400 - BRIGADA Muy Alta 2022 COSTEO
ATENCION FRENTE A 667.00 667.00 667.00 667.00 667.00 667.00 667.00 667.00 667.00 667.00 667.00 663.00 8,000.00
EMERGENCIAS Y DESASTRES S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 667.00 667.00 667.00 667.00 667.00 667.00 667.00 667.00 667.00 667.00 667.00 663.00 8,000.00
S/

FISICO 0.00 0.00 0.00 0.00 1.00 2.00 0.00 0.00 4.00 0.00 1.00 0.00 8.00
2021 COSTEO 442.00 442.00 442.00 442.00 442.00 442.00 442.00 442.00 442.00 442.00 442.00 438.00 5,300.00
S/
FORMACION Y
CAPACITACION EN MATERIA FISICO 0.00 0.00 0.00 0.00 1.00 2.00 0.00 0.00 4.00 0.00 1.00 0.00 8.00
AOI00078600061 DE GESTION DE RIESGO DE 060400 - PERSONA Muy Alta 2022 COSTEO 442.00 442.00 442.00 442.00 442.00 442.00 442.00 442.00 442.00 442.00 442.00 438.00 5,300.00
DESASTRES Y ADAPTACION S/
AL CAMBIO CLIMATICO
FISICO 0.00 0.00 0.00 0.00 1.00 2.00 0.00 0.00 4.00 0.00 1.00 0.00 8.00
2023 COSTEO 442.00 442.00 442.00 442.00 442.00 442.00 442.00 442.00 442.00 442.00 442.00 438.00 5,300.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 10,500.00
S/
ORGANIZACIÓN Y
ENTRENAMI ENTO DE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AOI00078600062 COMUNIDADES EN 060400 - PERSONA Muy Alta 2022 COSTEO 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 10,500.00
HABILIDADES FRENTE AL S/
RIESGO DE DESASTRES
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 10,500.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 183.00 183.00 183.00 183.00 183.00 183.00 183.00 183.00 183.00 183.00 183.00 187.00 2,200.00
S/
SEGURIDAD FISICO FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AOI00078600063 FUNCIONAL DE SERVICIOS 060400 - INTERVENCION Muy Alta 2022 COSTEO 183.00 183.00 183.00 183.00 183.00 183.00 183.00 183.00 183.00 183.00 183.00 187.00 2,200.00
PUBLICOS S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 183.00 183.00 183.00 183.00 183.00 183.00 183.00 183.00 183.00 183.00 183.00 187.00 2,200.00
S/

AOI00078600064 ADMINISTRACION Y 060400 - Infraestructura Muy Alta 2021 FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ALMACENAMIENTO DE Movil COSTEO 382.00 382.00 382.00 382.00 382.00 382.00 382.00 382.00 382.00 382.00 382.00 376.00 4,578.00
INFRAESTRUCTURA MOVIL
PARA LA ASISTENCIA S/
FRENTE A EMERGENCIAS Y FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DESASTRES
2022 COSTEO 382.00 382.00 382.00 382.00 382.00 382.00 382.00 382.00 382.00 382.00 382.00 376.00 4,578.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 382.00 382.00 382.00 382.00 382.00 382.00 382.00 382.00 382.00 382.00 382.00 376.00 4,578.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 296.00 296.00 296.00 296.00 296.00 296.00 296.00 296.00 296.00 296.00 296.00 300.00 3,556.00
S/
DESARROLLO DE LOS FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CENTROS Y ESPACIOS DE
AOI00078600065 060400 - REPORTE Muy Alta 2022 COSTEO
MONITOREO DE 296.00 296.00 296.00 296.00 296.00 296.00 296.00 296.00 296.00 296.00 296.00 300.00 3,556.00
EMERGENCIAS Y DESASTRES S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 296.00 296.00 296.00 296.00 296.00 296.00 296.00 296.00 296.00 296.00 296.00 300.00 3,556.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 2.00 0.00 1.00 0.00 0.00 3.00 0.00 6.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 2,100.00 0.00 0.00 0.00 0.00 2,250.00 0.00 4,350.00
S/
MONITOREO,SUPERVISION Y
EVALUACION DE FISICO 0.00 0.00 0.00 0.00 0.00 2.00 0.00 1.00 0.00 0.00 3.00 0.00 6.00
INFORME
AOI00078600075 PRODUCTOS Y ACTIVIDADES 060400 - Muy Alta 2022 COSTEO
TECNICO 0.00 0.00 0.00 0.00 0.00 2,100.00 0.00 0.00 0.00 0.00 2,250.00 0.00 4,350.00
EN GESTION DE RIESGO DE S/
DESASTRES
FISICO 0.00 0.00 0.00 0.00 0.00 2.00 0.00 1.00 0.00 0.00 3.00 0.00 6.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 2,100.00 0.00 0.00 0.00 0.00 2,250.00 0.00 4,350.00
S/

FISICO 0.00 1.00 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
2021 COSTEO 0.00 0.00 500.00 600.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,100.00
S/
DESARROLLO DE
INSTRUMENTOS FISICO 0.00 1.00 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
INFORME
AOI00078600076 ESTRATEGICOS PARA LA 060400 - Muy Alta 2022 COSTEO
TECNICO 0.00 0.00 500.00 600.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,100.00
GESTION DEL RIESGO DE S/
DESASTRES
FISICO 0.00 1.00 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
2023 COSTEO 0.00 0.00 500.00 600.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,100.00
S/

FISICO 0.00 0.00 0.00 2.00 0.00 2.00 0.00 5.00 0.00 9.00 11.00 0.00 29.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 500.00 600.00 0.00 1,100.00
S/
DESARROLLO DE ESTUDIOS FISICO 0.00 0.00 0.00 2.00 0.00 2.00 0.00 5.00 0.00 9.00 11.00 0.00 29.00
DE VULNERABILIDAD Y DOCUMENTO
AOI00078600077 060400 - Muy Alta 2022 COSTEO
RIESGO EN SERVICIOS TECNICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 500.00 600.00 0.00 1,100.00
PUBLICOS S/
FISICO 0.00 0.00 0.00 2.00 0.00 2.00 0.00 5.00 0.00 9.00 11.00 0.00 29.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 500.00 600.00 0.00 1,100.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 700.00 0.00 0.00 0.00 0.00 350.00 0.00 1,050.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 2.00
SEGURIDAD ESTRUCTURAL
AOI00078600078 DE SERVICIOS PUBLICOS 060400 - INTERVENCION Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 700.00 0.00 0.00 0.00 0.00 350.00 0.00 1,050.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 700.00 0.00 0.00 0.00 0.00 350.00 0.00 1,050.00
S/
CENTRO DE COSTO: 06.02.01 - DIRECCIÓN DE ATENCIÓN INTEGRAL Y CALIDAD EN SALUD

OEI.02 - MEJORAR LA SALUD MATERNO NEONATAL.


AEI.02.01 - Atención integral e intercultural a la gestante y el recién nacido.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2021 COSTEO 6,860.90 5,336.26 5,336.26 5,336.26 5,336.26 5,336.26 6,860.90 5,336.26 5,336.26 5,336.26 5,336.26 6,860.86 68,609.00
S/
3328701 - DESARROLLO DE FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
NORMAS Y GUIAS TECNICAS
AOI00078600191 060400 - NORMA Muy Alta 2022 COSTEO
CON ADECUACION 6,860.90 5,336.26 5,336.26 5,336.26 5,336.26 5,336.26 6,860.90 5,336.26 5,336.26 5,336.26 5,336.26 6,860.86 68,609.00
CULTURAL S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2023 COSTEO 6,860.90 5,336.26 5,336.26 5,336.26 5,336.26 5,336.26 6,860.90 5,336.26 5,336.26 5,336.26 5,336.26 6,860.86 68,609.00
S/

FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 6.00
2021 COSTEO 0.00 25,056.00 0.00 25,056.00 0.00 25,056.00 0.00 25,056.00 0.00 25,054.00 0.00 25,056.00 150,334.00
S/
4427702 - MONITOREO DEL FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 6.00
AOI00078600192 PROGRAMA SALUD 060400 - INFORME Muy Alta 2022 COSTEO 0.00 25,056.00 0.00 25,056.00 0.00 25,056.00 0.00 25,056.00 0.00 25,054.00 0.00 25,056.00 150,334.00
MATERNO NEONATAL S/
FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 6.00
2023 COSTEO 0.00 25,056.00 0.00 25,056.00 0.00 25,056.00 0.00 25,056.00 0.00 25,054.00 0.00 25,056.00 150,334.00
S/

FISICO 4,058.00 4,058.00 4,058.00 4,058.00 4,058.00 4,058.00 4,059.00 4,058.00 4,058.00 4,058.00 4,059.00 4,058.00 48,698.00
2021 COSTEO 12,335.00 9,593.89 9,593.89 9,593.89 9,593.89 9,593.89 12,335.00 9,593.89 9,593.89 9,593.89 9,593.79 12,335.09 123,350.00
S/
5000201 - POBLACION
INFORMADA EN SALUD FISICO 4,058.00 4,058.00 4,058.00 4,058.00 4,058.00 4,058.00 4,059.00 4,058.00 4,058.00 4,058.00 4,059.00 4,058.00 48,698.00
PERSONA
AOI00078600193 SEXUAL Y REPRODUCTIVA 060400 - Muy Alta 2022 COSTEO
INFORMADA 12,335.00 9,593.89 9,593.89 9,593.89 9,593.89 9,593.89 12,335.00 9,593.89 9,593.89 9,593.89 9,593.79 12,335.09 123,350.00
POR MEDIOS DE DIFUSION S/
MASIVA
FISICO 4,058.00 4,058.00 4,058.00 4,058.00 4,058.00 4,058.00 4,059.00 4,058.00 4,058.00 4,058.00 4,059.00 4,058.00 48,698.00
2023 COSTEO 12,335.00 9,593.89 9,593.89 9,593.89 9,593.89 9,593.89 12,335.00 9,593.89 9,593.89 9,593.89 9,593.79 12,335.09 123,350.00
S/

FISICO 4,054.00 4,054.00 4,054.00 4,054.00 4,054.00 4,054.00 4,054.00 4,054.00 4,053.00 4,053.00 4,053.00 4,053.00 48,644.00
2021 COSTEO 5,420.90 4,216.26 4,216.26 4,216.26 4,216.26 4,216.26 5,420.90 4,216.26 4,216.26 4,216.26 4,216.26 5,420.86 54,209.00
S/
5000502 - ATENCION FISICO 4,054.00 4,054.00 4,054.00 4,054.00 4,054.00 4,054.00 4,054.00 4,054.00 4,053.00 4,053.00 4,053.00 4,053.00 48,644.00
INTEGRAL PARA LA ADOLESCENTE
AOI00078600194 PREVENCION DEL 060400 - Muy Alta 2022 COSTEO
ATENDIDA 5,420.90 4,216.26 4,216.26 4,216.26 4,216.26 4,216.26 5,420.90 4,216.26 4,216.26 4,216.26 4,216.26 5,420.86 54,209.00
EMBARAZO ADOLESCENTE S/
FISICO 4,054.00 4,054.00 4,054.00 4,054.00 4,054.00 4,054.00 4,054.00 4,054.00 4,053.00 4,053.00 4,053.00 4,053.00 48,644.00
2023 COSTEO 5,420.90 4,216.26 4,216.26 4,216.26 4,216.26 4,216.26 5,420.90 4,216.26 4,216.26 4,216.26 4,216.26 5,420.86 54,209.00
S/

FISICO 186.00 186.00 186.00 186.00 186.00 186.00 187.00 186.00 186.00 186.00 187.00 186.00 2,234.00
2021 COSTEO 55,269.60 42,987.47 42,987.47 42,987.47 42,987.47 42,987.47 55,269.60 42,987.47 42,987.47 42,987.47 42,987.99 55,269.05 552,696.00
S/
FISICO 186.00 186.00 186.00 186.00 186.00 186.00 187.00 186.00 186.00 186.00 187.00 186.00 2,234.00
3317201 - ATENCION A LA GESTANTE
AOI00078600195 060400 - Muy Alta 2022 COSTEO
GESTANTE CONTROLADA 55,269.60 42,987.47 42,987.47 42,987.47 42,987.47 42,987.47 55,269.60 42,987.47 42,987.47 42,987.47 42,987.99 55,269.05 552,696.00
S/
FISICO 186.00 186.00 186.00 186.00 186.00 186.00 187.00 186.00 186.00 186.00 187.00 186.00 2,234.00
2023 COSTEO 55,269.60 42,987.47 42,987.47 42,987.47 42,987.47 42,987.47 55,269.60 42,987.47 42,987.47 42,987.47 42,987.99 55,269.05 552,696.00
S/

AOI00078600196 3329101 - AQV MASCULINO 060400 - PAREJA Muy Alta 2021 FISICO 1,155.00 1,155.00 1,155.00 1,155.00 1,155.00 1,155.00 1,155.00 1,155.00 1,155.00 1,155.00 1,155.00 1,155.00 13,860.00
PROTEGIDA COSTEO 14,385.90 11,189.03 11,189.03 11,189.03 11,189.03 11,189.03 14,385.90 11,189.03 11,189.02 11,189.90 11,189.06 14,385.04 143,859.00
S/
FISICO 1,155.00 1,155.00 1,155.00 1,155.00 1,155.00 1,155.00 1,155.00 1,155.00 1,155.00 1,155.00 1,155.00 1,155.00 13,860.00
2022 COSTEO 14,385.90 11,189.03 11,189.03 11,189.03 11,189.03 11,189.03 14,385.90 11,189.03 11,189.02 11,189.90 11,189.06 14,385.04 143,859.00
S/
FISICO 1,155.00 1,155.00 1,155.00 1,155.00 1,155.00 1,155.00 1,155.00 1,155.00 1,155.00 1,155.00 1,155.00 1,155.00 13,860.00
2023 COSTEO 14,385.90 11,189.03 11,189.03 11,189.03 11,189.03 11,189.03 14,385.90 11,189.03 11,189.02 11,189.90 11,189.06 14,385.04 143,859.00
S/

FISICO 1,632.00 1,632.00 1,632.00 1,632.00 1,632.00 1,632.00 1,632.00 1,631.00 1,631.00 1,631.00 1,631.00 1,631.00 19,579.00
2021 COSTEO 10,677.10 8,304.41 8,304.41 8,304.41 8,304.41 8,304.41 10,677.10 8,304.41 8,304.41 8,304.41 8,304.41 10,677.11 106,771.00
S/
3329201 - FISICO 1,632.00 1,632.00 1,632.00 1,632.00 1,632.00 1,632.00 1,632.00 1,631.00 1,631.00 1,631.00 1,631.00 1,631.00 19,579.00
ORIENTACION/CONSEJERIA PERSONA
AOI00078600197 060400 - Muy Alta 2022 COSTEO
EN SALUD SEXUAL Y ATENDIDA 10,677.10 8,304.41 8,304.41 8,304.41 8,304.41 8,304.41 10,677.10 8,304.41 8,304.41 8,304.41 8,304.41 10,677.11 106,771.00
REPRODUCTIVA S/
FISICO 1,632.00 1,632.00 1,632.00 1,632.00 1,632.00 1,632.00 1,632.00 1,631.00 1,631.00 1,631.00 1,631.00 1,631.00 19,579.00
2023 COSTEO 10,677.10 8,304.41 8,304.41 8,304.41 8,304.41 8,304.41 10,677.10 8,304.41 8,304.41 8,304.41 8,304.41 10,677.11 106,771.00
S/

FISICO 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 38.00 38.00 38.00 465.00
2021 COSTEO 22,460.70 17,469.43 17,469.43 17,469.43 17,469.43 17,469.43 22,460.70 17,469.43 17,469.43 17,469.43 17,469.43 22,460.73 224,607.00
S/
FISICO 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 38.00 38.00 38.00 465.00
3329404 - AMENAZA DE
AOI00078600198 060400 - CASO TRATADO Muy Alta 2022 COSTEO
PARTO PREMATURO 22,460.70 17,469.43 17,469.43 17,469.43 17,469.43 17,469.43 22,460.70 17,469.43 17,469.43 17,469.43 17,469.43 22,460.73 224,607.00
S/
FISICO 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 38.00 38.00 38.00 465.00
2023 COSTEO 22,460.70 17,469.43 17,469.43 17,469.43 17,469.43 17,469.43 22,460.70 17,469.43 17,469.43 17,469.43 17,469.43 22,460.73 224,607.00
S/

FISICO 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 67.00 815.00
2021 COSTEO 21,708.60 16,884.47 16,884.47 16,884.47 16,884.47 16,884.47 21,708.60 16,884.47 16,884.47 16,884.47 16,884.47 21,708.57 217,086.00
S/
FISICO 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 67.00 815.00
3329501 - ATENCION DEL
AOI00078600199 060400 - PARTO NORMAL Muy Alta 2022 COSTEO
PARTO NORMAL 21,708.60 16,884.47 16,884.47 16,884.47 16,884.47 16,884.47 21,708.60 16,884.47 16,884.47 16,884.47 16,884.47 21,708.57 217,086.00
S/
FISICO 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 67.00 815.00
2023 COSTEO 21,708.60 16,884.47 16,884.47 16,884.47 16,884.47 16,884.47 21,708.60 16,884.47 16,884.47 16,884.47 16,884.47 21,708.57 217,086.00
S/

FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 36.00
2021 COSTEO 4,987.60 3,879.24 3,879.24 3,879.24 3,879.24 3,879.24 4,987.60 3,879.24 3,879.24 3,879.24 3,879.28 4,987.60 49,876.00
S/
FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 36.00
3329601 - TRABAJO DE PARTO
AOI00078600200 060400 - Muy Alta 2022 COSTEO
PARTO DISFUNCIONAL. COMPLICADO 4,987.60 3,879.24 3,879.24 3,879.24 3,879.24 3,879.24 4,987.60 3,879.24 3,879.24 3,879.24 3,879.28 4,987.60 49,876.00
S/
FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 36.00
2023 COSTEO 4,987.60 3,879.24 3,879.24 3,879.24 3,879.24 3,879.24 4,987.60 3,879.24 3,879.24 3,879.24 3,879.28 4,987.60 49,876.00
S/

FISICO 26,299.00 26,299.00 26,299.00 26,299.00 26,299.00 26,299.00 26,298.00 26,298.00 26,298.00 26,298.00 26,298.00 26,298.00 315,582.00
2021 COSTEO 21,021.10 16,349.74 16,349.74 16,349.74 16,349.74 16,349.74 21,021.10 16,349.74 16,349.74 16,349.78 16,349.74 21,021.10 210,211.00
S/
FISICO 26,299.00 26,299.00 26,299.00 26,299.00 26,299.00 26,299.00 26,298.00 26,298.00 26,298.00 26,298.00 26,298.00 26,298.00 315,582.00
3329801 - ATENCION DEL ATENCION
AOI00078600201 060400 - Muy Alta 2022 COSTEO
PUERPERIO PUERPERAL 21,021.10 16,349.74 16,349.74 16,349.74 16,349.74 16,349.74 21,021.10 16,349.74 16,349.74 16,349.78 16,349.74 21,021.10 210,211.00
S/
FISICO 26,299.00 26,299.00 26,299.00 26,299.00 26,299.00 26,299.00 26,298.00 26,298.00 26,298.00 26,298.00 26,298.00 26,298.00 315,582.00
2023 COSTEO 21,021.10 16,349.74 16,349.74 16,349.74 16,349.74 16,349.74 21,021.10 16,349.74 16,349.74 16,349.78 16,349.74 21,021.10 210,211.00
S/
FISICO 55.00 55.00 55.00 55.00 56.00 55.00 56.00 56.00 55.00 55.00 56.00 56.00 665.00
2021 COSTEO 19,166.50 14,907.28 14,907.28 14,907.28 14,907.28 14,907.28 19,166.50 14,907.28 14,907.28 14,907.28 14,907.28 19,166.48 191,665.00
S/
3330401 - REFERENCIA DE FISICO 55.00 55.00 55.00 55.00 56.00 55.00 56.00 56.00 55.00 55.00 56.00 56.00 665.00
GESTANTE Y/O
FONP / FUNCIONES
AOI00078600202 060400 - NEONATO Muy Alta 2022 COSTEO
OBSTETRICAS NEONATALES 19,166.50 14,907.28 14,907.28 14,907.28 14,907.28 14,907.28 19,166.50 14,907.28 14,907.28 14,907.28 14,907.28 19,166.48 191,665.00
REFERIDO S/
PRIMARIAS
FISICO 55.00 55.00 55.00 55.00 56.00 55.00 56.00 56.00 55.00 55.00 56.00 56.00 665.00
2023 COSTEO 19,166.50 14,907.28 14,907.28 14,907.28 14,907.28 14,907.28 19,166.50 14,907.28 14,907.28 14,907.28 14,907.28 19,166.48 191,665.00
S/

FISICO 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 1,200.00
2021 COSTEO 19,406.70 15,094.10 15,094.10 15,094.10 15,094.10 15,094.10 19,406.70 15,094.10 15,094.10 15,094.10 15,094.10 19,406.70 194,067.00
S/
3330501 - ATENCION FISICO 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 1,200.00
RECIEN NACIDO
AOI00078600203 INMEDIATA DEL RECIEN 060400 - Muy Alta 2022 COSTEO
ATENDIDO 19,406.70 15,094.10 15,094.10 15,094.10 15,094.10 15,094.10 19,406.70 15,094.10 15,094.10 15,094.10 15,094.10 19,406.70 194,067.00
NACIDO S/
FISICO 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 1,200.00
2023 COSTEO 19,406.70 15,094.10 15,094.10 15,094.10 15,094.10 15,094.10 19,406.70 15,094.10 15,094.10 15,094.10 15,094.10 19,406.70 194,067.00
S/

FISICO 8.00 9.00 9.00 8.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 8.00 105.00
2021 COSTEO 80,805.30 62,848.57 62,848.57 62,848.57 62,848.57 62,848.57 80,805.30 62,848.57 62,848.57 62,848.57 62,848.57 80,805.27 808,053.00
S/
3330601 - ATENCION DE FISICO 8.00 9.00 9.00 8.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 8.00 105.00
AOI00078600204 RECIEN NACIDO CON 060400 - CASO TRATADO Muy Alta 2022 COSTEO 80,805.30 62,848.57 62,848.57 62,848.57 62,848.57 62,848.57 80,805.30 62,848.57 62,848.57 62,848.57 62,848.57 80,805.27 808,053.00
COMPLICACIONES S/
FISICO 8.00 9.00 9.00 8.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 8.00 105.00
2023 COSTEO 80,805.30 62,848.57 62,848.57 62,848.57 62,848.57 62,848.57 80,805.30 62,848.57 62,848.57 62,848.57 62,848.57 80,805.27 808,053.00
S/

3341201 - FAMILIAS DE LA FISICO 186.00 186.00 187.00 186.00 186.00 186.00 186.00 187.00 186.00 186.00 186.00 186.00 2,234.00
GESTANTE Y PUÉRPERA QUE 2021 COSTEO 5,256.20 4,088.16 4,088.16 4,088.16 4,088.16 4,088.16 5,256.20 4,088.16 4,088.16 4,088.16 4,088.16 5,256.16 52,562.00
RECIBEN CONSEJERÍA EN EL S/
HOGAR ATRAVÉS DE LA FISICO 186.00 186.00 187.00 186.00 186.00 186.00 186.00 187.00 186.00 186.00 186.00 186.00 2,234.00
VISITA DOMICILIARIA PARA
AOI00078600205 060400 - FAMILIA Muy Alta 2022 COSTEO
PROMOVER PRÁCTICAS 5,256.20 4,088.16 4,088.16 4,088.16 4,088.16 4,088.16 5,256.20 4,088.16 4,088.16 4,088.16 4,088.16 5,256.16 52,562.00
SALUDABLES EN SALUD S/
SEXUAL Y REPRODUCTIVA FISICO 186.00 186.00 187.00 186.00 186.00 186.00 186.00 187.00 186.00 186.00 186.00 186.00 2,234.00
DURANTE LA VISITA 2023 COSTEO
DOMICILIAR 5,256.20 4,088.16 4,088.16 4,088.16 4,088.16 4,088.16 5,256.20 4,088.16 4,088.16 4,088.16 4,088.16 5,256.16 52,562.00
S/

FISICO 59.00 58.00 59.00 58.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 58.00 705.00
2021 COSTEO 4,949.10 3,849.30 3,849.30 3,849.30 3,849.30 3,849.30 4,949.10 3,849.30 3,849.30 3,849.30 3,849.30 4,949.10 49,491.00
S/
3341204 - DOCENTES
CAPACITADOS REALIZAN FISICO 59.00 58.00 59.00 58.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 58.00 705.00
DOCENTE
AOI00078600206 EDUCACIÓN SEXUAL 060400 - Muy Alta 2022 COSTEO
CAPACITADO 4,949.10 3,849.30 3,849.30 3,849.30 3,849.30 3,849.30 4,949.10 3,849.30 3,849.30 3,849.30 3,849.30 4,949.10 49,491.00
INTEGRAL DESDE LA S/
INSTITUCIÓN EDUCATIVA
FISICO 59.00 58.00 59.00 58.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 58.00 705.00
2023 COSTEO 4,949.10 3,849.30 3,849.30 3,849.30 3,849.30 3,849.30 4,949.10 3,849.30 3,849.30 3,849.30 3,849.30 4,949.10 49,491.00
S/

OEI.04 - MEJORAR LA NUTRICIÓN DE LOS NIÑOS MENORES DE 05 AÑOS.


AEI.04.01 - Atención integral en nutrición a niños menores de 5 años.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00078600169 ADQUISICION DE 060417 - EQUIPO Muy Alta 2021 FISICO 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
REFRIGERADOR Y TACABAMBA COSTEO 0.00 0.00 24,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24,500.00
CONGELADOR COMBINADO;
EN EL(LA) EESS AGUA BRAVA S/
- TACABAMBA DISTRITO DE FISICO 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
TACABAMBA- CHOTA-
2022 COSTEO
CAJAMARCA 0.00 0.00 24,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24,500.00
S/
FISICO 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 24,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24,500.00
S/

FISICO 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO
ADQUISICION DE 0.00 0.00 24,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24,500.00
S/
REFRIGERADOR Y
CONGELADOR COMBINADO; FISICO 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
060402 -
AOI00078600170 EN EL(LA) EESS ANGUIA - EQUIPO Muy Alta 2022 COSTEO
ANGUIA 0.00 0.00 24,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24,500.00
ANGUIA DISTRITO DE S/
ANGUIA- CHOTA-
FISICO 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
CAJAMARCA.
2023 COSTEO 0.00 0.00 24,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24,500.00
S/

FISICO 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO
ADQUISICION DE 0.00 0.00 24,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24,500.00
S/
REFRIGERADOR Y
CONGELADOR COMBINADO; FISICO 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
060412 -
AOI00078600172 EN EL(LA) EESS GUAYABO - EQUIPO Muy Alta 2022 COSTEO
MIRACOSTA 0.00 0.00 24,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24,500.00
MIRACOSTA DISTRITO DE S/
MIRACOSTA- CHOTA-
FISICO 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
CAJAMARCA
2023 COSTEO 0.00 0.00 24,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24,500.00
S/

FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
2021 COSTEO 11,410.60 8,874.91 8,874.91 8,874.91 8,874.91 8,874.91 11,410.60 8,874.91 8,874.91 8,874.91 8,874.91 11,410.61 114,106.00
S/
3324401 - VIGILANCIA DEL FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
AOI00078600173 ESTADO NUTRICIONAL DEL 060400 - INFORME Muy Alta 2022 COSTEO 11,410.60 8,874.91 8,874.91 8,874.91 8,874.91 8,874.91 11,410.60 8,874.91 8,874.91 8,874.91 8,874.91 11,410.61 114,106.00
NIÑO S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
2023 COSTEO 11,410.60 8,874.91 8,874.91 8,874.91 8,874.91 8,874.91 11,410.60 8,874.91 8,874.91 8,874.91 8,874.91 11,410.61 114,106.00
S/

FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
2021 COSTEO 20,723.40 16,118.20 16,118.20 16,118.20 16,118.20 16,118.20 20,723.40 16,118.20 16,118.20 16,118.20 16,118.20 20,723.40 207,234.00
S/
4427602 - MONITOREO DEL FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
AOI00078600174 PROGRAMA ARTICULADO 060400 - INFORME Muy Alta 2022 COSTEO 20,723.40 16,118.20 16,118.20 16,118.20 16,118.20 16,118.20 20,723.40 16,118.20 16,118.20 16,118.20 16,118.20 20,723.40 207,234.00
NUTRICIONAL S/
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
2023 COSTEO 20,723.40 16,118.20 16,118.20 16,118.20 16,118.20 16,118.20 20,723.40 16,118.20 16,118.20 16,118.20 16,118.20 20,723.40 207,234.00
S/

FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
2021 COSTEO 70,231.84 70,231.84 70,231.84 70,231.84 70,231.84 70,231.84 87,789.80 70,231.84 70,231.84 70,231.84 70,231.84 87,789.80 877,898.00
S/
4427602 - MONITOREO DEL FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
AOI00078600175 PROGRAMA ARTICULADO 060400 - INFORME Muy Alta 2022 COSTEO 70,231.84 70,231.84 70,231.84 70,231.84 70,231.84 70,231.84 87,789.80 70,231.84 70,231.84 70,231.84 70,231.84 87,789.80 877,898.00
NUTRICIONAL S/
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
2023 COSTEO 70,231.84 70,231.84 70,231.84 70,231.84 70,231.84 70,231.84 87,789.80 70,231.84 70,231.84 70,231.84 70,231.84 87,789.80 877,898.00
S/
FISICO 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00
2021 COSTEO 6,465.30 5,028.54 9,528.57 5,028.57 5,028.57 5,028.57 6,465.30 5,028.57 5,028.57 5,028.57 5,028.57 6,465.30 69,153.00
3325801 - INSPECCION A S/
ESTABLECIMIENTOS QUE FISICO 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00
ALMACENAN, PREPARAN
AOI00078600176 060400 - SERVICIO Muy Alta 2022 COSTEO
Y/O DISTRIBUYEN 6,465.30 5,028.57 5,028.57 5,028.57 5,028.57 5,028.57 6,465.30 5,028.57 5,028.57 5,028.57 5,028.57 6,465.30 64,653.03
ALIMENTOS PARA S/
PROGRAMAS SOCIALES FISICO 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00
2023 COSTEO 6,465.30 5,028.57 5,028.57 5,028.57 5,028.57 5,028.57 6,465.30 5,028.57 5,028.57 5,028.57 5,028.57 6,465.30 64,653.03
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 67,472.22 52,076.25 52,076.25 52,076.25 52,076.25 52,076.25 67,472.22 52,076.25 52,076.25 52,076.25 52,076.30 67,472.26 671,103.00
S/
3326001 - INSPECCION FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
CENTRO
AOI00078600177 SANITARIA DE SISTEMAS DE 060400 - Muy Alta 2022 COSTEO
POBLADO 63,853.00 49,663.44 49,663.44 49,663.44 49,663.44 49,663.44 63,853.00 49,663.44 49,663.44 49,663.44 49,663.44 63,853.04 638,530.00
AGUA S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 63,853.00 49,663.44 49,663.44 49,663.44 49,663.44 49,663.44 63,853.00 49,663.44 49,663.44 49,663.44 49,663.44 63,853.04 638,530.00
S/

FISICO 2,460.00 2,460.00 2,460.00 2,560.00 2,460.00 2,560.00 2,460.00 2,460.00 2,460.00 2,460.00 2,460.00 2,251.00 29,511.00
2021 COSTEO 3,477.50 2,704.72 2,704.72 2,704.72 2,704.72 2,704.72 3,477.50 2,704.72 2,704.72 2,704.72 2,704.72 3,477.52 34,775.00
S/
0073301 - POBLACION FISICO 2,460.00 2,460.00 2,460.00 2,560.00 2,460.00 2,560.00 2,460.00 2,460.00 2,460.00 2,460.00 2,460.00 2,251.00 29,511.00
PERSONA
AOI00078600179 INFORMADA POR MEDIOS DE 060400 - Muy Alta 2022 COSTEO
INFORMADA 3,477.50 2,704.72 2,704.72 2,704.72 2,704.72 2,704.72 3,477.50 2,704.72 2,704.72 2,704.72 2,704.72 3,477.52 34,775.00
COMUNICACIÓN MASIVA S/
FISICO 2,460.00 2,460.00 2,460.00 2,560.00 2,460.00 2,560.00 2,460.00 2,460.00 2,460.00 2,460.00 2,460.00 2,251.00 29,511.00
2023 COSTEO 3,477.50 2,704.72 2,704.72 2,704.72 2,704.72 2,704.72 3,477.50 2,704.72 2,704.72 2,704.72 2,704.72 3,477.52 34,775.00
S/

FISICO 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 5,868.00
2021 COSTEO 62,160.40 47,584.09 47,584.09 47,584.09 47,584.09 47,584.09 62,160.40 47,584.09 47,584.12 47,584.09 47,584.09 62,160.36 614,738.00
3325104 - FAMILIAS CON S/
NIÑO(AS) < DE 36 MESES Y FISICO 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 5,868.00
GESTANTES RECIBEN
AOI00078600180 060400 - FAMILIA Muy Alta 2022 COSTEO
SESIONES DEMOSTRATIVAS 55,294.40 43,006.76 43,006.76 43,006.76 43,006.76 43,006.76 55,294.40 43,006.76 43,006.76 43,006.76 43,006.76 55,294.36 552,944.00
EN PREPARACION DE S/
ALIMENTOS FISICO 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 5,868.00
2023 COSTEO 55,294.40 43,006.76 43,006.76 43,006.76 43,006.76 43,006.76 55,294.40 43,006.76 43,006.76 43,006.76 43,006.76 55,294.36 552,944.00
S/

FISICO 658.00 658.00 658.00 658.00 658.00 658.00 658.00 658.00 658.00 658.00 658.00 653.00 7,891.00
2021 COSTEO 261,681.11 196,174.96 196,174.96 196,174.96 196,174.96 196,174.96 261,681.11 196,174.96 196,174.96 196,174.96 196,174.96 261,681.13 2,550,617.99
S/
FISICO 658.00 658.00 658.00 658.00 658.00 658.00 658.00 658.00 658.00 658.00 658.00 653.00 7,891.00
3325401 - VACUNACION NIÑO
AOI00078600181 060400 - Muy Alta 2022 COSTEO
NIÑO < 1 AÑO PROTEGIDO 195,488.00 152,046.22 152,046.22 152,046.22 152,046.22 152,046.22 195,488.00 152,046.22 152,046.22 152,046.22 152,046.22 195,488.02 1,954,880.00
S/
FISICO 658.00 658.00 658.00 658.00 658.00 658.00 658.00 658.00 658.00 658.00 658.00 653.00 7,891.00
2023 COSTEO 195,488.00 152,046.22 152,046.22 152,046.22 152,046.22 152,046.22 195,488.00 152,046.22 152,046.22 152,046.22 152,046.22 195,488.02 1,954,880.00
S/

AOI00078600182 3325501 - NIÑO CRED < 1 060400 - NIÑO Muy Alta FISICO 519.00 519.00 519.00 519.00 519.00 519.00 519.00 519.00 519.00 519.00 519.00 515.00 6,224.00
AÑO CONTROLADO 2021 COSTEO 175,465.46 129,139.40 129,139.40 129,139.40 129,139.40 129,139.40 175,465.46 129,139.39 129,139.40 129,139.40 129,139.40 175,465.49 1,688,651.00
S/
FISICO 519.00 519.00 519.00 519.00 519.00 519.00 519.00 519.00 519.00 519.00 519.00 515.00 6,224.00
2022 COSTEO 109,461.90 85,137.03 85,137.03 85,137.03 85,137.03 85,137.03 109,461.90 85,137.03 85,137.03 85,137.03 85,137.03 109,461.93 1,094,619.00
S/
2023 FISICO 519.00 519.00 519.00 519.00 519.00 519.00 519.00 519.00 519.00 519.00 519.00 515.00 6,224.00
COSTEO 109,461.90 85,137.03 85,137.03 85,137.03 85,137.03 85,137.03 109,461.90 85,137.03 85,137.03 85,137.03 85,137.03 109,461.93 1,094,619.00
S/

FISICO 374.00 374.00 374.00 374.00 374.00 374.00 374.00 374.00 374.00 374.00 374.00 368.00 4,482.00
2021 COSTEO 52,685.80 40,977.84 40,977.84 40,977.84 40,977.84 40,977.84 52,685.80 40,977.84 40,977.84 40,977.84 40,977.84 52,685.84 526,858.00
S/
3325602 - NIÑO MENOR DE FISICO 374.00 374.00 374.00 374.00 374.00 374.00 374.00 374.00 374.00 374.00 374.00 368.00 4,482.00
NIÑO
AOI00078600183 SEIS MESES CON 060400 - Muy Alta 2022 COSTEO
SUPLEMENTADO 52,685.80 40,977.84 40,977.84 40,977.84 40,977.84 40,977.84 52,685.80 40,977.84 40,977.84 40,977.84 40,977.84 52,685.84 526,858.00
SUPLEMENTO DE HIERRO S/
FISICO 374.00 374.00 374.00 374.00 374.00 374.00 374.00 374.00 374.00 374.00 374.00 368.00 4,482.00
2023 COSTEO 52,685.80 40,977.84 40,977.84 40,977.84 40,977.84 40,977.84 52,685.80 40,977.84 40,977.84 40,977.84 40,977.84 52,685.84 526,858.00
S/

FISICO 973.00 973.00 973.00 973.00 973.00 973.00 973.00 973.00 973.00 973.00 973.00 968.00 11,671.00
2021 COSTEO 38,692.50 30,094.17 30,094.17 30,094.17 30,094.17 30,094.17 38,692.50 30,094.17 30,094.17 30,094.17 30,094.17 38,692.47 386,925.00
S/
3331101 - INFECCION FISICO 973.00 973.00 973.00 973.00 973.00 973.00 973.00 973.00 973.00 973.00 973.00 968.00 11,671.00
AOI00078600184 RESPIRATORIA AGUDA (IRA) 060400 - CASO TRATADO Muy Alta 2022 COSTEO 38,692.50 30,094.17 30,094.17 30,094.17 30,094.17 30,094.17 38,692.50 30,094.17 30,094.17 30,094.17 30,094.17 38,692.47 386,925.00
NO COMPLICADA S/
FISICO 973.00 973.00 973.00 973.00 973.00 973.00 973.00 973.00 973.00 973.00 973.00 968.00 11,671.00
2023 COSTEO 38,692.50 30,094.17 30,094.17 30,094.17 30,094.17 30,094.17 38,692.50 30,094.17 30,094.17 30,094.17 30,094.17 38,692.47 386,925.00
S/

FISICO 505.00 505.00 505.00 505.00 505.00 505.00 505.00 505.00 505.00 505.00 505.00 501.00 6,056.00
2021 COSTEO 36,177.80 28,138.29 28,138.29 28,138.29 28,138.29 28,138.29 36,177.80 28,138.29 28,138.29 28,138.29 28,138.29 36,177.79 361,778.00
S/
FISICO 505.00 505.00 505.00 505.00 505.00 505.00 505.00 505.00 505.00 505.00 505.00 501.00 6,056.00
3331201 - EDA ACUOSA NO
AOI00078600185 060400 - CASO TRATADO Muy Alta 2022 COSTEO
COMPLICADA 36,177.80 28,138.29 28,138.29 28,138.29 28,138.29 28,138.29 36,177.80 28,138.29 28,138.29 28,138.29 28,138.29 36,177.79 361,778.00
S/
FISICO 505.00 505.00 505.00 505.00 505.00 505.00 505.00 505.00 505.00 505.00 505.00 501.00 6,056.00
2023 COSTEO 36,177.80 28,138.29 28,138.29 28,138.29 28,138.29 28,138.29 36,177.80 28,138.29 28,138.29 28,138.29 28,138.29 36,177.79 361,778.00
S/

FISICO 19.00 19.00 19.00 19.00 19.00 19.00 21.00 19.00 19.00 19.00 19.00 19.00 230.00
2021 COSTEO 97,768.20 76,041.93 76,041.93 76,041.93 76,041.93 76,041.93 97,768.20 76,041.93 76,041.93 76,041.93 76,041.93 97,768.23 977,682.00
S/
3331301 - INFECCIONES FISICO 19.00 19.00 19.00 19.00 19.00 19.00 21.00 19.00 19.00 19.00 19.00 19.00 230.00
AOI00078600186 RESPIRATORIAS AGUDAS 060400 - CASO TRATADO Muy Alta 2022 COSTEO 97,768.20 76,041.93 76,041.93 76,041.93 76,041.93 76,041.93 97,768.20 76,041.93 76,041.93 76,041.93 76,041.93 97,768.23 977,682.00
CON COMPLICACIONES S/
FISICO 19.00 19.00 19.00 19.00 19.00 19.00 21.00 19.00 19.00 19.00 19.00 19.00 230.00
2023 COSTEO 97,768.20 76,041.93 76,041.93 76,041.93 76,041.93 76,041.93 97,768.20 76,041.93 76,041.93 76,041.93 76,041.93 97,768.23 977,682.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2021 COSTEO 49,719.10 38,670.41 38,670.41 38,670.41 38,670.41 38,670.41 49,719.10 38,670.41 38,670.41 38,670.41 38,670.41 49,719.11 497,191.00
S/
3331401 - ATENCION EDA FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
AOI00078600187 CON ALGUN GRADO DE 060400 - CASO TRATADO Muy Alta 2022 COSTEO 49,719.10 38,670.41 38,670.41 38,670.41 38,670.41 38,670.41 49,719.10 38,670.41 38,670.41 38,670.41 38,670.41 49,719.11 497,191.00
DESHIDRATACION S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2023 COSTEO 49,719.10 38,670.41 38,670.41 38,670.41 38,670.41 38,670.41 49,719.10 38,670.41 38,670.41 38,670.41 38,670.41 49,719.11 497,191.00
S/

AOI00078600188 3331501 - ANEMIA 060400 - CASO TRATADO Muy Alta FISICO 282.00 282.00 282.00 282.00 282.00 282.00 282.00 282.00 282.00 282.00 282.00 282.00 3,384.00
2021 COSTEO 5,420.90 4,216.26 4,216.26 4,216.26 4,216.26 4,216.26 5,420.90 4,216.26 4,216.26 4,216.26 4,216.26 5,420.86 54,209.00
S/
2022 FISICO 282.00 282.00 282.00 282.00 282.00 282.00 282.00 282.00 282.00 282.00 282.00 282.00 3,384.00
5,420.90 4,216.26 4,216.26 4,216.26 4,216.26 4,216.26 5,420.90 4,216.26 4,216.26 4,216.26 4,216.26 5,420.86 54,209.00
COSTEO
S/
FISICO 282.00 282.00 282.00 282.00 282.00 282.00 282.00 282.00 282.00 282.00 282.00 282.00 3,384.00
2023 COSTEO 5,420.90 4,216.26 4,216.26 4,216.26 4,216.26 4,216.26 5,420.90 4,216.26 4,216.26 4,216.26 4,216.26 5,420.86 54,209.00
S/

FISICO 186.00 186.00 186.00 186.00 186.00 186.00 188.00 186.00 186.00 186.00 186.00 186.00 2,234.00
2021 COSTEO 24,985.90 19,433.48 19,433.48 19,433.48 19,433.48 19,433.48 24,985.90 19,433.48 19,433.48 19,433.48 19,433.48 24,985.88 249,859.00
S/
3331701 - GESTANTE CON FISICO 186.00 186.00 186.00 186.00 186.00 186.00 188.00 186.00 186.00 186.00 186.00 186.00 2,234.00
GESTANTE
AOI00078600189 SUPLEMENTO DE HIERRO Y 060400 - Muy Alta 2022 COSTEO
SUPLEMENTADA 24,985.90 19,433.48 19,433.48 19,433.48 19,433.48 19,433.48 24,985.90 19,433.48 19,433.48 19,433.48 19,433.48 24,985.88 249,859.00
ACIDO FOLICO S/
FISICO 186.00 186.00 186.00 186.00 186.00 186.00 188.00 186.00 186.00 186.00 186.00 186.00 2,234.00
2023 COSTEO 24,985.90 19,433.48 19,433.48 19,433.48 19,433.48 19,433.48 24,985.90 19,433.48 19,433.48 19,433.48 19,433.48 24,985.88 249,859.00
S/

FISICO 200.00 200.00 200.00 200.00 200.00 202.00 200.00 200.00 200.00 200.00 200.00 200.00 2,402.00
2021 COSTEO 26,399.30 20,532.79 20,532.79 20,532.79 20,532.79 20,532.79 26,399.30 20,532.79 20,532.79 20,532.79 20,532.79 26,399.29 263,993.00
S/
FISICO 200.00 200.00 200.00 200.00 200.00 202.00 200.00 200.00 200.00 200.00 200.00 200.00 2,402.00
3341401 - PARASITOSIS
AOI00078600190 060400 - CASO TRATADO Muy Alta 2022 COSTEO
INTESTINAL 26,399.30 20,532.79 20,532.79 20,532.79 20,532.79 20,532.79 26,399.30 20,532.79 20,532.79 20,532.79 20,532.79 26,399.29 263,993.00
S/
FISICO 200.00 200.00 200.00 200.00 200.00 202.00 200.00 200.00 200.00 200.00 200.00 200.00 2,402.00
2023 COSTEO 26,399.30 20,532.79 20,532.79 20,532.79 20,532.79 20,532.79 26,399.30 20,532.79 20,532.79 20,532.79 20,532.79 26,399.29 263,993.00
S/

3330801 - PRACTICAS EN FISICO 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 19.00 17.00 17.00 17.00 206.00
TECNICAS SEGURAS DE
060401 - CENTRO
AOI00078600284 DESINFECCION DE AGUA Y Muy Alta 2021 COSTEO
CHOTA POBLADO 44,359.00 29,572.67 30,072.67 30,072.67 29,572.67 29,572.67 44,359.00 29,572.67 29,572.67 29,572.64 29,572.67 44,359.00 400,231.00
ALMACENAMIENTO S/
DOMICILIARIA

OEI.05 - DISMINUIR LA MORBIMORTALIDAD DE ENFERMEDADES TRANSMISIBLES, NO TRANSMISIBLES Y METAXÉNICAS DE LA POBLACIÓN DEL DEPARTAMENTO DE CAJAMARCA.
AEI.05.01 - ATENCIÓN PREVENTIVA Y CONTROL DE ENFERMEDADES TRANSMISIBLES DE MANERA INTEGRAL EN BENEFICIO DE LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 6,465.30 5,028.57 5,028.57 5,028.57 5,028.57 5,028.57 6,465.30 5,028.57 5,028.57 5,028.57 5,028.57 6,465.27 64,653.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
4395002 - MONITOREO DEL
AOI00078600207 060400 - INFORME Muy Alta 2022 COSTEO
PROGRAMA DE TB/VIH-SIDA 6,465.30 5,028.57 5,028.57 5,028.57 5,028.57 5,028.57 6,465.30 5,028.57 5,028.57 5,028.57 5,028.57 6,465.27 64,653.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 6,465.30 5,028.57 5,028.57 5,028.57 5,028.57 5,028.57 6,465.30 5,028.57 5,028.57 5,028.57 5,028.57 6,465.27 64,653.00
S/

FISICO 1,800.00 1,799.00 1,800.00 1,799.00 1,800.00 1,799.00 1,800.00 1,800.00 1,799.00 1,799.00 1,800.00 1,800.00 21,595.00
2021 COSTEO
4396201 - IDENTIFICACION 53,575.30 41,669.68 41,669.68 41,669.68 41,669.68 41,669.68 53,575.30 41,669.68 41,669.68 41,669.68 41,669.68 53,575.28 535,753.00
S/
Y EXAMEN DE
SINTOMATICOS FISICO 1,800.00 1,799.00 1,800.00 1,799.00 1,800.00 1,799.00 1,800.00 1,800.00 1,799.00 1,799.00 1,800.00 1,800.00 21,595.00
PERSONA
AOI00078600208 RESPIRATORIOS EN LAS 060400 - Muy Alta 2022 COSTEO
ATENDIDA 53,575.30 41,669.68 41,669.68 41,669.68 41,669.68 41,669.68 53,575.30 41,669.68 41,669.68 41,669.68 41,669.68 53,575.28 535,753.00
ATENCIONES A PERSONAS > S/
15 AÑOS Y POBLACION
FISICO 1,800.00 1,799.00 1,800.00 1,799.00 1,800.00 1,799.00 1,800.00 1,800.00 1,799.00 1,799.00 1,800.00 1,800.00 21,595.00
VULNERABLE
2023 COSTEO 53,575.30 41,669.68 41,669.68 41,669.68 41,669.68 41,669.68 53,575.30 41,669.68 41,669.68 41,669.68 41,669.68 53,575.28 535,753.00
S/

AOI00078600209 4396301 - ATENCION DE 060400 - PERSONA Muy Alta 2021 FISICO 4.00 4.00 5.00 4.00 5.00 5.00 4.00 5.00 4.00 5.00 5.00 4.00 54.00
CONTACTOS ATENDIDA COSTEO 15,847.50 12,325.83 12,325.83 12,325.83 12,325.83 12,325.83 15,847.50 12,325.83 12,325.83 12,325.83 12,325.84 15,847.52 158,475.00
S/
FISICO 4.00 4.00 5.00 4.00 5.00 5.00 4.00 5.00 4.00 5.00 5.00 4.00 54.00
2022 COSTEO 15,847.50 12,325.83 12,325.83 12,325.83 12,325.83 12,325.83 15,847.50 12,325.83 12,325.83 12,325.83 12,325.84 15,847.52 158,475.00
S/
FISICO 4.00 4.00 5.00 4.00 5.00 5.00 4.00 5.00 4.00 5.00 5.00 4.00 54.00
2023 COSTEO 15,847.50 12,325.83 12,325.83 12,325.83 12,325.83 12,325.83 15,847.50 12,325.83 12,325.83 12,325.83 12,325.84 15,847.52 158,475.00
S/

FISICO 1.00 2.00 1.00 1.00 1.00 2.00 2.00 2.00 1.00 1.00 1.00 2.00 17.00
2021 COSTEO 4,987.60 3,879.24 3,879.24 3,879.24 3,879.24 3,879.24 4,987.60 3,879.24 3,879.24 3,879.24 3,879.24 4,987.64 49,876.00
S/
FISICO 1.00 2.00 1.00 1.00 1.00 2.00 2.00 2.00 1.00 1.00 1.00 2.00 17.00
4396401 - DIAGNOSTICO DE PERSONA
AOI00078600210 060400 - Muy Alta 2022 COSTEO
TUBERCULOSIS PULMONAR DIAGNOSTICADA 4,987.60 3,879.24 3,879.24 3,879.24 3,879.24 3,879.24 4,987.60 3,879.24 3,879.24 3,879.24 3,879.24 4,987.64 49,876.00
S/
FISICO 1.00 2.00 1.00 1.00 1.00 2.00 2.00 2.00 1.00 1.00 1.00 2.00 17.00
2023 COSTEO 4,987.60 3,879.24 3,879.24 3,879.24 3,879.24 3,879.24 4,987.60 3,879.24 3,879.24 3,879.24 3,879.24 4,987.64 49,876.00
S/

FISICO 167.00 167.00 167.00 167.00 167.00 167.00 167.00 166.00 166.00 167.00 166.00 166.00 2,000.00
2021 COSTEO 15,768.60 12,264.47 12,264.47 12,264.47 12,264.47 12,264.47 15,768.60 12,264.47 12,264.47 12,264.47 12,264.47 15,768.57 157,686.00
S/
4397301 - DESPISTAJE Y FISICO 167.00 167.00 167.00 167.00 167.00 167.00 167.00 166.00 166.00 167.00 166.00 166.00 2,000.00
PERSONA
AOI00078600211 DIAGNOSTICO DE TB Y 060400 - Muy Alta 2022 COSTEO
ATENDIDA 15,768.60 12,264.47 12,264.47 12,264.47 12,264.47 12,264.47 15,768.60 12,264.47 12,264.47 12,264.47 12,264.47 15,768.57 157,686.00
VIH/SIDA S/
FISICO 167.00 167.00 167.00 167.00 167.00 167.00 167.00 166.00 166.00 167.00 166.00 166.00 2,000.00
2023 COSTEO 15,768.60 12,264.47 12,264.47 12,264.47 12,264.47 12,264.47 15,768.60 12,264.47 12,264.47 12,264.47 12,264.47 15,768.57 157,686.00
S/

FISICO 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 3.00
2021 COSTEO 8,806.10 6,849.19 6,849.19 6,849.19 6,849.19 6,849.19 8,806.10 6,849.19 6,849.19 6,849.19 6,849.19 8,806.09 88,061.00
S/
4396501 - ATENCION FISICO 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 3.00
CURATIVA ESQUEMA TB PERSONA
AOI00078600212 060400 - Muy Alta 2022 COSTEO
SENSIBLE (SIN INFECCION TRATADA 8,806.10 6,849.19 6,849.19 6,849.19 6,849.19 6,849.19 8,806.10 6,849.19 6,849.19 6,849.19 6,849.19 8,806.09 88,061.00
POR VIH/SIDA) S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 3.00
2023 COSTEO 8,806.10 6,849.19 6,849.19 6,849.19 6,849.19 6,849.19 8,806.10 6,849.19 6,849.19 6,849.19 6,849.19 8,806.09 88,061.00
S/

FISICO 1.00 2.00 1.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 22.00
2021 COSTEO
4395701 - SERVICIOS DE 12,483.80 9,709.62 9,709.62 9,709.62 9,709.62 9,709.62 12,483.80 9,709.62 9,709.62 9,709.62 9,709.62 12,483.82 124,838.00
S/
ATENCION DE
TUBERCULOSIS CON FISICO 1.00 2.00 1.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 22.00
TRABAJADOR
AOI00078600213 MEDIDAS DE CONTROL DE 060400 - Muy Alta 2022 COSTEO
PROTEGIDO 12,483.80 9,709.62 9,709.62 9,709.62 9,709.62 9,709.62 12,483.80 9,709.62 9,709.62 9,709.62 9,709.62 12,483.82 124,838.00
INFECCIONES Y S/
BIOSEGURIDAD EN EL
FISICO 1.00 2.00 1.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 22.00
PERSONAL DE SALUD
2023 COSTEO 12,483.80 9,709.62 9,709.62 9,709.62 9,709.62 9,709.62 12,483.80 9,709.62 9,709.62 9,709.62 9,709.62 12,483.82 124,838.00
S/

FISICO 13,932.00 10,836.00 10,836.00 10,836.00 10,836.00 10,836.00 13,932.00 10,836.00 10,836.00 10,836.00 10,836.00 13,932.00 139,320.00
4395201 - FAMILIAS QUE 2021 COSTEO
RECIBEN CONSEJERÍA A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
TRAVÉS DE LA VISITA
DOMICILIARIA PARA FISICO 13,932.00 10,836.00 10,836.00 10,836.00 10,836.00 10,836.00 13,932.00 10,836.00 10,836.00 10,836.00 10,836.00 13,932.00 139,320.00
AOI00078600214 PROMOVER PRÁCTICAS Y 060400 - FAMILIA Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ENTORNOS SALUDABLES S/
PARA CONTRIBUIR A LA
FISICO 13,932.00 10,836.00 10,836.00 10,836.00 10,836.00 10,836.00 13,932.00 10,836.00 10,836.00 10,836.00 10,836.00 13,932.00 139,320.00
DISMINUCIÓN DE LA
TUBERCULOSIS, VIH/SIDA 2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1,291.00 1,292.00 1,291.00 1,291.00 1,292.00 1,292.00 1,292.00 1,292.00 1,292.00 1,292.00 1,292.00 1,291.00 15,500.00
2021 COSTEO 43,028.50 33,466.61 33,466.61 33,466.61 33,466.61 33,466.61 43,028.50 33,466.61 33,466.61 33,466.61 33,466.61 43,028.51 430,285.00
4395801 - POBLACIÓN S/
INFORMADA POR MEDIOS DE FISICO 1,291.00 1,292.00 1,291.00 1,291.00 1,292.00 1,292.00 1,292.00 1,292.00 1,292.00 1,292.00 1,292.00 1,291.00 15,500.00
DIFUSIÓN MASIVA SOBRE PERSONA
AOI00078600215 060400 - Muy Alta 2022 COSTEO
PREVENCIÓN EN ITS/VIH Y INFORMADA 43,028.50 33,466.61 33,466.61 33,466.61 33,466.61 33,466.61 43,028.50 33,466.61 33,466.61 33,466.61 33,466.61 43,028.51 430,285.00
USO ADECUADO DEL S/
CONDÓN FISICO 1,291.00 1,292.00 1,291.00 1,291.00 1,292.00 1,292.00 1,292.00 1,292.00 1,292.00 1,292.00 1,292.00 1,291.00 15,500.00
2023 COSTEO 43,028.50 33,466.61 33,466.61 33,466.61 33,466.61 33,466.61 43,028.50 33,466.61 33,466.61 33,466.61 33,466.61 43,028.51 430,285.00
S/

FISICO 12,338.00 12,338.00 12,338.00 12,338.00 12,338.00 12,338.00 12,338.00 12,338.00 12,338.00 12,338.00 12,338.00 12,338.00 148,056.00
2021 COSTEO 3,460.60 2,691.58 2,691.58 2,691.58 2,691.58 2,691.58 3,460.60 2,691.58 2,691.58 2,691.58 2,691.58 3,460.58 34,606.00
S/
4395901 -
ORIENTACIÓN/CONSEJERÍA FISICO 12,338.00 12,338.00 12,338.00 12,338.00 12,338.00 12,338.00 12,338.00 12,338.00 12,338.00 12,338.00 12,338.00 12,338.00 148,056.00
PERSONA
AOI00078600216 EN PREVENCIÓN PARA ITS Y 060400 - Muy Alta 2022 COSTEO
INFORMADA 3,460.60 2,691.58 2,691.58 2,691.58 2,691.58 2,691.58 3,460.60 2,691.58 2,691.58 2,691.58 2,691.58 3,460.58 34,606.00
VIH A POBLACIÓN ADULTA Y S/
JOVEN
FISICO 12,338.00 12,338.00 12,338.00 12,338.00 12,338.00 12,338.00 12,338.00 12,338.00 12,338.00 12,338.00 12,338.00 12,338.00 148,056.00
2023 COSTEO 3,460.60 2,691.58 2,691.58 2,691.58 2,691.58 2,691.58 3,460.60 2,691.58 2,691.58 2,691.58 2,691.58 3,460.58 34,606.00
S/

FISICO 74.00 75.00 74.00 74.00 74.00 74.00 74.00 74.00 75.00 74.00 74.00 74.00 890.00
2021 COSTEO 33,988.40 26,435.42 26,435.42 26,435.42 26,435.42 26,435.42 33,988.40 26,435.42 26,435.42 26,435.42 26,435.42 33,988.42 339,884.00
S/
4396001 - ADOLESCENTES FISICO 74.00 75.00 74.00 74.00 74.00 74.00 74.00 74.00 75.00 74.00 74.00 74.00 890.00
QUE RECIBEN PERSONA
AOI00078600217 060400 - Muy Alta 2022 COSTEO
ORIENTACIÓN/CONSEJERÍA INFORMADA 33,988.40 26,435.42 26,435.42 26,435.42 26,435.42 26,435.42 33,988.40 26,435.42 26,435.42 26,435.42 26,435.42 33,988.42 339,884.00
SOBRE ITS/VIH S/
FISICO 74.00 75.00 74.00 74.00 74.00 74.00 74.00 74.00 75.00 74.00 74.00 74.00 890.00
2023 COSTEO 33,988.40 26,435.42 26,435.42 26,435.42 26,435.42 26,435.42 33,988.40 26,435.42 26,435.42 26,435.42 26,435.42 33,988.42 339,884.00
S/

FISICO 10.00 11.00 10.00 11.00 10.00 11.00 11.00 11.00 11.00 11.00 12.00 11.00 130.00
2021 COSTEO 20,763.60 16,149.47 16,149.47 16,149.47 16,149.47 16,149.47 20,763.60 16,149.47 16,149.47 16,149.47 16,149.47 20,763.57 207,636.00
S/
4396101 - POBLACIÓN HSH,
TRANS, TS Y DE LA FISICO 10.00 11.00 10.00 11.00 10.00 11.00 11.00 11.00 11.00 11.00 12.00 11.00 130.00
PERSONA
AOI00078600218 DIVERSIDAD SEXUAL QUE 060400 - Muy Alta 2022 COSTEO
TAMIZADA 20,763.60 16,149.47 16,149.47 16,149.47 16,149.47 16,149.47 20,763.60 16,149.47 16,149.47 16,149.47 16,149.47 20,763.57 207,636.00
RECIBE ATENCIÓN S/
PREVENTIVA EN ITS Y VIH
FISICO 10.00 11.00 10.00 11.00 10.00 11.00 11.00 11.00 11.00 11.00 12.00 11.00 130.00
2023 COSTEO 20,763.60 16,149.47 16,149.47 16,149.47 16,149.47 16,149.47 20,763.60 16,149.47 16,149.47 16,149.47 16,149.47 20,763.57 207,636.00
S/

FISICO 958.00 957.00 958.00 958.00 957.00 958.00 957.00 958.00 957.00 958.00 957.00 958.00 11,491.00
2021 COSTEO 27,970.80 21,755.07 21,755.07 21,755.07 21,755.07 21,755.07 27,970.80 21,755.07 21,755.07 21,755.07 21,755.07 27,970.77 279,708.00
S/
4396801 - PERSONAS CON
DIAGNOSTICO DE FISICO 958.00 957.00 958.00 958.00 957.00 958.00 957.00 958.00 957.00 958.00 957.00 958.00 11,491.00
AOI00078600219 INFECCIÓN DE TRANSMISIÓN 060400 - CASO TRATADO Muy Alta 2022 COSTEO 27,970.80 21,755.07 21,755.07 21,755.07 21,755.07 21,755.07 27,970.80 21,755.07 21,755.07 21,755.07 21,755.07 27,970.77 279,708.00
SEXUAL (ITS) QUE RECIBE S/
TRATAMIENTO
FISICO 958.00 957.00 958.00 958.00 957.00 958.00 957.00 958.00 957.00 958.00 957.00 958.00 11,491.00
2023 COSTEO 27,970.80 21,755.07 21,755.07 21,755.07 21,755.07 21,755.07 27,970.80 21,755.07 21,755.07 21,755.07 21,755.07 27,970.77 279,708.00
S/

AOI00078600220 4396901 - NIÑOS Y 060400 - PERSONA Muy Alta FISICO 0.00 0.00 0.00 2.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 2.00 6.00
ADOLESCENTES CON ATENDIDA 2021 COSTEO
DIAGNÓSTICO DE VIH QUE 10,196.10 7,930.30 7,930.30 7,930.30 7,930.30 7,930.30 10,196.10 7,930.30 7,930.30 7,930.30 7,930.30 10,196.10 101,961.00
S/
RECIBEN ATENCIÓN
INTEGRAL FISICO 0.00 0.00 0.00 2.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 2.00 6.00
2022 COSTEO 10,196.10 7,930.30 7,930.30 7,930.30 7,930.30 7,930.30 10,196.10 7,930.30 7,930.30 7,930.30 7,930.30 10,196.10 101,961.00
S/
2023 FISICO 0.00 0.00 0.00 2.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 2.00 6.00
COSTEO 10,196.10 7,930.30 7,930.30 7,930.30 7,930.30 7,930.30 10,196.10 7,930.30 7,930.30 7,930.30 7,930.30 10,196.10 101,961.00
S/

FISICO 83.00 84.00 83.00 84.00 83.00 83.00 84.00 84.00 83.00 83.00 83.00 83.00 1,000.00
2021 COSTEO 11,570.60 8,999.36 8,999.36 8,999.36 8,999.36 8,999.36 11,570.60 8,999.36 8,999.36 8,999.36 8,999.36 11,570.56 115,706.00
S/
4397001 - GESTANTES CON FISICO 83.00 84.00 83.00 84.00 83.00 83.00 84.00 84.00 83.00 83.00 83.00 83.00 1,000.00
DIAGNOSTICO DE VIH QUE PERSONA
AOI00078600221 060400 - Muy Alta 2022 COSTEO
RECIBEN ATENCION ATENDIDA 11,570.60 8,999.36 8,999.36 8,999.36 8,999.36 8,999.36 11,570.60 8,999.36 8,999.36 8,999.36 8,999.36 11,570.56 115,706.00
INTEGRAL S/
FISICO 83.00 84.00 83.00 84.00 83.00 83.00 84.00 84.00 83.00 83.00 83.00 83.00 1,000.00
2023 COSTEO 11,570.60 8,999.36 8,999.36 8,999.36 8,999.36 8,999.36 11,570.60 8,999.36 8,999.36 8,999.36 8,999.36 11,570.56 115,706.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 12,434.50 9,671.28 9,671.28 9,671.28 9,671.28 9,671.28 12,434.50 9,671.28 9,671.28 9,671.28 9,671.28 12,434.48 124,345.00
S/
4397101 - GESTANTES CON FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00
DIAGNOSTICO DE SÍFILIS Y PERSONA
AOI00078600222 060400 - Muy Alta 2022 COSTEO
SUS PAREJAS QUE RECIBEN ATENDIDA 12,434.50 9,671.28 9,671.28 9,671.28 9,671.28 9,671.28 12,434.50 9,671.28 9,671.28 9,671.28 9,671.28 12,434.48 124,345.00
ATENCIÓN INTEGRAL S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 12,434.50 9,671.28 9,671.28 9,671.28 9,671.28 9,671.28 12,434.50 9,671.28 9,671.28 9,671.28 9,671.28 12,434.48 124,345.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 38,751.20 30,139.82 30,139.82 30,139.82 30,139.82 30,139.82 38,751.20 30,139.82 30,139.82 30,139.82 30,139.82 38,751.22 387,512.00
S/
4397401 - ATENCION FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00
PERSONA
AOI00078600223 CURATIVA DE TB Y DIABETES 060400 - Muy Alta 2022 COSTEO
TRATADA 38,751.20 30,139.82 30,139.82 30,139.82 30,139.82 30,139.82 38,751.20 30,139.82 30,139.82 30,139.82 30,139.82 38,751.22 387,512.00
MELLITUS S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 38,751.20 30,139.82 30,139.82 30,139.82 30,139.82 30,139.82 38,751.20 30,139.82 30,139.82 30,139.82 30,139.82 38,751.22 387,512.00
S/

AEI.05.02 - ATENCIÓN PREVENTIVA Y CONTROL DE LAS ENFERMEDADES METAXÉNICAS Y ZOONÓTICAS DE MANERA INTEGRAL A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 5,420.90 0.00 0.00 0.00 0.00 5,420.90 10,841.80
2021 COSTEO 5,420.90 4,216.26 4,216.26 4,216.26 4,216.26 4,216.26 5,420.90 4,216.26 4,216.26 4,216.26 4,216.26 5,420.86 54,209.00
S/
4397502 - MONITOREO DEL FISICO 0.00 0.00 0.00 0.00 0.00 0.00 5,420.90 0.00 0.00 0.00 0.00 5,420.90 10,841.80
AOI00078600224 PROGRAMA DE 060400 - INFORME Muy Alta 2022 COSTEO 5,420.90 4,216.26 4,216.26 4,216.26 4,216.26 4,216.26 5,420.90 4,216.26 4,216.26 4,216.26 4,216.26 5,420.86 54,209.00
METAXENICAS Y ZOONOSIS S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 5,420.90 0.00 0.00 0.00 0.00 5,420.90 10,841.80
2023 COSTEO 5,420.90 4,216.26 4,216.26 4,216.26 4,216.26 4,216.26 5,420.90 4,216.26 4,216.26 4,216.26 4,216.26 5,420.86 54,209.00
S/

FISICO 1,736.00 1,736.00 1,737.00 1,737.00 1,737.00 1,736.00 1,737.00 1,737.00 1,737.00 1,737.00 1,737.00 1,736.00 20,840.00
2021 COSTEO 27,587.30 21,456.79 21,456.79 21,456.79 21,456.79 21,456.79 27,587.30 21,456.79 21,456.79 21,456.79 21,456.79 27,587.29 275,873.00
4397701 - FAMILIAS QUE S/
RECIBEN SESIONES FISICO 1,736.00 1,736.00 1,737.00 1,737.00 1,737.00 1,736.00 1,737.00 1,737.00 1,737.00 1,737.00 1,737.00 1,736.00 20,840.00
DEMOSTRATIVAS PARA LA
AOI00078600225 060400 - FAMILIA Muy Alta 2022 COSTEO
PREVENCION Y CONTROL DE 27,587.30 21,456.79 21,456.79 21,456.79 21,456.79 21,456.79 27,587.30 21,456.79 21,456.79 21,456.79 21,456.79 27,587.29 275,873.00
ENFERMEDADES S/
METAXENICAS Y ZOONOSIS FISICO 1,736.00 1,736.00 1,737.00 1,737.00 1,737.00 1,736.00 1,737.00 1,737.00 1,737.00 1,737.00 1,737.00 1,736.00 20,840.00
2023 COSTEO 27,587.30 21,456.79 21,456.79 21,456.79 21,456.79 21,456.79 27,587.30 21,456.79 21,456.79 21,456.79 21,456.79 27,587.29 275,873.00
S/

AOI00078600226 4398001 - POBLACION 060400 - PERSONA Muy Alta 2021 FISICO 4,171.00 4,171.00 4,172.00 4,171.00 4,172.00 4,171.00 4,172.00 4,171.00 4,171.00 4,172.00 4,171.00 4,171.00 50,056.00
INFORMADA EN INFORMADA COSTEO 26,823.00 20,862.57 20,862.57 20,862.57 20,862.57 20,862.57 26,823.00 20,862.57 20,862.57 20,862.57 20,862.57 26,823.87 268,233.00
PREVENCION Y CONTROL DE S/
LAS ENFERMEDADES FISICO 4,171.00 4,171.00 4,172.00 4,171.00 4,172.00 4,171.00 4,172.00 4,171.00 4,171.00 4,172.00 4,171.00 4,171.00 50,056.00
METAXENICAS Y
2022 COSTEO
ZOONOTICAS POR MEDIOS 26,823.00 20,862.57 20,862.57 20,862.57 20,862.57 20,862.57 26,823.00 20,862.57 20,862.57 20,862.57 20,862.57 26,823.87 268,233.00
MASIVOS DE COMUNICACION S/
FISICO 4,171.00 4,171.00 4,172.00 4,171.00 4,172.00 4,171.00 4,172.00 4,171.00 4,171.00 4,172.00 4,171.00 4,171.00 50,056.00
2023 COSTEO 26,823.00 20,862.57 20,862.57 20,862.57 20,862.57 20,862.57 26,823.00 20,862.57 20,862.57 20,862.57 20,862.57 26,823.87 268,233.00
S/

FISICO 749.00 749.00 749.00 748.00 749.00 749.00 749.00 748.00 749.00 748.00 749.00 749.00 8,985.00
2021 COSTEO 17,220.10 13,393.41 13,393.41 13,393.41 13,393.41 13,393.41 17,220.10 13,393.41 13,393.41 13,393.41 13,393.41 17,220.11 172,201.00
4398101 - VIVIENDAS DE S/
AREAS DE RIESGO DE FISICO 749.00 749.00 749.00 748.00 749.00 749.00 749.00 748.00 749.00 748.00 749.00 749.00 8,985.00
TRANSMISION DE MALARIA
AOI00078600227 060400 - VIVIENDAS Muy Alta 2022 COSTEO
IMPLEMENTADAS CON 17,220.10 13,393.41 13,393.41 13,393.41 13,393.41 13,393.41 17,220.10 13,393.41 13,393.41 13,393.41 13,393.41 17,220.11 172,201.00
MEDIDAS DE PROTECCION S/
PERSONAL Y FAMILIAR FISICO 749.00 749.00 749.00 748.00 749.00 749.00 749.00 748.00 749.00 748.00 749.00 749.00 8,985.00
2023 COSTEO 17,220.10 13,393.41 13,393.41 13,393.41 13,393.41 13,393.41 17,220.10 13,393.41 13,393.41 13,393.41 13,393.41 17,220.11 172,201.00
S/

FISICO 1,820.00 1,821.00 1,821.00 1,820.00 1,821.00 1,820.00 1,821.00 1,820.00 1,820.00 1,821.00 1,820.00 1,821.00 21,846.00
2021 COSTEO 29,889.60 23,247.47 23,247.47 23,247.47 23,247.47 23,247.47 29,889.60 23,247.47 23,247.47 23,247.47 23,247.47 29,889.57 298,896.00
S/
4398201 - CANES FISICO 1,820.00 1,821.00 1,821.00 1,820.00 1,821.00 1,820.00 1,821.00 1,820.00 1,820.00 1,821.00 1,820.00 1,821.00 21,846.00
ANIMAL
AOI00078600228 VACUNADOS CONTRA LA 060400 - Muy Alta 2022 COSTEO
VACUNADO 29,889.60 23,247.47 23,247.47 23,247.47 23,247.47 23,247.47 29,889.60 23,247.47 23,247.47 23,247.47 23,247.47 29,889.57 298,896.00
RABIA S/
FISICO 1,820.00 1,821.00 1,821.00 1,820.00 1,821.00 1,820.00 1,821.00 1,820.00 1,820.00 1,821.00 1,820.00 1,821.00 21,846.00
2023 COSTEO 29,889.60 23,247.47 23,247.47 23,247.47 23,247.47 23,247.47 29,889.60 23,247.47 23,247.47 23,247.47 23,247.47 29,889.57 298,896.00
S/

FISICO 139.00 139.00 139.00 139.00 139.00 139.00 139.00 139.00 139.00 139.00 139.00 140.00 1,669.00
2021 COSTEO 24,343.50 18,933.83 18,933.83 18,933.83 18,933.83 18,933.83 24,343.50 18,933.83 18,933.83 18,933.83 18,933.83 24,343.53 243,435.00
S/
4398301 - LOCALIZACION Y FISICO 139.00 139.00 139.00 139.00 139.00 139.00 139.00 139.00 139.00 139.00 139.00 140.00 1,669.00
PERSONA
AOI00078600229 DIAGNOSTICO DE CASOS DE 060400 - Muy Alta 2022 COSTEO
DIAGNOSTICADA 24,343.50 18,933.83 18,933.83 18,933.83 18,933.83 18,933.83 24,343.50 18,933.83 18,933.83 18,933.83 18,933.83 24,343.53 243,435.00
MALARIA S/
FISICO 139.00 139.00 139.00 139.00 139.00 139.00 139.00 139.00 139.00 139.00 139.00 140.00 1,669.00
2023 COSTEO 24,343.50 18,933.83 18,933.83 18,933.83 18,933.83 18,933.83 24,343.50 18,933.83 18,933.83 18,933.83 18,933.83 24,343.53 243,435.00
S/

FISICO 56.00 57.00 56.00 57.00 56.00 57.00 56.00 57.00 56.00 57.00 56.00 57.00 678.00
2021 COSTEO 24,636.00 19,161.33 19,161.33 19,161.33 19,161.33 19,161.33 24,636.00 19,161.33 19,161.33 19,161.33 19,161.33 24,636.03 246,360.00
S/
4398401 - PERSONA FISICO 56.00 57.00 56.00 57.00 56.00 57.00 56.00 57.00 56.00 57.00 56.00 57.00 678.00
PERSONA
AOI00078600230 EXPUESTA A RABIA RECIBE 060400 - Muy Alta 2022 COSTEO
TRATADA 24,636.00 19,161.33 19,161.33 19,161.33 19,161.33 19,161.33 24,636.00 19,161.33 19,161.33 19,161.33 19,161.33 24,636.03 246,360.00
ATENCION INTEGRAL S/
FISICO 56.00 57.00 56.00 57.00 56.00 57.00 56.00 57.00 56.00 57.00 56.00 57.00 678.00
2023 COSTEO 24,636.00 19,161.33 19,161.33 19,161.33 19,161.33 19,161.33 24,636.00 19,161.33 19,161.33 19,161.33 19,161.33 24,636.03 246,360.00
S/

AEI.05.03 - ATENCIÓN PREVENTIVA Y CONTROL INTEGRAL DE ENFERMEDADES NO TRANSMISIBLES EN BENEFICIO DE LA POBLACIÓN.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00078600231 4398502 - MONITOREO DEL 060400 - INFORME Muy Alta FISICO 1.00 2.00 2.00 2.00 1.00 2.00 1.00 1.00 2.00 2.00 2.00 0.00 18.00
PROGRAMA NO 2021 COSTEO
TRANSMISIBLES 5,420.90 4,216.26 4,216.26 4,216.26 4,216.26 4,216.26 5,420.90 4,216.26 4,216.26 4,216.26 4,216.26 5,420.86 54,209.00
S/
FISICO 1.00 2.00 2.00 2.00 1.00 2.00 1.00 1.00 2.00 2.00 2.00 0.00 18.00
2022 COSTEO 5,420.90 4,216.26 4,216.26 4,216.26 4,216.26 4,216.26 5,420.90 4,216.26 4,216.26 4,216.26 4,216.26 5,420.86 54,209.00
S/
FISICO 1.00 2.00 2.00 2.00 1.00 2.00 1.00 1.00 2.00 2.00 2.00 0.00 18.00
2023 COSTEO 5,420.90 4,216.26 4,216.26 4,216.26 4,216.26 4,216.26 5,420.90 4,216.26 4,216.26 4,216.26 4,216.26 5,420.86 54,209.00
S/

FISICO 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 349.00 349.00 350.00 4,198.00
2021 COSTEO 14,577.50 11,338.06 11,338.06 11,338.06 11,338.06 11,338.06 14,577.50 11,338.06 11,338.06 11,338.06 11,338.06 14,577.46 145,775.00
5001101 - TAMIZAJE Y S/
DETECCIÓN DE CATARATA FISICO 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 349.00 349.00 350.00 4,198.00
MEDIANTE EXAMEN DE PERSONA
AOI00078600232 060400 - Muy Alta 2022 COSTEO
AGUDEZA VISUAL EN EVALUADA 14,577.50 11,338.06 11,338.06 11,338.06 11,338.06 11,338.06 14,577.50 11,338.06 11,338.06 11,338.06 11,338.06 14,577.46 145,775.00
PRIMER Y SEGUNDO NIVEL S/
DE ATENCIÓN FISICO 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 349.00 349.00 350.00 4,198.00
2023 COSTEO 14,577.50 11,338.06 11,338.06 11,338.06 11,338.06 11,338.06 14,577.50 11,338.06 11,338.06 11,338.06 11,338.06 14,577.46 145,775.00
S/

FISICO 1,503.00 1,502.00 1,503.00 1,502.00 1,503.00 1,503.00 1,503.00 1,502.00 1,502.00 1,502.00 1,502.00 1,503.00 18,030.00
2021 COSTEO 3,639.50 2,830.72 2,830.72 2,830.72 2,830.72 2,830.72 3,639.50 2,830.72 2,830.72 2,830.72 2,830.72 3,639.52 36,395.00
S/
FISICO 1,503.00 1,502.00 1,503.00 1,502.00 1,503.00 1,503.00 1,503.00 1,502.00 1,502.00 1,502.00 1,502.00 1,503.00 18,030.00
5001301 - DIAGNOSTICO DE PERSONA
AOI00078600233 060400 - Muy Alta 2022 COSTEO
ERRORES REFRACTIVOS EVALUADA 3,639.50 2,830.72 2,830.72 2,830.72 2,830.72 2,830.72 3,639.50 2,830.72 2,830.72 2,830.72 2,830.72 3,639.52 36,395.00
S/
FISICO 1,503.00 1,502.00 1,503.00 1,502.00 1,503.00 1,503.00 1,503.00 1,502.00 1,502.00 1,502.00 1,502.00 1,503.00 18,030.00
2023 COSTEO 3,639.50 2,830.72 2,830.72 2,830.72 2,830.72 2,830.72 3,639.50 2,830.72 2,830.72 2,830.72 2,830.72 3,639.52 36,395.00
S/

FISICO 6,686.00 6,686.00 6,686.00 6,686.00 6,686.00 6,686.00 6,686.00 6,685.00 6,685.00 6,686.00 6,686.00 6,685.00 80,229.00
5001506 - POBLACION QUE 2021 COSTEO
ACCEDE A LABORATORIOS 4,918.40 3,825.42 3,825.42 3,825.42 3,825.42 3,825.42 4,918.40 3,825.42 3,825.42 3,825.42 3,825.42 4,918.42 49,184.00
S/
CLINICOS QUE CUENTAN
CON PROGRAMA DE FISICO 6,686.00 6,686.00 6,686.00 6,686.00 6,686.00 6,686.00 6,686.00 6,685.00 6,685.00 6,686.00 6,686.00 6,685.00 80,229.00
AOI00078600234 EVALUACION DE CALIDAD 060400 - EVALUACION Muy Alta 2022 COSTEO 4,918.40 3,825.42 3,825.42 3,825.42 3,825.42 3,825.42 4,918.40 3,825.42 3,825.42 3,825.42 3,825.42 4,918.42 49,184.00
PARA EL DIAGNOSTICO Y S/
CONTROL DE
FISICO 6,686.00 6,686.00 6,686.00 6,686.00 6,686.00 6,686.00 6,686.00 6,685.00 6,685.00 6,686.00 6,686.00 6,685.00 80,229.00
ENFERMEDADES CRONICAS
NO TRANSMISIBLES 2023 COSTEO 4,918.40 3,825.42 3,825.42 3,825.42 3,825.42 3,825.42 4,918.40 3,825.42 3,825.42 3,825.42 3,825.42 4,918.42 49,184.00
S/

FISICO 64.00 64.00 64.00 64.00 64.00 65.00 65.00 65.00 65.00 65.00 64.00 64.00 773.00
2021 COSTEO 3,385.30 2,633.01 2,633.01 2,633.01 2,633.01 2,633.01 3,385.30 2,633.01 2,633.01 2,633.01 2,633.01 3,385.31 33,853.00
S/
5001601 - MANEJO DE FISICO 64.00 64.00 64.00 64.00 64.00 65.00 65.00 65.00 65.00 65.00 64.00 64.00 773.00
PERSONA
AOI00078600235 EMERGENCIA O URGENCIA 060400 - Muy Alta 2022 COSTEO
ATENDIDA 3,385.30 2,633.01 2,633.01 2,633.01 2,633.01 2,633.01 3,385.30 2,633.01 2,633.01 2,633.01 2,633.01 3,385.31 33,853.00
HIPERTENSIVA S/
FISICO 64.00 64.00 64.00 64.00 64.00 65.00 65.00 65.00 65.00 65.00 64.00 64.00 773.00
2023 COSTEO 3,385.30 2,633.01 2,633.01 2,633.01 2,633.01 2,633.01 3,385.30 2,633.01 2,633.01 2,633.01 2,633.01 3,385.31 33,853.00
S/

FISICO 16.00 16.00 16.00 17.00 16.00 17.00 16.00 16.00 16.00 16.00 16.00 16.00 194.00
2021 COSTEO 7,486.50 5,822.83 5,822.83 5,822.83 5,822.83 5,822.83 7,486.53 5,822.83 5,822.83 5,822.83 5,822.83 7,486.50 74,865.00
S/
5001701 - MANEJO BASICO FISICO 16.00 16.00 16.00 17.00 16.00 17.00 16.00 16.00 16.00 16.00 16.00 16.00 194.00
DE CRISIS HIPOGLICEMICA O PERSONA
AOI00078600236 060400 - Muy Alta 2022 COSTEO
HIPERGLICEMICA EN ATENDIDA 7,486.50 5,822.83 5,822.83 5,822.83 5,822.83 5,822.83 7,486.53 5,822.83 5,822.83 5,822.83 5,822.83 7,486.50 74,865.00
PACIENTES DIABETICOS S/
FISICO 16.00 16.00 16.00 17.00 16.00 17.00 16.00 16.00 16.00 16.00 16.00 16.00 194.00
2023 COSTEO 7,486.50 5,822.83 5,822.83 5,822.83 5,822.83 5,822.83 7,486.53 5,822.83 5,822.83 5,822.83 5,822.83 7,486.50 74,865.00
S/

AOI00078600237 5000702 - CONSULTA 060400 - CASO TRATADO Muy Alta FISICO 490.00 490.00 490.00 491.00 490.00 491.00 490.00 490.00 490.00 490.00 490.00 490.00 5,882.00
ESTOMATOLOGICA 2021 COSTEO 10,364.24 10,364.24 10,364.24 10,364.24 10,364.24 10,364.24 12,955.30 10,364.24 10,364.24 10,364.24 10,364.24 12,955.30 129,553.00
S/
2022 FISICO 490.00 490.00 490.00 491.00 490.00 491.00 490.00 490.00 490.00 490.00 490.00 490.00 5,882.00
COSTEO 10,364.24 10,364.24 10,364.24 10,364.24 10,364.24 10,364.24 12,955.30 10,364.24 10,364.24 10,364.24 10,364.24 12,955.30 129,553.00
S/
FISICO 490.00 490.00 490.00 491.00 490.00 491.00 490.00 490.00 490.00 490.00 490.00 490.00 5,882.00
2023 COSTEO 10,364.24 10,364.24 10,364.24 10,364.24 10,364.24 10,364.24 12,955.30 10,364.24 10,364.24 10,364.24 10,364.24 12,955.30 129,553.00
S/

FISICO 9.00 9.00 9.00 8.00 8.00 8.00 9.00 8.00 9.00 8.00 8.00 8.00 101.00
2021 COSTEO 15,712.40 12,220.76 12,220.76 12,220.76 12,220.76 12,220.76 15,712.40 12,220.76 12,220.76 12,220.76 12,220.76 15,712.36 157,124.00
S/
0068201 - TERAPIA FISICO 9.00 9.00 9.00 8.00 8.00 8.00 9.00 8.00 9.00 8.00 8.00 8.00 101.00
ENDODONTICA EN PIEZAS
AOI00078600238 060400 - CASO TRATADO Muy Alta 2022 COSTEO
DENTARIAS ANTERIORES Y 15,712.40 12,220.76 12,220.76 12,220.76 12,220.76 12,220.76 15,712.40 12,220.76 12,220.76 12,220.76 12,220.76 15,712.36 157,124.00
BICUSPIDES S/
FISICO 9.00 9.00 9.00 8.00 8.00 8.00 9.00 8.00 9.00 8.00 8.00 8.00 101.00
2023 COSTEO 15,712.40 12,220.76 12,220.76 12,220.76 12,220.76 12,220.76 15,712.40 12,220.76 12,220.76 12,220.76 12,220.76 15,712.36 157,124.00
S/

FISICO 2,693.00 2,694.00 2,694.00 2,693.00 2,693.00 2,693.00 2,694.00 2,693.00 2,693.00 2,693.00 2,694.00 2,693.00 32,320.00
2021 COSTEO 64,231.50 49,957.83 49,957.83 49,957.83 49,957.83 49,957.83 64,231.50 49,957.83 49,957.83 49,957.83 49,957.83 64,231.53 642,315.00
4398701 - POBLACION S/
INFORMADA EN FISICO 2,693.00 2,694.00 2,694.00 2,693.00 2,693.00 2,693.00 2,694.00 2,693.00 2,693.00 2,693.00 2,694.00 2,693.00 32,320.00
PREVENCION Y CONTROL DE PERSONA
AOI00078600239 060400 - Muy Alta 2022 COSTEO
LAS ENFERMEDADES NO INFORMADA 64,231.50 49,957.83 49,957.83 49,957.83 49,957.83 49,957.83 64,231.50 49,957.83 49,957.83 49,957.83 49,957.83 64,231.53 642,315.00
TRANSMISIBLES POR MEDIOS S/
MASIVOS DE COMUNICACION FISICO 2,693.00 2,694.00 2,694.00 2,693.00 2,693.00 2,693.00 2,694.00 2,693.00 2,693.00 2,693.00 2,694.00 2,693.00 32,320.00
2023 COSTEO 64,231.50 49,957.83 49,957.83 49,957.83 49,957.83 49,957.83 64,231.50 49,957.83 49,957.83 49,957.83 49,957.83 64,231.53 642,315.00
S/

FISICO 274.00 275.00 275.00 275.00 274.00 275.00 275.00 275.00 275.00 275.00 275.00 274.00 3,297.00
4398801 - FAMILIAS QUE 2021 COSTEO 3,639.50 2,830.72 2,830.72 2,830.72 2,830.72 2,830.72 3,639.50 2,830.72 2,830.72 2,830.72 2,830.72 3,639.52 36,395.00
RECIBEN SESIONES S/
EDUCATIVAS Y FISICO 274.00 275.00 275.00 275.00 274.00 275.00 275.00 275.00 275.00 275.00 275.00 274.00 3,297.00
DEMOSTRATIVAS EN
AOI00078600240 060400 - FAMILIA Muy Alta 2022 COSTEO
PRÁCTICAS SALUDABLES 3,639.50 2,830.72 2,830.72 2,830.72 2,830.72 2,830.72 3,639.50 2,830.72 2,830.72 2,830.72 2,830.72 3,639.52 36,395.00
FRENTE A LAS S/
ENFERMEDADES NO FISICO 274.00 275.00 275.00 275.00 274.00 275.00 275.00 275.00 275.00 275.00 275.00 274.00 3,297.00
TRASMISIBLES 2023 COSTEO 3,639.50 2,830.72 2,830.72 2,830.72 2,830.72 2,830.72 3,639.50 2,830.72 2,830.72 2,830.72 2,830.72 3,639.52 36,395.00
S/

FISICO 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 1,620.00
2021 COSTEO
4398802 - FUNCIONARIOS 3,639.50 2,830.72 2,830.72 2,830.72 2,830.72 2,830.72 3,639.50 2,830.72 2,830.72 2,830.72 2,830.72 3,639.50 36,394.98
S/
MUNICIPALES CAPACITADOS
PARA LA GENERACIÓN DE FISICO 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 1,620.00
PERSONA
AOI00078600241 ENTORNOS SALUDABLES 060400 - Muy Alta 2022 COSTEO
CAPACITADA 3,639.50 2,830.72 2,830.72 2,830.72 2,830.72 2,830.72 3,639.50 2,830.72 2,830.72 2,830.72 2,830.72 3,639.50 36,394.98
FRENTE A LAS S/
ENFERMEDADES NO
FISICO 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 1,620.00
TRASMISIBLES.
2023 COSTEO 3,639.50 2,830.72 2,830.72 2,830.72 2,830.72 2,830.72 3,639.50 2,830.72 2,830.72 2,830.72 2,830.72 3,639.50 36,394.98
S/

FISICO 9.00 10.00 10.00 10.00 9.00 10.00 10.00 10.00 9.00 10.00 9.00 10.00 116.00
2021 COSTEO 8,372.80 6,512.18 6,512.18 6,512.18 6,512.18 6,512.18 8,372.80 6,512.18 6,512.18 6,512.18 6,512.18 8,372.78 83,728.00
S/
4399701 - EVALUACION
INTEGRAL EN EL PRIMER DE FISICO 9.00 10.00 10.00 10.00 9.00 10.00 10.00 10.00 9.00 10.00 9.00 10.00 116.00
PERSONA
AOI00078600242 NIVEL DE ATENCION A 060400 - Muy Alta 2022 COSTEO
ATENDIDA 8,372.80 6,512.18 6,512.18 6,512.18 6,512.18 6,512.18 8,372.80 6,512.18 6,512.18 6,512.18 6,512.18 8,372.78 83,728.00
PERSONAS EXPUESTAS A S/
METALES PESADOS
FISICO 9.00 10.00 10.00 10.00 9.00 10.00 10.00 10.00 9.00 10.00 9.00 10.00 116.00
2023 COSTEO 8,372.80 6,512.18 6,512.18 6,512.18 6,512.18 6,512.18 8,372.80 6,512.18 6,512.18 6,512.18 6,512.18 8,372.78 83,728.00
S/
AEI.05.04 - ATENCIÓN PREVENTIVA Y CONTROL EN ENFERMEDADES DE CÁNCER EN BENEFICIO DE LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 9.00
2021 COSTEO 5,420.90 4,216.26 4,216.26 4,216.26 4,216.26 4,216.26 5,420.90 4,216.26 4,216.26 4,216.26 4,216.26 5,420.86 54,209.00
S/
0044192 - MONITOREO, FISICO 0.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 9.00
SUPERVISION, EVALUACION
AOI00078600243 060400 - INFORME Muy Alta 2022 COSTEO
Y CONTROL DE PREVENCION 5,420.90 4,216.26 4,216.26 4,216.26 4,216.26 4,216.26 5,420.90 4,216.26 4,216.26 4,216.26 4,216.26 5,420.86 54,209.00
Y CONTROL DEL CANCER S/
FISICO 0.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 9.00
2023 COSTEO 5,420.90 4,216.26 4,216.26 4,216.26 4,216.26 4,216.26 5,420.90 4,216.26 4,216.26 4,216.26 4,216.26 5,420.86 54,209.00
S/

FISICO 3,758.00 3,757.00 3,758.00 3,757.00 3,757.00 3,757.00 3,758.00 3,757.00 3,757.00 3,758.00 3,757.00 3,757.00 45,088.00
2021 COSTEO 4,305.60 3,348.80 3,348.80 3,348.80 3,348.80 3,348.80 4,305.60 3,348.80 3,348.80 3,348.80 3,348.80 4,305.60 43,056.00
S/
TAMIZAJE CON FISICO 3,758.00 3,757.00 3,758.00 3,757.00 3,757.00 3,757.00 3,758.00 3,757.00 3,757.00 3,758.00 3,757.00 3,757.00 45,088.00
PAPANICOLAOU PARA PERSONA
AOI00078600244 060400 - Muy Alta 2022 COSTEO
DETECCION DE CANCER DE TAMIZADA 4,305.60 3,348.80 3,348.80 3,348.80 3,348.80 3,348.80 4,305.60 3,348.80 3,348.80 3,348.80 3,348.80 4,305.60 43,056.00
CUELLO UTERINO S/
FISICO 3,758.00 3,757.00 3,758.00 3,757.00 3,757.00 3,757.00 3,758.00 3,757.00 3,757.00 3,758.00 3,757.00 3,757.00 45,088.00
2023 COSTEO 4,305.60 3,348.80 3,348.80 3,348.80 3,348.80 3,348.80 4,305.60 3,348.80 3,348.80 3,348.80 3,348.80 4,305.60 43,056.00
S/

FISICO 242.00 242.00 242.00 242.00 243.00 243.00 242.00 242.00 243.00 242.00 243.00 243.00 2,909.00
2021 COSTEO 4,987.60 3,879.24 3,879.24 3,879.24 3,879.24 3,879.24 4,987.60 3,879.24 3,879.24 3,879.24 3,879.24 4,987.64 49,876.00
S/
TAMIZAJE CON INSPECCION
VISUAL CON ACIDO ACETICO FISICO 242.00 242.00 242.00 242.00 243.00 243.00 242.00 242.00 243.00 242.00 243.00 243.00 2,909.00
PERSONA
AOI00078600245 PARA DETECCION DE 060400 - Muy Alta 2022 COSTEO
TAMIZADA 4,987.60 3,879.24 3,879.24 3,879.24 3,879.24 3,879.24 4,987.60 3,879.24 3,879.24 3,879.24 3,879.24 4,987.64 49,876.00
CANCER DE CUELLO S/
UTERINO
FISICO 242.00 242.00 242.00 242.00 243.00 243.00 242.00 242.00 243.00 242.00 243.00 243.00 2,909.00
2023 COSTEO 4,987.60 3,879.24 3,879.24 3,879.24 3,879.24 3,879.24 4,987.60 3,879.24 3,879.24 3,879.24 3,879.24 4,987.64 49,876.00
S/

FISICO 82.00 81.00 82.00 81.00 82.00 81.00 82.00 81.00 82.00 82.00 82.00 82.00 980.00
2021 COSTEO 3,385.30 2,633.01 2,633.01 2,633.01 2,633.01 2,633.01 3,385.30 2,633.01 2,633.01 2,633.01 2,633.01 3,385.31 33,853.00
S/
FISICO 82.00 81.00 82.00 81.00 82.00 81.00 82.00 81.00 82.00 82.00 82.00 82.00 980.00
DETECCION MOLECULAR DE PERSONA
AOI00078600246 060400 - Muy Alta 2022 COSTEO
VIRUS PAPILOMA HUMANO TAMIZADA 3,385.30 2,633.01 2,633.01 2,633.01 2,633.01 2,633.01 3,385.30 2,633.01 2,633.01 2,633.01 2,633.01 3,385.31 33,853.00
S/
FISICO 82.00 81.00 82.00 81.00 82.00 81.00 82.00 81.00 82.00 82.00 82.00 82.00 980.00
2023 COSTEO 3,385.30 2,633.01 2,633.01 2,633.01 2,633.01 2,633.01 3,385.30 2,633.01 2,633.01 2,633.01 2,633.01 3,385.31 33,853.00
S/

FISICO 454.00 455.00 454.00 454.00 455.00 454.00 455.00 454.00 454.00 455.00 454.00 454.00 5,452.00
2021 COSTEO 4,918.40 3,825.42 3,825.42 3,825.42 3,825.42 3,825.42 4,918.40 3,825.42 3,825.42 3,825.42 3,825.42 4,918.42 49,184.00
CAPACITACION A ACTORES S/
SOCIALES PARA LA FISICO 454.00 455.00 454.00 454.00 455.00 454.00 455.00 454.00 454.00 455.00 454.00 454.00 5,452.00
PROMOCION DE PRACTICAS
AOI00078600247 060400 - FAMILIA Muy Alta 2022 COSTEO
Y ENTORNOS SALUDABLES 4,918.40 3,825.42 3,825.42 3,825.42 3,825.42 3,825.42 4,918.40 3,825.42 3,825.42 3,825.42 3,825.42 4,918.42 49,184.00
PARA LA PREVENCION DEL S/
CANCER EN FAMILIAS FISICO 454.00 455.00 454.00 454.00 455.00 454.00 455.00 454.00 454.00 455.00 454.00 454.00 5,452.00
2023 COSTEO 4,918.40 3,825.42 3,825.42 3,825.42 3,825.42 3,825.42 4,918.40 3,825.42 3,825.42 3,825.42 3,825.42 4,918.42 49,184.00
S/

AOI00078600248 PROTEGER A LA NIÑA CON 060400 - PERSONA Muy Alta FISICO 125.00 125.00 125.00 125.00 126.00 125.00 126.00 125.00 126.00 125.00 125.00 125.00 1,503.00
APLICACION DE VACUNA PROTEGIDA 2021 COSTEO
VPH 4,918.40 3,825.42 3,825.42 3,825.42 3,825.42 3,825.42 4,918.40 3,825.42 3,825.42 3,825.42 3,825.42 4,918.42 49,184.00
S/
2022 FISICO 125.00 125.00 125.00 125.00 126.00 125.00 126.00 125.00 126.00 125.00 125.00 125.00 1,503.00
4,918.40 3,825.42 3,825.42 3,825.42 3,825.42 3,825.42 4,918.40 3,825.42 3,825.42 3,825.42 3,825.42 4,918.42 49,184.00
COSTEO
S/
FISICO 125.00 125.00 125.00 125.00 126.00 125.00 126.00 125.00 126.00 125.00 125.00 125.00 1,503.00
2023 COSTEO 4,918.40 3,825.42 3,825.42 3,825.42 3,825.42 3,825.42 4,918.40 3,825.42 3,825.42 3,825.42 3,825.42 4,918.42 49,184.00
S/

FISICO 782.00 782.00 782.00 782.00 782.00 782.00 783.00 783.00 783.00 782.00 782.00 782.00 9,387.00
2021 COSTEO 4,918.40 3,825.42 3,825.42 3,825.42 3,825.42 3,825.42 4,918.40 3,825.42 3,825.42 3,825.42 3,825.42 4,918.42 49,184.00
S/
CONSEJERIA PREVENTIVA EN FISICO 782.00 782.00 782.00 782.00 782.00 782.00 783.00 783.00 783.00 782.00 782.00 782.00 9,387.00
PERSONA
AOI00078600249 FACTORES DE RIESGO PARA 060400 - Muy Alta 2022 COSTEO
INFORMADA 4,918.40 3,825.42 3,825.42 3,825.42 3,825.42 3,825.42 4,918.40 3,825.42 3,825.42 3,825.42 3,825.42 4,918.42 49,184.00
EL CANCER S/
FISICO 782.00 782.00 782.00 782.00 782.00 782.00 783.00 783.00 783.00 782.00 782.00 782.00 9,387.00
2023 COSTEO 4,918.40 3,825.42 3,825.42 3,825.42 3,825.42 3,825.42 4,918.40 3,825.42 3,825.42 3,825.42 3,825.42 4,918.42 49,184.00
S/

FISICO 326.00 326.00 326.00 326.00 326.00 326.00 327.00 326.00 326.00 326.00 326.00 326.00 3,913.00
2021 COSTEO 3,990.08 3,990.08 3,990.08 3,990.08 3,990.08 3,990.08 4,987.60 3,990.08 3,990.08 3,990.08 3,990.08 4,987.60 49,876.00
S/
TAMIZAJE EN MUJER CON FISICO 326.00 326.00 326.00 326.00 326.00 326.00 327.00 326.00 326.00 326.00 326.00 326.00 3,913.00
EXAMEN CLINICO DE MAMA PERSONA
AOI00078600250 060400 - Muy Alta 2022 COSTEO
PARA DETECCION DE TAMIZADA 3,990.08 3,990.08 3,990.08 3,990.08 3,990.08 3,990.08 4,987.60 3,990.08 3,990.08 3,990.08 3,990.08 4,987.60 49,876.00
CANCER DE MAMA S/
FISICO 326.00 326.00 326.00 326.00 326.00 326.00 327.00 326.00 326.00 326.00 326.00 326.00 3,913.00
2023 COSTEO 3,990.08 3,990.08 3,990.08 3,990.08 3,990.08 3,990.08 4,987.60 3,990.08 3,990.08 3,990.08 3,990.08 4,987.60 49,876.00
S/

FISICO 1,562.00 1,562.00 1,562.00 1,562.00 1,562.00 1,562.00 1,562.00 1,562.00 1,562.00 1,562.00 1,562.00 1,562.00 18,744.00
2021 COSTEO 5,256.20 4,088.16 4,088.16 4,088.16 4,088.16 4,088.16 5,256.20 4,088.16 4,088.16 4,088.16 4,088.16 5,256.16 52,562.00
S/
TAMIZAJE PARA DETECCION FISICO 1,562.00 1,562.00 1,562.00 1,562.00 1,562.00 1,562.00 1,562.00 1,562.00 1,562.00 1,562.00 1,562.00 1,562.00 18,744.00
PERSONA
AOI00078600251 DE CANCER DE COLON Y 060400 - Muy Alta 2022 COSTEO
TAMIZADA 5,256.20 4,088.16 4,088.16 4,088.16 4,088.16 4,088.16 5,256.20 4,088.16 4,088.16 4,088.16 4,088.16 5,256.16 52,562.00
RECTO S/
FISICO 1,562.00 1,562.00 1,562.00 1,562.00 1,562.00 1,562.00 1,562.00 1,562.00 1,562.00 1,562.00 1,562.00 1,562.00 18,744.00
2023 COSTEO 5,256.20 4,088.16 4,088.16 4,088.16 4,088.16 4,088.16 5,256.20 4,088.16 4,088.16 4,088.16 4,088.16 5,256.16 52,562.00
S/

FISICO 135.00 134.00 135.00 134.00 136.00 135.00 136.00 135.00 134.00 135.00 134.00 135.00 1,618.00
2021 COSTEO 5,256.20 4,088.16 4,088.16 4,088.16 4,088.16 4,088.16 5,256.20 4,088.16 4,088.16 4,088.16 4,088.16 5,256.16 52,562.00
S/
FISICO 135.00 134.00 135.00 134.00 136.00 135.00 136.00 135.00 134.00 135.00 134.00 135.00 1,618.00
TAMIZAJE PARA DETECCION PERSONA
AOI00078600252 060400 - Muy Alta 2022 COSTEO
DE CANCER DE PROSTATA TAMIZADA 5,256.20 4,088.16 4,088.16 4,088.16 4,088.16 4,088.16 5,256.20 4,088.16 4,088.16 4,088.16 4,088.16 5,256.16 52,562.00
S/
FISICO 135.00 134.00 135.00 134.00 136.00 135.00 136.00 135.00 134.00 135.00 134.00 135.00 1,618.00
2023 COSTEO 5,256.20 4,088.16 4,088.16 4,088.16 4,088.16 4,088.16 5,256.20 4,088.16 4,088.16 4,088.16 4,088.16 5,256.16 52,562.00
S/

FISICO 1,029.00 1,029.00 1,029.00 1,029.00 1,030.00 1,030.00 1,029.00 1,029.00 1,029.00 1,030.00 1,029.00 1,029.00 12,351.00
2021 COSTEO 5,662.40 4,404.09 4,404.09 4,404.09 4,404.09 4,404.09 5,662.40 4,404.09 4,404.09 4,404.09 4,404.09 5,662.39 56,624.00
S/
FISICO 1,029.00 1,029.00 1,029.00 1,029.00 1,030.00 1,030.00 1,029.00 1,029.00 1,029.00 1,030.00 1,029.00 1,029.00 12,351.00
TAMIZAJE PARA DETECCION PERSONA
AOI00078600253 060400 - Muy Alta 2022 COSTEO
DE CANCER DE PIEL TAMIZADA 5,662.40 4,404.09 4,404.09 4,404.09 4,404.09 4,404.09 5,662.40 4,404.09 4,404.09 4,404.09 4,404.09 5,662.39 56,624.00
S/
FISICO 1,029.00 1,029.00 1,029.00 1,029.00 1,030.00 1,030.00 1,029.00 1,029.00 1,029.00 1,030.00 1,029.00 1,029.00 12,351.00
2023 COSTEO 5,662.40 4,404.09 4,404.09 4,404.09 4,404.09 4,404.09 5,662.40 4,404.09 4,404.09 4,404.09 4,404.09 5,662.39 56,624.00
S/

AEI.05.05 - ATENCIÓN PREVENTIVA Y CONTROL EN ENFERMEDADES DE SALUD MENTAL EN BENEFICIO DE LA POBLACIÓN.


CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD PERIODO PROGRAMACION MENSUAL TOTAL
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 2.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 6.00
2021 COSTEO 3,385.30 2,633.01 2,633.01 2,633.01 2,633.01 2,633.01 3,385.30 2,633.01 2,633.01 2,633.01 2,633.01 3,385.31 33,853.00
S/
MONITOREO, SUPERVISION, FISICO 2.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 6.00
EVALUACION Y CONTROL
AOI00078600254 060400 - ACCION Muy Alta 2022 COSTEO
DEL PROGRAMA EN SALUD 3,385.30 2,633.01 2,633.01 2,633.01 2,633.01 2,633.01 3,385.30 2,633.01 2,633.01 2,633.01 2,633.01 3,385.31 33,853.00
MENTAL S/
FISICO 2.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 6.00
2023 COSTEO 3,385.30 2,633.01 2,633.01 2,633.01 2,633.01 2,633.01 3,385.30 2,633.01 2,633.01 2,633.01 2,633.01 3,385.31 33,853.00
S/

FISICO 3,683.00 3,683.00 3,683.00 3,683.00 3,683.00 3,683.00 3,684.00 3,683.00 3,683.00 3,684.00 3,683.00 3,683.00 44,198.00
2021 COSTEO 4,987.60 3,879.24 3,879.24 3,879.24 3,879.24 3,879.24 4,987.60 3,879.24 3,879.24 3,879.24 3,879.24 4,987.64 49,876.00
S/
TAMIZAJE DE PERSONAS FISICO 3,683.00 3,683.00 3,683.00 3,683.00 3,683.00 3,683.00 3,684.00 3,683.00 3,683.00 3,684.00 3,683.00 3,683.00 44,198.00
CON TRASTORNOS PERSONA
AOI00078600255 060400 - Muy Alta 2022 COSTEO
MENTALES Y PROBLEMAS TAMIZADA 4,987.60 3,879.24 3,879.24 3,879.24 3,879.24 3,879.24 4,987.60 3,879.24 3,879.24 3,879.24 3,879.24 4,987.64 49,876.00
PSICOSOCIALES S/
FISICO 3,683.00 3,683.00 3,683.00 3,683.00 3,683.00 3,683.00 3,684.00 3,683.00 3,683.00 3,684.00 3,683.00 3,683.00 44,198.00
2023 COSTEO 4,987.60 3,879.24 3,879.24 3,879.24 3,879.24 3,879.24 4,987.60 3,879.24 3,879.24 3,879.24 3,879.24 4,987.64 49,876.00
S/

FISICO 354.00 354.00 354.00 354.00 354.00 353.00 354.00 354.00 354.00 354.00 354.00 354.00 4,247.00
TAMIZAJE DE NIÑOS Y NIÑAS 2021 COSTEO
DE 3 A 17 AÑOS CON 3,639.50 2,830.72 2,830.72 2,830.72 2,830.72 2,830.72 3,639.50 2,830.72 2,830.72 2,830.72 2,830.72 3,639.52 36,395.00
S/
DEFICIT EN SUS
HABILIDADES SOCIALES, FISICO 354.00 354.00 354.00 354.00 354.00 353.00 354.00 354.00 354.00 354.00 354.00 354.00 4,247.00
PERSONA
AOI00078600256 TRASTORNOS MENTALES Y 060400 - Muy Alta 2022 COSTEO
TAMIZADA 3,639.50 2,830.72 2,830.72 2,830.72 2,830.72 2,830.72 3,639.50 2,830.72 2,830.72 2,830.72 2,830.72 3,639.52 36,395.00
DEL COMPORTAMIENTO Y/O S/
PROBLEMAS PSICOSOCIALES
FISICO 354.00 354.00 354.00 354.00 354.00 353.00 354.00 354.00 354.00 354.00 354.00 354.00 4,247.00
PROPIOS DE LA INFANCIA Y
LA ADOLESCENCIA 2023 COSTEO 3,639.50 2,830.72 2,830.72 2,830.72 2,830.72 2,830.72 3,639.50 2,830.72 2,830.72 2,830.72 2,830.72 3,639.52 36,395.00
S/

FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 5.00
2021 COSTEO 7,646.20 5,947.04 5,947.04 5,947.04 5,947.04 5,947.04 7,646.20 5,947.04 5,947.04 5,947.06 5,947.06 7,646.20 76,462.00
S/
TRATAMIENTO FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 5.00
AMBULATORIO DE PERSONAS PERSONA
AOI00078600257 060400 - Muy Alta 2022 COSTEO
CON SINDROME O TRATADA 7,646.20 5,947.04 5,947.04 5,947.04 5,947.04 5,947.04 7,646.20 5,947.04 5,947.04 5,947.06 5,947.06 7,646.20 76,462.00
TRASTORNO PSICOTICO S/
FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 5.00
2023 COSTEO 7,646.20 5,947.04 5,947.04 5,947.04 5,947.04 5,947.04 7,646.20 5,947.04 5,947.04 5,947.06 5,947.06 7,646.20 76,462.00
S/

FISICO 23.00 23.00 23.00 24.00 23.00 23.00 23.00 23.00 23.00 24.00 23.00 23.00 278.00
2021 COSTEO 3,477.50 2,704.72 2,704.72 2,704.72 2,704.72 2,704.72 3,477.50 2,704.72 2,704.72 2,704.72 2,704.72 3,477.52 34,775.00
S/
PREVENCION FAMILIAR DE FISICO 23.00 23.00 23.00 24.00 23.00 23.00 23.00 23.00 23.00 24.00 23.00 23.00 278.00
CONDUCTAS DE RIESGO EN PERSONA
AOI00078600258 060400 - Muy Alta 2022 COSTEO
ADOLESCENTES FAMILIAS TRATADA 3,477.50 2,704.72 2,704.72 2,704.72 2,704.72 2,704.72 3,477.50 2,704.72 2,704.72 2,704.72 2,704.72 3,477.52 34,775.00
FUERTES: AMOR Y LIMITES S/
FISICO 23.00 23.00 23.00 24.00 23.00 23.00 23.00 23.00 23.00 24.00 23.00 23.00 278.00
2023 COSTEO 3,477.50 2,704.72 2,704.72 2,704.72 2,704.72 2,704.72 3,477.50 2,704.72 2,704.72 2,704.72 2,704.72 3,477.52 34,775.00
S/

AOI00078600259 SESIONES DE 060400 - PERSONA Muy Alta FISICO 84.00 84.00 85.00 85.00 84.00 85.00 84.00 85.00 84.00 85.00 84.00 84.00 1,013.00
ENTRENAMIENTO EN ATENDIDA 2021 COSTEO
HABILIDADES SOCIALES 3,639.50 2,830.72 2,830.72 2,830.72 2,830.72 2,830.72 3,639.50 2,830.72 2,830.72 2,830.72 2,830.72 3,639.52 36,395.00
S/
PARA NIÑAS, NIÑOS
FISICO 84.00 84.00 85.00 85.00 84.00 85.00 84.00 85.00 84.00 85.00 84.00 84.00 1,013.00
2022 COSTEO 3,639.50 2,830.72 2,830.72 2,830.72 2,830.72 2,830.72 3,639.50 2,830.72 2,830.72 2,830.72 2,830.72 3,639.52 36,395.00
S/
FISICO 84.00 84.00 85.00 85.00 84.00 85.00 84.00 85.00 84.00 85.00 84.00 84.00 1,013.00
2023 COSTEO 3,639.50 2,830.72 2,830.72 2,830.72 2,830.72 2,830.72 3,639.50 2,830.72 2,830.72 2,830.72 2,830.72 3,639.52 36,395.00
S/

FISICO 174.00 173.00 173.00 174.00 174.00 173.00 174.00 173.00 173.00 173.00 174.00 174.00 2,082.00
2021 COSTEO 3,540.20 2,753.49 2,753.49 2,753.49 2,753.49 2,753.49 3,540.20 2,753.49 2,753.49 2,753.49 2,753.49 3,540.19 35,402.00
S/
CAPACITACION A ACTORES FISICO 174.00 173.00 173.00 174.00 174.00 173.00 174.00 173.00 173.00 173.00 174.00 174.00 2,082.00
SOCIALES QUE PROMUEVEN PERSONA
AOI00078600260 060400 - Muy Alta 2022 COSTEO
LA CONVIVENCIA CAPACITADA 3,540.20 2,753.49 2,753.49 2,753.49 2,753.49 2,753.49 3,540.20 2,753.49 2,753.49 2,753.49 2,753.49 3,540.19 35,402.00
SALUDABLE S/
FISICO 174.00 173.00 173.00 174.00 174.00 173.00 174.00 173.00 173.00 173.00 174.00 174.00 2,082.00
2023 COSTEO 3,540.20 2,753.49 2,753.49 2,753.49 2,753.49 2,753.49 3,540.20 2,753.49 2,753.49 2,753.49 2,753.49 3,540.19 35,402.00
S/

CENTRO DE COSTO: 06.02.01.01 - COORDINACIÓN ARTICULADO NUTRICIONAL

OEI.04 - MEJORAR LA NUTRICIÓN DE LOS NIÑOS MENORES DE 05 AÑOS.


AEI.04.01 - Atención integral en nutrición a niños menores de 5 años.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
ADQUISICION DE 2021 COSTEO 0.00 0.00 24,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24,500.00
REFRIGERADOR Y S/
CONGELADOR COMBINADO; FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
EN EL(LA) EESS LAJAS - 060410 -
AOI00078600168 EQUIPO Muy Alta 2022 COSTEO
LAJAS DISTRITO DE LAJAS, LAJAS 0.00 0.00 24,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24,500.00
PROVINCIA CHOTA, S/
DEPARTAMENTO FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
CAJAMARCA, 2409589. 2023 COSTEO 0.00 0.00 24,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24,500.00
S/

CENTRO DE COSTO: 06.02.01.07 - COORDINACIÓN DE PREVENCIÓN Y MANEJO DE CONDICIONES SECUNDARIAS POR DISCAPACIDAD

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
MONITOREO, SUPERVISION, FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EVALUACION Y CONTROL
AOI00078600274 060400 - INFORME Muy Alta 2022 COSTEO
DEL PROGRAMA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PRESUPUESTAL S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CERTIFICACION DE PERSONA
AOI00078600275 060400 - Muy Alta 2022 COSTEO
DISCAPACIDAD ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
AOI00078600276 CAPACITACION A AGENTES 060400 - PERSONA Muy Alta 2021 FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
COMUNITARIOS EN CAPACITADA COSTEO
REHABILITACION BASADA EN 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
LA COMUNIDAD
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
VISITAS A LAS FAMILIAS FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AOI00078600277 PARA REHABILITACION 060400 - FAMILIA Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
BASADA EN LA COMUNIDAD S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
CAPACITACION A ACTORES FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SOCIALES PARA LA PERSONA
AOI00078600278 060400 - Muy Alta 2022 COSTEO
APLICACION DE LA CAPACITADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ESTRATEGIA RBC S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 06.02.01.09 - OFICINA DE CALIDAD EN SALUD

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
GESTIÓN DE PROCESOS FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078600165 PARA LA ACREDITACIÓN Y 060400 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MEJORA CONTINUA S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
GESTIÓN DEL RIESGO Y FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
BUENAS PRÁCTICAS DE
AOI00078600166 ATENCIÓN EN SEGURIDAD 060400 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DEL PACIENTE S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078600167 GESTIÓN DE LAS 060400 - INFORME Muy Alta 2021 FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
RELACIONES CON EL COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
USUARIO Y PROTECCIÓN DE S/
DERECHOS EN SALUD FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 06.02.02 - DIRECCIÓN DE SERVICIOS DE SALUD

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
CATEGORIZACIÓN, FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078600121 SUPERVISIÓN Y 060400 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VERIFICACIÓN SANITARIA S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
GESTIÓN DE LOS COMITÉS FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078600122 LOCALES DE 060400 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ADMINISTRACIÓN EN SALUD S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078600123 GESTIÓN CLÍNICA 060400 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
GESTIÓN DE REDES
AOI00078600124 060400 - INFORME Muy Alta 2022 COSTEO
INTEGRADAS DE SALUD 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 06.03 - DIRECCIÓN EJECUTIVA DE MEDICAMENTOS INSUMOS Y DROGAS


OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.
AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GESTIONAR EL PROCESO DE S/
SUMINISTRO PÚBLICO DE FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
PRODUCTOS
AOI00078600128 060400 - INFORME Muy Alta 2022 COSTEO
FARMACÉUTICOS, 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DISPOSITIVOS MÉDICOS Y S/
PRODUCTOS SANITARIOS FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SENSIBILIZACIÓN A LA S/
POBLACIÓN Y PERSONAL DE FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
SALUD EN EL USO RACIONAL
AOI00078600129 060400 - INFORME Muy Alta 2022 COSTEO
DE MEDICAMENTOS, 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FARMACOVIGILANCIA Y S/
TECNOVIGILANCIA FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
SUPERVISIÓN Y FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
CERTIFICACIÓN DE
AOI00078600130 ESTABLECIMIENTOS 060400 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FARMACÉUTICOS S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 06.03.00 - DIRECCIÓN EJECUTIVA DE MEDICAMENTOS INSUMOS Y DROGAS

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AOI00078600281 ATENCION BASICA DE SALUD 060400 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00078600010 ATENCION BASICA DE SALUD 060400 - INFORME Muy Alta FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
2021 COSTEO 20,000.00 15,000.00 42,000.00 68,300.00 40,200.00 40,540.00 27,100.00 16,360.00 51,000.00 26,000.00 15,500.00 10,000.00 372,000.00
S/
2022 FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
COSTEO 20,000.00 15,000.00 42,000.00 68,300.00 40,200.00 40,540.00 27,100.00 16,360.00 51,000.00 26,000.00 15,500.00 10,000.00 372,000.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
2023 COSTEO 20,000.00 15,000.00 42,000.00 68,300.00 40,200.00 40,540.00 27,100.00 16,360.00 51,000.00 26,000.00 15,500.00 10,000.00 372,000.00
S/

CENTRO DE COSTO: 06.04.00 - DIRECCIÓN EJECUTIVA DE SALUD AMBIENTAL

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
MONITOREO CONFIABLE DE
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AGUA, AIRE Y SUELO A
AOI00078600118 ENTIDADES PÚBLICAS, 060400 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PRIVADAS Y POBLACIÓN S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
VIGILAR EL CONTROL FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
SANITARIO DE ALIMENTOS Y
AOI00078600119 060400 - INFORME Muy Alta 2022 COSTEO
BEBIDAS DE CONSUMO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
HUMANO S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
VIGILANCIA SANITARIA POST FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078600120 CERTIFICACIÓN PGH Y POST 060400 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
REGISTRO SANITARIO S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 06.04.02 - DIRECCIÓN DE ECOLOGÍA, PROTECCIÓN DEL AMBIENTE Y SALUD OCUPACIONAL

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00078600125 PROMOCIÓN Y 060400 - TRABAJADOR Muy Alta FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
FORTALECIMIENTO DE LA CAPACITADO 2021 COSTEO
VIGILANCIA DE LA SALUD 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
OCUPACIONAL EN LOS
TRABAJADORES DE SALUD Y FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
DE LOS CENTROS DE 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TRABAJO PÚBLICOS Y S/
PRIVADOS 2023 FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
MONITOREO Y SEGUIMIENTO FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
A LAS ACTIVIDADES DE
AOI00078600126 SEGURIDAD Y SALUD EN EL 060400 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TRABAJO S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
REGISTRO DE FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
ACREDITACIÓN DE
AOI00078600127 060400 - INFORME Muy Alta 2022 COSTEO
SERVICIOS DE SALUD 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OCUPACIONAL S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 06.06 - CENTRO DE PREVENCIÓN Y CONTROL DE URGENCIAS MEDICAS

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
MONITOREO, SUPERVISION Y FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AOI00078600271 EVALUACION DEL 060400 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROGRAMA PRESUPUESTAL S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
ATENCION MEDICA FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AOI00078600272 TELEFONICA DE LA 060400 - ATENCION Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EMERGENCIA S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
ENTRENAMIENTO DE LA
COMUNIDAD EFECTIVAS FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AOI00078600273 FRENTE A LAS EMERGENCIA 060400 - PERSONA Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Y URGENCIAS INDIVIDUALES S/
Y MASIVAS
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
CENTRO DE COSTO: 06.08 - COORDINACIÓN DE UNIDAD DE SEGUROS PÚBLICOS

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.01 - ASEGURAMIENTO EN SALUD OPORTUNO DE LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
MEJORAR LA COBERTURA FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078600160 DE AFILIACIÓN AL SEGURO 060400 - PERSONA Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INTEGRAL DE SALUD S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
IMPLEMENTACIÓN DEL FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078600161 CONVENIO DE INTERCAMBIO 060400 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PRESTACIONAL S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SOCIALIZACIÓN, S/
MONITOREO Y SEGUIMIENTO FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
DE LOS INDICADORES
AOI00078600162 060400 - INFORME Muy Alta 2022 COSTEO
ESTABLECIDOS EN EL 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CONVENIO ENTRE EL SIS, S/
FISSAL Y GORE CAJAMARCA. FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
OPTIMIZACIÓN DEL TRÁMITE FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
EXPEDIENTE
AOI00078600163 DE LOS EXPEDIENTES NO 060400 - Muy Alta 2022 COSTEO
TARIFADOS TRAMITADO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

COSTEO TOTAL AÑO 2021 S/ 37,595,187.97


COSTEO TOTAL AÑO 2022 S/ 35,906,320.01
COSTEO TOTAL AÑO 2023 S/ 35,906,320.01

U.M. = Unidad de Medida


FIRMA
Anexo B-4
PLAN OPERATIVO INSTITUCIONAL MULTIANUAL CON PROGRAMACIÓN FÍSICA Y COSTEO (Elaborado)
Año : 2021 - 2023

Periodo POI Multianual 2021 - 2023


Nivel de Gobierno R - GOBIERNOS REGIONALES
Sector 99 - GOBIERNOS REGIONALES
Pliego 445 -
Unidad Ejecutora 000787 - REGION CAJAMARCA-SALUD CUTERVO

CENTRO DE COSTO: 04.01 - OFICINA EJECUTIVA DE PLANEAMIENTO ESTRATÉGICO

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
GESTIÓN DE LA EJECUCIÓN
AOI00078700196 060600 - INFORME Muy Alta 2022 COSTEO
PRESUPUESTAL Y FINANCIERA. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AEI.12.05 - ACOMPAÑAMIENTO INTEGRAL EN LA IMPLEMENTACIÓN DEL GOBIERNO ELECTRÓNICO, GESTIÓN POR PROCESOS Y SIMPLIFICACIÓN ADMINISTRATIVA EN LAS DEPENDENCIAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
ELABORACIÓN E FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078700195 IMPLEMENTACION DE 060600 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INSTRUMENTOS DE GESTIÓN S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 2,084.00 2,084.00 2,084.00 2,084.00 2,083.00 2,083.00 2,083.00 2,083.00 2,083.00 2,083.00 2,083.00 2,083.00 25,000.00
S/
060601 - FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
AOI00078700192 PLANEAMIENTO Y PRESUPUESTO CUTERVO DOCUMENTO Muy Alta 2022 COSTEO 2,084.00 2,084.00 2,084.00 2,084.00 2,083.00 2,083.00 2,083.00 2,083.00 2,083.00 2,083.00 2,083.00 2,083.00 25,000.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 2,084.00 2,084.00 2,084.00 2,084.00 2,083.00 2,083.00 2,083.00 2,083.00 2,083.00 2,083.00 2,083.00 2,083.00 25,000.00
S/

AOI00078700193 ARTICULACIÓN MULTISECTORIAL 060600 - INFORME Muy Alta 2021 FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
E INTERINSTITUCIONAL COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CONCERTADA PARA LA S/
INVERSIÓN PUBLICA EN SALUD FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
MONITOREO Y SEGUIMIENTO A
LOS CONVENIOS DE APOYO FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078700194 PRESUPUESTAL DE GESTIÓN Y 060600 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DE COOPERACIÓN S/
INTERINSTITUCIONAL
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 04.02 - OFICINA DE EPIDEMIOLOGÍA

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
INVESTIGACIÓN
AOI00078700213 060600 - INFORME Muy Alta 2022 COSTEO
EPIDEMIOLÓGICA PLANIFICADA. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FORTALECER LA VIGILANCIA, FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
ABORDAJE Y CONTROL
AOI00078700214 OPORTUNO DE BROTES Y 060600 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPIDEMIAS. S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
ANÁLISIS Y SOCIALIZACIÓN DE FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
INFORMACIÓN EN SALUD
AOI00078700215 060600 - REPORTE Muy Alta 2022 COSTEO
INTEGRADO PARA LA TOMA DE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DECISIONES EN SALUD PUBLICA. S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078700216 FORTALECIMIENTO, MONITOREO 060600 - INFORME Muy Alta FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
Y SUPERVISIÓN DEL SISTEMA DE 2021 COSTEO
VIGILANCIA EPIDEMIOLÓGICA. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2022 FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 04.03 - OFICINA DE ASESORÍA JURÍDICA

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.02 - DEFENSA JUDICIAL Y CONTROL INSTITUCIONAL OPORTUNO AL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 417.00 417.00 417.00 417.00 417.00 417.00 417.00 417.00 416.00 416.00 416.00 416.00 5,000.00
S/
DIRIGIR, ORGANIZAR, FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
CONTROLAR Y EVALUAR EL 060601 -
AOI00078700202 INFORME Muy Alta 2022 COSTEO
PROCESO DE ASESORAMIENTO CUTERVO 417.00 417.00 417.00 417.00 417.00 417.00 417.00 417.00 416.00 416.00 416.00 416.00 5,000.00
LEGAL. S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 417.00 417.00 417.00 417.00 417.00 417.00 417.00 417.00 416.00 416.00 416.00 416.00 5,000.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ASESORAR A LAS DISTINTAS S/
UNIDADES ORGÁNICAS EN FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060601 -
AOI00078700203 TRAMITACIÓN Y FORMULACIÓN INFORME Muy Alta 2022 COSTEO
DE CASOS CON RELEVANCIA CUTERVO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
JURÍDICA.
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ELABORAR, EVALUAR Y EMITIR S/
OPINIÓN TÉCNICA PARA LA FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
SUSCRIPCIÓN DE CONVENIOS
AOI00078700204 060600 - INFORME Muy Alta 2022 COSTEO
INTERINSTITUCIONALES Y DE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
COOPERACIÓN TÉCNICA S/
INTERNACIONAL. FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 05.01 - OFICINA EJECUTIVA DE ADMINISTRACIÓN

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.03 - BIENES PATRIMONIALES GESTIONADOS DE MANERA EFICIENTE EN LAS DEPENDENCIAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00078700201 GESTIÓN DE LA 060600 - INFORME Muy Alta FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
ADMINISTRACIÓN,DISPOSICIÓN Y 2021 COSTEO
CONTROL DE BIENES MUEBLES E 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 150,000.00
S/
INMUEBLES.
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2022 COSTEO 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 150,000.00
S/
2023 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
COSTEO 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 150,000.00
S/

AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 834.00 834.00 834.00 834.00 833.00 833.00 833.00 833.00 833.00 833.00 833.00 833.00 10,000.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
GESTIÓN CONTABLE Y
AOI00078700197 060600 - INFORME Muy Alta 2022 COSTEO
FINANCIERA 834.00 834.00 834.00 834.00 833.00 833.00 833.00 833.00 833.00 833.00 833.00 833.00 10,000.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 834.00 834.00 834.00 834.00 833.00 833.00 833.00 833.00 833.00 833.00 833.00 833.00 10,000.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
GESTIÓN DE LAS FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078700198 CONTRATACIONES DE BIENES Y 060600 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SERVICIOS. S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
DISTRIBUCIÓN DE LOS BIENES A FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078700199 LOS ESTABLECIMIENTOS DE 060600 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SALUD. S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 72,128.00 72,128.00 72,128.00 72,128.00 72,128.00 72,127.00 72,127.00 72,127.00 72,127.00 72,127.00 72,127.00 72,127.00 865,529.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
AOI00078700200 PAGO DE SERVICIOS BÁSICOS. 060600 - INFORME Muy Alta 2022 COSTEO 72,128.00 72,128.00 72,128.00 72,128.00 72,128.00 72,127.00 72,127.00 72,127.00 72,127.00 72,127.00 72,127.00 72,127.00 865,529.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 72,128.00 72,128.00 72,128.00 72,128.00 72,128.00 72,127.00 72,127.00 72,127.00 72,127.00 72,127.00 72,127.00 72,127.00 865,529.00
S/

CENTRO DE COSTO: 05.02 - OFICINA EJECUTIVA DE GESTIÓN Y DESARROLLO DE RECURSOS HUMANOS

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00078700050 3331101 - INFECCION 060600 - CASO TRATADO Muy Alta FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
RESPIRATORIA AGUDA (IRA) NO 2021 COSTEO
COMPLICADA 575,367.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 575,367.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2022 COSTEO 575,367.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 575,367.00
S/
2023 FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
COSTEO 575,367.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 575,367.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 436,370.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 436,370.00
S/
5000201 - POBLACION FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
INFORMADA EN SALUD SEXUAL Y PERSONA
AOI00078700051 060600 - Muy Alta 2022 COSTEO
REPRODUCTIVA POR MEDIOS DE INFORMADA 436,370.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 436,370.00
DIFUSION MASIVA S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 436,370.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 436,370.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 735,235.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 735,235.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
3317201 - ATENCION A LA GESTANTE
AOI00078700053 060600 - Muy Alta 2022 COSTEO
GESTANTE CONTROLADA 735,235.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 735,235.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 735,235.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 735,235.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 230,200.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 230,200.00
S/
3331401 - ATENCION EDA CON FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078700054 ALGUN GRADO DE 060600 - CASO TRATADO Muy Alta 2022 COSTEO 230,200.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 230,200.00
DESHIDRATACION S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 230,200.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 230,200.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 404,072.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 404,072.00
S/
4398108 - VIVIENDAS EN AREAS
DE TRANSMISION DE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
AOI00078700055 BARTONELOSIS Y/O 060600 - VIVIENDAS Muy Alta 2022 COSTEO 404,072.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 404,072.00
LEISHMANIOSIS CON VIGILANCIA S/
ENTOMOLOGICA
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 404,072.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 404,072.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 703,893.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 703,893.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
3331201 - EDA ACUOSA NO
AOI00078700058 060600 - CASO TRATADO Muy Alta 2022 COSTEO
COMPLICADA 703,893.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 703,893.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 703,893.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 703,893.00
S/

AOI00078700059 3331701 - GESTANTE CON 060600 - GESTANTE Muy Alta FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
SUPLEMENTO DE HIERRO Y SUPLEMENTADA 2021 COSTEO
ACIDO FOLICO 745,186.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 745,186.00
S/
2022 FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
COSTEO 745,186.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 745,186.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 745,186.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 745,186.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
4398804 - LIDERES 2021 COSTEO 72,277.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 72,277.00
COMUNITARIOS CAPACITADOS S/
REALIZAN VIGILANCIA FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
CIUDADANA PARA LA PERSONA
AOI00078700061 060600 - Muy Alta 2022 COSTEO
REDUCCIÓN DE LA CAPACITADA 72,277.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 72,277.00
CONTAMINACIÓN POR METALES S/
PESADOS, SUSTANCIAS QUÍMICAS FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
E HIDROCARBUROS 2023 COSTEO 72,277.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 72,277.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 33,194.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 33,194.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
3341401 - PARASITOSIS
AOI00078700062 060600 - CASO TRATADO Muy Alta 2022 COSTEO
INTESTINAL 33,194.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 33,194.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 33,194.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 33,194.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 216,506.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 216,506.00
S/
3330401 - REFERENCIA DE FONP GESTANTE Y/O FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078700063 / FUNCIONES OBSTETRICAS 060600 - NEONATO Muy Alta 2022 COSTEO 216,506.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 216,506.00
NEONATALES PRIMARIAS REFERIDO S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 216,506.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 216,506.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 1,836,786.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,836,786.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
3325401 - VACUNACION NIÑO < NIÑO
AOI00078700064 060600 - Muy Alta 2022 COSTEO
1 AÑO PROTEGIDO 1,836,786.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,836,786.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 1,836,786.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,836,786.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 513,458.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 513,458.00
4396201 - IDENTIFICACION Y S/
EXAMEN DE SINTOMATICOS FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
RESPIRATORIOS EN LAS PERSONA
AOI00078700065 060600 - Muy Alta 2022 COSTEO
ATENCIONES A PERSONAS > 15 ATENDIDA 513,458.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 513,458.00
AÑOS Y POBLACION S/
VULNERABLE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 513,458.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 513,458.00
S/
AOI00078700066 4396902 - ADULTOS Y JÓVENES 060600 - PERSONA Muy Alta 2021 FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
CON DIAGNÓSTICO DE VIH QUE ATENDIDA COSTEO
RECIBEN ATENCIÓN INTEGRAL 40,636.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40,636.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2022 COSTEO 40,636.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40,636.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 40,636.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40,636.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 118,474.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 118,474.00
S/
0044192 - MONITOREO, FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
SUPERVISION, EVALUACION Y
AOI00078700067 060600 - INFORME Muy Alta 2022 COSTEO
CONTROL DE PREVENCION Y 118,474.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 118,474.00
CONTROL DEL CANCER S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 118,474.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 118,474.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 72,104.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 72,104.00
S/
4397101 - GESTANTES CON FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
DIAGNOSTICO DE SÍFILIS Y SUS PERSONA
AOI00078700069 060600 - Muy Alta 2022 COSTEO
PAREJAS QUE RECIBEN ATENDIDA 72,104.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 72,104.00
ATENCIÓN INTEGRAL S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 72,104.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 72,104.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 133,718.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 133,718.00
S/
4398404 - TRATAMIENTO DE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
PERSONA
AOI00078700070 PERSONAS CON DIAGNOSTICO 060600 - Muy Alta 2022 COSTEO
TRATADA 133,718.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 133,718.00
DE ACCIDENTE POR ARACNIDOS S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 133,718.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 133,718.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 449,804.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 449,804.00
S/
3325104 - FAMILIAS CON
NIÑO(AS) < DE 36 MESES Y FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
AOI00078700073 GESTANTES RECIBEN SESIONES 060600 - FAMILIA Muy Alta 2022 COSTEO 449,804.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 449,804.00
DEMOSTRATIVAS EN S/
PREPARACION DE ALIMENTOS
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 449,804.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 449,804.00
S/

AOI00078700075 3326001 - INSPECCION 060600 - CENTRO Muy Alta FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
SANITARIA DE SISTEMAS DE POBLADO 2021 COSTEO
AGUA 855,704.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 855,704.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2022 COSTEO 855,704.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 855,704.00
S/
2023 FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
COSTEO 855,704.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 855,704.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 258,715.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 258,715.00
S/
4397502 - MONITOREO DEL FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060601 -
AOI00078700076 PROGRAMA DE METAXENICAS Y INFORME Muy Alta 2022 COSTEO
CUTERVO 258,715.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 258,715.00
ZOONOSIS S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 258,715.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 258,715.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 158,244.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 158,244.00
S/
5001603 - PACIENTE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
HIPERTENSO DE NO ALTO PERSONA
AOI00078700077 060600 - Muy Alta 2022 COSTEO
RIESGO NO CONTROLADO, QUE CONTROLADA 158,244.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 158,244.00
RECIBE TRATAMIENTO S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 158,244.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 158,244.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 478,918.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 478,918.00
S/
0215073 - CONSEJERIA FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
PERSONA
AOI00078700080 PREVENTIVA EN FACTORES DE 060600 - Muy Alta 2022 COSTEO
INFORMADA 478,918.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 478,918.00
RIESGO PARA EL CANCER S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 478,918.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 478,918.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 95,153.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 95,153.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
3324401 - VIGILANCIA DEL
AOI00078700081 060600 - INFORME Muy Alta 2022 COSTEO
ESTADO NUTRICIONAL DEL NIÑO 95,153.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 95,153.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 95,153.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 95,153.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 1,223,166.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,223,166.00
S/
3331301 - INFECCIONES FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
AOI00078700082 RESPIRATORIAS AGUDAS CON 060600 - CASO TRATADO Muy Alta 2022 COSTEO 1,223,166.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,223,166.00
COMPLICACIONES S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 1,223,166.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,223,166.00
S/

AOI00078700083 4395701 - SERVICIOS DE 060600 - TRABAJADOR Muy Alta FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
ATENCION DE TUBERCULOSIS PROTEGIDO 2021 COSTEO
CON MEDIDAS DE CONTROL DE 738,130.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 738,130.00
S/
INFECCIONES Y BIOSEGURIDAD
EN EL PERSONAL DE SALUD 2022 FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
COSTEO 738,130.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 738,130.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 738,130.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 738,130.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 450,266.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 450,266.00
S/
5001502 - PERSONAS DE 18 A 29 FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
PERSONA
AOI00078700085 AÑOS CON VALORACION CLINICA 060600 - Muy Alta 2022 COSTEO
EVALUADA 450,266.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 450,266.00
DE FACTORES DE RIESGO S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 450,266.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 450,266.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 410,125.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 410,125.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
3329601 - TRABAJO DE PARTO PARTO
AOI00078700088 060600 - Muy Alta 2022 COSTEO
DISFUNCIONAL. COMPLICADO 410,125.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 410,125.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 410,125.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 410,125.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 700,966.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 700,966.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
3330501 - ATENCION INMEDIATA RECIEN NACIDO
AOI00078700091 060600 - Muy Alta 2022 COSTEO
DEL RECIEN NACIDO ATENDIDO 700,966.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 700,966.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 700,966.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 700,966.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 34,151.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 34,151.00
S/
5001701 - MANEJO BASICO DE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
CRISIS HIPOGLICEMICA O 060601 - PERSONA
AOI00078700092 Muy Alta 2022 COSTEO
HIPERGLICEMICA EN PACIENTES CUTERVO ATENDIDA 34,151.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 34,151.00
DIABETICOS S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 34,151.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 34,151.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 183,098.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 183,098.00
S/
4395801 - POBLACIÓN
INFORMADA POR MEDIOS DE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
PERSONA
AOI00078700093 DIFUSIÓN MASIVA SOBRE 060600 - Muy Alta 2022 COSTEO
INFORMADA 183,098.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 183,098.00
PREVENCIÓN EN ITS/VIH Y USO S/
ADECUADO DEL CONDÓN
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 183,098.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 183,098.00
S/

AOI00078700096 4396401 - DIAGNOSTICO DE 060600 - PERSONA Muy Alta 2021 FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
TUBERCULOSIS PULMONAR DIAGNOSTICADA COSTEO 305,964.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 305,964.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2022 COSTEO 305,964.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 305,964.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 305,964.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 305,964.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 357,142.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 357,142.00
S/
4427602 - MONITOREO DEL FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
060601 -
AOI00078700097 PROGRAMA ARTICULADO INFORME Muy Alta 2022 COSTEO
CUTERVO 357,142.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 357,142.00
NUTRICIONAL S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 357,142.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 357,142.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 237,190.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 237,190.00
4398701 - POBLACION S/
INFORMADA EN PREVENCION Y FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
CONTROL DE LAS PERSONA
AOI00078700098 060600 - Muy Alta 2022 COSTEO
ENFERMEDADES NO INFORMADA 237,190.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 237,190.00
TRANSMISIBLES POR MEDIOS S/
MASIVOS DE COMUNICACION FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 237,190.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 237,190.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 54,583.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 54,583.00
S/
5005183 - MONITOREO, FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
SUPERVISION, EVALUACION Y
AOI00078700099 060600 - INFORME Muy Alta 2022 COSTEO
CONTROL DEL PROGRAMA EN 54,583.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 54,583.00
SALUD MENTAL S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 54,583.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 54,583.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 245,788.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 245,788.00
4398001 - POBLACION S/
INFORMADA EN PREVENCION Y FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
CONTROL DE LAS PERSONA
AOI00078700101 060600 - Muy Alta 2022 COSTEO
ENFERMEDADES METAXENICAS Y INFORMADA 245,788.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 245,788.00
ZOONOTICAS POR MEDIOS S/
MASIVOS DE COMUNICACION FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 245,788.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 245,788.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 664,081.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 664,081.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078700102 3331501 - ANEMIA 060600 - CASO TRATADO Muy Alta 2022 COSTEO 664,081.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 664,081.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 664,081.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 664,081.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 715,741.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 715,741.00
S/
4398309 - TRATAMIENTO DE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
AOI00078700105 CASOS DE BARTONELOSIS 060600 - CASO TRATADO Muy Alta 2022 COSTEO 715,741.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 715,741.00
AGUDA S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 715,741.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 715,741.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 724,023.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 724,023.00
S/
3330801 - PRACTICAS EN FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
TECNICAS SEGURAS DE CENTRO
AOI00078700108 060600 - Muy Alta 2022 COSTEO
DESINFECCION DE AGUA Y POBLADO 724,023.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 724,023.00
ALMACENAMIENTO DOMICILIARIA S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 724,023.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 724,023.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 559,486.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 559,486.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
3329106 - ANTICONCEPTIVO PAREJA
AOI00078700110 060600 - Muy Alta 2022 COSTEO
HORMONAL INYECTABLE PROTEGIDA 559,486.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 559,486.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 559,486.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 559,486.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 337,655.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 337,655.00
4397701 - FAMILIAS QUE S/
RECIBEN SESIONES FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
DEMOSTRATIVAS PARA LA
AOI00078700111 060600 - FAMILIA Muy Alta 2022 COSTEO
PREVENCION Y CONTROL DE 337,655.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 337,655.00
ENFERMEDADES METAXENICAS Y S/
ZOONOSIS FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 337,655.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 337,655.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 351,810.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 351,810.00
S/
4427703 - EVALUACION DEL FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060601 -
AOI00078700117 PROGRAMA SALUD MATERNO INFORME Muy Alta 2022 COSTEO
CUTERVO 351,810.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 351,810.00
NAONATAL S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 351,810.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 351,810.00
S/

AOI00078700118 5004279 - 060600 - INFORME Muy Alta FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
MONITOREO,SUPERVISION Y TECNICO 2021 COSTEO
EVALUACION DE PRODUCTOS Y 27,581.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27,581.00
S/
ACTIVIDADES EN GESTION DE
RIESGO DE DESASTRES FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2022 COSTEO 27,581.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27,581.00
S/
2023 FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
COSTEO 27,581.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27,581.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 1,471,504.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,471,504.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
NIÑO
AOI00078700120 3325501 - NIÑO CRED < 1 AÑO 060600 - Muy Alta 2022 COSTEO
CONTROLADO 1,471,504.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,471,504.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 1,471,504.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,471,504.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 239,262.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 239,262.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
4395002 - MONITOREO DEL 060601 -
AOI00078700121 INFORME Muy Alta 2022 COSTEO
PROGRAMA DE TB/VIH-SIDA CUTERVO 239,262.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 239,262.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 239,262.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 239,262.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 288,691.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 288,691.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
4398201 - CANES VACUNADOS ANIMAL
AOI00078700123 060600 - Muy Alta 2022 COSTEO
CONTRA LA RABIA VACUNADO 288,691.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 288,691.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 288,691.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 288,691.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 407,985.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 407,985.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
0068002 - EXAMEN PERSONA
AOI00078700124 060600 - Muy Alta 2022 COSTEO
ESTOMATOLOGICO TRATADA 407,985.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 407,985.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 407,985.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 407,985.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 1,017,309.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,017,309.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
3329501 - ATENCION DEL PARTO
AOI00078700125 060600 - PARTO NORMAL Muy Alta 2022 COSTEO
NORMAL 1,017,309.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,017,309.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 1,017,309.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,017,309.00
S/

AOI00078700127 3325602 - NIÑO MENOR DE SEIS 060600 - NIÑO Muy Alta FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
MESES CON SUPLEMENTO DE SUPLEMENTADO 2021 COSTEO
HIERRO 457,913.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 457,913.00
S/
2022 FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
457,913.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 457,913.00
COSTEO
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 457,913.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 457,913.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 287,700.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 287,700.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060601 -
AOI00078700128 3329701 - CESAREA CESAREA Muy Alta 2022 COSTEO
CUTERVO 287,700.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 287,700.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 287,700.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 287,700.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 21,610.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21,610.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
4398502 - MONITOREO DEL 060601 -
AOI00078700130 INFORME Muy Alta 2022 COSTEO
PROGRAMA NO TRANSMISIBLES CUTERVO 21,610.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21,610.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 21,610.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21,610.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 142,925.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 142,925.00
4398801 - FAMILIAS QUE S/
RECIBEN SESIONES EDUCATIVAS FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
Y DEMOSTRATIVAS EN
AOI00078700132 060600 - FAMILIA Muy Alta 2022 COSTEO
PRÁCTICAS SALUDABLES FRENTE 142,925.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 142,925.00
A LAS ENFERMEDADES NO S/
TRASMISIBLES FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 142,925.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 142,925.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
PLANIFICACIÓN DE POLÍTICAS
AOI00078700205 060600 - INFORME Muy Alta 2022 COSTEO
DE RECURSOS HUMANOS. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
ORGANIZACIÓN DEL TRABAJO Y
AOI00078700206 060600 - DOCUMENTO Muy Alta 2022 COSTEO
SU DISTRIBUCIÓN. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078700207 GESTIÓN DEL EMPLEO. 060601 - INFORME Muy Alta 2021 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
CUTERVO 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 15,000.00
COSTEO
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2022 COSTEO 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 15,000.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 15,000.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078700208 GESTIÓN DEL RENDIMIENTO. 060600 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078700209 GESTIÓN DE LA COMPENSACIÓN. 060600 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
GESTIÓN DEL DESARROLLO Y LA
AOI00078700210 060600 - CAPACITACION Muy Alta 2022 COSTEO
CAPACITACIÓN. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
GESTIÓN DE RELACIONES
AOI00078700211 060600 - INFORME Muy Alta 2022 COSTEO
HUMANAS Y SOCIALES. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078700212 OBLIGACIONES PREVISIONALES. 060600 - PLANILLA Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
2021 COSTEO 12,527.00 12,527.00 12,527.00 12,527.00 12,527.00 12,527.00 12,526.00 12,526.00 12,526.00 12,526.00 12,526.00 12,526.00 150,318.00
S/
FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
060601 -
AOI00078700434 OBLIGACIONES PREVISIONALES PERSONA Muy Alta 2022 COSTEO
CUTERVO 12,527.00 12,527.00 12,527.00 12,527.00 12,527.00 12,527.00 12,526.00 12,526.00 12,526.00 12,526.00 12,526.00 12,526.00 150,318.00
S/
FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
2023 COSTEO 12,527.00 12,527.00 12,527.00 12,527.00 12,527.00 12,527.00 12,526.00 12,526.00 12,526.00 12,526.00 12,526.00 12,526.00 150,318.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
3325101 - COMITES 2021 COSTEO
MULTISECTORIALES 1,477,162.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,477,162.00
S/
CAPACITADOS PARA LA
PROMOCIÓN DEL CUIDADO FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
AOI00078700583 INFANTIL, LACTANCIA MATERNA 060600 - MUNICIPIO Muy Alta 2022 COSTEO 1,477,162.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,477,162.00
EXCLUSIVA Y LA ADECUADA S/
ALIMENTACIÓN Y PROTECCIÓN
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
DEL MENOR DE 36 MESES EN SU
DISTRITO 2023 COSTEO 1,477,162.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,477,162.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
3341201 - FAMILIAS DE LA 2021 COSTEO 403,807.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 403,807.00
GESTANTE Y PUÉRPERA QUE S/
RECIBEN CONSEJERÍA EN EL FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
HOGAR ATRAVÉS DE LA VISITA
AOI00078700584 060600 - FAMILIA Muy Alta 2022 COSTEO
DOMICILIARIA PARA PROMOVER 403,807.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 403,807.00
PRÁCTICAS SALUDABLES EN S/
SALUD SEXUAL Y REPRODUCTIVA FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
DURANTE LA VISITA DOMICILIAR 2023 COSTEO 403,807.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 403,807.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 1,272,072.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,272,072.00
S/
3341204 - DOCENTES
CAPACITADOS REALIZAN FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
DOCENTE
AOI00078700585 EDUCACIÓN SEXUAL INTEGRAL 060600 - Muy Alta 2022 COSTEO
CAPACITADO 1,272,072.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,272,072.00
DESDE LA INSTITUCIÓN S/
EDUCATIVA
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 1,272,072.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,272,072.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 344,507.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 344,507.00
4395203 - DOCENTES S/
CAPACITADOS DESARROLLAN FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
ACCIONES PARA LA PROMOCIÓN DOCENTE
AOI00078700586 060600 - Muy Alta 2022 COSTEO
DE PRÁCTICAS SALUDABLES Y LA CAPACITADO 344,507.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 344,507.00
PREVENCIÓN DE LA S/
TUBERCULOSIS, VIH/SIDA FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 344,507.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 344,507.00
S/

AOI00078700587 5005896 - ATENCION 060601 - ATENCION Muy Alta FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
PREHOSPITALARIA MOVIL DE LA CUTERVO 2021 COSTEO
EMERGENCIA Y URGENCIA 5,180,382.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,180,382.00
S/
INDIVIDUAL
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2022 COSTEO 5,180,382.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,180,382.00
S/
2023 FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
COSTEO 5,180,382.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,180,382.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 52,767.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 52,767.00
S/
5005188 - TAMIZAJE DE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
PERSONAS CON TRASTORNOS PERSONA
AOI00078700588 060600 - Muy Alta 2022 COSTEO
MENTALES Y PROBLEMAS TAMIZADA 52,767.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 52,767.00
PSICOSOCIALES S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 52,767.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 52,767.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 4,224,181.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,224,181.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060601 -
AOI00078700589 GESTION ADMINISTRATIVA INFORME Muy Alta 2022 COSTEO
CUTERVO 4,224,181.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,224,181.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 4,224,181.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,224,181.00
S/

CENTRO DE COSTO: 05.03 - OFICINA DE INFORMÁTICA, TELECOMUNICACIONES Y ESTADÍSTICA

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
OPERATIVIZACIÓN Y MONITOREO
AOI00078700234 060600 - INFORME Muy Alta 2022 COSTEO
DE CENTROS DE DIGITACIÓN. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
MANTENIMIENTO PREVENTIVO Y FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078700236 CORRECTIVO DE EQUIPOS 060600 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INFORMÁTICOS. S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078700237 CAPTURA, ALMACENAMIENTO Y 060600 - INFORME Muy Alta FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
ORGANIZACIÓN DEL SISTEMA DE 2021 COSTEO
INFORMACIÓN REGIONAL. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2023 FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
INVENTARIO INFORMÁTICO
AOI00078700238 060600 - INFORME Muy Alta 2022 COSTEO
REGIONAL. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 05.04 - CENTRO DE PREVENCIÓN Y CONTROL DE EMERGENCIAS Y DESASTRES

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 1,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,000.00
S/
5005896 - ATENCION FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
PREHOSPITALARIA MOVIL DE LA
AOI00078700435 060600 - ATENCION Muy Alta 2022 COSTEO
EMERGENCIA Y URGENCIA 1,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,000.00
INDIVIDUAL S/
FISICO 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 1,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,000.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 4.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5005138 - MONITOREO, FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 4.00
AOI00078700548 SUPERVISION Y EVALUACION DEL 060600 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROGRAMA PRESUPUESTAL S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 4.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 10.00 0.00 0.00 0.00 0.00 10.00 0.00 0.00 0.00 0.00 20.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 10.00 0.00 0.00 0.00 0.00 10.00 0.00 0.00 0.00 0.00 20.00
5005139 - ASISTENCIA TECNICA
AOI00078700549 060600 - PERSONA Muy Alta 2022 COSTEO
Y CAPACITACION 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 10.00 0.00 0.00 0.00 0.00 10.00 0.00 0.00 0.00 0.00 20.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 34.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 397.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5002825 - ATENCION DE FISICO 34.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 397.00
URGENCIAS (PRIORIDAD III O IV)
AOI00078700550 060600 - ATENCION Muy Alta 2022 COSTEO
EN MODULOS DE ATENCION 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AMBULATORIA S/
FISICO 34.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 397.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 1,584.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5005140 - COORDINACION Y FISICO 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 1,584.00
AOI00078700551 SEGUIMIENTO DE LA 060600 - ATENCION Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
REFERENCIA S/
FISICO 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 1,584.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2.00 2.00 2.00 2.00 2.00 2.00 1.00 1.00 1.00 1.00 2.00 2.00 20.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5002824 - ATENCION
AMBULATORIA DE URGENCIAS FISICO 2.00 2.00 2.00 2.00 2.00 2.00 1.00 1.00 1.00 1.00 2.00 2.00 20.00
060601 -
AOI00078700552 (PRIORIDAD III O IV) EN ATENCION Muy Alta 2022 COSTEO
CUTERVO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MODULOS HOSPITLARIOS S/
DIFERENCIADOS AUTORIZADOS
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 1.00 1.00 1.00 1.00 2.00 2.00 20.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
AOI00078700553 5005901 - ATENCION DE TRIAJE 060600 - ATENCION Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 180.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5005902 - ATENCION DE LA FISICO 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 180.00
AOI00078700554 EMERGENCIA Y URGENCIA 060600 - ATENCION Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
BASICA S/
FISICO 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 180.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 5.00 126.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5005898 - ENTRENAMIENTO DE
LA COMUNIDAD EFECTIVAS FISICO 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 5.00 126.00
AOI00078700555 FRENTE A LAS EMERGENCIA Y 060600 - PERSONA Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
URGENCIAS INDIVIDUALES Y S/
MASIVAS
FISICO 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 5.00 126.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078700556 5005906 - SERVICIO DE 060600 - ATENCION Muy Alta FISICO 6.00 6.00 6.00 6.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 64.00
TRANSPORTE ASISTIDO DE LA 2021 COSTEO
EMERGENCIA TERRESTRE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 6.00 6.00 6.00 6.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 64.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2023 FISICO 6.00 6.00 6.00 6.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 64.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5005900 - SERVICIO DE FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
AOI00078700557 TRANSPORTE ASISTIDO DE LA 060600 - ATENCION Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
URGENCIA S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

OEI.10 - PROMOVER LA GESTIÓN DE RIESGO DE DESASTRES EN UN CONTEXTO DE CAMBIO CLIMÁTICO.


AEI.10.01 - PROVISIÓN DE CONOCIMIENTOS FRENTE A LA GESTIÓN DE RIESGOS DE DESASTRES Y EL CAMBIO CLIMÁTICO.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 6,066.00 0.00 0.00 0.00 0.00 0.00 0.00 6,066.00
S/
5005560 - DESARROLLO DE FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060601 -
AOI00078700029 SIMULACROS EN GESTION REPORTE Muy Alta 2022 COSTEO
CUTERVO 0.00 0.00 0.00 0.00 0.00 6,066.00 0.00 0.00 0.00 0.00 0.00 0.00 6,066.00
REACTIVA S/
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 6,066.00 0.00 0.00 0.00 0.00 0.00 0.00 6,066.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 15,829.00 0.00 0.00 0.00 0.00 0.00 0.00 15,829.00
S/
5005610 - ADMINISTRACION Y
ALMACENAMIENTO DE FISICO 0.00 0.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
060601 - UNIDAD
AOI00078700030 INFRAESTRUCTURA MOVIL PARA Muy Alta 2022 COSTEO
CUTERVO IMPLEMENTADA 0.00 0.00 0.00 0.00 0.00 15,829.00 0.00 0.00 0.00 0.00 0.00 0.00 15,829.00
LA ASISTENCIA FRENTE A S/
EMERGENCIAS Y DESASTRES
FISICO 0.00 0.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 15,829.00 0.00 0.00 0.00 0.00 0.00 0.00 15,829.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 1,011.00 0.00 0.00 0.00 0.00 0.00 1,011.00 0.00 0.00 0.00 2,022.00
S/
5005612 - DESARROLLO DE LOS FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 2.00
CENTROS Y ESPACIOS DE 060601 -
AOI00078700034 REPORTE Muy Alta 2022 COSTEO
MONITOREO DE EMERGENCIAS Y CUTERVO 0.00 0.00 1,011.00 0.00 0.00 0.00 0.00 0.00 1,011.00 0.00 0.00 0.00 2,022.00
DESASTRES S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 1,011.00 0.00 0.00 0.00 0.00 0.00 1,011.00 0.00 0.00 0.00 2,022.00
S/

FISICO 0.00 0.00 0.00 0.00 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
2021 COSTEO 0.00 0.00 0.00 0.00 1,840.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,840.00
S/
5005580 - FORMACION Y
CAPACITACION EN MATERIA DE FISICO 0.00 0.00 0.00 0.00 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
060601 -
AOI00078700037 GESTION DE RIESGO DE PERSONA Muy Alta 2022 COSTEO
CUTERVO 0.00 0.00 0.00 0.00 1,840.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,840.00
DESASTRES Y ADAPTACION AL S/
CAMBIO CLIMATICO
FISICO 0.00 0.00 0.00 0.00 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
2023 COSTEO 0.00 0.00 0.00 0.00 1,840.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,840.00
S/
AOI00078700040 5005561 - IMPLEMENTACION DE 060601 - BRIGADA Muy Alta 2021 FISICO 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
BRIGADAS PARA LA ATENCION CUTERVO COSTEO
FRENTE A EMERGENCIAS Y 0.00 0.00 0.00 15,368.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15,368.00
S/
DESASTRES
FISICO 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2022 COSTEO 0.00 0.00 0.00 15,368.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15,368.00
S/
FISICO 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 15,368.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15,368.00
S/

FISICO 0.00 0.00 0.00 0.00 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
2021 COSTEO 0.00 0.00 0.00 0.00 14,155.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14,155.00
S/
5005583 - ORGANIZACION Y
ENTRENAMIENTO DE FISICO 0.00 0.00 0.00 0.00 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
060601 -
AOI00078700042 COMUNIDADES EN HABILIDADES PERSONA Muy Alta 2022 COSTEO
CUTERVO 0.00 0.00 0.00 0.00 14,155.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14,155.00
FRENTE AL RIESGO DE S/
DESASTRES
FISICO 0.00 0.00 0.00 0.00 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
2023 COSTEO 0.00 0.00 0.00 0.00 14,155.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14,155.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 11.00 0.00 0.00 0.00 0.00 0.00 11.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5005584 - SEGURIDAD FISICO 0.00 0.00 0.00 0.00 0.00 0.00 11.00 0.00 0.00 0.00 0.00 0.00 11.00
AOI00078700043 ESTRUCTURAL DE SERVICIOS 060600 - INTERVENCION Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PUBLICOS S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 11.00 0.00 0.00 0.00 0.00 0.00 11.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 20,788.00 0.00 0.00 0.00 0.00 0.00 20,788.00
S/
5005585 - SEGURIDAD FISICO FISICO 0.00 0.00 0.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 2.00
AOI00078700046 FUNCIONAL DE SERVICIOS 060600 - INTERVENCION Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 20,788.00 0.00 0.00 0.00 0.00 0.00 20,788.00
PUBLICOS S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 20,788.00 0.00 0.00 0.00 0.00 0.00 20,788.00
S/

FISICO 0.00 0.00 2.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
2021 COSTEO 0.00 0.00 8,938.00 0.00 0.00 8,938.00 0.00 0.00 0.00 0.00 0.00 0.00 17,876.00
S/
5005570 - DESARROLLO DE FISICO 0.00 0.00 2.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
AOI00078700048 ESTUDIOS DE VULNERABILIDAD Y 060600 - DOCUMENTO Muy Alta 2022 COSTEO 0.00 0.00 8,938.00 0.00 0.00 8,938.00 0.00 0.00 0.00 0.00 0.00 0.00 17,876.00
RIESGO EN SERVICIOS PUBLICOS S/
FISICO 0.00 0.00 2.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
2023 COSTEO 0.00 0.00 8,938.00 0.00 0.00 8,938.00 0.00 0.00 0.00 0.00 0.00 0.00 17,876.00
S/

AOI00078700423 5004279 - 060600 - INFORME Muy Alta FISICO 0.00 1.00 0.00 1.00 1.00 0.00 1.00 1.00 1.00 0.00 0.00 1.00 7.00
MONITOREO,SUPERVISION Y TECNICO 2021 COSTEO
EVALUACION DE PRODUCTOS Y 0.00 1,509.00 0.00 1,000.00 1,000.00 0.00 1,000.00 0.00 0.00 0.00 0.00 0.00 4,509.00
S/
ACTIVIDADES EN GESTION DE
RIESGO DE DESASTRES FISICO 0.00 1.00 0.00 1.00 1.00 0.00 1.00 1.00 1.00 0.00 0.00 1.00 7.00
2022 COSTEO 0.00 1,509.00 0.00 1,000.00 1,000.00 0.00 1,000.00 0.00 0.00 0.00 0.00 0.00 4,509.00
S/
2023 FISICO 0.00 1.00 0.00 1.00 1.00 0.00 1.00 1.00 1.00 0.00 0.00 1.00 7.00
COSTEO 0.00 1,509.00 0.00 1,000.00 1,000.00 0.00 1,000.00 0.00 0.00 0.00 0.00 0.00 4,509.00
S/

FISICO 0.00 6.00 5.00 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.00
2021 COSTEO 0.00 1,011.00 1,011.00 1,011.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,033.00
S/
5004280 - DESARROLLO DE FISICO 0.00 6.00 5.00 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.00
INSTRUMENTOS ESTRATEGICOS 060601 - INFORME
AOI00078700424 Muy Alta 2022 COSTEO
PARA LA GESTION DEL RIESGO CUTERVO TECNICO 0.00 1,011.00 1,011.00 1,011.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,033.00
DE DESASTRES S/
FISICO 0.00 6.00 5.00 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.00
2023 COSTEO 0.00 1,011.00 1,011.00 1,011.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,033.00
S/

CENTRO DE COSTO: 05.05 - OFICINA DE COMUNICACIONES

OEI.02 - MEJORAR LA SALUD MATERNO NEONATAL.


AEI.02.01 - Atención integral e intercultural a la gestante y el recién nacido.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1,043.00 1,043.00 1,043.00 1,043.00 1,043.00 1,043.00 1,043.00 1,043.00 1,043.00 1,042.00 1,042.00 1,042.00 12,513.00
2021 COSTEO 703.00 702.00 702.00 702.00 702.00 702.00 702.00 702.00 702.00 702.00 702.00 702.00 8,425.00
S/
5000201 - POBLACION FISICO 1,043.00 1,043.00 1,043.00 1,043.00 1,043.00 1,043.00 1,043.00 1,043.00 1,043.00 1,042.00 1,042.00 1,042.00 12,513.00
INFORMADA EN SALUD SEXUAL Y PERSONA
AOI00078700592 060600 - Muy Alta 2022 COSTEO
REPRODUCTIVA POR MEDIOS DE INFORMADA 703.00 702.00 702.00 702.00 702.00 702.00 702.00 702.00 702.00 702.00 702.00 702.00 8,425.00
DIFUSION MASIVA S/
FISICO 1,043.00 1,043.00 1,043.00 1,043.00 1,043.00 1,043.00 1,043.00 1,043.00 1,043.00 1,042.00 1,042.00 1,042.00 12,513.00
2023 COSTEO 703.00 702.00 702.00 702.00 702.00 702.00 702.00 702.00 702.00 702.00 702.00 702.00 8,425.00
S/

FISICO 0.00 0.00 0.00 0.00 6.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5000202 - COMUNICADORES Y FISICO 0.00 0.00 0.00 0.00 6.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.00
PERIODISTAS INFORMADOS EN 060601 - PERSONA
AOI00078700593 Muy Alta 2022 COSTEO
TEMAS DE SALUD SEXUAL Y CUTERVO INFORMADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SALUD REPRODUCTIVA S/
FISICO 0.00 0.00 0.00 0.00 6.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 102.00 102.00 102.00 102.00 102.00 102.00 102.00 102.00 102.00 101.00 101.00 101.00 1,221.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5000203 - POBLACION
INFORMADA EN SALUD FISICO 102.00 102.00 102.00 102.00 102.00 102.00 102.00 102.00 102.00 101.00 101.00 101.00 1,221.00
PERSONA
AOI00078700594 REPRODUCTIVA POR MEDIOS 060600 - Muy Alta 2022 COSTEO
INFORMADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ALTERNATIVOS DE S/
COMUNICACION
FISICO 102.00 102.00 102.00 102.00 102.00 102.00 102.00 102.00 102.00 101.00 101.00 101.00 1,221.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

OEI.04 - MEJORAR LA NUTRICIÓN DE LOS NIÑOS MENORES DE 05 AÑOS.


AEI.04.01 - Atención integral en nutrición a niños menores de 5 años.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00078700139 0073301 - POBLACION 060600 - PERSONA Muy Alta FISICO 1,426.00 1,426.00 1,426.00 1,427.00 1,427.00 1,427.00 1,427.00 1,427.00 1,427.00 1,427.00 1,427.00 1,427.00 17,121.00
INFORMADA POR MEDIOS DE INFORMADA 2021 COSTEO
COMUNICACIÓN MASIVA 683.00 683.00 683.00 683.00 683.00 683.00 683.00 683.00 684.00 684.00 684.00 684.00 8,200.00
S/
2022 FISICO 1,426.00 1,426.00 1,426.00 1,427.00 1,427.00 1,427.00 1,427.00 1,427.00 1,427.00 1,427.00 1,427.00 1,427.00 17,121.00
COSTEO 683.00 683.00 683.00 683.00 683.00 683.00 683.00 683.00 684.00 684.00 684.00 684.00 8,200.00
S/
FISICO 1,426.00 1,426.00 1,426.00 1,427.00 1,427.00 1,427.00 1,427.00 1,427.00 1,427.00 1,427.00 1,427.00 1,427.00 17,121.00
2023 COSTEO 683.00 683.00 683.00 683.00 683.00 683.00 683.00 683.00 684.00 684.00 684.00 684.00 8,200.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 6.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
0073302 - COMUNICADORES, FISICO 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 6.00
LIDERES DE OPINION, 060601 - PERSONA
AOI00078700239 Muy Alta 2022 COSTEO
PERIODISTICA Y VOCEROS CUTERVO INFORMADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INFORMADOS S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 6.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 856.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 856.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
0073303 - POBLACION FISICO 0.00 0.00 0.00 856.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 856.00
INFORMADA POR MEDIOS 060601 - PERSONA
AOI00078700240 Muy Alta 2022 COSTEO
ALTERNATIVOS DE CUTERVO INFORMADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
COMUNICACIÓN S/
FISICO 0.00 0.00 0.00 856.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 856.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

OEI.05 - DISMINUIR LA MORBIMORTALIDAD DE ENFERMEDADES TRANSMISIBLES, NO TRANSMISIBLES Y METAXÉNICAS DE LA POBLACIÓN DEL DEPARTAMENTO DE CAJAMARCA.
AEI.05.01 - ATENCIÓN PREVENTIVA Y CONTROL DE ENFERMEDADES TRANSMISIBLES DE MANERA INTEGRAL EN BENEFICIO DE LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 993.00 993.00 993.00 993.00 993.00 993.00 993.00 993.00 992.00 992.00 992.00 992.00 11,912.00
2021 COSTEO 84.00 84.00 84.00 84.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 1,000.00
S/
4395801 - POBLACIÓN
INFORMADA POR MEDIOS DE FISICO 993.00 993.00 993.00 993.00 993.00 993.00 993.00 993.00 992.00 992.00 992.00 992.00 11,912.00
PERSONA
AOI00078700355 DIFUSIÓN MASIVA SOBRE 060600 - Muy Alta 2022 COSTEO
INFORMADA 84.00 84.00 84.00 84.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 1,000.00
PREVENCIÓN EN ITS/VIH Y USO S/
ADECUADO DEL CONDÓN
FISICO 993.00 993.00 993.00 993.00 993.00 993.00 993.00 993.00 992.00 992.00 992.00 992.00 11,912.00
2023 COSTEO 84.00 84.00 84.00 84.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 1,000.00
S/

FISICO 212.00 212.00 212.00 212.00 212.00 212.00 212.00 212.00 212.00 212.00 212.00 212.00 2,544.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4395802 - POBLACIÓN
INFORMADA A TRAVÉS DE LA FISICO 212.00 212.00 212.00 212.00 212.00 212.00 212.00 212.00 212.00 212.00 212.00 212.00 2,544.00
PERSONA
AOI00078700356 DIFUSIÓN DE MENSAJES DE 060600 - Muy Alta 2022 COSTEO
INFORMADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PREVENCIÓN EN ITS/VIH EN S/
REDES SOCIALES
FISICO 212.00 212.00 212.00 212.00 212.00 212.00 212.00 212.00 212.00 212.00 212.00 212.00 2,544.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078700373 4398001 - POBLACION 060600 - PERSONA Muy Alta FISICO 3,533.00 3,533.00 3,533.00 3,533.00 3,533.00 3,533.00 3,533.00 3,533.00 3,533.00 3,533.00 3,533.00 3,532.00 42,395.00
INFORMADA EN PREVENCION Y INFORMADA 2021 COSTEO
CONTROL DE LAS 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 41.00 41.00 41.00 41.00 500.00
S/
ENFERMEDADES METAXENICAS Y
ZOONOTICAS POR MEDIOS FISICO 3,533.00 3,533.00 3,533.00 3,533.00 3,533.00 3,533.00 3,533.00 3,533.00 3,533.00 3,533.00 3,533.00 3,532.00 42,395.00
MASIVOS DE COMUNICACION 2022 COSTEO 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 41.00 41.00 41.00 41.00 500.00
S/
2023 FISICO 3,533.00 3,533.00 3,533.00 3,533.00 3,533.00 3,533.00 3,533.00 3,533.00 3,533.00 3,533.00 3,533.00 3,532.00 42,395.00
COSTEO 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 41.00 41.00 41.00 41.00 500.00
S/

FISICO 1,161.00 1,161.00 1,161.00 1,161.00 1,161.00 1,161.00 1,160.00 1,160.00 1,160.00 1,160.00 1,160.00 1,160.00 13,926.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4398002 - POBLACION S/
INFORMADA SOBRE PREVENCION FISICO 1,161.00 1,161.00 1,161.00 1,161.00 1,161.00 1,161.00 1,160.00 1,160.00 1,160.00 1,160.00 1,160.00 1,160.00 13,926.00
Y CONTROL DE LAS PERSONA
AOI00078700483 060600 - Muy Alta 2022 COSTEO
ENFERMEDADES METAXENICAS Y INFORMADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ZOONOTICAS POR MEDIOS S/
ALTERNATIVOS FISICO 1,161.00 1,161.00 1,161.00 1,161.00 1,161.00 1,161.00 1,160.00 1,160.00 1,160.00 1,160.00 1,160.00 1,160.00 13,926.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398003 - COMUNICADORES Y
PERIODISTAS INFORMADOS FISICO 0.00 0.00 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
060601 - PERSONA
AOI00078700484 SOBRE PREVENCION Y CONTROL Muy Alta 2022 COSTEO
CUTERVO INFORMADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DE LAS ENFERMEDADES S/
METAXENICAS Y ZOONOTICAS
FISICO 0.00 0.00 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AEI.05.03 - ATENCIÓN PREVENTIVA Y CONTROL INTEGRAL DE ENFERMEDADES NO TRANSMISIBLES EN BENEFICIO DE LA POBLACIÓN.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 3,867.00 3,867.00 3,867.00 3,866.00 3,866.00 3,866.00 3,866.00 3,866.00 3,866.00 3,866.00 3,866.00 3,866.00 46,395.00
2021 COSTEO 167.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 166.00 166.00 166.00 166.00 2,000.00
4398701 - POBLACION S/
INFORMADA EN PREVENCION Y FISICO 3,867.00 3,867.00 3,867.00 3,866.00 3,866.00 3,866.00 3,866.00 3,866.00 3,866.00 3,866.00 3,866.00 3,866.00 46,395.00
CONTROL DE LAS PERSONA
AOI00078700408 060600 - Muy Alta 2022 COSTEO
ENFERMEDADES NO INFORMADA 167.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 166.00 166.00 166.00 166.00 2,000.00
TRANSMISIBLES POR MEDIOS S/
MASIVOS DE COMUNICACION FISICO 3,867.00 3,867.00 3,867.00 3,866.00 3,866.00 3,866.00 3,866.00 3,866.00 3,866.00 3,866.00 3,866.00 3,866.00 46,395.00
2023 COSTEO 167.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 166.00 166.00 166.00 166.00 2,000.00
S/

FISICO 4,711.00 4,711.00 4,711.00 4,711.00 4,711.00 4,711.00 4,711.00 4,710.00 4,710.00 4,710.00 4,710.00 4,710.00 56,527.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4398702 - POBLACION S/
INFORMADA EN PREVENCION Y FISICO 4,711.00 4,711.00 4,711.00 4,711.00 4,711.00 4,711.00 4,711.00 4,710.00 4,710.00 4,710.00 4,710.00 4,710.00 56,527.00
CONTROL DE LAS PERSONA
AOI00078700540 060600 - Muy Alta 2022 COSTEO
ENFERMEDADES NO INFORMADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TRANSMISIBLES POR MEDIOS S/
ALTERNATIVOS FISICO 4,711.00 4,711.00 4,711.00 4,711.00 4,711.00 4,711.00 4,711.00 4,710.00 4,710.00 4,710.00 4,710.00 4,710.00 56,527.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 6.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398703 - COMUNICADORES Y FISICO 0.00 0.00 0.00 6.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.00
PERIODISTAS INFORMADOS EN 060601 - PERSONA
AOI00078700541 Muy Alta 2022 COSTEO
PREVENCIÓN Y CONTROL DE LAS CUTERVO INFORMADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ENF. NO TRASMISIBLES S/
FISICO 0.00 0.00 0.00 6.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 06.01.00 - DIRECCIÓN EJECUTIVA DE PROMOCIÓN DE LA SALUD


OEI.02 - MEJORAR LA SALUD MATERNO NEONATAL.
AEI.02.01 - Atención integral e intercultural a la gestante y el recién nacido.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 169.00 169.00 169.00 169.00 169.00 169.00 168.00 168.00 168.00 168.00 168.00 168.00 2,022.00
3341201 - FAMILIAS DE LA 2021 COSTEO 13,694.00 13,694.00 13,694.00 13,694.00 13,694.00 13,694.00 13,694.00 13,694.00 13,694.00 13,694.00 13,694.00 13,693.00 164,327.00
GESTANTE Y PUÉRPERA QUE S/
RECIBEN CONSEJERÍA EN EL FISICO 169.00 169.00 169.00 169.00 169.00 169.00 168.00 168.00 168.00 168.00 168.00 168.00 2,022.00
HOGAR ATRAVÉS DE LA VISITA
AOI00078700337 060600 - FAMILIA Muy Alta 2022 COSTEO
DOMICILIARIA PARA PROMOVER 13,694.00 13,694.00 13,694.00 13,694.00 13,694.00 13,694.00 13,694.00 13,694.00 13,694.00 13,694.00 13,694.00 13,693.00 164,327.00
PRÁCTICAS SALUDABLES EN S/
SALUD SEXUAL Y REPRODUCTIVA FISICO 169.00 169.00 169.00 169.00 169.00 169.00 168.00 168.00 168.00 168.00 168.00 168.00 2,022.00
DURANTE LA VISITA DOMICILIAR 2023 COSTEO 13,694.00 13,694.00 13,694.00 13,694.00 13,694.00 13,694.00 13,694.00 13,694.00 13,694.00 13,694.00 13,694.00 13,693.00 164,327.00
S/

FISICO 42.00 42.00 42.00 42.00 42.00 42.00 41.00 41.00 41.00 41.00 41.00 41.00 498.00
2021 COSTEO
3341202 - AGENTES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
COMUNITARIOS DE SALUD
CAPACITADOS REALIZAN FISICO 42.00 42.00 42.00 42.00 42.00 42.00 41.00 41.00 41.00 41.00 41.00 41.00 498.00
PERSONA
AOI00078700338 ORIENTACIÓN A FAMILIAS DE 060600 - Muy Alta 2022 COSTEO
CAPACITADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GESTANTES Y PUERPERAS EN S/
PRÁCTICAS SALUDABLES EN
FISICO 42.00 42.00 42.00 42.00 42.00 42.00 41.00 41.00 41.00 41.00 41.00 41.00 498.00
SALUD SEXUAL Y REPRODUCTIVA
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 213.00 213.00 213.00 213.00 213.00 213.00 213.00 212.00 212.00 212.00 212.00 212.00 2,551.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3341203 - FAMILIAS DE S/
ADOLESCENTES QUE RECIBEN FISICO 213.00 213.00 213.00 213.00 213.00 213.00 213.00 212.00 212.00 212.00 212.00 212.00 2,551.00
SESIONES EDUCATIVAS Y
AOI00078700339 060600 - FAMILIA Muy Alta 2022 COSTEO
DEMOSTRATIVA PARA PROMOVER 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PRÁCTICAS SALUDABLES EN S/
SALUD SEXUAL INTEGRAL FISICO 213.00 213.00 213.00 213.00 213.00 213.00 213.00 212.00 212.00 212.00 212.00 212.00 2,551.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 35.00 35.00 35.00 35.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 412.00
2021 COSTEO 4,044.00 4,044.00 4,044.00 4,044.00 4,044.00 4,044.00 4,044.00 4,044.00 4,044.00 4,044.00 4,044.00 4,043.00 48,527.00
S/
3341204 - DOCENTES
CAPACITADOS REALIZAN FISICO 35.00 35.00 35.00 35.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 412.00
DOCENTE
AOI00078700340 EDUCACIÓN SEXUAL INTEGRAL 060600 - Muy Alta 2022 COSTEO
CAPACITADO 4,044.00 4,044.00 4,044.00 4,044.00 4,044.00 4,044.00 4,044.00 4,044.00 4,044.00 4,044.00 4,044.00 4,043.00 48,527.00
DESDE LA INSTITUCIÓN S/
EDUCATIVA
FISICO 35.00 35.00 35.00 35.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 412.00
2023 COSTEO 4,044.00 4,044.00 4,044.00 4,044.00 4,044.00 4,044.00 4,044.00 4,044.00 4,044.00 4,044.00 4,044.00 4,043.00 48,527.00
S/

FISICO 8.00 8.00 8.00 8.00 8.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 89.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3341205 - FUNCIONARIOS S/
MUNICIPALES CAPACITADOS FISICO 8.00 8.00 8.00 8.00 8.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 89.00
GESTIONAN ESPACIOS PERSONA
AOI00078700464 060600 - Muy Alta 2022 COSTEO
EDUCATIVOS PARA PROMOVER CAPACITADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LA SALUD SEXUAL Y S/
REPRODUCTIVA FISICO 8.00 8.00 8.00 8.00 8.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 89.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

OEI.04 - MEJORAR LA NUTRICIÓN DE LOS NIÑOS MENORES DE 05 AÑOS.


AEI.04.01 - Atención integral en nutrición a niños menores de 5 años.
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD PERIODO PROGRAMACION MENSUAL TOTAL
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 87.00 87.00
3325101 - COMITES 2021 COSTEO
MULTISECTORIALES 2,494.00 2,494.00 2,494.00 2,494.00 2,494.00 2,494.00 2,494.00 2,494.00 2,494.00 2,494.00 2,493.00 2,493.00 29,926.00
S/
CAPACITADOS PARA LA
PROMOCIÓN DEL CUIDADO FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 87.00 87.00
AOI00078700150 INFANTIL, LACTANCIA MATERNA 060600 - MUNICIPIO Muy Alta 2022 COSTEO 2,494.00 2,494.00 2,494.00 2,494.00 2,494.00 2,494.00 2,494.00 2,494.00 2,494.00 2,494.00 2,493.00 2,493.00 29,926.00
EXCLUSIVA Y LA ADECUADA S/
ALIMENTACIÓN Y PROTECCIÓN
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 87.00 87.00
DEL MENOR DE 36 MESES EN SU
DISTRITO 2023 COSTEO 2,494.00 2,494.00 2,494.00 2,494.00 2,494.00 2,494.00 2,494.00 2,494.00 2,494.00 2,494.00 2,493.00 2,493.00 29,926.00
S/

FISICO 665.00 665.00 665.00 665.00 665.00 665.00 665.00 665.00 665.00 666.00 666.00 666.00 7,983.00
2021 COSTEO 10,847.00 10,847.00 10,847.00 10,847.00 10,847.00 10,847.00 10,847.00 10,847.00 10,847.00 10,847.00 10,847.00 10,847.00 130,164.00
S/
3325104 - FAMILIAS CON
NIÑO(AS) < DE 36 MESES Y FISICO 665.00 665.00 665.00 665.00 665.00 665.00 665.00 665.00 665.00 666.00 666.00 666.00 7,983.00
AOI00078700153 GESTANTES RECIBEN SESIONES 060600 - FAMILIA Muy Alta 2022 COSTEO 10,847.00 10,847.00 10,847.00 10,847.00 10,847.00 10,847.00 10,847.00 10,847.00 10,847.00 10,847.00 10,847.00 10,847.00 130,164.00
DEMOSTRATIVAS EN S/
PREPARACION DE ALIMENTOS
FISICO 665.00 665.00 665.00 665.00 665.00 665.00 665.00 665.00 665.00 666.00 666.00 666.00 7,983.00
2023 COSTEO 10,847.00 10,847.00 10,847.00 10,847.00 10,847.00 10,847.00 10,847.00 10,847.00 10,847.00 10,847.00 10,847.00 10,847.00 130,164.00
S/

FISICO 307.00 307.00 307.00 307.00 306.00 306.00 306.00 306.00 306.00 306.00 306.00 306.00 3,676.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3325107 - FAMILIAS CON NIÑOS FISICO 307.00 307.00 307.00 307.00 306.00 306.00 306.00 306.00 306.00 306.00 306.00 306.00 3,676.00
MENORES DE 24 MESES RECIBEN
AOI00078700257 060600 - FAMILIA Muy Alta 2022 COSTEO
CONSEJERÍA A TRAVÉS DE VISITA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DOMICILIARIA S/
FISICO 307.00 307.00 307.00 307.00 306.00 306.00 306.00 306.00 306.00 306.00 306.00 306.00 3,676.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 44.00 44.00 44.00 537.00
3325102 - ACTORES SOCIALES 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CAPACITADOS PARA LA S/
PROMOCIÓN DEL CUIDADO FISICO 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 44.00 44.00 44.00 537.00
INFANTIL, LACTANCIA MATERNA PERSONA
AOI00078700258 060600 - Muy Alta 2022 COSTEO
EXCLUSIVA Y LA ADECUADA CAPACITADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ALIMENTACIÓN Y PROTECCIÓN S/
DEL MENOR DE 36 MESES EN SUS FISICO 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 44.00 44.00 44.00 537.00
COMUNIDADES 2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 13.00 13.00 13.00 13.00 13.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 149.00
3325108 - PROMOTORES 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EDUCATIVOS CAPACITADOS PARA S/
LA PROMOCIÓN DEL CUIDADO FISICO 13.00 13.00 13.00 13.00 13.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 149.00
INFANTIL, LACTANCIA MATERNA PERSONA
AOI00078700439 060600 - Muy Alta 2022 COSTEO
EXCLUSIVA Y LA ADECUADA CAPACITADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ALIMENTACIÓN Y PROTECCIÓN S/
DEL MENOR DE 36 MESES A FISICO 13.00 13.00 13.00 13.00 13.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 149.00
FAMILIAS DEL PRONOEI 2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

OEI.05 - DISMINUIR LA MORBIMORTALIDAD DE ENFERMEDADES TRANSMISIBLES, NO TRANSMISIBLES Y METAXÉNICAS DE LA POBLACIÓN DEL DEPARTAMENTO DE CAJAMARCA.
AEI.05.01 - ATENCIÓN PREVENTIVA Y CONTROL DE ENFERMEDADES TRANSMISIBLES DE MANERA INTEGRAL EN BENEFICIO DE LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00078700352 4395201 - FAMILIAS QUE 060600 - FAMILIA Muy Alta 2021 FISICO 515.00 515.00 515.00 515.00 515.00 515.00 515.00 515.00 515.00 515.00 515.00 514.00 6,179.00
RECIBEN CONSEJERÍA A TRAVÉS COSTEO 113.00 113.00 113.00 113.00 113.00 113.00 112.00 112.00 112.00 112.00 112.00 112.00 1,350.00
DE LA VISITA DOMICILIARIA PARA
PROMOVER PRÁCTICAS Y S/
ENTORNOS SALUDABLES PARA FISICO 515.00 515.00 515.00 515.00 515.00 515.00 515.00 515.00 515.00 515.00 515.00 514.00 6,179.00
CONTRIBUIR A LA DISMINUCIÓN
2022 COSTEO
DE LA TUBERCULOSIS, VIH/SIDA 113.00 113.00 113.00 113.00 113.00 113.00 112.00 112.00 112.00 112.00 112.00 112.00 1,350.00
S/
FISICO 515.00 515.00 515.00 515.00 515.00 515.00 515.00 515.00 515.00 515.00 515.00 514.00 6,179.00
2023 COSTEO 113.00 113.00 113.00 113.00 113.00 113.00 112.00 112.00 112.00 112.00 112.00 112.00 1,350.00
S/

FISICO 114.00 114.00 114.00 114.00 114.00 114.00 114.00 114.00 113.00 113.00 113.00 113.00 1,364.00
2021 COSTEO 1,874.00 1,874.00 1,874.00 1,874.00 1,874.00 1,873.00 1,873.00 1,873.00 1,873.00 1,873.00 1,873.00 1,873.00 22,481.00
4395203 - DOCENTES S/
CAPACITADOS DESARROLLAN FISICO 114.00 114.00 114.00 114.00 114.00 114.00 114.00 114.00 113.00 113.00 113.00 113.00 1,364.00
ACCIONES PARA LA PROMOCIÓN DOCENTE
AOI00078700353 060600 - Muy Alta 2022 COSTEO
DE PRÁCTICAS SALUDABLES Y LA CAPACITADO 1,874.00 1,874.00 1,874.00 1,874.00 1,874.00 1,873.00 1,873.00 1,873.00 1,873.00 1,873.00 1,873.00 1,873.00 22,481.00
PREVENCIÓN DE LA S/
TUBERCULOSIS, VIH/SIDA FISICO 114.00 114.00 114.00 114.00 114.00 114.00 114.00 114.00 113.00 113.00 113.00 113.00 1,364.00
2023 COSTEO 1,874.00 1,874.00 1,874.00 1,874.00 1,874.00 1,873.00 1,873.00 1,873.00 1,873.00 1,873.00 1,873.00 1,873.00 22,481.00
S/

FISICO 45.00 45.00 45.00 45.00 45.00 45.00 44.00 44.00 44.00 44.00 44.00 44.00 534.00
2021 COSTEO
4395204 - COMUNIDADES CON 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
LIDERES CAPACITADOS
DESARROLLAN VIGILANCIA FISICO 45.00 45.00 45.00 45.00 45.00 45.00 44.00 44.00 44.00 44.00 44.00 44.00 534.00
AOI00078700354 COMUNITARIA EN FAVOR DE 060600 - COMUNIDAD Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ENTORNOS Y PRÁCTICAS S/
SALUDABLES Y LA PREVENCIÓN
FISICO 45.00 45.00 45.00 45.00 45.00 45.00 44.00 44.00 44.00 44.00 44.00 44.00 534.00
DE LA TUBERCULOSIS, VIH/SIDA
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2,103.00 2,103.00 2,103.00 2,102.00 2,102.00 2,102.00 2,102.00 2,102.00 2,102.00 2,102.00 2,102.00 2,102.00 25,227.00
2021 COSTEO 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 1,248.00
4397701 - FAMILIAS QUE S/
RECIBEN SESIONES FISICO 2,103.00 2,103.00 2,103.00 2,102.00 2,102.00 2,102.00 2,102.00 2,102.00 2,102.00 2,102.00 2,102.00 2,102.00 25,227.00
DEMOSTRATIVAS PARA LA
AOI00078700371 060600 - FAMILIA Muy Alta 2022 COSTEO
PREVENCION Y CONTROL DE 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 1,248.00
ENFERMEDADES METAXENICAS Y S/
ZOONOSIS FISICO 2,103.00 2,103.00 2,103.00 2,102.00 2,102.00 2,102.00 2,102.00 2,102.00 2,102.00 2,102.00 2,102.00 2,102.00 25,227.00
2023 COSTEO 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 1,248.00
S/

FISICO 452.00 452.00 452.00 452.00 452.00 452.00 452.00 451.00 451.00 451.00 451.00 451.00 5,419.00
2021 COSTEO
4395202 - FAMILIAS QUE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
RECIBEN SESIÓN EDUCATIVA Y
DEMOSTRATIVA PARA PROMOVER FISICO 452.00 452.00 452.00 452.00 452.00 452.00 452.00 451.00 451.00 451.00 451.00 451.00 5,419.00
AOI00078700475 PRÁCTICAS Y GENERAR 060600 - FAMILIA Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ENTORNOS SALUDABLES PARA S/
CONTRIBUIR A LA DISMINUCIÓN
FISICO 452.00 452.00 452.00 452.00 452.00 452.00 452.00 451.00 451.00 451.00 451.00 451.00 5,419.00
DE LA TUBERCULOSIS , VIH/SIDA
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AEI.05.02 - ATENCIÓN PREVENTIVA Y CONTROL DE LAS ENFERMEDADES METAXÉNICAS Y ZOONÓTICAS DE MANERA INTEGRAL A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00078700372 4397703 - COMUNIDADES 060600 - COMUNIDAD Muy Alta FISICO 0.00 1.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 21.00
PRIORIZADAS EN EL DISTRITO 2021 COSTEO
QUE ESTÁN IMPLEMENTANDO LA 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 1,248.00
S/
VIGILANCIA COMUNITARIA
ASOCIADA A ENFERMEDADES FISICO 0.00 1.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 21.00
METAXÉNICAS Y ZOONOTICAS 2022 COSTEO 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 1,248.00
S/
2023 FISICO 0.00 1.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 21.00
COSTEO 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 104.00 1,248.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
4397704 - MUNICIPIOS QUE 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IMPLEMENTAN ACCIONES PARA S/
MEJORAR O MITIGAR LAS FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
AOI00078700482 CONDICIONES QUE GENERAN 060600 - MUNICIPIO Muy Alta 2022 COSTEO
RIESGO PARA ENFERMAR DE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
ENFERMEDADES METAXÉNICAS Y
ZOONOTICAS FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AEI.05.03 - ATENCIÓN PREVENTIVA Y CONTROL INTEGRAL DE ENFERMEDADES NO TRANSMISIBLES EN BENEFICIO DE LA POBLACIÓN.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 553.00 553.00 553.00 553.00 553.00 553.00 553.00 553.00 553.00 553.00 553.00 553.00 6,636.00
2021 COSTEO 88.00 88.00 88.00 88.00 87.00 87.00 87.00 87.00 87.00 87.00 87.00 87.00 1,048.00
4398801 - FAMILIAS QUE S/
RECIBEN SESIONES EDUCATIVAS FISICO 553.00 553.00 553.00 553.00 553.00 553.00 553.00 553.00 553.00 553.00 553.00 553.00 6,636.00
Y DEMOSTRATIVAS EN
AOI00078700409 060600 - FAMILIA Muy Alta 2022 COSTEO
PRÁCTICAS SALUDABLES FRENTE 88.00 88.00 88.00 88.00 87.00 87.00 87.00 87.00 87.00 87.00 87.00 87.00 1,048.00
A LAS ENFERMEDADES NO S/
TRASMISIBLES FISICO 553.00 553.00 553.00 553.00 553.00 553.00 553.00 553.00 553.00 553.00 553.00 553.00 6,636.00
2023 COSTEO 88.00 88.00 88.00 88.00 87.00 87.00 87.00 87.00 87.00 87.00 87.00 87.00 1,048.00
S/

FISICO 78.00 78.00 78.00 78.00 78.00 78.00 78.00 78.00 78.00 78.00 78.00 78.00 936.00
2021 COSTEO
4398803 - DOCENTES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
CAPACITADOS QUE
DESARROLLAN ACCIONES PARA FISICO 78.00 78.00 78.00 78.00 78.00 78.00 78.00 78.00 78.00 78.00 78.00 78.00 936.00
DOCENTE
AOI00078700410 LA PROMOCIÓN DE LA 060600 - Muy Alta 2022 COSTEO
CAPACITADO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ALIMENTACIÓN SALUDABLE, S/
ACTIVIDAD FÍSICA, SALUD
FISICO 78.00 78.00 78.00 78.00 78.00 78.00 78.00 78.00 78.00 78.00 78.00 78.00 936.00
OCULAR Y SALUD BUCAL
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 44.00 44.00 44.00 537.00
4398804 - LIDERES 2021 COSTEO 166.00 166.00 166.00 166.00 166.00 166.00 166.00 166.00 166.00 166.00 166.00 165.00 1,991.00
COMUNITARIOS CAPACITADOS S/
REALIZAN VIGILANCIA FISICO 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 44.00 44.00 44.00 537.00
CIUDADANA PARA LA PERSONA
AOI00078700411 060600 - Muy Alta 2022 COSTEO
REDUCCIÓN DE LA CAPACITADA 166.00 166.00 166.00 166.00 166.00 166.00 166.00 166.00 166.00 166.00 166.00 165.00 1,991.00
CONTAMINACIÓN POR METALES S/
PESADOS, SUSTANCIAS QUÍMICAS FISICO 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 44.00 44.00 44.00 537.00
E HIDROCARBUROS 2023 COSTEO 166.00 166.00 166.00 166.00 166.00 166.00 166.00 166.00 166.00 166.00 166.00 165.00 1,991.00
S/

FISICO 8.00 8.00 8.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 87.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4398802 - FUNCIONARIOS S/
MUNICIPALES CAPACITADOS FISICO 8.00 8.00 8.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 87.00
PARA LA GENERACIÓN DE PERSONA
AOI00078700542 060600 - Muy Alta 2022 COSTEO
ENTORNOS SALUDABLES FRENTE CAPACITADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A LAS ENFERMEDADES NO S/
TRASMISIBLES. FISICO 8.00 8.00 8.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 87.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
AEI.05.04 - ATENCIÓN PREVENTIVA Y CONTROL EN ENFERMEDADES DE CÁNCER EN BENEFICIO DE LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 8.00 8.00 8.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 87.00
2021 COSTEO 593.00 593.00 593.00 593.00 593.00 593.00 593.00 593.00 592.00 592.00 592.00 592.00 7,112.00
0215071 - FUNCIONARIOS S/
MUNICIPALES SENSIBILIZADOS FISICO 8.00 8.00 8.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 87.00
PARA LA PROMOCIÓN DE PERSONA
AOI00078700543 060600 - Muy Alta 2022 COSTEO
PRACTICAS Y ENTORNOS CAPACITADA 593.00 593.00 593.00 593.00 593.00 593.00 593.00 593.00 592.00 592.00 592.00 592.00 7,112.00
SALUDABLES PARA LA S/
PREVENCIÓN DEL CÁNCER FISICO 8.00 8.00 8.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 87.00
2023 COSTEO 593.00 593.00 593.00 593.00 593.00 593.00 593.00 593.00 592.00 592.00 592.00 592.00 7,112.00
S/

FISICO 149.00 149.00 149.00 149.00 149.00 149.00 148.00 148.00 148.00 148.00 148.00 148.00 1,782.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
0215072 - DOCENTES
CAPACITADOS PARA LA FISICO 149.00 149.00 149.00 149.00 149.00 149.00 148.00 148.00 148.00 148.00 148.00 148.00 1,782.00
PERSONA
AOI00078700544 PROMOCIÓN DE PRACTICAS Y 060600 - Muy Alta 2022 COSTEO
CAPACITADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ENTORNOS SALUDABLES PARA S/
LA PREVENCIÓN DEL CÁNCER
FISICO 149.00 149.00 149.00 149.00 149.00 149.00 148.00 148.00 148.00 148.00 148.00 148.00 1,782.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AEI.05.05 - ATENCIÓN PREVENTIVA Y CONTROL EN ENFERMEDADES DE SALUD MENTAL EN BENEFICIO DE LA POBLACIÓN.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 2.00 1.00 1.00 2.00 1.00 1.00 1.00 2.00 1.00 1.00 15.00
0070602 - CONSEJO MUNICIPAL 2021 COSTEO 5,931.00 5,931.00 5,931.00 5,931.00 5,930.00 5,930.00 5,930.00 5,930.00 5,930.00 5,930.00 5,930.00 5,930.00 71,164.00
Y COMITÉ MULTISECTORIAL S/
CAPACITADOS PROMUEVEN LA FISICO 1.00 1.00 2.00 1.00 1.00 2.00 1.00 1.00 1.00 2.00 1.00 1.00 15.00
IMPLEMENTACIÓN DEL SISTEMA
AOI00078700433 060600 - MUNICIPIO Muy Alta 2022 COSTEO
DE VIGILANCIA CIUDADANA Y 5,931.00 5,931.00 5,931.00 5,931.00 5,930.00 5,930.00 5,930.00 5,930.00 5,930.00 5,930.00 5,930.00 5,930.00 71,164.00
LOS GRUPOS DE APOYO A S/
VÍCTIMAS DE VIOLENCIA FÍSICA FISICO 1.00 1.00 2.00 1.00 1.00 2.00 1.00 1.00 1.00 2.00 1.00 1.00 15.00
CAUSADA POR LA PAREJA 2023 COSTEO 5,931.00 5,931.00 5,931.00 5,931.00 5,930.00 5,930.00 5,930.00 5,930.00 5,930.00 5,930.00 5,930.00 5,930.00 71,164.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO
0070601 - FAMILIAS CON 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
GESTANTES O NIÑOS MENORES
DE 5 AÑOS RECIBEN CONSEJERIA FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AOI00078700615 A TRAVES DE LAS VISITAS 060600 - FAMILIA Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DOMICILIARIAS PARA PROMOVER S/
PRÁCTICAS DE CONVIVENCIA
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SALUDABLE
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0070603 - MUJERES DE S/
ORGANIZACIONES SOCIALES FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CAPACITADAS REALIZAN PERSONA
AOI00078700616 060600 - Muy Alta 2022 COSTEO
VIGILANCIA CIUDADANA PARA CAPACITADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
REDUCIR LA VIOLENCIA FÍSICA S/
CAUSADA POR LA PAREJA FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078700617 0070604 - DOCENTES Y PADRES 060600 - PERSONA Muy Alta 2021 FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DE FAMILIA CAPACITADOS CAPACITADA COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROMUEVEN LA CONVIVENCIA S/
SALUDABLE DESDE LA FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INSTITUCIÓN EDUCATIVA
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

OEI.07 - Promover el ejercicio de los derechos de las poblaciones vulnerables.


AEI.07.05 - ATENCIÓN DE SALUD INTEGRAL DE CALIDAD A LA PERSONA, FAMILIA Y COMUNIDAD.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 45.00 45.00 45.00 45.00 45.00 45.00 45.00 44.00 44.00 44.00 44.00 44.00 535.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5005155 - CAPACITACION A FISICO 45.00 45.00 45.00 45.00 45.00 45.00 45.00 44.00 44.00 44.00 44.00 44.00 535.00
AGENTES COMUNITARIOS EN PERSONA
AOI00078700576 060600 - Muy Alta 2022 COSTEO
REHABILITACION BASADA EN LA CAPACITADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
COMUNIDAD S/
FISICO 45.00 45.00 45.00 45.00 45.00 45.00 45.00 44.00 44.00 44.00 44.00 44.00 535.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 45.00 551.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5005924 - VISITAS A FAMILIAS FISICO 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 45.00 551.00
PARA REHABILITACION BASADA
AOI00078700577 060600 - FAMILIA Muy Alta 2022 COSTEO
EN LA COMUNIDAD MEDIANTE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AGENTES COMUNITARIOS S/
FISICO 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 45.00 551.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 16.00 16.00 16.00 16.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 184.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5005925 - CAPACITACIÓN A
ACTORES SOCIALES PARA LA PERSONA FISICO 16.00 16.00 16.00 16.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 184.00
AOI00078700578 APLICACIÓN DE LA ESTRATEGIA 060600 - CAPACITADA Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
RBC S/
FISICO 16.00 16.00 16.00 16.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 184.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 06.02.00 - DIRECCIÓN EJECUTIVA DE SALUD DE LAS PERSONAS

OEI.02 - MEJORAR LA SALUD MATERNO NEONATAL.


AEI.02.01 - Atención integral e intercultural a la gestante y el recién nacido.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00078700180 3330602 - ASFIXIA DEL 060600 - CASO TRATADO Muy Alta FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 1.00 1.00 1.00 1.00 20.00
NACIMIENTO 2021 COSTEO 4,160.00 4,160.00 4,160.00 4,160.00 4,160.00 4,160.00 4,160.00 4,160.00 4,160.00 4,160.00 4,159.00 4,159.00 49,918.00
S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 1.00 1.00 1.00 1.00 20.00
2022 COSTEO 4,160.00 4,160.00 4,160.00 4,160.00 4,160.00 4,160.00 4,160.00 4,160.00 4,160.00 4,160.00 4,159.00 4,159.00 49,918.00
S/
2023 FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 1.00 1.00 1.00 1.00 20.00
COSTEO 4,160.00 4,160.00 4,160.00 4,160.00 4,160.00 4,160.00 4,160.00 4,160.00 4,160.00 4,160.00 4,159.00 4,159.00 49,918.00
S/

FISICO 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 140.00 140.00 140.00 140.00 140.00 140.00 140.00 140.00 139.00 139.00 139.00 139.00 1,676.00
S/
3328702 - IMPLEMENTACION DE FISICO 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 2.00
060601 -
AOI00078700279 DOCUMENTOS TECNICOS CON INFORME Muy Alta 2022 COSTEO
CUTERVO 140.00 140.00 140.00 140.00 140.00 140.00 140.00 140.00 139.00 139.00 139.00 139.00 1,676.00
ADECUACION CULTURAL S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 140.00 140.00 140.00 140.00 140.00 140.00 140.00 140.00 139.00 139.00 139.00 139.00 1,676.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4427702 - MONITOREO DEL FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060601 -
AOI00078700280 PROGRAMA SALUD MATERNO INFORME Muy Alta 2022 COSTEO
CUTERVO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NEONATAL S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 8,977.00 8,977.00 8,977.00 8,977.00 8,977.00 8,977.00 8,977.00 8,976.00 8,976.00 8,976.00 8,976.00 8,976.00 107,719.00
S/
4427703 - EVALUACION DEL FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 2.00
060601 -
AOI00078700281 PROGRAMA SALUD MATERNO INFORME Muy Alta 2022 COSTEO
NAONATAL CUTERVO 8,977.00 8,977.00 8,977.00 8,977.00 8,977.00 8,977.00 8,977.00 8,976.00 8,976.00 8,976.00 8,976.00 8,976.00 107,719.00
S/
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 8,977.00 8,977.00 8,977.00 8,977.00 8,977.00 8,977.00 8,977.00 8,976.00 8,976.00 8,976.00 8,976.00 8,976.00 107,719.00
S/

FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4427704 - SUPERVISION DEL FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 2.00
AOI00078700282 PROGRAMA SALUD MATERNO 060600 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NEONATAL S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 469.00 469.00 469.00 469.00 469.00 469.00 468.00 468.00 468.00 468.00 468.00 468.00 5,622.00
2021 COSTEO 8,719.00 8,719.00 8,719.00 8,719.00 8,719.00 8,719.00 8,719.00 8,719.00 8,719.00 8,719.00 8,719.00 8,720.00 104,629.00
S/
5000502 - ATENCION INTEGRAL FISICO 469.00 469.00 469.00 469.00 469.00 469.00 468.00 468.00 468.00 468.00 468.00 468.00 5,622.00
ADOLESCENTE
AOI00078700286 PARA LA PREVENCION DEL 060600 - Muy Alta 2022 COSTEO
ATENDIDA 8,719.00 8,719.00 8,719.00 8,719.00 8,719.00 8,719.00 8,719.00 8,719.00 8,719.00 8,719.00 8,719.00 8,720.00 104,629.00
EMBARAZO ADOLESCENTE S/
FISICO 469.00 469.00 469.00 469.00 469.00 469.00 468.00 468.00 468.00 468.00 468.00 468.00 5,622.00
2023 COSTEO 8,719.00 8,719.00 8,719.00 8,719.00 8,719.00 8,719.00 8,719.00 8,719.00 8,719.00 8,719.00 8,719.00 8,720.00 104,629.00
S/

AOI00078700287 3317201 - ATENCION A LA 060600 - GESTANTE Muy Alta FISICO 157.00 157.00 157.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 1,875.00
GESTANTE CONTROLADA 2021 COSTEO 44,626.00 44,626.00 44,626.00 44,626.00 44,626.00 44,626.00 44,626.00 44,626.00 44,625.00 44,625.00 44,625.00 44,626.00 535,509.00
S/
2022 FISICO 157.00 157.00 157.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 1,875.00
COSTEO 44,626.00 44,626.00 44,626.00 44,626.00 44,626.00 44,626.00 44,626.00 44,626.00 44,625.00 44,625.00 44,625.00 44,626.00 535,509.00
S/
FISICO 157.00 157.00 157.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 1,875.00
2023 COSTEO 44,626.00 44,626.00 44,626.00 44,626.00 44,626.00 44,626.00 44,626.00 44,626.00 44,625.00 44,625.00 44,625.00 44,626.00 535,509.00
S/

FISICO 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 564.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 564.00
3317202 - VACUNA GESTANTE
AOI00078700288 060600 - Muy Alta 2022 COSTEO
ANTITETANICA A LA GESTANTE PROTEGIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 564.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 157.00 157.00 157.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 1,875.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 157.00 157.00 157.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 1,875.00
GESTANTE
AOI00078700289 3317203 - VISITA DOMICILIARIA 060600 - Muy Alta 2022 COSTEO
CONTROLADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 157.00 157.00 157.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 1,875.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 157.00 157.00 157.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 1,875.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 157.00 157.00 157.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 1,875.00
3317204 - EXAMENES DE GESTANTE
AOI00078700290 060600 - Muy Alta 2022 COSTEO
LABORATORIO COMPLETO ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 157.00 157.00 157.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 1,875.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 157.00 157.00 157.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 1,875.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 157.00 157.00 157.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 1,875.00
3317205 - ECOGRAFIA GESTANTE
AOI00078700291 060600 - Muy Alta 2022 COSTEO
OBSTETRICA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 157.00 157.00 157.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 1,875.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 110.00 110.00 110.00 110.00 109.00 109.00 109.00 109.00 109.00 109.00 109.00 109.00 1,312.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3317206 - ATENCION FISICO 110.00 110.00 110.00 110.00 109.00 109.00 109.00 109.00 109.00 109.00 109.00 109.00 1,312.00
GESTANTE
AOI00078700292 ODONTOLOGICA DE LA 060600 - Muy Alta 2022 COSTEO
ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GESTANTE S/
FISICO 110.00 110.00 110.00 110.00 109.00 109.00 109.00 109.00 109.00 109.00 109.00 109.00 1,312.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078700293 3317209 - EVALUACION DEL 060600 - GESTANTE Muy Alta 2021 FISICO 20.00 20.00 20.00 20.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 232.00
BIENESTAR FETAL EXAMINADA COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 20.00 20.00 20.00 20.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 232.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 20.00 20.00 20.00 20.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 232.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00
060601 - PAREJA
AOI00078700294 3329101 - AQV MASCULINO Muy Alta 2022 COSTEO
CUTERVO PROTEGIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 6.00 6.00 6.00 6.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 64.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 6.00 6.00 6.00 6.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 64.00
060601 - PAREJA
AOI00078700295 3329103 - AQV FEMENINO Muy Alta 2022 COSTEO
CUTERVO PROTEGIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 6.00 6.00 6.00 6.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 64.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 3.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 3.00
3329104 - COMPLICACION DE 060601 - PACIENTE
AOI00078700296 Muy Alta 2022 COSTEO
AQV FEMENINO CUTERVO ATENDIDO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 3.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 5.00 5.00 5.00 5.00 5.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 53.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 5.00 5.00 5.00 5.00 5.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 53.00
3329105 - DISPOSITIVOS PAREJA
AOI00078700297 060600 - Muy Alta 2022 COSTEO
INTRAUTERINOS (METODO DIU) PROTEGIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 5.00 5.00 5.00 5.00 5.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 53.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 332.00 332.00 332.00 332.00 332.00 332.00 332.00 332.00 332.00 332.00 332.00 331.00 3,983.00
2021 COSTEO 2,353.00 2,353.00 2,353.00 2,353.00 2,353.00 2,353.00 2,353.00 2,353.00 2,352.00 2,352.00 2,352.00 2,352.00 28,232.00
S/
FISICO 332.00 332.00 332.00 332.00 332.00 332.00 332.00 332.00 332.00 332.00 332.00 331.00 3,983.00
3329106 - ANTICONCEPTIVO PAREJA
AOI00078700298 060600 - Muy Alta 2022 COSTEO
HORMONAL INYECTABLE PROTEGIDA 2,353.00 2,353.00 2,353.00 2,353.00 2,353.00 2,353.00 2,353.00 2,353.00 2,352.00 2,352.00 2,352.00 2,352.00 28,232.00
S/
FISICO 332.00 332.00 332.00 332.00 332.00 332.00 332.00 332.00 332.00 332.00 332.00 331.00 3,983.00
2023 COSTEO 2,353.00 2,353.00 2,353.00 2,353.00 2,353.00 2,353.00 2,353.00 2,353.00 2,352.00 2,352.00 2,352.00 2,352.00 28,232.00
S/
FISICO 151.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 1,801.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
060615 - FISICO 151.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 1,801.00
3329107 - METODOS DE PAREJA
AOI00078700299 TORIBIO Muy Alta 2022 COSTEO
BARRERA PROTEGIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CASANOVA S/
FISICO 151.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 1,801.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 182.00 182.00 182.00 182.00 182.00 182.00 182.00 182.00 182.00 182.00 182.00 181.00 2,183.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 182.00 182.00 182.00 182.00 182.00 182.00 182.00 182.00 182.00 182.00 182.00 181.00 2,183.00
3329108 - ANTICONCEPTIVO PAREJA
AOI00078700300 060600 - Muy Alta 2022 COSTEO
HORMONAL ORAL PROTEGIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 182.00 182.00 182.00 182.00 182.00 182.00 182.00 182.00 182.00 182.00 182.00 181.00 2,183.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 636.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 636.00
3329110 - METODOS DE PAREJA
AOI00078700301 060600 - Muy Alta 2022 COSTEO
ABSTINENCIA PERIODICA PROTEGIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 636.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 6.00 6.00 6.00 6.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 64.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3329111 - METODO DE FISICO 6.00 6.00 6.00 6.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 64.00
PAREJA
AOI00078700302 LACTANCIA MATERNA 060600 - Muy Alta 2022 COSTEO
PROTEGIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EXCLUSIVA(MELA) S/
FISICO 6.00 6.00 6.00 6.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 64.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 80.00 80.00 80.00 80.00 80.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00 953.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3329113 - ANTICONCEPTIVO FISICO 80.00 80.00 80.00 80.00 80.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00 953.00
PAREJA
AOI00078700303 HORMONAL MENSUAL 060600 - Muy Alta 2022 COSTEO
PROTEGIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INYECTABLE S/
FISICO 80.00 80.00 80.00 80.00 80.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00 953.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078700304 3329114 - CONDON FEMENINO 060601 - PAREJA Muy Alta FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 8.00 8.00 106.00
CUTERVO PROTEGIDA 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 8.00 8.00 106.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2023 FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 8.00 8.00 106.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 63.00 63.00 63.00 63.00 63.00 63.00 63.00 63.00 62.00 62.00 62.00 62.00 752.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 63.00 63.00 63.00 63.00 63.00 63.00 63.00 63.00 62.00 62.00 62.00 62.00 752.00
PAREJA
AOI00078700305 3329115 - IMPLANTE 060600 - Muy Alta 2022 COSTEO
PROTEGIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 63.00 63.00 63.00 63.00 63.00 63.00 63.00 63.00 62.00 62.00 62.00 62.00 752.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 5.00 5.00 5.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 51.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 5.00 5.00 5.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 51.00
3329116 - EFECTOS PACIENTE
AOI00078700306 060600 - Muy Alta 2022 COSTEO
SECUNDARIOS DEL IMPLANTE ATENDIDO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 5.00 5.00 5.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 51.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 108.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 108.00
3329117 - EXTRACCIÓN O PACIENTE
AOI00078700307 060600 - Muy Alta 2022 COSTEO
REMOCIÓN DEL IMPLANTE ATENDIDO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 108.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 4,561.00 4,561.00 4,561.00 4,561.00 4,561.00 4,561.00 4,560.00 4,560.00 4,560.00 4,560.00 4,560.00 4,560.00 54,726.00
2021 COSTEO 246.00 246.00 246.00 246.00 246.00 246.00 245.00 245.00 245.00 245.00 245.00 245.00 2,946.00
S/
3329201 - FISICO 4,561.00 4,561.00 4,561.00 4,561.00 4,561.00 4,561.00 4,560.00 4,560.00 4,560.00 4,560.00 4,560.00 4,560.00 54,726.00
PERSONA
AOI00078700308 ORIENTACION/CONSEJERIA EN 060600 - Muy Alta 2022 COSTEO
ATENDIDA 246.00 246.00 246.00 246.00 246.00 246.00 245.00 245.00 245.00 245.00 245.00 245.00 2,946.00
SALUD SEXUAL Y REPRODUCTIVA S/
FISICO 4,561.00 4,561.00 4,561.00 4,561.00 4,561.00 4,561.00 4,560.00 4,560.00 4,560.00 4,560.00 4,560.00 4,560.00 54,726.00
2023 COSTEO 246.00 246.00 246.00 246.00 246.00 246.00 245.00 245.00 245.00 245.00 245.00 245.00 2,946.00
S/

FISICO 90.00 90.00 90.00 90.00 90.00 90.00 90.00 90.00 89.00 89.00 89.00 89.00 1,076.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3329202 - CAPTACION DE FISICO 90.00 90.00 90.00 90.00 90.00 90.00 90.00 90.00 89.00 89.00 89.00 89.00 1,076.00
MUJERES CON DEMANDA PERSONA
AOI00078700309 060600 - Muy Alta 2022 COSTEO
INSATISFECHA DE ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PLANIFICACION FAMILIAR S/
FISICO 90.00 90.00 90.00 90.00 90.00 90.00 90.00 90.00 89.00 89.00 89.00 89.00 1,076.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078700310 3329203 - ATENCION 060600 - PERSONA Muy Alta FISICO 113.00 113.00 113.00 113.00 112.00 112.00 112.00 112.00 112.00 112.00 112.00 112.00 1,348.00
PREGESTACIONAL ATENDIDA 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2022 FISICO 113.00 113.00 113.00 113.00 112.00 112.00 112.00 112.00 112.00 112.00 112.00 112.00 1,348.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
COSTEO
S/
FISICO 113.00 113.00 113.00 113.00 112.00 112.00 112.00 112.00 112.00 112.00 112.00 112.00 1,348.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 3.00 3.00 2.00 3.00 3.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 28.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 3.00 3.00 2.00 3.00 3.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 28.00
3329404 - AMENAZA DE PARTO
AOI00078700311 060600 - CASO TRATADO Muy Alta 2022 COSTEO
PREMATURO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 3.00 3.00 2.00 3.00 3.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 28.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 12.00 12.00 12.00 12.00 12.00 12.00 13.00 13.00 13.00 13.00 13.00 13.00 150.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3329406 - HEMORRAGIAS DE LA FISICO 12.00 12.00 12.00 12.00 12.00 12.00 13.00 13.00 13.00 13.00 13.00 13.00 150.00
AOI00078700312 1ER MITAD DEL EMBARAZO SIN 060600 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LAPAROTOMIA S/
FISICO 12.00 12.00 12.00 12.00 12.00 12.00 13.00 13.00 13.00 13.00 13.00 13.00 150.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 1.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 1.00 20.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 1.00 20.00
3329407 - HEMORRAGIA DE LA
AOI00078700313 060600 - CASO TRATADO Muy Alta 2022 COSTEO
2DA MITAD DEL EMBARAZO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 1.00 20.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 1.00 1.00 1.00 21.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 1.00 1.00 1.00 21.00
3329408 - HIPEREMESIS
AOI00078700314 060600 - CASO TRATADO Muy Alta 2022 COSTEO
GRAVIDICA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 1.00 1.00 1.00 21.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 141.00 141.00 141.00 141.00 141.00 141.00 141.00 141.00 140.00 140.00 140.00 140.00 1,688.00
2021 COSTEO 393.00 393.00 393.00 393.00 393.00 393.00 393.00 393.00 393.00 393.00 393.00 392.00 4,715.00
S/
3329409 - INFECCION DEL FISICO 141.00 141.00 141.00 141.00 141.00 141.00 141.00 141.00 140.00 140.00 140.00 140.00 1,688.00
AOI00078700315 TRACTO URINARIO EN EL 060600 - CASO TRATADO Muy Alta 2022 COSTEO 393.00 393.00 393.00 393.00 393.00 393.00 393.00 393.00 393.00 393.00 393.00 392.00 4,715.00
EMBARAZO S/
FISICO 141.00 141.00 141.00 141.00 141.00 141.00 141.00 141.00 140.00 140.00 140.00 140.00 1,688.00
2023 COSTEO 393.00 393.00 393.00 393.00 393.00 393.00 393.00 393.00 393.00 393.00 393.00 392.00 4,715.00
S/

AOI00078700316 3329413 - RUPTURA PREMATURA 060600 - CASO TRATADO Muy Alta 2021 FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 12.00 122.00
DE MEMBRANAS Y 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OTRARELACIONADAS COSTEO
S/
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 12.00 122.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 12.00 122.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 2.00 1.00 1.00 2.00 1.00 1.00 2.00 2.00 2.00 2.00 18.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3329414 - HEMORRAGIAS DE LA FISICO 1.00 1.00 2.00 1.00 1.00 2.00 1.00 1.00 2.00 2.00 2.00 2.00 18.00
060601 -
AOI00078700317 1ERA MITAD DEL EMBARAZO CASO TRATADO Muy Alta 2022 COSTEO
CUTERVO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CON LAPAROTOMIA S/
FISICO 1.00 1.00 2.00 1.00 1.00 2.00 1.00 1.00 2.00 2.00 2.00 2.00 18.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 3.00 3.00 3.00 3.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 44.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3329415 - TRASTORNO FISICO 3.00 3.00 3.00 3.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 44.00
AOI00078700318 HIPERTENSIVOS EN EL 060600 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EMBARAZO S/
FISICO 3.00 3.00 3.00 3.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 44.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 1.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 5.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 1.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 5.00
3329416 - TRASTORNOS 060601 -
AOI00078700319 CASO TRATADO Muy Alta 2022 COSTEO
METABOLICOS DEL EMBARAZO CUTERVO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 1.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 5.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 7.00 7.00 7.00 7.00 7.00 8.00 7.00 7.00 7.00 7.00 7.00 8.00 86.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 7.00 7.00 7.00 7.00 7.00 8.00 7.00 7.00 7.00 7.00 7.00 8.00 86.00
3329417 - OTRAS
AOI00078700320 060600 - CASO TRATADO Muy Alta 2022 COSTEO
ENFERMEDADES DEL EMBARAZO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 7.00 7.00 7.00 7.00 7.00 8.00 7.00 7.00 7.00 7.00 7.00 8.00 86.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 16.00 16.00 16.00 16.00 200.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 16.00 16.00 16.00 16.00 200.00
3329418 - GESTANTE CON
AOI00078700321 060600 - CASO TRATADO Muy Alta 2022 COSTEO
ANEMIA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 16.00 16.00 16.00 16.00 200.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 1,500.00
2021 COSTEO 2,922.00 2,922.00 2,922.00 2,922.00 2,922.00 2,921.00 2,921.00 2,921.00 2,921.00 2,921.00 2,921.00 2,921.00 35,057.00
S/
FISICO 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 1,500.00
3329501 - ATENCION DEL PARTO
AOI00078700322 060600 - PARTO NORMAL Muy Alta 2022 COSTEO
NORMAL 2,922.00 2,922.00 2,922.00 2,922.00 2,922.00 2,921.00 2,921.00 2,921.00 2,921.00 2,921.00 2,921.00 2,921.00 35,057.00
S/
FISICO 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 1,500.00
2023 COSTEO 2,922.00 2,922.00 2,922.00 2,922.00 2,922.00 2,921.00 2,921.00 2,921.00 2,921.00 2,921.00 2,921.00 2,921.00 35,057.00
S/

FISICO 14.00 14.00 14.00 14.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 160.00
2021 COSTEO 786.00 786.00 786.00 786.00 786.00 786.00 786.00 786.00 786.00 785.00 785.00 785.00 9,429.00
S/
FISICO 14.00 14.00 14.00 14.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 160.00
3329601 - TRABAJO DE PARTO PARTO
AOI00078700323 060600 - Muy Alta 2022 COSTEO
DISFUNCIONAL. COMPLICADO 786.00 786.00 786.00 786.00 786.00 786.00 786.00 786.00 786.00 785.00 785.00 785.00 9,429.00
S/
FISICO 14.00 14.00 14.00 14.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 160.00
2023 COSTEO 786.00 786.00 786.00 786.00 786.00 786.00 786.00 786.00 786.00 785.00 785.00 785.00 9,429.00
S/

FISICO 20.00 20.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 230.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 20.00 20.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 230.00
3329602 - HEMORRAGIAS PARTO
AOI00078700324 060600 - Muy Alta 2022 COSTEO
INTRAPARTO Y POSTPARTO COMPLICADO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 20.00 20.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 230.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 32.00 32.00 32.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 375.00
2021 COSTEO 492.00 491.00 491.00 491.00 491.00 491.00 491.00 491.00 491.00 491.00 491.00 491.00 5,893.00
S/
FISICO 32.00 32.00 32.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 375.00
060601 -
AOI00078700325 3329701 - CESAREA CESAREA Muy Alta 2022 COSTEO
CUTERVO 492.00 491.00 491.00 491.00 491.00 491.00 491.00 491.00 491.00 491.00 491.00 491.00 5,893.00
S/
FISICO 32.00 32.00 32.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 375.00
2023 COSTEO 492.00 491.00 491.00 491.00 491.00 491.00 491.00 491.00 491.00 491.00 491.00 491.00 5,893.00
S/

FISICO 157.00 157.00 157.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 1,875.00
2021 COSTEO 491.00 491.00 491.00 491.00 491.00 491.00 491.00 491.00 491.00 491.00 491.00 492.00 5,893.00
S/
FISICO 157.00 157.00 157.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 1,875.00
3329801 - ATENCION DEL ATENCION
AOI00078700326 060600 - Muy Alta 2022 COSTEO
PUERPERIO PUERPERAL 491.00 491.00 491.00 491.00 491.00 491.00 491.00 491.00 491.00 491.00 491.00 492.00 5,893.00
S/
FISICO 157.00 157.00 157.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 1,875.00
2023 COSTEO 491.00 491.00 491.00 491.00 491.00 491.00 491.00 491.00 491.00 491.00 491.00 492.00 5,893.00
S/

AOI00078700327 3329901 - ENDOMETRITIS 060600 - CASO TRATADO Muy Alta FISICO 1.00 1.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 1.00 1.00 20.00
PUERPERAL 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 1.00 1.00 20.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2023 FISICO 1.00 1.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 1.00 1.00 20.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 10.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 10.00
AOI00078700328 3329902 - MASTITIS 060600 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 10.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 4.00 15.00
2021 COSTEO 393.00 393.00 393.00 393.00 393.00 393.00 393.00 393.00 393.00 393.00 392.00 392.00 4,714.00
S/
3329903 - OTRAS FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 4.00 15.00
AOI00078700329 COMPLICACIONES DEL 060600 - CASO TRATADO Muy Alta 2022 COSTEO 393.00 393.00 393.00 393.00 393.00 393.00 393.00 393.00 393.00 393.00 392.00 392.00 4,714.00
PUERPERIO S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 4.00 15.00
2023 COSTEO 393.00 393.00 393.00 393.00 393.00 393.00 393.00 393.00 393.00 393.00 392.00 392.00 4,714.00
S/

FISICO 27.00 27.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 314.00
2021 COSTEO 17,007.00 17,007.00 17,007.00 17,007.00 17,007.00 17,007.00 17,006.00 17,006.00 17,006.00 17,006.00 17,006.00 17,006.00 204,078.00
S/
3330401 - REFERENCIA DE FONP GESTANTE Y/O FISICO 27.00 27.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 314.00
AOI00078700331 / FUNCIONES OBSTETRICAS 060600 - NEONATO Muy Alta 2022 COSTEO 17,007.00 17,007.00 17,007.00 17,007.00 17,007.00 17,007.00 17,006.00 17,006.00 17,006.00 17,006.00 17,006.00 17,006.00 204,078.00
NEONATALES PRIMARIAS REFERIDO S/
FISICO 27.00 27.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 314.00
2023 COSTEO 17,007.00 17,007.00 17,007.00 17,007.00 17,007.00 17,007.00 17,006.00 17,006.00 17,006.00 17,006.00 17,006.00 17,006.00 204,078.00
S/

FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 60.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3330403 - REFERENCIA DE FONE GESTANTE Y/O FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 60.00
060601 -
AOI00078700332 / FUNCIONES OBSTETRICAS CUTERVO
NEONATO Muy Alta 2022 COSTEO
NEONATALES ESENCIALES REFERIDO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 60.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 157.00 157.00 157.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 1,875.00
2021 COSTEO 11,157.00 11,157.00 11,157.00 11,157.00 11,156.00 11,156.00 11,156.00 11,156.00 11,156.00 11,156.00 11,156.00 11,156.00 133,876.00
S/
FISICO 157.00 157.00 157.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 1,875.00
3330501 - ATENCION INMEDIATA RECIEN NACIDO
AOI00078700333 060600 - Muy Alta 2022 COSTEO
DEL RECIEN NACIDO ATENDIDO 11,157.00 11,157.00 11,157.00 11,157.00 11,156.00 11,156.00 11,156.00 11,156.00 11,156.00 11,156.00 11,156.00 11,156.00 133,876.00
S/
FISICO 157.00 157.00 157.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 1,875.00
2023 COSTEO 11,157.00 11,157.00 11,157.00 11,157.00 11,156.00 11,156.00 11,156.00 11,156.00 11,156.00 11,156.00 11,156.00 11,156.00 133,876.00
S/

AOI00078700334 3330502 - CONTROL DEL RECIEN 060600 - RECIEN NACIDO Muy Alta FISICO 157.00 157.00 157.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 1,875.00
NACIDO ATENDIDO 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2022 FISICO 157.00 157.00 157.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 1,875.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 157.00 157.00 157.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 1,875.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 157.00 157.00 157.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 1,875.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 157.00 157.00 157.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 1,875.00
AOI00078700335 3330503 - VISITA DOMICILIARIA 060600 - VISITA Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 157.00 157.00 157.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 156.00 1,875.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 155.00 155.00 154.00 154.00 154.00 154.00 154.00 154.00 154.00 154.00 154.00 154.00 1,850.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3330505 - ATENCIÓN DEL FISICO 155.00 155.00 154.00 154.00 154.00 154.00 154.00 154.00 154.00 154.00 154.00 154.00 1,850.00
RECIEN NACIDO
AOI00078700336 RECIÉN NACIDO EN 060100 - Muy Alta 2022 COSTEO
ATENDIDO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ALOJAMIENTO CONJUNTO S/
FISICO 155.00 155.00 154.00 154.00 154.00 154.00 154.00 154.00 154.00 154.00 154.00 154.00 1,850.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 89.00 89.00 89.00 89.00 89.00 89.00 89.00 89.00 89.00 88.00 88.00 88.00 1,065.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 89.00 89.00 89.00 89.00 89.00 89.00 89.00 89.00 89.00 88.00 88.00 88.00 1,065.00
3329109 - ANTICONCEPCION PERSONA
AOI00078700445 060600 - Muy Alta 2022 COSTEO
ORAL DE EMERGENCIA (AOE) ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 89.00 89.00 89.00 89.00 89.00 89.00 89.00 89.00 89.00 88.00 88.00 88.00 1,065.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
3329112 - COMPLICACIONES 060601 - PACIENTE
AOI00078700446 Muy Alta 2022 COSTEO
POR USO DE DIU CUTERVO ATENDIDO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 16.00 16.00 16.00 16.00 200.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
060615 - FISICO 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 16.00 16.00 16.00 16.00 200.00
3330601 - ATENCION DE RECIEN
AOI00078700447 TORIBIO CASO TRATADO Muy Alta 2022 COSTEO
NACIDO CON COMPLICACIONES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CASANOVA S/
FISICO 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 16.00 16.00 16.00 16.00 200.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078700448 3330603 - NEONATO AFECTADO 060601 - CASO TRATADO Muy Alta 2021 FISICO 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 3.00
POR EL PARTO (TRAUMA CUTERVO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OBSTETRICO) COSTEO
S/
FISICO 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 3.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 3.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 8.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 85.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3330604 - NEONATO AFECTADO FISICO 8.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 85.00
AOI00078700449 POR CONDICIONES MATERNAS 060600 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
(HTA, INFECCION, DM Y RPM) S/
FISICO 8.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 85.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 120.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 120.00
3330605 - BAJO PESO AL NACER
AOI00078700450 060600 - CASO TRATADO Muy Alta 2022 COSTEO
Y PREMATURO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 120.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
3330606 - OFTALMIA DEL RECIEN 060601 -
AOI00078700451 CASO TRATADO Muy Alta 2022 COSTEO
NACIDO CUTERVO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060601 -
AOI00078700452 3330608 - SIFILIS CONGENITA CASO TRATADO Muy Alta 2022 COSTEO
CUTERVO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 1.00 0.00 1.00 0.00 0.00 5.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 1.00 0.00 1.00 0.00 0.00 5.00
AOI00078700453 3330609 - ONFALITIS 060600 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 1.00 0.00 1.00 0.00 0.00 5.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 72.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 72.00
AOI00078700454 3330610 - SEPSIS NEONATAL 060600 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 72.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2.00 1.00 1.00 2.00 1.00 1.00 2.00 1.00 1.00 2.00 2.00 2.00 18.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3330611 - TRASTORNOS FISICO 2.00 1.00 1.00 2.00 1.00 1.00 2.00 1.00 1.00 2.00 2.00 2.00 18.00
METABOLICOS DEL RECIEN 060601 -
AOI00078700455 CASO TRATADO Muy Alta 2022 COSTEO
NACIDO. ICTERICIA NEONATAL CUTERVO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NO FISIOLOGICA S/
FISICO 2.00 1.00 1.00 2.00 1.00 1.00 2.00 1.00 1.00 2.00 2.00 2.00 18.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 5.00 5.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 50.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3330612 - DIFICULTAD FISICO 5.00 5.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 50.00
AOI00078700456 RESPIRATORIA DEL RECIEN 060600 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NACIDO S/
FISICO 5.00 5.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 50.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 0.00 5.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 0.00 5.00
3330613 - CONVULSIONES
AOI00078700457 060600 - CASO TRATADO Muy Alta 2022 COSTEO
NEONATALES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 0.00 5.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
3330614 - HIPOTIROIDISMO
AOI00078700458 060600 - CASO TRATADO Muy Alta 2022 COSTEO
CONGENITO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078700459 3330615 - INCOMPATIBILIDAD 060600 - CASO TRATADO Muy Alta FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 10.00
RH/ABO EN EL RECIEN NACIDO 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 10.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2023 FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 10.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
3330616 - HIDROCEFALIA 060601 -
AOI00078700460 CASO TRATADO Muy Alta 2022 COSTEO
CONGENITA CUTERVO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 2.00
3330617 - PALADAR HENDIDO 060601 -
AOI00078700461 CASO TRATADO Muy Alta 2022 COSTEO
(FISURA LABIO PALATINO) CUTERVO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 3.00 5.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 3.00 5.00
3330618 - DISPLASIA EVOLUTIVA 060601 -
AOI00078700462 CASO TRATADO Muy Alta 2022 COSTEO
DE CADERA CUTERVO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 3.00 5.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 16.00 16.00 16.00 16.00 200.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 16.00 16.00 16.00 16.00 200.00
3330619 - SEGUIMIENTO DEL RECIEN NACIDO
AOI00078700463 060600 - Muy Alta 2022 COSTEO
RECIÉN NACIDO DE ALTO RIESGO ATENDIDO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 16.00 16.00 16.00 16.00 200.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

OEI.04 - MEJORAR LA NUTRICIÓN DE LOS NIÑOS MENORES DE 05 AÑOS.


AEI.04.01 - Atención integral en nutrición a niños menores de 5 años.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 3.00 3.00 3.00 3.00 3.00 3.00 30.00
2021 COSTEO 334.00 334.00 334.00 334.00 333.00 333.00 333.00 333.00 333.00 333.00 333.00 333.00 4,000.00
S/
3331301 - INFECCIONES FISICO 2.00 2.00 2.00 2.00 2.00 2.00 3.00 3.00 3.00 3.00 3.00 3.00 30.00
060601 -
AOI00078700071 RESPIRATORIAS AGUDAS CON CASO TRATADO Muy Alta 2022 COSTEO
CUTERVO 334.00 334.00 334.00 334.00 333.00 333.00 333.00 333.00 333.00 333.00 333.00 333.00 4,000.00
COMPLICACIONES S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 3.00 3.00 3.00 3.00 3.00 3.00 30.00
2023 COSTEO 334.00 334.00 334.00 334.00 333.00 333.00 333.00 333.00 333.00 333.00 333.00 333.00 4,000.00
S/
AOI00078700078 3325501 - NIÑO CRED < 1 AÑO 060600 - NIÑO Muy Alta 2021 FISICO 146.00 146.00 146.00 146.00 146.00 146.00 146.00 146.00 146.00 145.00 145.00 145.00 1,749.00
CONTROLADO COSTEO 56,955.00 56,955.00 56,955.00 56,955.00 56,955.00 56,955.00 56,955.00 56,955.00 56,955.00 56,954.00 56,954.00 56,954.00 683,457.00
S/
FISICO 146.00 146.00 146.00 146.00 146.00 146.00 146.00 146.00 146.00 145.00 145.00 145.00 1,749.00
2022 COSTEO 56,955.00 56,955.00 56,955.00 56,955.00 56,955.00 56,955.00 56,955.00 56,955.00 56,955.00 56,954.00 56,954.00 56,954.00 683,457.00
S/
FISICO 146.00 146.00 146.00 146.00 146.00 146.00 146.00 146.00 146.00 145.00 145.00 145.00 1,749.00
2023 COSTEO 56,955.00 56,955.00 56,955.00 56,955.00 56,955.00 56,955.00 56,955.00 56,955.00 56,955.00 56,954.00 56,954.00 56,954.00 683,457.00
S/

FISICO 258.00 258.00 258.00 258.00 258.00 258.00 258.00 258.00 259.00 259.00 259.00 259.00 3,100.00
2021 COSTEO 7,861.00 7,861.00 7,861.00 7,861.00 7,860.00 7,860.00 7,860.00 7,860.00 7,860.00 7,860.00 7,860.00 7,860.00 94,324.00
S/
FISICO 258.00 258.00 258.00 258.00 258.00 258.00 258.00 258.00 259.00 259.00 259.00 259.00 3,100.00
3341401 - PARASITOSIS
AOI00078700086 060600 - CASO TRATADO Muy Alta 2022 COSTEO
INTESTINAL 7,861.00 7,861.00 7,861.00 7,861.00 7,860.00 7,860.00 7,860.00 7,860.00 7,860.00 7,860.00 7,860.00 7,860.00 94,324.00
S/
FISICO 258.00 258.00 258.00 258.00 258.00 258.00 258.00 258.00 259.00 259.00 259.00 259.00 3,100.00
2023 COSTEO 7,861.00 7,861.00 7,861.00 7,861.00 7,860.00 7,860.00 7,860.00 7,860.00 7,860.00 7,860.00 7,860.00 7,860.00 94,324.00
S/

FISICO 158.00 158.00 158.00 158.00 158.00 158.00 158.00 158.00 157.00 157.00 157.00 157.00 1,892.00
2021 COSTEO 9,728.00 9,728.00 9,728.00 9,728.00 9,728.00 9,728.00 9,728.00 9,728.00 9,727.00 9,727.00 9,726.00 9,726.00 116,730.00
S/
FISICO 158.00 158.00 158.00 158.00 158.00 158.00 158.00 158.00 157.00 157.00 157.00 157.00 1,892.00
3325401 - VACUNACION NIÑO < NIÑO
AOI00078700094 060600 - Muy Alta 2022 COSTEO
1 AÑO PROTEGIDO 9,728.00 9,728.00 9,728.00 9,728.00 9,728.00 9,728.00 9,728.00 9,728.00 9,727.00 9,727.00 9,726.00 9,726.00 116,730.00
S/
FISICO 158.00 158.00 158.00 158.00 158.00 158.00 158.00 158.00 157.00 157.00 157.00 157.00 1,892.00
2023 COSTEO 9,728.00 9,728.00 9,728.00 9,728.00 9,728.00 9,728.00 9,728.00 9,728.00 9,727.00 9,727.00 9,726.00 9,726.00 116,730.00
S/

FISICO 283.00 283.00 283.00 283.00 283.00 283.00 283.00 283.00 283.00 283.00 283.00 282.00 3,395.00
2021 COSTEO 15,061.00 15,061.00 15,061.00 15,061.00 15,061.00 15,060.00 15,060.00 15,060.00 15,060.00 15,060.00 15,060.00 15,060.00 180,725.00
S/
FISICO 283.00 283.00 283.00 283.00 283.00 283.00 283.00 283.00 283.00 283.00 283.00 282.00 3,395.00
3331201 - EDA ACUOSA NO
AOI00078700095 060600 - CASO TRATADO Muy Alta 2022 COSTEO
COMPLICADA 15,061.00 15,061.00 15,061.00 15,061.00 15,061.00 15,060.00 15,060.00 15,060.00 15,060.00 15,060.00 15,060.00 15,060.00 180,725.00
S/
FISICO 283.00 283.00 283.00 283.00 283.00 283.00 283.00 283.00 283.00 283.00 283.00 282.00 3,395.00
2023 COSTEO 15,061.00 15,061.00 15,061.00 15,061.00 15,061.00 15,060.00 15,060.00 15,060.00 15,060.00 15,060.00 15,060.00 15,060.00 180,725.00
S/

FISICO 1.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 2.00 2.00 2.00 31.00
2021 COSTEO 0.00 0.00 0.00 1,500.00 500.00 500.00 500.00 500.00 500.00 0.00 0.00 0.00 4,000.00
S/
3325801 - INSPECCION A
ESTABLECIMIENTOS QUE FISICO 1.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 2.00 2.00 2.00 31.00
AOI00078700100 ALMACENAN, PREPARAN Y/O 060600 - SERVICIO Muy Alta 2022 COSTEO 0.00 0.00 0.00 1,500.00 500.00 500.00 500.00 500.00 500.00 0.00 0.00 0.00 4,000.00
DISTRIBUYEN ALIMENTOS PARA S/
PROGRAMAS SOCIALES
FISICO 1.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 2.00 2.00 2.00 31.00
2023 COSTEO 0.00 0.00 0.00 1,500.00 500.00 500.00 500.00 500.00 500.00 0.00 0.00 0.00 4,000.00
S/

AOI00078700106 3324702 - IMPLEMENTACION DE 060601 - INFORME Muy Alta FISICO 0.00 0.00 1.00 0.00 0.00 1.00 1.00 0.00 1.00 0.00 0.00 0.00 4.00
DOCUMENTOS TÉCNICOS CUTERVO 2021 COSTEO
NORMATIVOS 0.00 0.00 2,500.00 0.00 0.00 1,500.00 1,000.00 0.00 1,000.00 0.00 1,000.00 0.00 7,000.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 1.00 0.00 1.00 0.00 0.00 0.00 4.00
2022 COSTEO 0.00 0.00 2,500.00 0.00 0.00 1,500.00 1,000.00 0.00 1,000.00 0.00 1,000.00 0.00 7,000.00
S/
2023 FISICO 0.00 0.00 1.00 0.00 0.00 1.00 1.00 0.00 1.00 0.00 0.00 0.00 4.00
COSTEO 0.00 0.00 2,500.00 0.00 0.00 1,500.00 1,000.00 0.00 1,000.00 0.00 1,000.00 0.00 7,000.00
S/

FISICO 442.00 442.00 442.00 442.00 442.00 442.00 441.00 441.00 441.00 441.00 441.00 441.00 5,298.00
2021 COSTEO 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 3,000.00
S/
FISICO 442.00 442.00 442.00 442.00 442.00 442.00 441.00 441.00 441.00 441.00 441.00 441.00 5,298.00
AOI00078700107 3331501 - ANEMIA 060600 - CASO TRATADO Muy Alta 2022 COSTEO 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 3,000.00
S/
FISICO 442.00 442.00 442.00 442.00 442.00 442.00 441.00 441.00 441.00 441.00 441.00 441.00 5,298.00
2023 COSTEO 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 3,000.00
S/

FISICO 146.00 146.00 146.00 146.00 146.00 146.00 146.00 146.00 146.00 145.00 145.00 145.00 1,749.00
2021 COSTEO 45,022.00 45,022.00 45,022.00 45,022.00 45,022.00 45,022.00 45,022.00 45,022.00 45,022.00 45,022.00 45,023.00 45,023.00 540,266.00
S/
3325602 - NIÑO MENOR DE SEIS FISICO 146.00 146.00 146.00 146.00 146.00 146.00 146.00 146.00 146.00 145.00 145.00 145.00 1,749.00
NIÑO
AOI00078700113 MESES CON SUPLEMENTO DE 060600 - Muy Alta 2022 COSTEO
SUPLEMENTADO 45,022.00 45,022.00 45,022.00 45,022.00 45,022.00 45,022.00 45,022.00 45,022.00 45,022.00 45,022.00 45,023.00 45,023.00 540,266.00
HIERRO S/
FISICO 146.00 146.00 146.00 146.00 146.00 146.00 146.00 146.00 146.00 145.00 145.00 145.00 1,749.00
2023 COSTEO 45,022.00 45,022.00 45,022.00 45,022.00 45,022.00 45,022.00 45,022.00 45,022.00 45,022.00 45,022.00 45,023.00 45,023.00 540,266.00
S/

FISICO 758.00 758.00 757.00 757.00 757.00 757.00 757.00 757.00 757.00 757.00 757.00 757.00 9,086.00
2021 COSTEO 24,098.00 24,098.00 24,098.00 24,098.00 24,098.00 24,098.00 24,098.00 24,098.00 24,098.00 24,098.00 24,098.00 24,098.00 289,176.00
S/
3331101 - INFECCION FISICO 758.00 758.00 757.00 757.00 757.00 757.00 757.00 757.00 757.00 757.00 757.00 757.00 9,086.00
AOI00078700114 RESPIRATORIA AGUDA (IRA) NO 060600 - CASO TRATADO Muy Alta 2022 COSTEO 24,098.00 24,098.00 24,098.00 24,098.00 24,098.00 24,098.00 24,098.00 24,098.00 24,098.00 24,098.00 24,098.00 24,098.00 289,176.00
COMPLICADA S/
FISICO 758.00 758.00 757.00 757.00 757.00 757.00 757.00 757.00 757.00 757.00 757.00 757.00 9,086.00
2023 COSTEO 24,098.00 24,098.00 24,098.00 24,098.00 24,098.00 24,098.00 24,098.00 24,098.00 24,098.00 24,098.00 24,098.00 24,098.00 289,176.00
S/

FISICO 169.00 169.00 169.00 169.00 169.00 169.00 168.00 168.00 168.00 168.00 168.00 168.00 2,022.00
2021 COSTEO 6,298.00 6,298.00 6,298.00 6,298.00 6,298.00 6,298.00 6,298.00 6,298.00 6,298.00 6,298.00 6,298.00 6,299.00 75,577.00
S/
3331701 - GESTANTE CON FISICO 169.00 169.00 169.00 169.00 169.00 169.00 168.00 168.00 168.00 168.00 168.00 168.00 2,022.00
GESTANTE
AOI00078700131 SUPLEMENTO DE HIERRO Y 060600 - Muy Alta 2022 COSTEO
SUPLEMENTADA 6,298.00 6,298.00 6,298.00 6,298.00 6,298.00 6,298.00 6,298.00 6,298.00 6,298.00 6,298.00 6,298.00 6,299.00 75,577.00
ACIDO FOLICO S/
FISICO 169.00 169.00 169.00 169.00 169.00 169.00 168.00 168.00 168.00 168.00 168.00 168.00 2,022.00
2023 COSTEO 6,298.00 6,298.00 6,298.00 6,298.00 6,298.00 6,298.00 6,298.00 6,298.00 6,298.00 6,298.00 6,298.00 6,299.00 75,577.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 4,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,000.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
3324401 - VIGILANCIA DEL 060601 -
AOI00078700241 INFORME Muy Alta 2022 COSTEO
ESTADO NUTRICIONAL DEL NIÑO CUTERVO 4,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,000.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 4,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,000.00
S/

AOI00078700242 4427602 - MONITOREO DEL 060600 - INFORME Muy Alta FISICO 1.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 6.00
PROGRAMA ARTICULADO 2021 COSTEO
NUTRICIONAL 7,368.00 7,368.00 7,368.00 7,368.00 7,368.00 7,368.00 7,368.00 7,368.00 7,368.00 7,368.00 7,369.00 7,369.00 88,418.00
S/
2022 FISICO 1.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 6.00
COSTEO 7,368.00 7,368.00 7,368.00 7,368.00 7,368.00 7,368.00 7,368.00 7,368.00 7,368.00 7,368.00 7,369.00 7,369.00 88,418.00
S/
FISICO 1.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 6.00
2023 COSTEO 7,368.00 7,368.00 7,368.00 7,368.00 7,368.00 7,368.00 7,368.00 7,368.00 7,368.00 7,368.00 7,369.00 7,369.00 88,418.00
S/

FISICO 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4427603 - EVALUACION DEL FISICO 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 2.00
AOI00078700243 PROGRAMA ARTICULADO 060600 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NUTRICIONAL S/
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4427604 - SUPERVISION DEL FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
AOI00078700244 PROGRAMA ARTICULADO 060600 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NUTRICIONAL S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4427606 - EVALUACIÓN DE LOS FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060601 - INFORME
AOI00078700245 EQUIPOS DE CADENA DE FRIÓ Muy Alta 2022 COSTEO
CUTERVO TECNICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PARA VACUNA S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 2.00 1.00 1.00 1.00 2.00 1.00 1.00 2.00 1.00 1.00 15.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3325802 - EVALUACION S/
NUTRICIONAL A FISICO 1.00 1.00 2.00 1.00 1.00 1.00 2.00 1.00 1.00 2.00 1.00 1.00 15.00
ESTABLECIMIENTOS QUE
AOI00078700246 060600 - SERVICIO Muy Alta 2022 COSTEO
PREPARAN Y/O DISTRIBUYEN 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ALIMENTOS PARA PROGRAMAS S/
SOCIALES FISICO 1.00 1.00 2.00 1.00 1.00 1.00 2.00 1.00 1.00 2.00 1.00 1.00 15.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 161.00 161.00 161.00 161.00 161.00 161.00 161.00 161.00 160.00 160.00 160.00 160.00 1,928.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 161.00 161.00 161.00 161.00 161.00 161.00 161.00 161.00 160.00 160.00 160.00 160.00 1,928.00
3325402 - VACUNACION NIÑO = NIÑO
AOI00078700259 060600 - Muy Alta 2022 COSTEO
1 AÑOS PROTEGIDO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 161.00 161.00 161.00 161.00 161.00 161.00 161.00 161.00 160.00 160.00 160.00 160.00 1,928.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078700260 3325403 - VACUNACION NIÑO = 060600 - NIÑO Muy Alta 2021 FISICO 165.00 165.00 165.00 165.00 165.00 165.00 165.00 165.00 164.00 164.00 164.00 164.00 1,976.00
4 AÑOS PROTEGIDO COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 165.00 165.00 165.00 165.00 165.00 165.00 165.00 165.00 164.00 164.00 164.00 164.00 1,976.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 165.00 165.00 165.00 165.00 165.00 165.00 165.00 165.00 164.00 164.00 164.00 164.00 1,976.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 138.00 138.00 138.00 138.00 138.00 138.00 138.00 137.00 137.00 137.00 137.00 137.00 1,651.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 138.00 138.00 138.00 138.00 138.00 138.00 138.00 137.00 137.00 137.00 137.00 137.00 1,651.00
3325404 - VACUNACION NIÑO NIÑO
AOI00078700261 060600 - Muy Alta 2022 COSTEO
RECIEN NACIDO PROTEGIDO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 138.00 138.00 138.00 138.00 138.00 138.00 138.00 137.00 137.00 137.00 137.00 137.00 1,651.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 147.00 147.00 147.00 147.00 147.00 147.00 147.00 146.00 146.00 146.00 146.00 146.00 1,759.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 147.00 147.00 147.00 147.00 147.00 147.00 147.00 146.00 146.00 146.00 146.00 146.00 1,759.00
3325502 - NIÑO 1 AÑO CON NIÑO
AOI00078700262 060600 - Muy Alta 2022 COSTEO
CRED COMPLETO CONTROLADO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 147.00 147.00 147.00 147.00 147.00 147.00 147.00 146.00 146.00 146.00 146.00 146.00 1,759.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 149.00 149.00 149.00 149.00 148.00 148.00 148.00 148.00 148.00 148.00 148.00 148.00 1,780.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 149.00 149.00 149.00 149.00 148.00 148.00 148.00 148.00 148.00 148.00 148.00 148.00 1,780.00
NIÑO
AOI00078700263 3325503 - NIÑO CRED 2 AÑOS 060600 - Muy Alta 2022 COSTEO
CONTROLADO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 149.00 149.00 149.00 149.00 148.00 148.00 148.00 148.00 148.00 148.00 148.00 148.00 1,780.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 295.00 295.00 295.00 295.00 295.00 295.00 295.00 295.00 295.00 295.00 295.00 294.00 3,539.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 295.00 295.00 295.00 295.00 295.00 295.00 295.00 295.00 295.00 295.00 295.00 294.00 3,539.00
AOI00078700264 3325506 - TEST DE GRAHAM 060600 - NIÑO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 295.00 295.00 295.00 295.00 295.00 295.00 295.00 295.00 295.00 295.00 295.00 294.00 3,539.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 10.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 10.00
3325508 - SEGUIMIENTO DEL NIÑO
AOI00078700265 060600 - Muy Alta 2022 COSTEO
NIÑO Y NIÑA DE ALTO RIESGO CONTROLADO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 10.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 83.00 83.00 83.00 83.00 83.00 82.00 82.00 82.00 82.00 82.00 82.00 82.00 989.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 83.00 83.00 83.00 83.00 83.00 82.00 82.00 82.00 82.00 82.00 82.00 82.00 989.00
3325603 - NIÑO < 1 AÑO CON NIÑO
AOI00078700266 060600 - Muy Alta 2022 COSTEO
SUPLEMENTO DE VITAMINA "A" SUPLEMENTADO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 83.00 83.00 83.00 83.00 83.00 82.00 82.00 82.00 82.00 82.00 82.00 82.00 989.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 343.00 343.00 343.00 343.00 343.00 343.00 343.00 342.00 342.00 342.00 342.00 342.00 4,111.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3325604 - NIÑO DE 12 A 59 FISICO 343.00 343.00 343.00 343.00 343.00 343.00 343.00 342.00 342.00 342.00 342.00 342.00 4,111.00
NIÑO
AOI00078700267 MESES CON SUPLEMENTO DE 060600 - Muy Alta 2022 COSTEO
SUPLEMENTADO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VITAMINA "A" S/
FISICO 343.00 343.00 343.00 343.00 343.00 343.00 343.00 342.00 342.00 342.00 342.00 342.00 4,111.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 216.00 216.00 216.00 216.00 216.00 216.00 216.00 216.00 216.00 215.00 215.00 215.00 2,589.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3325606 - NIÑO DE 06 A 35 FISICO 216.00 216.00 216.00 216.00 216.00 216.00 216.00 216.00 216.00 215.00 215.00 215.00 2,589.00
MESES CON SUPLEMENTO DE NIÑO
AOI00078700268 060600 - Muy Alta 2022 COSTEO
HIERRO O SUPLEMENTADO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MULTIMICRONUTRIENTES. S/
FISICO 216.00 216.00 216.00 216.00 216.00 216.00 216.00 216.00 216.00 215.00 215.00 215.00 2,589.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 441.00 441.00 441.00 441.00 441.00 441.00 441.00 441.00 440.00 440.00 440.00 440.00 5,288.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 441.00 441.00 441.00 441.00 441.00 441.00 441.00 441.00 440.00 440.00 440.00 440.00 5,288.00
3325607 - DOSAJE DE PERSONA
AOI00078700269 060600 - Muy Alta 2022 COSTEO
HEMOGLOBINA TAMIZADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 441.00 441.00 441.00 441.00 441.00 441.00 441.00 441.00 440.00 440.00 440.00 440.00 5,288.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 10.00 10.00 10.00 10.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 112.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 10.00 10.00 10.00 10.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 112.00
3331102 - FARINGOAMIGDALITIS
AOI00078700270 060600 - CASO TRATADO Muy Alta 2022 COSTEO
AGUDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 10.00 10.00 10.00 10.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 112.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078700271 3331103 - OTITIS MEDIA AGUDA 060600 - CASO TRATADO Muy Alta FISICO 10.00 10.00 10.00 10.00 10.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 113.00
(OMA) 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 10.00 10.00 10.00 10.00 10.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 113.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2023 FISICO 10.00 10.00 10.00 10.00 10.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 113.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
AOI00078700272 3331203 - EDA DISENTERICA 060600 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3331302 - NEUMONIA GRAVE O FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078700273 ENFERMEDAD MUY GRAVE EN 060600 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NIÑOS MENORES DE 2 MESES S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 8.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3331305 - NEUMONIA Y FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 8.00
AOI00078700274 ENFERMEDAD MUY GRAVE EN 060600 - CASO TRATADO Muy Alta 2022 COSTEO
NIÑOS DE 2 MESES A 4 AÑOS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 8.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 279.00 279.00 279.00 279.00 279.00 279.00 279.00 278.00 278.00 278.00 278.00 278.00 3,343.00
2021 COSTEO 417.00 417.00 417.00 417.00 417.00 417.00 417.00 417.00 416.00 416.00 416.00 416.00 5,000.00
S/
3331401 - ATENCION EDA CON FISICO 279.00 279.00 279.00 279.00 279.00 279.00 279.00 278.00 278.00 278.00 278.00 278.00 3,343.00
AOI00078700275 ALGUN GRADO DE 060600 - CASO TRATADO Muy Alta 2022 COSTEO 417.00 417.00 417.00 417.00 417.00 417.00 417.00 417.00 416.00 416.00 416.00 416.00 5,000.00
DESHIDRATACION S/
FISICO 279.00 279.00 279.00 279.00 279.00 279.00 279.00 278.00 278.00 278.00 278.00 278.00 3,343.00
2023 COSTEO 417.00 417.00 417.00 417.00 417.00 417.00 417.00 417.00 416.00 416.00 416.00 416.00 5,000.00
S/

FISICO 89.00 89.00 89.00 89.00 89.00 89.00 89.00 89.00 89.00 89.00 89.00 88.00 1,067.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3331402 - ATENCION EDA CON FISICO 89.00 89.00 89.00 89.00 89.00 89.00 89.00 89.00 89.00 89.00 89.00 88.00 1,067.00
AOI00078700276 DESHIDRATACION GRAVE SIN Y 060600 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CON SHOCK S/
FISICO 89.00 89.00 89.00 89.00 89.00 89.00 89.00 89.00 89.00 89.00 89.00 88.00 1,067.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078700277 3331502 - SOB/ASMA 060600 - CASO TRATADO Muy Alta FISICO 41.00 41.00 41.00 41.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 484.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2022 FISICO 41.00 41.00 41.00 41.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 484.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
COSTEO
S/
FISICO 41.00 41.00 41.00 41.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 484.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 427.00 427.00 427.00 427.00 427.00 426.00 426.00 426.00 426.00 426.00 426.00 426.00 5,117.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 427.00 427.00 427.00 427.00 427.00 426.00 426.00 426.00 426.00 426.00 426.00 426.00 5,117.00
3331503 - DOSAJE DE PERSONA
AOI00078700278 060600 - Muy Alta 2022 COSTEO
HEMOGLOBINA PARA CONTROL TAMIZADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 427.00 427.00 427.00 427.00 427.00 426.00 426.00 426.00 426.00 426.00 426.00 426.00 5,117.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 163.00 163.00 163.00 163.00 163.00 163.00 163.00 163.00 163.00 162.00 162.00 162.00 1,953.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 163.00 163.00 163.00 163.00 163.00 163.00 163.00 163.00 163.00 162.00 162.00 162.00 1,953.00
3325405 - VACUNACION NIÑO = NIÑO
AOI00078700440 060600 - Muy Alta 2022 COSTEO
2 AÑOS PROTEGIDO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 163.00 163.00 163.00 163.00 163.00 163.00 163.00 163.00 163.00 162.00 162.00 162.00 1,953.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 9.00 9.00 9.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 99.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 9.00 9.00 9.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 99.00
3325406 - VACUNACION NIÑO = NIÑO
AOI00078700441 060600 - Muy Alta 2022 COSTEO
3 AÑOS PROTEGIDO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 9.00 9.00 9.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 99.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 2.00 14.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3325408 - ATENCION DE LAS FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 2.00 14.00
AOI00078700442 REACCIONES ADVERSAS A LAS 060600 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VACUNAS S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 2.00 14.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 271.00 271.00 271.00 270.00 270.00 270.00 270.00 270.00 270.00 270.00 270.00 270.00 3,243.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 271.00 271.00 271.00 270.00 270.00 270.00 270.00 270.00 270.00 270.00 270.00 270.00 3,243.00
3325507 - EXAMEN SERIADO DE
AOI00078700443 060600 - NIÑO Muy Alta 2022 COSTEO
HECES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 271.00 271.00 271.00 270.00 270.00 270.00 270.00 270.00 270.00 270.00 270.00 270.00 3,243.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078700444 3331204 - EDA PERSISTENTE 060600 - CASO TRATADO Muy Alta 2021 FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 7.00 7.00 94.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
COSTEO
S/
FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 7.00 7.00 94.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 7.00 7.00 94.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
3325407 - VACUNACION NIÑO DE 060601 - NIÑO
AOI00078700595 Muy Alta 2022 COSTEO
MADRE VIH CUTERVO PROTEGIDO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

OEI.05 - DISMINUIR LA MORBIMORTALIDAD DE ENFERMEDADES TRANSMISIBLES, NO TRANSMISIBLES Y METAXÉNICAS DE LA POBLACIÓN DEL DEPARTAMENTO DE CAJAMARCA.
AEI.05.01 - ATENCIÓN PREVENTIVA Y CONTROL DE ENFERMEDADES TRANSMISIBLES DE MANERA INTEGRAL EN BENEFICIO DE LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 928.00 928.00 928.00 928.00 928.00 931.00 928.00 928.00 928.00 928.00 928.00 928.00 11,139.00
2021 COSTEO 311.00 311.00 311.00 311.00 311.00 311.00 311.00 311.00 311.00 311.00 310.00 310.00 3,730.00
S/
4396801 - PERSONAS CON FISICO 928.00 928.00 928.00 928.00 928.00 931.00 928.00 928.00 928.00 928.00 928.00 928.00 11,139.00
DIAGNOSTICO DE INFECCIÓN DE
AOI00078700013 060600 - CASO TRATADO Muy Alta 2022 COSTEO
TRANSMISIÓN SEXUAL (ITS) QUE 311.00 311.00 311.00 311.00 311.00 311.00 311.00 311.00 311.00 311.00 310.00 310.00 3,730.00
RECIBE TRATAMIENTO S/
FISICO 928.00 928.00 928.00 928.00 928.00 931.00 928.00 928.00 928.00 928.00 928.00 928.00 11,139.00
2023 COSTEO 311.00 311.00 311.00 311.00 311.00 311.00 311.00 311.00 311.00 311.00 310.00 310.00 3,730.00
S/

FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 4.00
2021 COSTEO 1,979.00 1,979.00 1,979.00 1,979.00 1,979.00 1,979.00 1,979.00 1,979.00 1,979.00 1,979.00 1,978.00 1,978.00 23,746.00
S/
FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 4.00
4395002 - MONITOREO DEL
AOI00078700341 060600 - INFORME Muy Alta 2022 COSTEO
PROGRAMA DE TB/VIH-SIDA 1,979.00 1,979.00 1,979.00 1,979.00 1,979.00 1,979.00 1,979.00 1,979.00 1,979.00 1,979.00 1,978.00 1,978.00 23,746.00
S/
FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 4.00
2023 COSTEO 1,979.00 1,979.00 1,979.00 1,979.00 1,979.00 1,979.00 1,979.00 1,979.00 1,979.00 1,979.00 1,978.00 1,978.00 23,746.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 2.00
4395003 - EVALUACIÓN DEL 060601 -
AOI00078700342 INFORME Muy Alta 2022 COSTEO
PROGRAMA DE TB/VIH-SIDA CUTERVO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078700343 4395004 - SUPERVISIÓN DEL 060600 - INFORME Muy Alta FISICO 0.00 1.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 0.00 0.00 4.00
PROGRAMA DE TB/VIH-SIDA 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2022 FISICO 0.00 1.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 0.00 0.00 4.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
COSTEO
S/
FISICO 0.00 1.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 0.00 0.00 4.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 897.00 897.00 897.00 897.00 897.00 897.00 897.00 897.00 897.00 897.00 897.00 897.00 10,764.00
S/
4395101 - DESARROLLO DE FISICO 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
060601 - NORMA
AOI00078700344 NORMAS Y GUÍAS TÉCNICAS EN Muy Alta 2022 COSTEO
CUTERVO APROBADA 897.00 897.00 897.00 897.00 897.00 897.00 897.00 897.00 897.00 897.00 897.00 897.00 10,764.00
ITS/VIH-SIDA Y TUBERCULOSIS S/
FISICO 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 897.00 897.00 897.00 897.00 897.00 897.00 897.00 897.00 897.00 897.00 897.00 897.00 10,764.00
S/

FISICO 0.00 1.00 0.00 1.00 1.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 4.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4395102 - IMPLEMENTACIÓN DE FISICO 0.00 1.00 0.00 1.00 1.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 4.00
AOI00078700345 DOCUMENTOS TÉCNICOS 060600 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NORMATIVOS S/
FISICO 0.00 1.00 0.00 1.00 1.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 4.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2,221.00 2,221.00 2,221.00 2,221.00 2,221.00 2,221.00 2,221.00 2,220.00 2,220.00 2,220.00 2,220.00 2,220.00 26,647.00
2021 COSTEO 7,284.00 7,284.00 7,284.00 7,284.00 7,284.00 7,284.00 7,283.00 7,283.00 7,282.00 7,282.00 7,282.00 7,282.00 87,398.00
4396201 - IDENTIFICACION Y S/
EXAMEN DE SINTOMATICOS FISICO 2,221.00 2,221.00 2,221.00 2,221.00 2,221.00 2,221.00 2,221.00 2,220.00 2,220.00 2,220.00 2,220.00 2,220.00 26,647.00
RESPIRATORIOS EN LAS PERSONA
AOI00078700346 060600 - Muy Alta 2022 COSTEO
ATENCIONES A PERSONAS > 15 ATENDIDA 7,284.00 7,284.00 7,284.00 7,284.00 7,284.00 7,284.00 7,283.00 7,283.00 7,282.00 7,282.00 7,282.00 7,282.00 87,398.00
AÑOS Y POBLACION S/
VULNERABLE FISICO 2,221.00 2,221.00 2,221.00 2,221.00 2,221.00 2,221.00 2,221.00 2,220.00 2,220.00 2,220.00 2,220.00 2,220.00 26,647.00
2023 COSTEO 7,284.00 7,284.00 7,284.00 7,284.00 7,284.00 7,284.00 7,283.00 7,283.00 7,282.00 7,282.00 7,282.00 7,282.00 87,398.00
S/

FISICO 179.00 179.00 179.00 179.00 179.00 179.00 179.00 178.00 178.00 178.00 178.00 178.00 2,143.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4396202 - SEGUIMIENTO
DIAGNOSTICO AL SINTOMATICOS FISICO 179.00 179.00 179.00 179.00 179.00 179.00 179.00 178.00 178.00 178.00 178.00 178.00 2,143.00
PERSONA
AOI00078700347 RESPIRATORIOS CON 2 060600 - Muy Alta 2022 COSTEO
ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
RESULTADOS DE BACILOSCOPIA S/
NEGATIVA
FISICO 179.00 179.00 179.00 179.00 179.00 179.00 179.00 178.00 178.00 178.00 178.00 178.00 2,143.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 2.00 1.00 1.00 2.00 1.00 1.00 2.00 1.00 2.00 2.00 17.00
2021 COSTEO 84.00 84.00 84.00 84.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 1,000.00
S/
FISICO 1.00 1.00 2.00 1.00 1.00 2.00 1.00 1.00 2.00 1.00 2.00 2.00 17.00
4396401 - DIAGNOSTICO DE PERSONA
AOI00078700348 060600 - Muy Alta 2022 COSTEO
TUBERCULOSIS PULMONAR DIAGNOSTICADA 84.00 84.00 84.00 84.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 1,000.00
S/
FISICO 1.00 1.00 2.00 1.00 1.00 2.00 1.00 1.00 2.00 1.00 2.00 2.00 17.00
2023 COSTEO 84.00 84.00 84.00 84.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 1,000.00
S/

AOI00078700349 4396402 - DIAGNOSTICO DE 060600 - PERSONA Muy Alta 2021 FISICO 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 5.00
TUBERCULOSIS EXTRA DIAGNOSTICADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PULMONAR COSTEO
S/
FISICO 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 5.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 5.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 2.00 1.00 1.00 1.00 2.00 1.00 2.00 1.00 1.00 2.00 16.00
2021 COSTEO 84.00 84.00 84.00 84.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 1,000.00
S/
4396501 - ATENCION CURATIVA FISICO 1.00 1.00 2.00 1.00 1.00 1.00 2.00 1.00 2.00 1.00 1.00 2.00 16.00
PERSONA
AOI00078700350 ESQUEMA TB SENSIBLE (SIN 060600 - Muy Alta 2022 COSTEO
TRATADA 84.00 84.00 84.00 84.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 1,000.00
INFECCION POR VIH/SIDA) S/
FISICO 1.00 1.00 2.00 1.00 1.00 1.00 2.00 1.00 2.00 1.00 1.00 2.00 16.00
2023 COSTEO 84.00 84.00 84.00 84.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 1,000.00
S/

FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
2021 COSTEO 84.00 84.00 84.00 84.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 1,000.00
S/
4395701 - SERVICIOS DE
ATENCION DE TUBERCULOSIS FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
TRABAJADOR
AOI00078700351 CON MEDIDAS DE CONTROL DE 060600 - Muy Alta 2022 COSTEO
PROTEGIDO 84.00 84.00 84.00 84.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 1,000.00
INFECCIONES Y BIOSEGURIDAD S/
EN EL PERSONAL DE SALUD
FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
2023 COSTEO 84.00 84.00 84.00 84.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 1,000.00
S/

FISICO 598.00 598.00 598.00 598.00 598.00 598.00 597.00 597.00 597.00 597.00 597.00 597.00 7,170.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4395901 -
FISICO 598.00 598.00 598.00 598.00 598.00 598.00 597.00 597.00 597.00 597.00 597.00 597.00 7,170.00
ORIENTACIÓN/CONSEJERÍA EN PERSONA
AOI00078700357 PREVENCIÓN PARA ITS Y VIH A 060600 - Muy Alta 2022 COSTEO
INFORMADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
POBLACIÓN ADULTA Y JOVEN S/
FISICO 598.00 598.00 598.00 598.00 598.00 598.00 597.00 597.00 597.00 597.00 597.00 597.00 7,170.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 523.00 523.00 523.00 523.00 523.00 523.00 522.00 522.00 522.00 522.00 522.00 522.00 6,270.00
2021 COSTEO 742.00 742.00 742.00 742.00 742.00 742.00 742.00 742.00 741.00 741.00 741.00 741.00 8,900.00
S/
4395902 - TAMIZAJE PARA ITS Y FISICO 523.00 523.00 523.00 523.00 523.00 523.00 522.00 522.00 522.00 522.00 522.00 522.00 6,270.00
PERSONA
AOI00078700358 VIH A POBLACIÓN ADULTA Y 060600 - Muy Alta 2022 COSTEO
TAMIZADA 742.00 742.00 742.00 742.00 742.00 742.00 742.00 742.00 741.00 741.00 741.00 741.00 8,900.00
JOVEN S/
FISICO 523.00 523.00 523.00 523.00 523.00 523.00 522.00 522.00 522.00 522.00 522.00 522.00 6,270.00
2023 COSTEO 742.00 742.00 742.00 742.00 742.00 742.00 742.00 742.00 741.00 741.00 741.00 741.00 8,900.00
S/

FISICO 13.00 13.00 13.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 147.00
2021 COSTEO 242.00 242.00 242.00 242.00 242.00 242.00 242.00 242.00 241.00 241.00 241.00 241.00 2,900.00
S/
4396101 - POBLACIÓN HSH, FISICO 13.00 13.00 13.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 147.00
TRANS, TS Y DE LA DIVERSIDAD PERSONA
AOI00078700359 060600 - Muy Alta 2022 COSTEO
SEXUAL QUE RECIBE ATENCIÓN TAMIZADA 242.00 242.00 242.00 242.00 242.00 242.00 242.00 242.00 241.00 241.00 241.00 241.00 2,900.00
PREVENTIVA EN ITS Y VIH S/
FISICO 13.00 13.00 13.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 147.00
2023 COSTEO 242.00 242.00 242.00 242.00 242.00 242.00 242.00 242.00 241.00 241.00 241.00 241.00 2,900.00
S/
FISICO 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 6.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4396103 - PERSONAS CON FISICO 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 6.00
EXPOSICIÓN NO OCUPACIONAL PERSONA
AOI00078700360 060600 - Muy Alta 2022 COSTEO
AL VIH RECIBEN ATENCIÓN PARA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LA PREVENCIÓN DE ITS Y VIH S/
FISICO 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 6.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 2.00 1.00 2.00 1.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 17.00
2021 COSTEO 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 87.00 87.00 87.00 87.00 1,052.00
S/
4396902 - ADULTOS Y JÓVENES FISICO 1.00 2.00 1.00 2.00 1.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 17.00
PERSONA
AOI00078700361 CON DIAGNÓSTICO DE VIH QUE 060600 - Muy Alta 2022 COSTEO
ATENDIDA 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 87.00 87.00 87.00 87.00 1,052.00
RECIBEN ATENCIÓN INTEGRAL S/
FISICO 1.00 2.00 1.00 2.00 1.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 17.00
2023 COSTEO 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 87.00 87.00 87.00 87.00 1,052.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 84.00 84.00 84.00 84.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 1,000.00
S/
4397001 - GESTANTES CON FISICO 0.00 0.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
PERSONA
AOI00078700362 DIAGNOSTICO DE VIH QUE 060600 - Muy Alta 2022 COSTEO
ATENDIDA 84.00 84.00 84.00 84.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 1,000.00
RECIBEN ATENCION INTEGRAL S/
FISICO 0.00 0.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 84.00 84.00 84.00 84.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 1,000.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4397002 - NIÑOS EXPUESTOS AL FISICO 0.00 0.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
060601 - PERSONA
AOI00078700363 VIH QUE RECIBEN ATENCIÓN Muy Alta 2022 COSTEO
CUTERVO ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INTEGRAL S/
FISICO 0.00 0.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 14.00
2021 COSTEO 84.00 84.00 84.00 84.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 1,000.00
S/
4397101 - GESTANTES CON FISICO 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 14.00
DIAGNOSTICO DE SÍFILIS Y SUS PERSONA
AOI00078700364 060600 - Muy Alta 2022 COSTEO
PAREJAS QUE RECIBEN ATENDIDA 84.00 84.00 84.00 84.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 1,000.00
ATENCIÓN INTEGRAL S/
FISICO 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 14.00
2023 COSTEO 84.00 84.00 84.00 84.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 1,000.00
S/

AOI00078700365 4397102 - NIÑOS EXPUESTOS A 060600 - PERSONA Muy Alta FISICO 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 14.00
SÍFILIS QUE RECIBEN ATENCIÓN ATENDIDA 2021 COSTEO
INTEGRAL 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 14.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2023 FISICO 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 14.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2.00 1.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00 2.00 15.00
2021 COSTEO 543.00 543.00 543.00 543.00 543.00 543.00 543.00 543.00 543.00 542.00 542.00 542.00 6,513.00
S/
4397502 - MONITOREO DEL FISICO 2.00 1.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00 2.00 15.00
060601 -
AOI00078700366 PROGRAMA DE METAXENICAS Y INFORME Muy Alta 2022 COSTEO
CUTERVO 543.00 543.00 543.00 543.00 543.00 543.00 543.00 543.00 543.00 542.00 542.00 542.00 6,513.00
ZOONOSIS S/
FISICO 2.00 1.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00 2.00 15.00
2023 COSTEO 543.00 543.00 543.00 543.00 543.00 543.00 543.00 543.00 543.00 542.00 542.00 542.00 6,513.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4397503 - EVALUACION FISICO 1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 2.00
060601 -
AOI00078700367 PROGRAMA DE METAXENICAS Y INFORME Muy Alta 2022 COSTEO
CUTERVO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ZOONOSIS S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 5.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4397504 - SUPERVISION FISICO 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 5.00
AOI00078700368 PROGRAMA DE METAXENICAS Y 060600 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ZOONOSIS S/
FISICO 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 5.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 4.00
2021 COSTEO 136.00 136.00 136.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 1,623.00
S/
4397602 - IMPLEMENTACION DE FISICO 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 4.00
060601 -
AOI00078700370 DOCUMENTOS TECNICOS INFORME Muy Alta 2022 COSTEO
CUTERVO 136.00 136.00 136.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 1,623.00
NORMATIVOS S/
FISICO 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 4.00
2023 COSTEO 136.00 136.00 136.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 135.00 1,623.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 3.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398310 - TRATAMIENTO DE FISICO 0.00 0.00 0.00 0.00 0.00 3.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
AOI00078700378 CASOS DE BARTONELOSIS 060600 - CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AGUDA GRAVE S/
FISICO 0.00 0.00 0.00 0.00 0.00 3.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078700379 4398311 - TRATAMIENTO DE 060600 - CASO TRATADO Muy Alta FISICO 2.00 2.00 2.00 2.00 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 17.00
CASOS BARTONELOSIS 2021 COSTEO
VERRUCOSA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2022 FISICO 2.00 2.00 2.00 2.00 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 17.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 2.00 2.00 2.00 2.00 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 17.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 13.00
2021 COSTEO 5,173.00 5,173.00 5,172.00 5,172.00 5,172.00 5,172.00 5,172.00 5,172.00 5,172.00 5,171.00 5,171.00 5,171.00 62,063.00
S/
4398309 - TRATAMIENTO DE FISICO 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 13.00
AOI00078700380 CASOS DE BARTONELOSIS 060600 - CASO TRATADO Muy Alta 2022 COSTEO 5,173.00 5,173.00 5,172.00 5,172.00 5,172.00 5,172.00 5,172.00 5,172.00 5,172.00 5,171.00 5,171.00 5,171.00 62,063.00
AGUDA S/
FISICO 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 13.00
2023 COSTEO 5,173.00 5,173.00 5,172.00 5,172.00 5,172.00 5,172.00 5,172.00 5,172.00 5,172.00 5,171.00 5,171.00 5,171.00 62,063.00
S/

FISICO 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 5.00 71.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398401 - PERSONA EXPUESTA A FISICO 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 5.00 71.00
PERSONA
AOI00078700381 RABIA RECIBE ATENCION 060600 - Muy Alta 2022 COSTEO
TRATADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INTEGRAL S/
FISICO 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 5.00 71.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2.00 1.00 2.00 2.00 1.00 2.00 2.00 1.00 2.00 1.00 2.00 1.00 19.00
2021 COSTEO 289.00 289.00 289.00 289.00 289.00 289.00 289.00 289.00 289.00 288.00 288.00 288.00 3,465.00
S/
4398404 - TRATAMIENTO DE FISICO 2.00 1.00 2.00 2.00 1.00 2.00 2.00 1.00 2.00 1.00 2.00 1.00 19.00
PERSONA
AOI00078700382 PERSONAS CON DIAGNOSTICO 060600 - Muy Alta 2022 COSTEO
TRATADA 289.00 289.00 289.00 289.00 289.00 289.00 289.00 289.00 289.00 288.00 288.00 288.00 3,465.00
DE ACCIDENTE POR ARACNIDOS S/
FISICO 2.00 1.00 2.00 2.00 1.00 2.00 2.00 1.00 2.00 1.00 2.00 1.00 19.00
2023 COSTEO 289.00 289.00 289.00 289.00 289.00 289.00 289.00 289.00 289.00 288.00 288.00 288.00 3,465.00
S/

FISICO 2.00 1.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00 2.00 15.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398406 - TRATAMIENTO DE FISICO 2.00 1.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00 2.00 15.00
PERSONA
AOI00078700383 PERSONAS CON DIAGNOSTICO 060600 - Muy Alta 2022 COSTEO
TRATADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DE ACCIDENTE POR OFIDISMO S/
FISICO 2.00 1.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00 2.00 15.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 18.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4398408 - TRATAMIENTO DE
PERSONAS CON DIAGNOSTICO FISICO 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 18.00
PERSONA
AOI00078700384 DE ACCIDENTE POR OTRAS 060600 - Muy Alta 2022 COSTEO
TRATADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ESPECIES DE ANIMALES S/
PONZOÑOSOS
FISICO 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 18.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00078700465 4396301 - ATENCION DE 060600 - PERSONA Muy Alta 2021 FISICO 6.00 6.00 6.00 6.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 64.00
CONTACTOS ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
COSTEO
S/
FISICO 6.00 6.00 6.00 6.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 64.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 6.00 6.00 6.00 6.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 64.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 3.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 3.00
4396302 - ADMINISTRACION DE 060601 - PERSONA
AOI00078700466 Muy Alta 2022 COSTEO
TERAPIA PREVENTIVA CUTERVO TRATADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 3.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00 2.00 14.00
4397301 - DESPISTAJE Y PERSONA 2021 COSTEO
AOI00078700467 060600 - Muy Alta 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DIAGNOSTICO DE TB Y VIH/SIDA ATENDIDA S/
2022 FISICO 1.00 1.00
Anexo B-4
PLAN OPERATIVO INSTITUCIONAL MULTIANUAL CON PROGRAMACIÓN FÍSICA Y COSTEO (Elaborado)
Año : 2021 - 2023

Periodo POI Multianual 2021 - 2023


Nivel de Gobierno R - GOBIERNOS REGIONALES
Sector 99 - GOBIERNOS REGIONALES
Pliego 445 -
Unidad Ejecutora 000788 - REGION CAJAMARCA-SALUD JAEN

CENTRO DE COSTO: 04.01.00 - OFICINA EJECUTIVA DE ADMINISTRACIÓN

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 2.00 1.00 1.00 2.00 18.00
2021 COSTEO 23,298.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23,298.00
S/
FISICO 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 2.00 1.00 1.00 2.00 18.00
ASESORAMIENTO TECNICO Y
AOI00078800003 060800 - INFORME TECNICO Muy Alta 2022 COSTEO
JURIDICO 23,298.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23,298.00
S/
FISICO 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 2.00 1.00 1.00 2.00 18.00
2023 COSTEO 23,298.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23,298.00
S/

FISICO 838.00 838.00 838.00 838.00 838.00 838.00 838.00 838.00 838.00 838.00 838.00 838.00 10,056.00
2021 COSTEO 265,779.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 265,779.00
S/
FISICO 838.00 838.00 838.00 838.00 838.00 838.00 838.00 838.00 838.00 838.00 838.00 838.00 10,056.00
GESTION DE RECURSOS
AOI00078800004 060800 - PERSONA Muy Alta 2022 COSTEO
HUMANOS 265,779.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 265,779.00
S/
FISICO 838.00 838.00 838.00 838.00 838.00 838.00 838.00 838.00 838.00 838.00 838.00 838.00 10,056.00
2023 COSTEO 265,779.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 265,779.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 186,506.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 186,506.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
ACCIONES DE CONTROL Y ACCIONES DE
AOI00078800005 060800 - Muy Alta 2022 COSTEO
AUDITORIA AUDITORIA 186,506.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 186,506.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 186,506.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 186,506.00
S/

AOI00078800006 PLANEAMIENTO Y 060800 - DOCUMENTO Muy Alta FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 0.00 0.00 1.00 6.00
PRESUPUESTO 2021 COSTEO 235,771.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 235,771.00
S/
FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 0.00 0.00 1.00 6.00
2022 COSTEO 235,771.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 235,771.00
S/
2023 FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 0.00 0.00 1.00 6.00
COSTEO 235,771.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 235,771.00
S/

FISICO 0.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2021 COSTEO 26,330.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26,330.00
S/
FISICO 0.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
AOI00078800007 GESTION ADMINISTRATIVA 060800 - INFORME Muy Alta 2022 COSTEO 26,330.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26,330.00
S/
FISICO 0.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2023 COSTEO 26,330.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26,330.00
S/

FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
2021 COSTEO 7,647,025.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7,647,025.00
S/
FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
AOI00078800008 GESTION ADMINISTRATIVA 060800 - DOCUMENTO Muy Alta 2022 COSTEO 7,647,025.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7,647,025.00
S/
FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
2023 COSTEO 7,647,025.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7,647,025.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 72,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 72,000.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
AOI00078800009 GESTION ADMINISTRATIVA 060800 - TRANSFERENCIA Muy Alta 2022 COSTEO 72,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 72,000.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 72,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 72,000.00
S/

CENTRO DE COSTO: 04.04 - CENTRO DE PREVENCIÓN Y CONTROL DE EMERGENCIAS Y DESASTRES

OEI.10 - PROMOVER LA GESTIÓN DE RIESGO DE DESASTRES EN UN CONTEXTO DE CAMBIO CLIMÁTICO.


AEI.10.01 - PROVISIÓN DE CONOCIMIENTOS FRENTE A LA GESTIÓN DE RIESGOS DE DESASTRES Y EL CAMBIO CLIMÁTICO.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 3.00
2021 COSTEO 216,696.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 216,696.00
S/
5004280 - DESARROLLO DE
INSTRUMENTOS FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 3.00
AOI00078800097 ESTRATEGICOS PARA LA 060800 - INFORME TECNICO Muy Alta 2022 COSTEO 216,696.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 216,696.00
GESTION DEL RIESGO DE S/
DESASTRES
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 3.00
2023 COSTEO 216,696.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 216,696.00
S/

FISICO 13.00 13.00 15.00 13.00 13.00 15.00 13.00 13.00 15.00 13.00 13.00 16.00 165.00
2021 COSTEO 10,274.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,274.00
S/
5005583 - ORGANIZACION Y
ENTRENAMIENTO DE FISICO 13.00 13.00 15.00 13.00 13.00 15.00 13.00 13.00 15.00 13.00 13.00 16.00 165.00
AOI00078800099 COMUNIDADES EN 060800 - PERSONA Muy Alta 2022 COSTEO 10,274.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,274.00
HABILIDADES FRENTE AL S/
RIESGO DE DESASTRES
FISICO 13.00 13.00 15.00 13.00 13.00 15.00 13.00 13.00 15.00 13.00 13.00 16.00 165.00
2023 COSTEO 10,274.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,274.00
S/
FISICO 3.00 3.00 4.00 3.00 3.00 6.00 3.00 3.00 4.00 3.00 3.00 7.00 45.00
2021 COSTEO 13,189.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13,189.00
S/
5005580 - FORMACION Y
CAPACITACION EN MATERIA FISICO 3.00 3.00 4.00 3.00 3.00 6.00 3.00 3.00 4.00 3.00 3.00 7.00 45.00
AOI00078800102 DE GESTION DE RIESGO DE 060800 - PERSONA Muy Alta 2022 COSTEO 13,189.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13,189.00
DESASTRES Y ADAPTACION S/
AL CAMBIO CLIMATICO
FISICO 3.00 3.00 4.00 3.00 3.00 6.00 3.00 3.00 4.00 3.00 3.00 7.00 45.00
2023 COSTEO 13,189.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13,189.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 1.00 0.00 2.00 6.00
2021 COSTEO 3,519.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,519.00
S/
5005570 - DESARROLLO DE FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 1.00 0.00 2.00 6.00
ESTUDIOS DE
AOI00078800105 060800 - DOCUMENTO Muy Alta 2022 COSTEO
VULNERABILIDAD Y RIESGO 3,519.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,519.00
EN SERVICIOS PUBLICOS S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 1.00 0.00 2.00 6.00
2023 COSTEO 3,519.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,519.00
S/

FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 8.00
2021 COSTEO 159,639.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 159,639.00
5004279 - S/
MONITOREO,SUPERVISION Y FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 8.00
EVALUACION DE
AOI00078800112 060800 - INFORME TECNICO Muy Alta 2022 COSTEO
PRODUCTOS Y ACTIVIDADES 159,639.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 159,639.00
EN GESTION DE RIESGO DE S/
DESASTRES FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 8.00
2023 COSTEO 159,639.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 159,639.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 2.00 0.00 0.00 2.00 0.00 1.00 0.00 6.00
2021 COSTEO 17,065.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17,065.00
S/
5005561 - IMPLEMENTACION FISICO 0.00 0.00 1.00 0.00 0.00 2.00 0.00 0.00 2.00 0.00 1.00 0.00 6.00
DE BRIGADAS PARA LA
AOI00078800113 060800 - BRIGADA Muy Alta 2022 COSTEO
ATENCION FRENTE A 17,065.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17,065.00
EMERGENCIAS Y DESASTRES S/
FISICO 0.00 0.00 1.00 0.00 0.00 2.00 0.00 0.00 2.00 0.00 1.00 0.00 6.00
2023 COSTEO 17,065.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17,065.00
S/

FISICO 5.00 5.00 7.00 5.00 5.00 7.00 5.00 5.00 7.00 5.00 5.00 8.00 69.00
2021 COSTEO 6,369.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,369.00
S/
5005560 - DESARROLLO DE FISICO 5.00 5.00 7.00 5.00 5.00 7.00 5.00 5.00 7.00 5.00 5.00 8.00 69.00
AOI00078800115 SIMULACROS EN GESTION 060800 - REPORTE Muy Alta 2022 COSTEO 6,369.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,369.00
REACTIVA S/
FISICO 5.00 5.00 7.00 5.00 5.00 7.00 5.00 5.00 7.00 5.00 5.00 8.00 69.00
2023 COSTEO 6,369.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,369.00
S/

AOI00078800116 5005610 - ADMINISTRACION 060800 - UNIDAD Muy Alta FISICO 0.00 0.00 0.00 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
Y ALMACENAMIENTO DE IMPLEMENTADA 2021 COSTEO
INFRAESTRUCTURA MOVIL 16,677.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16,677.00
S/
PARA LA ASISTENCIA
FRENTE A EMERGENCIAS Y FISICO 0.00 0.00 0.00 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
DESASTRES 2022 COSTEO 16,677.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16,677.00
S/
2023 FISICO 0.00 0.00 0.00 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
COSTEO 16,677.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16,677.00
S/

FISICO 0.00 0.00 1.00 2.00 0.00 1.00 0.00 2.00 0.00 0.00 0.00 2.00 8.00
2021 COSTEO 114,085.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 114,085.00
S/
5005585 - SEGURIDAD FISICO 0.00 0.00 1.00 2.00 0.00 1.00 0.00 2.00 0.00 0.00 0.00 2.00 8.00
AOI00078800121 FISICO FUNCIONAL DE 060800 - INTERVENCION Muy Alta 2022 COSTEO 114,085.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 114,085.00
SERVICIOS PUBLICOS S/
FISICO 0.00 0.00 1.00 2.00 0.00 1.00 0.00 2.00 0.00 0.00 0.00 2.00 8.00
2023 COSTEO 114,085.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 114,085.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 6,471.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,471.00
S/
5005612 - DESARROLLO DE
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
LOS CENTROS Y ESPACIOS
AOI00078800140 DE MONITOREO DE 060800 - REPORTE Muy Alta 2022 COSTEO 6,471.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,471.00
EMERGENCIAS Y DESASTRES S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 6,471.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,471.00
S/

CENTRO DE COSTO: 04.06 - UNIDAD DE SEGUROS

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.01 - ASEGURAMIENTO EN SALUD OPORTUNO DE LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
MEJORAR LA COBERTURA FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078800141 DE AFILIACIÓN AL SEGURO 060800 - PERSONA Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INTEGRAL DE SALUD S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
IMPLEMENTACIÓN DEL FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00078800142 CONVENIO DE INTERCAMBIO 060800 - INFORME Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PRESTACIONAL S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 05.02.00 - DIRECCIÓN EJECUTIVA DE SALUD DE LAS PERSONAS

OEI.02 - MEJORAR LA SALUD MATERNO NEONATAL.


AEI.02.01 - Atención integral e intercultural a la gestante y el recién nacido.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00078800027 3329801 - ATENCION DEL 060800 - ATENCION Muy Alta 2021 FISICO 197.00 197.00 197.00 197.00 197.00 197.00 197.00 197.00 197.00 197.00 198.00 198.00 2,366.00
PUERPERIO PUERPERAL
COSTEO 229,695.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 229,695.00
S/
FISICO 197.00 197.00 197.00 197.00 197.00 197.00 197.00 197.00 197.00 197.00 198.00 198.00 2,366.00
2022 COSTEO 229,695.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 229,695.00
S/
FISICO 197.00 197.00 197.00 197.00 197.00 197.00 197.00 197.00 197.00 197.00 198.00 198.00 2,366.00
2023 COSTEO 229,695.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 229,695.00
S/

FISICO 2.00 2.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 2.00 3.00 3.00 33.00
2021 COSTEO 348,858.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 348,858.00
S/
3330611 - TRASTORNOS FISICO 2.00 2.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 2.00 3.00 3.00 33.00
METABOLICOS DEL RECIEN
AOI00078800031 060800 - CASO TRATADO Muy Alta 2022 COSTEO
NACIDO. ICTERICIA 348,858.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 348,858.00
NEONATAL NO FISIOLOGICA S/
FISICO 2.00 2.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 2.00 3.00 3.00 33.00
2023 COSTEO 348,858.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 348,858.00
S/

FISICO 1,256.00 1,256.00 1,256.00 1,256.00 1,257.00 1,257.00 1,257.00 1,257.00 1,257.00 1,257.00 1,257.00 1,257.00 15,080.00
2021 COSTEO 478,295.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 478,295.00
S/
FISICO 1,256.00 1,256.00 1,256.00 1,256.00 1,257.00 1,257.00 1,257.00 1,257.00 1,257.00 1,257.00 1,257.00 1,257.00 15,080.00
3329106 - ANTICONCEPTIVO PAREJA
AOI00078800035 060800 - Muy Alta 2022 COSTEO
HORMONAL INYECTABLE PROTEGIDA 478,295.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 478,295.00
S/
FISICO 1,256.00 1,256.00 1,256.00 1,256.00 1,257.00 1,257.00 1,257.00 1,257.00 1,257.00 1,257.00 1,257.00 1,257.00 15,080.00
2023 COSTEO 478,295.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 478,295.00
S/

3341201 - FAMILIAS DE LA FISICO 274.00 274.00 274.00 275.00 275.00 275.00 275.00 275.00 275.00 275.00 275.00 275.00 3,297.00
GESTANTE Y PUÉRPERA QUE 2021 COSTEO 620,436.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 620,436.00
RECIBEN CONSEJERÍA EN EL S/
HOGAR ATRAVÉS DE LA FISICO 274.00 274.00 274.00 275.00 275.00 275.00 275.00 275.00 275.00 275.00 275.00 275.00 3,297.00
VISITA DOMICILIARIA PARA
AOI00078800036 060800 - FAMILIA Muy Alta 2022 COSTEO
PROMOVER PRÁCTICAS 620,436.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 620,436.00
SALUDABLES EN SALUD S/
SEXUAL Y REPRODUCTIVA FISICO 274.00 274.00 274.00 275.00 275.00 275.00 275.00 275.00 275.00 275.00 275.00 275.00 3,297.00
DURANTE LA VISITA 2023 COSTEO
DOMICILIAR 620,436.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 620,436.00
S/

FISICO 2,165.00 2,165.00 2,165.00 2,165.00 2,166.00 2,166.00 2,166.00 2,166.00 2,166.00 2,166.00 2,166.00 2,166.00 25,988.00
2021 COSTEO 333,616.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 333,616.00
S/
5000201 - POBLACION
INFORMADA EN SALUD FISICO 2,165.00 2,165.00 2,165.00 2,165.00 2,166.00 2,166.00 2,166.00 2,166.00 2,166.00 2,166.00 2,166.00 2,166.00 25,988.00
PERSONA
AOI00078800041 SEXUAL Y REPRODUCTIVA 060800 - Muy Alta 2022 COSTEO
INFORMADA 333,616.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 333,616.00
POR MEDIOS DE DIFUSION S/
MASIVA
FISICO 2,165.00 2,165.00 2,165.00 2,165.00 2,166.00 2,166.00 2,166.00 2,166.00 2,166.00 2,166.00 2,166.00 2,166.00 25,988.00
2023 COSTEO 333,616.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 333,616.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 3.00
2021 COSTEO 172,727.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 172,727.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 3.00
3329901 - ENDOMETRITIS
AOI00078800056 060800 - CASO TRATADO Muy Alta 2022 COSTEO
PUERPERAL 172,727.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 172,727.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 3.00
2023 COSTEO 172,727.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 172,727.00
S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2021 COSTEO 340,716.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 340,716.00
S/
4427702 - MONITOREO DEL FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
AOI00078800075 PROGRAMA SALUD 060800 - INFORME Muy Alta 2022 COSTEO 340,716.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 340,716.00
MATERNO NEONATAL S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2023 COSTEO 340,716.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 340,716.00
S/

FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 6.00
2021 COSTEO 159,853.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 159,853.00
S/
FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 6.00
3329601 - TRABAJO DE PARTO
AOI00078800095 060800 - Muy Alta 2022 COSTEO
PARTO DISFUNCIONAL. COMPLICADO 159,853.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 159,853.00
S/
FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 6.00
2023 COSTEO 159,853.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 159,853.00
S/

FISICO 49.00 49.00 49.00 49.00 49.00 49.00 49.00 49.00 50.00 50.00 50.00 50.00 592.00
2021 COSTEO 629,201.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 629,201.00
S/
3330401 - REFERENCIA DE FISICO 49.00 49.00 49.00 49.00 49.00 49.00 49.00 49.00 50.00 50.00 50.00 50.00 592.00
GESTANTE Y/O
FONP / FUNCIONES
AOI00078800098 060800 - NEONATO Muy Alta 2022 COSTEO
OBSTETRICAS NEONATALES 629,201.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 629,201.00
REFERIDO S/
PRIMARIAS
FISICO 49.00 49.00 49.00 49.00 49.00 49.00 49.00 49.00 50.00 50.00 50.00 50.00 592.00
2023 COSTEO 629,201.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 629,201.00
S/

FISICO 432.00 433.00 433.00 433.00 433.00 433.00 433.00 433.00 433.00 433.00 433.00 433.00 5,195.00
2021 COSTEO 60,692.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 60,692.00
S/
5000502 - ATENCION FISICO 432.00 433.00 433.00 433.00 433.00 433.00 433.00 433.00 433.00 433.00 433.00 433.00 5,195.00
INTEGRAL PARA LA ADOLESCENTE
AOI00078800101 060800 - Muy Alta 2022 COSTEO
PREVENCION DEL ATENDIDA 60,692.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 60,692.00
EMBARAZO ADOLESCENTE S/
FISICO 432.00 433.00 433.00 433.00 433.00 433.00 433.00 433.00 433.00 433.00 433.00 433.00 5,195.00
2023 COSTEO 60,692.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 60,692.00
S/

FISICO 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 1,584.00
2021 COSTEO 353,409.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 353,409.00
S/
FISICO 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 1,584.00
3330502 - CONTROL DEL RECIEN NACIDO
AOI00078800103 060800 - Muy Alta 2022 COSTEO
RECIEN NACIDO ATENDIDO 353,409.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 353,409.00
S/
FISICO 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 132.00 1,584.00
2023 COSTEO 353,409.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 353,409.00
S/

AOI00078800107 3329701 - CESAREA 060800 - CESAREA Muy Alta FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 6.00 61.00
2021 COSTEO 579,230.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 579,230.00
S/
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 6.00 61.00
2022 COSTEO 579,230.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 579,230.00
S/
2023 FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 6.00 61.00
COSTEO 579,230.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 579,230.00
S/

FISICO 5,609.00 5,609.00 5,609.00 5,609.00 5,609.00 5,609.00 5,610.00 5,610.00 5,610.00 5,610.00 5,610.00 5,610.00 67,314.00
2021 COSTEO 342,061.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 342,061.00
S/
3329201 - FISICO 5,609.00 5,609.00 5,609.00 5,609.00 5,609.00 5,609.00 5,610.00 5,610.00 5,610.00 5,610.00 5,610.00 5,610.00 67,314.00
ORIENTACION/CONSEJERIA PERSONA
AOI00078800108 060800 - Muy Alta 2022 COSTEO
EN SALUD SEXUAL Y ATENDIDA 342,061.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 342,061.00
REPRODUCTIVA S/
FISICO 5,609.00 5,609.00 5,609.00 5,609.00 5,609.00 5,609.00 5,610.00 5,610.00 5,610.00 5,610.00 5,610.00 5,610.00 67,314.00
2023 COSTEO 342,061.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 342,061.00
S/

FISICO 126.00 127.00 127.00 127.00 127.00 127.00 127.00 127.00 127.00 127.00 127.00 127.00 1,523.00
2021 COSTEO 478,232.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 478,232.00
S/
FISICO 126.00 127.00 127.00 127.00 127.00 127.00 127.00 127.00 127.00 127.00 127.00 127.00 1,523.00
3329501 - ATENCION DEL
AOI00078800109 060800 - PARTO NORMAL Muy Alta 2022 COSTEO
PARTO NORMAL 478,232.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 478,232.00
S/
FISICO 126.00 127.00 127.00 127.00 127.00 127.00 127.00 127.00 127.00 127.00 127.00 127.00 1,523.00
2023 COSTEO 478,232.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 478,232.00
S/

FISICO 246.00 246.00 246.00 246.00 246.00 247.00 247.00 247.00 247.00 247.00 247.00 247.00 2,959.00
2021 COSTEO 1,357,485.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,357,485.00
S/
FISICO 246.00 246.00 246.00 246.00 246.00 247.00 247.00 247.00 247.00 247.00 247.00 247.00 2,959.00
3317201 - ATENCION A LA GESTANTE
AOI00078800110 060800 - Muy Alta 2022 COSTEO
GESTANTE CONTROLADA 1,357,485.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,357,485.00
S/
FISICO 246.00 246.00 246.00 246.00 246.00 247.00 247.00 247.00 247.00 247.00 247.00 247.00 2,959.00
2023 COSTEO 1,357,485.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,357,485.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
BRINDAR ATENCION GESTANTE
AOI00078800111 060800 - Muy Alta 2022 COSTEO
PRENATAL REENFOCADA CONTROLADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 67.00 67.00 67.00 67.00 67.00 67.00 68.00 68.00 68.00 68.00 68.00 68.00 810.00
2021 COSTEO 242,488.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 242,488.00
S/
3329409 - INFECCION DEL FISICO 67.00 67.00 67.00 67.00 67.00 67.00 68.00 68.00 68.00 68.00 68.00 68.00 810.00
AOI00078800120 TRACTO URINARIO EN EL 060800 - CASO TRATADO Muy Alta 2022 COSTEO 242,488.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 242,488.00
EMBARAZO S/
FISICO 67.00 67.00 67.00 67.00 67.00 67.00 68.00 68.00 68.00 68.00 68.00 68.00 810.00
2023 COSTEO 242,488.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 242,488.00
S/

OEI.03 - AMPLIAR LA COBERTURA Y CALIDAD EN LOS SERVICIOS DE AGUA, SANEAMIENTO BÁSICO Y VIVIENDA.
AEI.03.01 - ASISTENCIA TÉCNICA Y VIGILANCIA FOCALIZADA INTEGRAL EN AGUA Y SANEAMIENTO A GOBIERNOS LOCALES Y JUNTAS ADMINISTRADORAS DE AGUA Y SANEAMIENTO.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00078800053 3326001 - INSPECCION 060800 - CENTRO POBLADO Muy Alta 2021 FISICO 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 28.00 28.00 28.00 28.00 328.00
SANITARIA DE SISTEMAS DE COSTEO
AGUA 702,697.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 702,697.00
S/
FISICO 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 28.00 28.00 28.00 28.00 328.00
2022 COSTEO 702,697.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 702,697.00
S/
FISICO 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 28.00 28.00 28.00 28.00 328.00
2023 COSTEO 702,697.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 702,697.00
S/

FISICO 7.00 7.00 7.00 7.00 7.00 8.00 7.00 7.00 7.00 7.00 7.00 8.00 86.00
2021 COSTEO 394,686.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 394,686.00
3330802 - DESINFECCION DE S/
LOS SISTEMAS DE FISICO 7.00 7.00 7.00 7.00 7.00 8.00 7.00 7.00 7.00 7.00 7.00 8.00 86.00
ABASTECIMIENTO DE AGUA
AOI00078800067 060800 - CENTRO POBLADO Muy Alta 2022 COSTEO
EN CENTRO POBLADO DE 394,686.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 394,686.00
EXTREMA POBREZA Y S/
RURALES FISICO 7.00 7.00 7.00 7.00 7.00 8.00 7.00 7.00 7.00 7.00 7.00 8.00 86.00
2023 COSTEO 394,686.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 394,686.00
S/

OEI.04 - MEJORAR LA NUTRICIÓN DE LOS NIÑOS MENORES DE 05 AÑOS.


AEI.04.01 - Atención integral en nutrición a niños menores de 5 años.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 515.00 515.00 516.00 516.00 516.00 516.00 516.00 516.00 516.00 516.00 516.00 516.00 6,190.00
2021 COSTEO 561,057.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 561,057.00
S/
3325604 - NIÑO DE 12 A 59 FISICO 515.00 515.00 516.00 516.00 516.00 516.00 516.00 516.00 516.00 516.00 516.00 516.00 6,190.00
NIÑO
AOI00078800010 MESES CON SUPLEMENTO DE 060800 - Muy Alta 2022 COSTEO
SUPLEMENTADO 561,057.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 561,057.00
VITAMINA "A" S/
FISICO 515.00 515.00 516.00 516.00 516.00 516.00 516.00 516.00 516.00 516.00 516.00 516.00 6,190.00
2023 COSTEO 561,057.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 561,057.00
S/

FISICO 10.00 10.00 10.00 10.00 10.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 127.00
2021 COSTEO 117,359.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 117,359.00
S/
3331401 - ATENCION EDA FISICO 10.00 10.00 10.00 10.00 10.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 127.00
AOI00078800011 CON ALGUN GRADO DE 060800 - CASO TRATADO Muy Alta 2022 COSTEO 117,359.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 117,359.00
DESHIDRATACION S/
FISICO 10.00 10.00 10.00 10.00 10.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 127.00
2023 COSTEO 117,359.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 117,359.00
S/

FISICO 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 490.00 5,869.00
2021 COSTEO 494,599.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 494,599.00
S/
FISICO 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 490.00 5,869.00
3331201 - EDA ACUOSA NO
AOI00078800012 060800 - CASO TRATADO Muy Alta 2022 COSTEO
COMPLICADA 494,599.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 494,599.00
S/
FISICO 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 489.00 490.00 5,869.00
2023 COSTEO 494,599.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 494,599.00
S/

AOI00078800013 3331301 - INFECCIONES 060800 - CASO TRATADO Muy Alta FISICO 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 132.00
RESPIRATORIAS AGUDAS 2021 COSTEO
CON COMPLICACIONES 450,254.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 450,254.00
S/
2022 FISICO 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 132.00
COSTEO 450,254.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 450,254.00
S/
FISICO 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 132.00
2023 COSTEO 450,254.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 450,254.00
S/

FISICO 1,235.00 1,235.00 1,235.00 1,235.00 1,235.00 1,235.00 1,235.00 1,235.00 1,236.00 1,236.00 1,236.00 1,236.00 14,824.00
2021 COSTEO 342,475.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 342,475.00
S/
3331101 - INFECCION FISICO 1,235.00 1,235.00 1,235.00 1,235.00 1,235.00 1,235.00 1,235.00 1,235.00 1,236.00 1,236.00 1,236.00 1,236.00 14,824.00
AOI00078800014 RESPIRATORIA AGUDA (IRA) 060800 - CASO TRATADO Muy Alta 2022 COSTEO 342,475.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 342,475.00
NO COMPLICADA S/
FISICO 1,235.00 1,235.00 1,235.00 1,235.00 1,235.00 1,235.00 1,235.00 1,235.00 1,236.00 1,236.00 1,236.00 1,236.00 14,824.00
2023 COSTEO 342,475.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 342,475.00
S/

FISICO 499.00 499.00 499.00 499.00 499.00 499.00 499.00 499.00 500.00 500.00 500.00 500.00 5,992.00
2021 COSTEO 505,181.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 505,181.00
3325104 - FAMILIAS CON S/
NIÑO(AS) < DE 36 MESES Y FISICO 499.00 499.00 499.00 499.00 499.00 499.00 499.00 499.00 500.00 500.00 500.00 500.00 5,992.00
GESTANTES RECIBEN
AOI00078800015 060800 - FAMILIA Muy Alta 2022 COSTEO
SESIONES DEMOSTRATIVAS 505,181.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 505,181.00
EN PREPARACION DE S/
ALIMENTOS FISICO 499.00 499.00 499.00 499.00 499.00 499.00 499.00 499.00 500.00 500.00 500.00 500.00 5,992.00
2023 COSTEO 505,181.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 505,181.00
S/

FISICO 137.00 137.00 137.00 137.00 137.00 137.00 137.00 137.00 137.00 137.00 138.00 138.00 1,646.00
2021 COSTEO 720,371.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 720,371.00
S/
FISICO 137.00 137.00 137.00 137.00 137.00 137.00 137.00 137.00 137.00 137.00 138.00 138.00 1,646.00
3341401 - PARASITOSIS
AOI00078800016 060800 - CASO TRATADO Muy Alta 2022 COSTEO
INTESTINAL 720,371.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 720,371.00
S/
FISICO 137.00 137.00 137.00 137.00 137.00 137.00 137.00 137.00 137.00 137.00 138.00 138.00 1,646.00
2023 COSTEO 720,371.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 720,371.00
S/

FISICO 262.00 262.00 262.00 262.00 262.00 262.00 262.00 262.00 262.00 262.00 262.00 263.00 3,145.00
2021 COSTEO 102,899.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 102,899.00
S/
FISICO 262.00 262.00 262.00 262.00 262.00 262.00 262.00 262.00 262.00 262.00 262.00 263.00 3,145.00
AOI00078800017 3331501 - ANEMIA 060800 - CASO TRATADO Muy Alta 2022 COSTEO 102,899.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 102,899.00
S/
FISICO 262.00 262.00 262.00 262.00 262.00 262.00 262.00 262.00 262.00 262.00 262.00 263.00 3,145.00
2023 COSTEO 102,899.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 102,899.00
S/

FISICO 752.00 752.00 752.00 752.00 752.00 752.00 752.00 752.00 752.00 752.00 753.00 753.00 9,026.00
2021 COSTEO 669,549.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 669,549.00
S/
FISICO 752.00 752.00 752.00 752.00 752.00 752.00 752.00 752.00 752.00 752.00 753.00 753.00 9,026.00
3325402 - VACUNACION
AOI00078800018 060800 - NIÑO PROTEGIDO Muy Alta 2022 COSTEO
NIÑO = 1 AÑOS 669,549.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 669,549.00
S/
FISICO 752.00 752.00 752.00 752.00 752.00 752.00 752.00 752.00 752.00 752.00 753.00 753.00 9,026.00
2023 COSTEO 669,549.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 669,549.00
S/
AOI00078800019 3325502 - NIÑO 1 AÑO CON 060800 - NIÑO Muy Alta 2021 FISICO 743.00 743.00 743.00 743.00 743.00 743.00 743.00 743.00 743.00 743.00 744.00 744.00 8,918.00
CRED COMPLETO CONTROLADO COSTEO 851,830.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 851,830.00
S/
FISICO 743.00 743.00 743.00 743.00 743.00 743.00 743.00 743.00 743.00 743.00 744.00 744.00 8,918.00
2022 COSTEO 851,830.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 851,830.00
S/
FISICO 743.00 743.00 743.00 743.00 743.00 743.00 743.00 743.00 743.00 743.00 744.00 744.00 8,918.00
2023 COSTEO 851,830.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 851,830.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
ATENCION A NIÑOS CON FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
NIÑO
AOI00078800020 CRECIMIENTO Y 060800 - Muy Alta 2022 COSTEO
CONTROLADO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DESARROLLO S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 235.00 235.00 235.00 235.00 235.00 235.00 235.00 236.00 236.00 236.00 236.00 236.00 2,825.00
2021 COSTEO 447,001.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 447,001.00
S/
3331701 - GESTANTE CON FISICO 235.00 235.00 235.00 235.00 235.00 235.00 235.00 236.00 236.00 236.00 236.00 236.00 2,825.00
GESTANTE
AOI00078800034 SUPLEMENTO DE HIERRO Y 060800 - Muy Alta 2022 COSTEO
SUPLEMENTADA 447,001.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 447,001.00
ACIDO FOLICO S/
FISICO 235.00 235.00 235.00 235.00 235.00 235.00 235.00 236.00 236.00 236.00 236.00 236.00 2,825.00
2023 COSTEO 447,001.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 447,001.00
S/

FISICO 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 6.00
2021 COSTEO 86,638.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 86,638.00
3325801 - INSPECCION A S/
ESTABLECIMIENTOS QUE FISICO 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 6.00
ALMACENAN, PREPARAN
AOI00078800055 060800 - SERVICIO Muy Alta 2022 COSTEO
Y/O DISTRIBUYEN 86,638.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 86,638.00
ALIMENTOS PARA S/
PROGRAMAS SOCIALES FISICO 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 6.00
2023 COSTEO 86,638.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 86,638.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 659,346.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 659,346.00
S/
4427602 - MONITOREO DEL FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
AOI00078800077 PROGRAMA ARTICULADO 060800 - INFORME Muy Alta 2022 COSTEO 659,346.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 659,346.00
NUTRICIONAL S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 659,346.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 659,346.00
S/

AOI00078800081 3324401 - VIGILANCIA DEL 060800 - INFORME Muy Alta FISICO 3.00 3.00 3.00 3.00 3.00 3.00 4.00 3.00 4.00 4.00 4.00 4.00 41.00
ESTADO NUTRICIONAL DEL 2021 COSTEO
NIÑO 172,548.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 172,548.00
S/
FISICO 3.00 3.00 3.00 3.00 3.00 3.00 4.00 3.00 4.00 4.00 4.00 4.00 41.00
2022 COSTEO 172,548.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 172,548.00
S/
2023 FISICO 3.00 3.00 3.00 3.00 3.00 3.00 4.00 3.00 4.00 4.00 4.00 4.00 41.00
COSTEO 172,548.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 172,548.00
S/

3325108 - PROMOTORES FISICO 21.00 21.00 21.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 261.00
EDUCATIVOS CAPACITADOS 2021 COSTEO 5,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,000.00
PARA LA PROMOCIÓN DEL S/
CUIDADO INFANTIL, FISICO 21.00 21.00 21.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 261.00
LACTANCIA MATERNA PERSONA
AOI00078800124 060800 - Muy Alta 2022 COSTEO
EXCLUSIVA Y LA ADECUADA CAPACITADA 5,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,000.00
ALIMENTACIÓN Y S/
PROTECCIÓN DEL MENOR DE FISICO 21.00 21.00 21.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 261.00
36 MESES A FAMILIAS DEL 2023 COSTEO
PRONOEI 5,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,000.00
S/

OEI.05 - DISMINUIR LA MORBIMORTALIDAD DE ENFERMEDADES TRANSMISIBLES, NO TRANSMISIBLES Y METAXÉNICAS DE LA POBLACIÓN DEL DEPARTAMENTO DE CAJAMARCA.
AEI.05.01 - ATENCIÓN PREVENTIVA Y CONTROL DE ENFERMEDADES TRANSMISIBLES DE MANERA INTEGRAL EN BENEFICIO DE LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 849.00 849.00 849.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 10,197.00
2021 COSTEO
4396201 - IDENTIFICACION 254,032.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 254,032.00
S/
Y EXAMEN DE
SINTOMATICOS FISICO 849.00 849.00 849.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 10,197.00
PERSONA
AOI00078800001 RESPIRATORIOS EN LAS 060800 - Muy Alta 2022 COSTEO
ATENDIDA 254,032.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 254,032.00
ATENCIONES A PERSONAS > S/
15 AÑOS Y POBLACION
FISICO 849.00 849.00 849.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 10,197.00
VULNERABLE
2023 COSTEO 254,032.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 254,032.00
S/

FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 8.00 8.00 106.00
2021 COSTEO 210,951.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 210,951.00
S/
4396501 - ATENCION FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 8.00 8.00 106.00
CURATIVA ESQUEMA TB PERSONA
AOI00078800021 060800 - Muy Alta 2022 COSTEO
SENSIBLE (SIN INFECCION TRATADA 210,951.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 210,951.00
POR VIH/SIDA) S/
FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 8.00 8.00 106.00
2023 COSTEO 210,951.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 210,951.00
S/

FISICO 8.00 8.00 8.00 8.00 8.00 8.00 9.00 9.00 9.00 9.00 9.00 9.00 102.00
2021 COSTEO 113,221.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 113,221.00
S/
FISICO 8.00 8.00 8.00 8.00 8.00 8.00 9.00 9.00 9.00 9.00 9.00 9.00 102.00
4396401 - DIAGNOSTICO DE PERSONA
AOI00078800037 060800 - Muy Alta 2022 COSTEO
TUBERCULOSIS PULMONAR DIAGNOSTICADA 113,221.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 113,221.00
S/
FISICO 8.00 8.00 8.00 8.00 8.00 8.00 9.00 9.00 9.00 9.00 9.00 9.00 102.00
2023 COSTEO 113,221.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 113,221.00
S/

FISICO 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 408.00
2021 COSTEO 253,837.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 253,837.00
S/
FISICO 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 408.00
4396301 - ATENCION DE PERSONA
AOI00078800042 060800 - Muy Alta 2022 COSTEO
CONTACTOS ATENDIDA 253,837.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 253,837.00
S/
FISICO 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 408.00
2023 COSTEO 253,837.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 253,837.00
S/

AOI00078800068 4395701 - SERVICIOS DE 060800 - TRABAJADOR Muy Alta 2021 FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 24.00
ATENCION DE PROTEGIDO COSTEO 247,341.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 247,341.00
TUBERCULOSIS CON S/
MEDIDAS DE CONTROL DE FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 24.00
INFECCIONES Y
2022 COSTEO
BIOSEGURIDAD EN EL 247,341.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 247,341.00
PERSONAL DE SALUD S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 24.00
2023 COSTEO 247,341.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 247,341.00
S/

FISICO 324.00 324.00 324.00 324.00 325.00 325.00 325.00 325.00 325.00 325.00 325.00 325.00 3,896.00
2021 COSTEO 52,950.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 52,950.00
S/
4396801 - PERSONAS CON
DIAGNOSTICO DE FISICO 324.00 324.00 324.00 324.00 325.00 325.00 325.00 325.00 325.00 325.00 325.00 325.00 3,896.00
AOI00078800069 INFECCIÓN DE TRANSMISIÓN 060800 - CASO TRATADO Muy Alta 2022 COSTEO 52,950.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 52,950.00
SEXUAL (ITS) QUE RECIBE S/
TRATAMIENTO
FISICO 324.00 324.00 324.00 324.00 325.00 325.00 325.00 325.00 325.00 325.00 325.00 325.00 3,896.00
2023 COSTEO 52,950.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 52,950.00
S/

FISICO 0.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 0.00 0.00 0.00 0.00 4.00
2021 COSTEO 278,174.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 278,174.00
S/
4397502 - MONITOREO DEL FISICO 0.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 0.00 0.00 0.00 0.00 4.00
AOI00078800074 PROGRAMA DE 060800 - INFORME Muy Alta 2022 COSTEO 278,174.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 278,174.00
METAXENICAS Y ZOONOSIS S/
FISICO 0.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 0.00 0.00 0.00 0.00 4.00
2023 COSTEO 278,174.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 278,174.00
S/

FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 4.00
2021 COSTEO 106,997.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 106,997.00
S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 4.00
4395002 - MONITOREO DEL
AOI00078800079 060800 - INFORME Muy Alta 2022 COSTEO
PROGRAMA DE TB/VIH-SIDA 106,997.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 106,997.00
S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 4.00
2023 COSTEO 106,997.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 106,997.00
S/

FISICO 1,618.00 1,618.00 1,618.00 1,618.00 1,618.00 1,619.00 1,619.00 1,619.00 1,619.00 1,619.00 1,619.00 1,619.00 19,423.00
2021 COSTEO 409,226.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 409,226.00
S/
4398301 - LOCALIZACION Y FISICO 1,618.00 1,618.00 1,618.00 1,618.00 1,618.00 1,619.00 1,619.00 1,619.00 1,619.00 1,619.00 1,619.00 1,619.00 19,423.00
PERSONA
AOI00078800082 DIAGNOSTICO DE CASOS DE 060800 - Muy Alta 2022 COSTEO
DIAGNOSTICADA 409,226.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 409,226.00
MALARIA S/
FISICO 1,618.00 1,618.00 1,618.00 1,618.00 1,618.00 1,619.00 1,619.00 1,619.00 1,619.00 1,619.00 1,619.00 1,619.00 19,423.00
2023 COSTEO 409,226.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 409,226.00
S/

FISICO 171.00 171.00 171.00 171.00 171.00 171.00 171.00 171.00 171.00 172.00 172.00 172.00 2,055.00
2021 COSTEO 106,610.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 106,610.00
S/
4398401 - PERSONA FISICO 171.00 171.00 171.00 171.00 171.00 171.00 171.00 171.00 171.00 172.00 172.00 172.00 2,055.00
PERSONA
AOI00078800083 EXPUESTA A RABIA RECIBE 060800 - Muy Alta 2022 COSTEO
TRATADA 106,610.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 106,610.00
ATENCION INTEGRAL S/
FISICO 171.00 171.00 171.00 171.00 171.00 171.00 171.00 171.00 171.00 172.00 172.00 172.00 2,055.00
2023 COSTEO 106,610.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 106,610.00
S/
FISICO 13,743.00 13,743.00 13,743.00 13,743.00 13,743.00 13,743.00 13,743.00 13,743.00 13,744.00 13,744.00 13,744.00 13,744.00 164,920.00
2021 COSTEO 1,462,597.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,462,597.00
4398106 - VIVIENDAS S/
UBICADAS EN ESCENARIO II FISICO 13,743.00 13,743.00 13,743.00 13,743.00 13,743.00 13,743.00 13,743.00 13,743.00 13,744.00 13,744.00 13,744.00 13,744.00 164,920.00
Y III DE TRANSMISION DE
AOI00078800084 060800 - VIVIENDAS Muy Alta 2022 COSTEO
DENGUE PROTEGIDAS CON 1,462,597.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,462,597.00
TRATAMIENTO FOCAL Y S/
CONTROL FISICO FISICO 13,743.00 13,743.00 13,743.00 13,743.00 13,743.00 13,743.00 13,743.00 13,743.00 13,744.00 13,744.00 13,744.00 13,744.00 164,920.00
2023 COSTEO 1,462,597.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,462,597.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 7.00
2021 COSTEO 128,027.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 128,027.00
S/
4397401 - ATENCION FISICO 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 7.00
PERSONA
AOI00078800085 CURATIVA DE TB Y DIABETES 060800 - Muy Alta 2022 COSTEO
TRATADA 128,027.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 128,027.00
MELLITUS S/
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 7.00
2023 COSTEO 128,027.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 128,027.00
S/

FISICO 1,194.00 1,194.00 1,194.00 1,194.00 1,194.00 1,194.00 1,195.00 1,195.00 1,195.00 1,195.00 1,195.00 1,195.00 14,334.00
2021 COSTEO 828,306.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 828,306.00
4397701 - FAMILIAS QUE S/
RECIBEN SESIONES FISICO 1,194.00 1,194.00 1,194.00 1,194.00 1,194.00 1,194.00 1,195.00 1,195.00 1,195.00 1,195.00 1,195.00 1,195.00 14,334.00
DEMOSTRATIVAS PARA LA
AOI00078800086 060800 - FAMILIA Muy Alta 2022 COSTEO
PREVENCION Y CONTROL DE 828,306.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 828,306.00
ENFERMEDADES S/
METAXENICAS Y ZOONOSIS FISICO 1,194.00 1,194.00 1,194.00 1,194.00 1,194.00 1,194.00 1,195.00 1,195.00 1,195.00 1,195.00 1,195.00 1,195.00 14,334.00
2023 COSTEO 828,306.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 828,306.00
S/

FISICO 1,872.00 1,872.00 1,872.00 1,872.00 1,872.00 1,872.00 1,872.00 1,872.00 1,872.00 1,872.00 1,872.00 1,872.00 22,464.00
2021 COSTEO 579,158.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 579,158.00
S/
4398201 - CANES FISICO 1,872.00 1,872.00 1,872.00 1,872.00 1,872.00 1,872.00 1,872.00 1,872.00 1,872.00 1,872.00 1,872.00 1,872.00 22,464.00
ANIMAL
AOI00078800088 VACUNADOS CONTRA LA 060800 - Muy Alta 2022 COSTEO
VACUNADO 579,158.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 579,158.00
RABIA S/
FISICO 1,872.00 1,872.00 1,872.00 1,872.00 1,872.00 1,872.00 1,872.00 1,872.00 1,872.00 1,872.00 1,872.00 1,872.00 22,464.00
2023 COSTEO 579,158.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 579,158.00
S/

FISICO 693.00 693.00 693.00 693.00 694.00 694.00 694.00 694.00 694.00 694.00 694.00 694.00 8,324.00
4395201 - FAMILIAS QUE 2021 COSTEO
RECIBEN CONSEJERÍA A 190,194.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 190,194.00
S/
TRAVÉS DE LA VISITA
DOMICILIARIA PARA FISICO 693.00 693.00 693.00 693.00 694.00 694.00 694.00 694.00 694.00 694.00 694.00 694.00 8,324.00
AOI00078800091 PROMOVER PRÁCTICAS Y 060800 - FAMILIA Muy Alta 2022 COSTEO 190,194.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 190,194.00
ENTORNOS SALUDABLES S/
PARA CONTRIBUIR A LA
FISICO 693.00 693.00 693.00 693.00 694.00 694.00 694.00 694.00 694.00 694.00 694.00 694.00 8,324.00
DISMINUCIÓN DE LA
TUBERCULOSIS, VIH/SIDA 2023 COSTEO 190,194.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 190,194.00
S/

AOI00078800092 4395801 - POBLACIÓN 060800 - PERSONA Muy Alta FISICO 3,969.00 3,969.00 3,969.00 3,969.00 3,970.00 3,970.00 3,970.00 3,970.00 3,970.00 3,970.00 3,970.00 3,970.00 47,636.00
INFORMADA POR MEDIOS DE INFORMADA 2021 COSTEO
DIFUSIÓN MASIVA SOBRE 77,164.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 77,164.00
S/
PREVENCIÓN EN ITS/VIH Y
USO ADECUADO DEL FISICO 3,969.00 3,969.00 3,969.00 3,969.00 3,970.00 3,970.00 3,970.00 3,970.00 3,970.00 3,970.00 3,970.00 3,970.00 47,636.00
CONDÓN 2022 COSTEO 77,164.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 77,164.00
S/
2023 FISICO 3,969.00 3,969.00 3,969.00 3,969.00 3,970.00 3,970.00 3,970.00 3,970.00 3,970.00 3,970.00 3,970.00 3,970.00 47,636.00
COSTEO 77,164.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 77,164.00
S/

FISICO 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 180.00
2021 COSTEO 238,451.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 238,451.00
S/
4397301 - DESPISTAJE Y FISICO 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 180.00
PERSONA
AOI00078800093 DIAGNOSTICO DE TB Y 060800 - ATENDIDA Muy Alta 2022 COSTEO
VIH/SIDA 238,451.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 238,451.00
S/
FISICO 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 180.00
2023 COSTEO 238,451.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 238,451.00
S/

FISICO 335.00 335.00 335.00 335.00 335.00 335.00 335.00 335.00 335.00 335.00 336.00 336.00 4,022.00
2021 COSTEO 154,383.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 154,383.00
S/
4396002 - ADOLESCENTES FISICO 335.00 335.00 335.00 335.00 335.00 335.00 335.00 335.00 335.00 335.00 336.00 336.00 4,022.00
PERSONA
AOI00078800104 QUE RECIBEN ATENCIÓN 060800 - Muy Alta 2022 COSTEO
TAMIZADA 154,383.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 154,383.00
PREVENTIVA EN ITS Y VIH S/
FISICO 335.00 335.00 335.00 335.00 335.00 335.00 335.00 335.00 335.00 335.00 336.00 336.00 4,022.00
2023 COSTEO 154,383.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 154,383.00
S/

FISICO 0.00 1.00 0.00 0.00 1.00 0.00 1.00 1.00 1.00 0.00 1.00 1.00 7.00
2021 COSTEO 297,981.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 297,981.00
S/
4395601 - HOGARES DE FISICO 0.00 1.00 0.00 0.00 1.00 0.00 1.00 1.00 1.00 0.00 1.00 1.00 7.00
AFECTADOS CON TB MDR
AOI00078800106 060800 - VIVIENDAS Muy Alta 2022 COSTEO
RECIBEN INTERVENCION 297,981.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 297,981.00
PARA MEJORA DE VIVIENDA S/
FISICO 0.00 1.00 0.00 0.00 1.00 0.00 1.00 1.00 1.00 0.00 1.00 1.00 7.00
2023 COSTEO 297,981.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 297,981.00
S/

FISICO 641.00 641.00 641.00 641.00 641.00 641.00 642.00 642.00 642.00 642.00 642.00 642.00 7,698.00
2021 COSTEO 183,942.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 183,942.00
S/
4395902 - TAMIZAJE PARA FISICO 641.00 641.00 641.00 641.00 641.00 641.00 642.00 642.00 642.00 642.00 642.00 642.00 7,698.00
PERSONA
AOI00078800118 ITS Y VIH A POBLACIÓN 060800 - Muy Alta 2022 COSTEO
TAMIZADA 183,942.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 183,942.00
ADULTA Y JOVEN S/
FISICO 641.00 641.00 641.00 641.00 641.00 641.00 642.00 642.00 642.00 642.00 642.00 642.00 7,698.00
2023 COSTEO 183,942.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 183,942.00
S/

FISICO 0.00 1.00 0.00 1.00 0.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 8.00
2021 COSTEO 115,181.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 115,181.00
S/
4397001 - GESTANTES CON FISICO 0.00 1.00 0.00 1.00 0.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 8.00
DIAGNOSTICO DE VIH QUE PERSONA
AOI00078800119 060800 - Muy Alta 2022 COSTEO
RECIBEN ATENCION ATENDIDA 115,181.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 115,181.00
INTEGRAL S/
FISICO 0.00 1.00 0.00 1.00 0.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 8.00
2023 COSTEO 115,181.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 115,181.00
S/

AOI00078800144 4397101 - GESTANTES CON 060800 - PERSONA Muy Alta FISICO 2.00 2.00 4.00 2.00 2.00 4.00 2.00 2.00 4.00 2.00 2.00 4.00 32.00
DIAGNOSTICO DE SÍFILIS Y ATENDIDA 2021 COSTEO
SUS PAREJAS QUE RECIBEN 185,668.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 185,668.00
S/
ATENCIÓN INTEGRAL
2022 FISICO 2.00 2.00 4.00 2.00 2.00 4.00 2.00 2.00 4.00 2.00 2.00 4.00 32.00
COSTEO 185,668.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 185,668.00
S/
FISICO 2.00 2.00 4.00 2.00 2.00 4.00 2.00 2.00 4.00 2.00 2.00 4.00 32.00
2023 COSTEO 185,668.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 185,668.00
S/

AEI.05.02 - ATENCIÓN PREVENTIVA Y CONTROL DE LAS ENFERMEDADES METAXÉNICAS Y ZOONÓTICAS DE MANERA INTEGRAL A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 175.00 175.00 175.00 175.00 175.00 175.00 175.00 175.00 175.00 175.00 175.00 176.00 2,101.00
2021 COSTEO 124,945.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 124,945.00
S/
5001603 - PACIENTE FISICO 175.00 175.00 175.00 175.00 175.00 175.00 175.00 175.00 175.00 175.00 175.00 176.00 2,101.00
HIPERTENSO DE NO ALTO PERSONA
AOI00078800025 060800 - Muy Alta 2022 COSTEO
RIESGO NO CONTROLADO, CONTROLADA 124,945.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 124,945.00
QUE RECIBE TRATAMIENTO S/
FISICO 175.00 175.00 175.00 175.00 175.00 175.00 175.00 175.00 175.00 175.00 175.00 176.00 2,101.00
2023 COSTEO 124,945.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 124,945.00
S/

FISICO 84.00 84.00 84.00 84.00 84.00 86.00 84.00 84.00 84.00 84.00 84.00 86.00 1,012.00
2021 COSTEO 198,800.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 198,800.00
S/
5000704 - RESTAURACIONES FISICO 84.00 84.00 84.00 84.00 84.00 86.00 84.00 84.00 84.00 84.00 84.00 86.00 1,012.00
AOI00078800043 DENTALES CON IONOMERO 060800 - CASO TRATADO Muy Alta 2022 COSTEO 198,800.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 198,800.00
DE VIDRIO S/
FISICO 84.00 84.00 84.00 84.00 84.00 86.00 84.00 84.00 84.00 84.00 84.00 86.00 1,012.00
2023 COSTEO 198,800.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 198,800.00
S/

FISICO 2,757.00 2,757.00 2,757.00 2,757.00 2,757.00 2,757.00 2,757.00 2,757.00 2,758.00 2,758.00 2,758.00 2,758.00 33,088.00
2021 COSTEO
4398001 - POBLACION 166,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 166,000.00
S/
INFORMADA EN
PREVENCION Y CONTROL DE FISICO 2,757.00 2,757.00 2,757.00 2,757.00 2,757.00 2,757.00 2,757.00 2,757.00 2,758.00 2,758.00 2,758.00 2,758.00 33,088.00
PERSONA
AOI00078800046 LAS ENFERMEDADES 060800 - Muy Alta 2022 COSTEO
INFORMADA 166,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 166,000.00
METAXENICAS Y S/
ZOONOTICAS POR MEDIOS
FISICO 2,757.00 2,757.00 2,757.00 2,757.00 2,757.00 2,757.00 2,757.00 2,757.00 2,758.00 2,758.00 2,758.00 2,758.00 33,088.00
MASIVOS DE COMUNICACION
2023 COSTEO 166,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 166,000.00
S/

FISICO 1,608.00 1,608.00 1,608.00 1,608.00 1,608.00 1,608.00 1,608.00 1,608.00 1,608.00 1,608.00 1,608.00 1,607.00 19,295.00
2021 COSTEO 402,465.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 402,465.00
4398701 - POBLACION S/
INFORMADA EN FISICO 1,608.00 1,608.00 1,608.00 1,608.00 1,608.00 1,608.00 1,608.00 1,608.00 1,608.00 1,608.00 1,608.00 1,607.00 19,295.00
PREVENCION Y CONTROL DE PERSONA
AOI00078800049 060800 - Muy Alta 2022 COSTEO
LAS ENFERMEDADES NO INFORMADA 402,465.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 402,465.00
TRANSMISIBLES POR MEDIOS S/
MASIVOS DE COMUNICACION FISICO 1,608.00 1,608.00 1,608.00 1,608.00 1,608.00 1,608.00 1,608.00 1,608.00 1,608.00 1,608.00 1,608.00 1,607.00 19,295.00
2023 COSTEO 402,465.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 402,465.00
S/

FISICO 6.00 7.00 7.00 7.00 7.00 6.00 6.00 7.00 7.00 7.00 7.00 6.00 80.00
2021 COSTEO 138,735.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 138,735.00
S/
4399701 - EVALUACION
INTEGRAL EN EL PRIMER DE FISICO 6.00 7.00 7.00 7.00 7.00 6.00 6.00 7.00 7.00 7.00 7.00 6.00 80.00
PERSONA
AOI00078800050 NIVEL DE ATENCION A 060800 - Muy Alta 2022 COSTEO
ATENDIDA 138,735.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 138,735.00
PERSONAS EXPUESTAS A S/
METALES PESADOS
FISICO 6.00 7.00 7.00 7.00 7.00 6.00 6.00 7.00 7.00 7.00 7.00 6.00 80.00
2023 COSTEO 138,735.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 138,735.00
S/
FISICO 1,681.00 1,681.00 1,681.00 1,681.00 1,681.00 1,681.00 1,681.00 1,681.00 1,681.00 1,681.00 1,681.00 1,681.00 20,172.00
4398801 - FAMILIAS QUE 2021 COSTEO 406,337.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 406,337.00
RECIBEN SESIONES S/
EDUCATIVAS Y FISICO 1,681.00 1,681.00 1,681.00 1,681.00 1,681.00 1,681.00 1,681.00 1,681.00 1,681.00 1,681.00 1,681.00 1,681.00 20,172.00
DEMOSTRATIVAS EN
AOI00078800057 060800 - FAMILIA Muy Alta 2022 COSTEO
PRÁCTICAS SALUDABLES 406,337.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 406,337.00
FRENTE A LAS S/
ENFERMEDADES NO FISICO 1,681.00 1,681.00 1,681.00 1,681.00 1,681.00 1,681.00 1,681.00 1,681.00 1,681.00 1,681.00 1,681.00 1,681.00 20,172.00
TRASMISIBLES 2023 COSTEO 406,337.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 406,337.00
S/

FISICO 16.00 14.00 17.00 17.00 17.00 14.00 17.00 14.00 17.00 17.00 17.00 14.00 191.00
2021 COSTEO 155,457.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 155,457.00
S/
5001703 - PACIENTE FISICO 16.00 14.00 17.00 17.00 17.00 14.00 17.00 14.00 17.00 17.00 17.00 14.00 191.00
PERSONA
AOI00078800061 DIABÉTICO NO COMPLICADO 060800 - Muy Alta 2022 COSTEO
CONTROLADA 155,457.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 155,457.00
CONTROLADO S/
FISICO 16.00 14.00 17.00 17.00 17.00 14.00 17.00 14.00 17.00 17.00 17.00 14.00 191.00
2023 COSTEO 155,457.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 155,457.00
S/

FISICO 580.00 580.00 580.00 581.00 581.00 581.00 581.00 581.00 581.00 581.00 581.00 581.00 6,969.00
2021 COSTEO 177,315.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 177,315.00
5001101 - TAMIZAJE Y S/
DETECCIÓN DE CATARATA FISICO 580.00 580.00 580.00 581.00 581.00 581.00 581.00 581.00 581.00 581.00 581.00 581.00 6,969.00
MEDIANTE EXAMEN DE PERSONA
AOI00078800066 060800 - Muy Alta 2022 COSTEO
AGUDEZA VISUAL EN EVALUADA 177,315.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 177,315.00
PRIMER Y SEGUNDO NIVEL S/
DE ATENCIÓN FISICO 580.00 580.00 580.00 581.00 581.00 581.00 581.00 581.00 581.00 581.00 581.00 581.00 6,969.00
2023 COSTEO 177,315.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 177,315.00
S/

FISICO 2,651.00 2,651.00 2,651.00 2,651.00 2,651.00 2,651.00 2,651.00 2,651.00 2,651.00 2,651.00 2,651.00 2,651.00 31,812.00
2021 COSTEO 312,220.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 312,220.00
S/
5001302 - EVALUACIÓN DE FISICO 2,651.00 2,651.00 2,651.00 2,651.00 2,651.00 2,651.00 2,651.00 2,651.00 2,651.00 2,651.00 2,651.00 2,651.00 31,812.00
PERSONA
AOI00078800076 ERRORES REFRACTIVOS EN 060800 - Muy Alta 2022 COSTEO
DIAGNOSTICADA 312,220.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 312,220.00
NIÑOS (AS) DE 3 A 11 AÑOS S/
FISICO 2,651.00 2,651.00 2,651.00 2,651.00 2,651.00 2,651.00 2,651.00 2,651.00 2,651.00 2,651.00 2,651.00 2,651.00 31,812.00
2023 COSTEO 312,220.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 312,220.00
S/

FISICO 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 22.00 253.00
2021 COSTEO 237,165.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 237,165.00
S/
0068204 - TRATAMIENTO FISICO 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 22.00 253.00
CON APARATOLOGIA
AOI00078800078 060800 - CASO TRATADO Muy Alta 2022 COSTEO
REMOVIBLE Y ORTODONCIA 237,165.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 237,165.00
Y ORTOPEDIA MAXILAR S/
FISICO 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 22.00 253.00
2023 COSTEO 237,165.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 237,165.00
S/

AOI00078800087 5001502 - PERSONAS DE 18 060800 - PERSONA Muy Alta FISICO 3,378.00 3,378.00 3,378.00 3,378.00 3,378.00 3,380.00 3,378.00 3,378.00 3,378.00 3,378.00 3,378.00 3,382.00 40,542.00
A 29 AÑOS CON EVALUADA 2021 COSTEO
VALORACION CLINICA DE 357,856.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 357,856.00
S/
FACTORES DE RIESGO
FISICO 3,378.00 3,378.00 3,378.00 3,378.00 3,378.00 3,380.00 3,378.00 3,378.00 3,378.00 3,378.00 3,378.00 3,382.00 40,542.00
2022 COSTEO 357,856.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 357,856.00
S/
2023 FISICO 3,378.00 3,378.00 3,378.00 3,378.00 3,378.00 3,380.00 3,378.00 3,378.00 3,378.00 3,378.00 3,378.00 3,382.00 40,542.00
COSTEO 357,856.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 357,856.00
S/

FISICO 954.00 954.00 954.00 954.00 954.00 956.00 954.00 954.00 954.00 954.00 954.00 957.00 11,453.00
2021 COSTEO 425,185.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 425,185.00
S/
0068001 - ASESORIA FISICO 954.00 954.00 954.00 954.00 954.00 956.00 954.00 954.00 954.00 954.00 954.00 957.00 11,453.00
NUTRICIONAL PARA EL
AOI00078800090 060800 - CASO TRATADO Muy Alta 2022 COSTEO
CONTROL DE 425,185.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 425,185.00
ENFERMEDADES DENTALES S/
FISICO 954.00 954.00 954.00 954.00 954.00 956.00 954.00 954.00 954.00 954.00 954.00 957.00 11,453.00
2023 COSTEO 425,185.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 425,185.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 4.00
2021 COSTEO 81,034.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 81,034.00
S/
4398502 - MONITOREO DEL FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 4.00
AOI00078800094 PROGRAMA NO 060800 - INFORME Muy Alta 2022 COSTEO 81,034.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 81,034.00
TRANSMISIBLES S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 4.00
2023 COSTEO 81,034.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 81,034.00
S/

AEI.05.03 - ATENCIÓN PREVENTIVA Y CONTROL INTEGRAL DE ENFERMEDADES NO TRANSMISIBLES EN BENEFICIO DE LA POBLACIÓN.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 423,147.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 423,147.00
S/
0044192 - MONITOREO, FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
SUPERVISION, EVALUACION
AOI00078800002 060800 - INFORME Muy Alta 2022 COSTEO
Y CONTROL DE PREVENCION 423,147.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 423,147.00
Y CONTROL DEL CANCER S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 423,147.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 423,147.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
DETECCION MOLECULAR DE
AOI00078800028 060800 - PERSONA Muy Alta 2022 COSTEO
VIRUS PAPILOMA HUMANO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 37.00 37.00 37.00 37.00 37.00 38.00 37.00 37.00 37.00 37.00 37.00 38.00 446.00
2021 COSTEO 188,992.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 188,992.00
S/
0215081 - TAMIZAJE PARA FISICO 37.00 37.00 37.00 37.00 37.00 38.00 37.00 37.00 37.00 37.00 37.00 38.00 446.00
PERSONA
AOI00078800032 DETECCION DE CANCER DE 060800 - Muy Alta 2022 COSTEO
TAMIZADA 188,992.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 188,992.00
PROSTATA S/
FISICO 37.00 37.00 37.00 37.00 37.00 38.00 37.00 37.00 37.00 37.00 37.00 38.00 446.00
2023 COSTEO 188,992.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 188,992.00
S/
AOI00078800038 0136006 - PROTEGER A LA 060800 - NIÑO PROTEGIDO Muy Alta 2021 FISICO 164.00 164.00 164.00 164.00 164.00 164.00 164.00 164.00 164.00 164.00 164.00 167.00 1,971.00
NIÑA CON APLICACION DE COSTEO
VACUNA VPH 318,804.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 318,804.00
S/
FISICO 164.00 164.00 164.00 164.00 164.00 164.00 164.00 164.00 164.00 164.00 164.00 167.00 1,971.00
2022 COSTEO 318,804.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 318,804.00
S/
FISICO 164.00 164.00 164.00 164.00 164.00 164.00 164.00 164.00 164.00 164.00 164.00 167.00 1,971.00
2023 COSTEO 318,804.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 318,804.00
S/

FISICO 5.00 5.00 5.00 5.00 5.00 6.00 5.00 5.00 5.00 5.00 5.00 7.00 63.00
2021 COSTEO
0215071 - FUNCIONARIOS 331,927.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 331,927.00
S/
MUNICIPALES
SENSIBILIZADOS PARA LA FISICO 5.00 5.00 5.00 5.00 5.00 6.00 5.00 5.00 5.00 5.00 5.00 7.00 63.00
PERSONA
AOI00078800044 PROMOCIÓN DE PRACTICAS 060800 - Muy Alta 2022 COSTEO
CAPACITADA 331,927.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 331,927.00
Y ENTORNOS SALUDABLES S/
PARA LA PREVENCIÓN DEL
FISICO 5.00 5.00 5.00 5.00 5.00 6.00 5.00 5.00 5.00 5.00 5.00 7.00 63.00
CÁNCER
2023 COSTEO 331,927.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 331,927.00
S/

FISICO 366.00 366.00 366.00 366.00 366.00 367.00 366.00 366.00 366.00 366.00 366.00 368.00 4,395.00
2021 COSTEO 155,142.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 155,142.00
S/
0215078 - TAMIZAJE EN
MUJER CON EXAMEN FISICO 366.00 366.00 366.00 366.00 366.00 367.00 366.00 366.00 366.00 366.00 366.00 368.00 4,395.00
PERSONA
AOI00078800051 CLINICO DE MAMA PARA 060800 - Muy Alta 2022 COSTEO
TAMIZADA 155,142.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 155,142.00
DETECCION DE CANCER DE S/
MAMA
FISICO 366.00 366.00 366.00 366.00 366.00 367.00 366.00 366.00 366.00 366.00 366.00 368.00 4,395.00
2023 COSTEO 155,142.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 155,142.00
S/

FISICO 237.00 237.00 237.00 237.00 237.00 237.00 237.00 237.00 237.00 237.00 237.00 237.00 2,844.00
2021 COSTEO 120,191.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 120,191.00
S/
0215080 - TAMIZAJE PARA FISICO 237.00 237.00 237.00 237.00 237.00 237.00 237.00 237.00 237.00 237.00 237.00 237.00 2,844.00
PERSONA
AOI00078800058 DETECCION DE CANCER DE 060800 - Muy Alta 2022 COSTEO
TAMIZADA 120,191.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 120,191.00
COLON Y RECTO S/
FISICO 237.00 237.00 237.00 237.00 237.00 237.00 237.00 237.00 237.00 237.00 237.00 237.00 2,844.00
2023 COSTEO 120,191.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 120,191.00
S/

FISICO 10.00 10.00 15.00 10.00 10.00 20.00 10.00 10.00 15.00 10.00 10.00 21.00 151.00
2021 COSTEO 111,067.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 111,067.00
S/
0081801 - ATENCION DE LA FISICO 10.00 10.00 15.00 10.00 10.00 20.00 10.00 10.00 15.00 10.00 10.00 21.00 151.00
PACIENTE CON LESIONES PERSONA
AOI00078800059 060800 - Muy Alta 2022 COSTEO
PREMALIGNAS DE CUELLO ATENDIDA 111,067.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 111,067.00
UTERINO CON ABLACION S/
FISICO 10.00 10.00 15.00 10.00 10.00 20.00 10.00 10.00 15.00 10.00 10.00 21.00 151.00
2023 COSTEO 111,067.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 111,067.00
S/

AOI00078800063 0215075 - TAMIZAJE CON 060800 - PERSONA Muy Alta FISICO 232.00 232.00 232.00 232.00 232.00 234.00 232.00 232.00 232.00 232.00 232.00 236.00 2,790.00
PAPANICOLAOU PARA TAMIZADA 2021 COSTEO
DETECCION DE CANCER DE 408,177.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 408,177.00
S/
CUELLO UTERINO
FISICO 232.00 232.00 232.00 232.00 232.00 234.00 232.00 232.00 232.00 232.00 232.00 236.00 2,790.00
2022 COSTEO 408,177.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 408,177.00
S/
2023 FISICO 232.00 232.00 232.00 232.00 232.00 234.00 232.00 232.00 232.00 232.00 232.00 236.00 2,790.00
COSTEO 408,177.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 408,177.00
S/

FISICO 304.00 304.00 304.00 304.00 304.00 304.00 304.00 304.00 304.00 304.00 304.00 306.00 3,650.00
2021 COSTEO 265,534.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 265,534.00
S/
0215076 - TAMIZAJE CON
INSPECCION VISUAL CON FISICO 304.00 304.00 304.00 304.00 304.00 304.00 304.00 304.00 304.00 304.00 304.00 306.00 3,650.00
PERSONA
AOI00078800064 ACIDO ACETICO PARA 060800 - Muy Alta 2022 COSTEO
TAMIZADA 265,534.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 265,534.00
DETECCION DE CANCER DE S/
CUELLO UTERINO
FISICO 304.00 304.00 304.00 304.00 304.00 304.00 304.00 304.00 304.00 304.00 304.00 306.00 3,650.00
2023 COSTEO 265,534.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 265,534.00
S/

FISICO 902.00 902.00 902.00 902.00 902.00 904.00 902.00 902.00 902.00 902.00 902.00 905.00 10,829.00
2021 COSTEO 193,150.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 193,150.00
S/
0215073 - CONSEJERIA FISICO 902.00 902.00 902.00 902.00 902.00 904.00 902.00 902.00 902.00 902.00 902.00 905.00 10,829.00
PERSONA
AOI00078800070 PREVENTIVA EN FACTORES 060800 - Muy Alta 2022 COSTEO
INFORMADA 193,150.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 193,150.00
DE RIESGO PARA EL CANCER S/
FISICO 902.00 902.00 902.00 902.00 902.00 904.00 902.00 902.00 902.00 902.00 902.00 905.00 10,829.00
2023 COSTEO 193,150.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 193,150.00
S/

FISICO 783.00 783.00 783.00 783.00 783.00 787.00 783.00 783.00 783.00 783.00 783.00 787.00 9,404.00
2021 COSTEO 134,572.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 134,572.00
S/
0215082 - TAMIZAJE PARA FISICO 783.00 783.00 783.00 783.00 783.00 787.00 783.00 783.00 783.00 783.00 783.00 787.00 9,404.00
PERSONA
AOI00078800071 DETECCION DE CANCER DE 060800 - Muy Alta 2022 COSTEO
TAMIZADA 134,572.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 134,572.00
PIEL S/
FISICO 783.00 783.00 783.00 783.00 783.00 787.00 783.00 783.00 783.00 783.00 783.00 787.00 9,404.00
2023 COSTEO 134,572.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 134,572.00
S/

AEI.05.04 - ATENCIÓN PREVENTIVA Y CONTROL EN ENFERMEDADES DE CÁNCER EN BENEFICIO DE LA POBLACIÓN.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 94.00 94.00 94.00 94.00 94.00 96.00 94.00 94.00 94.00 94.00 94.00 97.00 1,133.00
2021 COSTEO 3,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,500.00
S/
5005201 - SESIONES DE
ENTRENAMIENTO EN FISICO 94.00 94.00 94.00 94.00 94.00 96.00 94.00 94.00 94.00 94.00 94.00 97.00 1,133.00
PERSONA
AOI00078800022 HABILIDADES SOCIALES 060800 - Muy Alta 2022 COSTEO
ATENDIDA 3,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,500.00
PARA ADOLESCENTES, S/
JOVENES Y ADULTOS
FISICO 94.00 94.00 94.00 94.00 94.00 96.00 94.00 94.00 94.00 94.00 94.00 97.00 1,133.00
2023 COSTEO 3,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,500.00
S/

FISICO 51.00 51.00 52.00 51.00 51.00 55.00 51.00 51.00 52.00 51.00 51.00 55.00 622.00
2021 COSTEO 288,884.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 288,884.00
S/
5005195 - TRATAMIENTO FISICO 51.00 51.00 52.00 51.00 51.00 55.00 51.00 51.00 52.00 51.00 51.00 55.00 622.00
AMBULATORIO DE PERSONAS PERSONA
AOI00078800029 060800 - Muy Alta 2022 COSTEO
CON SINDROME O TRATADA 288,884.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 288,884.00
TRASTORNO PSICOTICO S/
FISICO 51.00 51.00 52.00 51.00 51.00 55.00 51.00 51.00 52.00 51.00 51.00 55.00 622.00
2023 COSTEO 288,884.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 288,884.00
S/

AOI00078800114 5005183 - MONITOREO, 060800 - INFORME Muy Alta 2021 FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 6.00
SUPERVISION, EVALUACION COSTEO 124,076.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 124,076.00
Y CONTROL DEL PROGRAMA S/
EN SALUD MENTAL FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 6.00
2022 COSTEO 124,076.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 124,076.00
S/
FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 6.00
2023 COSTEO 124,076.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 124,076.00
S/

FISICO 82.00 82.00 82.00 82.00 82.00 84.00 82.00 82.00 82.00 82.00 82.00 85.00 989.00
2021 COSTEO 412,563.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 412,563.00
S/
5005189 - TRATAMIENTO DE FISICO 82.00 82.00 82.00 82.00 82.00 84.00 82.00 82.00 82.00 82.00 82.00 85.00 989.00
PERSONA
AOI00078800125 PERSONAS CON PROBLEMAS 060800 - Muy Alta 2022 COSTEO
TRATADA 412,563.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 412,563.00
PSICOSOCIALES S/
FISICO 82.00 82.00 82.00 82.00 82.00 84.00 82.00 82.00 82.00 82.00 82.00 85.00 989.00
2023 COSTEO 412,563.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 412,563.00
S/

FISICO 53.00 53.00 55.00 53.00 53.00 56.00 53.00 53.00 55.00 53.00 53.00 59.00 649.00
5005927 - TRATAMIENTO 2021 COSTEO 102,934.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 102,934.00
AMBULATORIO DE NIÑOS Y S/
NIÑAS DE 03 A 17 AÑOS CON FISICO 53.00 53.00 55.00 53.00 53.00 56.00 53.00 53.00 55.00 53.00 53.00 59.00 649.00
TRASTORNOS MENTALES Y PERSONA
AOI00078800126 060800 - Muy Alta 2022 COSTEO
DEL COMPORTAMIENTO Y/O TRATADA 102,934.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 102,934.00
PROBLEMAS PSICOSOCIALES S/
PROPIOS DE LA INFANCIA Y FISICO 53.00 53.00 55.00 53.00 53.00 56.00 53.00 53.00 55.00 53.00 53.00 59.00 649.00
LA ADOLESCENCIA 2023 COSTEO 102,934.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 102,934.00
S/

FISICO 82.00 82.00 82.00 82.00 82.00 84.00 82.00 82.00 82.00 82.00 82.00 85.00 989.00
2021 COSTEO 204,279.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 204,279.00
5005190 - TRATAMIENTO S/
AMBULATORIO DE PERSONAS FISICO 82.00 82.00 82.00 82.00 82.00 84.00 82.00 82.00 82.00 82.00 82.00 85.00 989.00
CON TRASTORNOS PERSONA
AOI00078800127 060800 - Muy Alta 2022 COSTEO
AFECTIVOS (DEPRESIÓN Y TRATADA 204,279.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 204,279.00
CONDUCTA SUICIDA) Y DE S/
ANSIEDAD FISICO 82.00 82.00 82.00 82.00 82.00 84.00 82.00 82.00 82.00 82.00 82.00 85.00 989.00
2023 COSTEO 204,279.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 204,279.00
S/

FISICO 42.00 42.00 42.00 42.00 42.00 43.00 42.00 42.00 42.00 42.00 42.00 43.00 506.00
2021 COSTEO 97,973.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 97,973.00
S/
5005197 - REHABILITACION
PSICOSOCIAL DE PERSONAS FISICO 42.00 42.00 42.00 42.00 42.00 43.00 42.00 42.00 42.00 42.00 42.00 43.00 506.00
PERSONA
AOI00078800128 CON SINDROME O 060800 - Muy Alta 2022 COSTEO
ATENDIDA 97,973.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 97,973.00
TRASTORNO S/
ESQUIZOFRENICO
FISICO 42.00 42.00 42.00 42.00 42.00 43.00 42.00 42.00 42.00 42.00 42.00 43.00 506.00
2023 COSTEO 97,973.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 97,973.00
S/

FISICO 7.00 7.00 8.00 7.00 7.00 8.00 7.00 7.00 8.00 7.00 7.00 9.00 89.00
2021 COSTEO 79,034.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 79,034.00
0070604 - DOCENTES Y S/
PADRES DE FAMILIA FISICO 7.00 7.00 8.00 7.00 7.00 8.00 7.00 7.00 8.00 7.00 7.00 9.00 89.00
CAPACITADOS PROMUEVEN PERSONA
AOI00078800129 060800 - Muy Alta 2022 COSTEO
LA CONVIVENCIA CAPACITADA 79,034.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 79,034.00
SALUDABLE DESDE LA S/
INSTITUCIÓN EDUCATIVA FISICO 7.00 7.00 8.00 7.00 7.00 8.00 7.00 7.00 8.00 7.00 7.00 9.00 89.00
2023 COSTEO 79,034.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 79,034.00
S/
FISICO 18.00 18.00 18.00 18.00 18.00 23.00 18.00 18.00 18.00 18.00 18.00 23.00 226.00
2021 COSTEO 68,089.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 68,089.00
S/
5005192 - TRATAMIENTO
AMBULATORIO DE PERSONAS FISICO 18.00 18.00 18.00 18.00 18.00 23.00 18.00 18.00 18.00 18.00 18.00 23.00 226.00
PERSONA
AOI00078800130 CON TRASTORNO DEL 060800 - Muy Alta 2022 COSTEO
TRATADA 68,089.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 68,089.00
COMPORTAMIENTO DEBIDO S/
AL CONSUMO DE ALCOHOL
FISICO 18.00 18.00 18.00 18.00 18.00 23.00 18.00 18.00 18.00 18.00 18.00 23.00 226.00
2023 COSTEO 68,089.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 68,089.00
S/

FISICO 42.00 42.00 42.00 42.00 42.00 47.00 42.00 42.00 42.00 42.00 42.00 47.00 514.00
2021 COSTEO 23,545.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23,545.00
S/
5005194 - REHABILITACION
PSICOSOCIAL DE PERSONAS FISICO 42.00 42.00 42.00 42.00 42.00 47.00 42.00 42.00 42.00 42.00 42.00 47.00 514.00
PERSONA
AOI00078800131 CON TRASTORNOS DEL 060800 - Muy Alta 2022 COSTEO
ATENDIDA 23,545.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23,545.00
COMPORTAMIENTO DEBIDO S/
AL CONSUMO DE ALCOHOL
FISICO 42.00 42.00 42.00 42.00 42.00 47.00 42.00 42.00 42.00 42.00 42.00 47.00 514.00
2023 COSTEO 23,545.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23,545.00
S/

FISICO 6,272.00 6,272.00 6,272.00 6,272.00 6,272.00 6,272.00 6,272.00 6,272.00 6,272.00 6,272.00 6,272.00 6,273.00 75,265.00
2021 COSTEO 2,600.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,600.00
S/
5005188 - TAMIZAJE DE FISICO 6,272.00 6,272.00 6,272.00 6,272.00 6,272.00 6,272.00 6,272.00 6,272.00 6,272.00 6,272.00 6,272.00 6,273.00 75,265.00
PERSONAS CON PERSONA
AOI00078800145 060800 - Muy Alta 2022 COSTEO
TRASTORNOS MENTALES Y TAMIZADA 2,600.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,600.00
PROBLEMAS PSICOSOCIALES S/
FISICO 6,272.00 6,272.00 6,272.00 6,272.00 6,272.00 6,272.00 6,272.00 6,272.00 6,272.00 6,272.00 6,272.00 6,273.00 75,265.00
2023 COSTEO 2,600.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,600.00
S/

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 4.00 4.00 4.00 4.00 4.00 5.00 4.00 4.00 4.00 4.00 4.00 5.00 50.00
2021 COSTEO 212,171.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 212,171.00
S/
5005900 - SERVICIO DE FISICO 4.00 4.00 4.00 4.00 4.00 5.00 4.00 4.00 4.00 4.00 4.00 5.00 50.00
AOI00078800026 TRANSPORTE ASISTIDO DE 060800 - ATENCION Muy Alta 2022 COSTEO 212,171.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 212,171.00
LA URGENCIA S/
FISICO 4.00 4.00 4.00 4.00 4.00 5.00 4.00 4.00 4.00 4.00 4.00 5.00 50.00
2023 COSTEO 212,171.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 212,171.00
S/

FISICO 70.00 70.00 70.00 70.00 70.00 87.00 70.00 70.00 70.00 70.00 70.00 88.00 875.00
2021 COSTEO 35,801.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35,801.00
S/
FISICO 70.00 70.00 70.00 70.00 70.00 87.00 70.00 70.00 70.00 70.00 70.00 88.00 875.00
5005153 - CERTIFICACION PERSONA
AOI00078800033 060800 - Muy Alta 2022 COSTEO
DE DISCAPACIDAD ATENDIDA 35,801.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35,801.00
S/
FISICO 70.00 70.00 70.00 70.00 70.00 87.00 70.00 70.00 70.00 70.00 70.00 88.00 875.00
2023 COSTEO 35,801.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35,801.00
S/

AOI00078800054 VIGILANCIA Y CONTROL 060800 - DOCUMENTO Muy Alta FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 5.00 5.00 5.00 5.00 52.00
EPISCOPOLOGIO 2021 COSTEO 199,634.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 199,634.00
S/
2022 FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 5.00 5.00 5.00 5.00 52.00
COSTEO 199,634.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 199,634.00
S/
FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 5.00 5.00 5.00 5.00 52.00
2023 COSTEO 199,634.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 199,634.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2021 COSTEO 63,356.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 63,356.00
S/
5005145 - MONITOREO, FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
SUPERVISION, EVALUACION
AOI00078800065 060800 - INFORME Muy Alta 2022 COSTEO
Y CONTROL DEL PROGRAMA 63,356.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 63,356.00
PRESUPUESTAL S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2023 COSTEO 63,356.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 63,356.00
S/

FISICO 1.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 0.00 1.00 0.00 1.00 9.00
2021 COSTEO 202,770.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 202,770.00
S/
5005138 - MONITOREO, FISICO 1.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 0.00 1.00 0.00 1.00 9.00
SUPERVISION Y EVALUACION
AOI00078800089 060800 - INFORME Muy Alta 2022 COSTEO
DEL PROGRAMA 202,770.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 202,770.00
PRESUPUESTAL S/
FISICO 1.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 0.00 1.00 0.00 1.00 9.00
2023 COSTEO 202,770.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 202,770.00
S/

FISICO 5.00 5.00 7.00 5.00 5.00 7.00 5.00 5.00 7.00 5.00 5.00 7.00 68.00
2021 COSTEO 198,003.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 198,003.00
S/
5005902 - ATENCION DE LA FISICO 5.00 5.00 7.00 5.00 5.00 7.00 5.00 5.00 7.00 5.00 5.00 7.00 68.00
AOI00078800134 EMERGENCIA Y URGENCIA 060800 - ATENCION Muy Alta 2022 COSTEO 198,003.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 198,003.00
BASICA S/
FISICO 5.00 5.00 7.00 5.00 5.00 7.00 5.00 5.00 7.00 5.00 5.00 7.00 68.00
2023 COSTEO 198,003.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 198,003.00
S/

FISICO 8.00 8.00 9.00 8.00 8.00 10.00 8.00 8.00 9.00 8.00 8.00 10.00 102.00
2021 COSTEO 71,105.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 71,105.00
S/
5005898 - ENTRENAMIENTO
DE LA COMUNIDAD FISICO 8.00 8.00 9.00 8.00 8.00 10.00 8.00 8.00 9.00 8.00 8.00 10.00 102.00
AOI00078800138 EFECTIVAS FRENTE A LAS 060800 - PERSONA Muy Alta 2022 COSTEO 71,105.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 71,105.00
EMERGENCIA Y URGENCIAS S/
INDIVIDUALES Y MASIVAS
FISICO 8.00 8.00 9.00 8.00 8.00 10.00 8.00 8.00 9.00 8.00 8.00 10.00 102.00
2023 COSTEO 71,105.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 71,105.00
S/

OEI.07 - Promover el ejercicio de los derechos de las poblaciones vulnerables.


AEI.07.05 - ATENCIÓN DE SALUD INTEGRAL DE CALIDAD A LA PERSONA, FAMILIA Y COMUNIDAD.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00078800023 PREVENCION DE RIESGOS Y 060800 - VIVIENDAS Muy Alta FISICO 2,899.00 2,899.00 2,899.00 2,899.00 2,899.00 2,899.00 2,899.00 2,899.00 2,899.00 2,899.00 2,899.00 2,903.00 34,792.00
DAÑOS PARA LA SALUD 2021 COSTEO 103,271.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 103,271.00
S/
FISICO 2,899.00 2,899.00 2,899.00 2,899.00 2,899.00 2,899.00 2,899.00 2,899.00 2,899.00 2,899.00 2,899.00 2,903.00 34,792.00
2022 COSTEO 103,271.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 103,271.00
S/
2023 FISICO 2,899.00 2,899.00 2,899.00 2,899.00 2,899.00 2,899.00 2,899.00 2,899.00 2,899.00 2,899.00 2,899.00 2,903.00 34,792.00
COSTEO 103,271.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 103,271.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
2021 COSTEO 13,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13,000.00
S/
PRODUCCION Y DIFUSION FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
AOI00078800030 DE INFORMACION 060800 - INFORME Muy Alta 2022 COSTEO 13,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13,000.00
ESTADISTICA S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
2023 COSTEO 13,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13,000.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 880,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 880,000.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
AOI00078800039 APOYO A LA COMUNIDAD 060800 - TRANSFERENCIA Muy Alta 2022 COSTEO 880,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 880,000.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 880,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 880,000.00
S/

FISICO 6.00 6.00 6.00 6.00 6.00 9.00 6.00 6.00 6.00 6.00 6.00 9.00 78.00
2021 COSTEO 80,771.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 80,771.00
S/
FISICO 6.00 6.00 6.00 6.00 6.00 9.00 6.00 6.00 6.00 6.00 6.00 9.00 78.00
VIGILANCIA Y CONTROL DEL
AOI00078800040 060800 - INTERVENCION Muy Alta 2022 COSTEO
MEDIO AMBIENTE 80,771.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 80,771.00
S/
FISICO 6.00 6.00 6.00 6.00 6.00 9.00 6.00 6.00 6.00 6.00 6.00 9.00 78.00
2023 COSTEO 80,771.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 80,771.00
S/

FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2021 COSTEO 225,376.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 225,376.00
S/
MANTENIMIENTO Y FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
REPARACION DE
AOI00078800045 060800 - SERVICIO Muy Alta 2022 COSTEO
ESTABLECIMIENTOS DE 225,376.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 225,376.00
SALUD S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2023 COSTEO 225,376.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 225,376.00
S/

FISICO 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 30,000.00
2021 COSTEO 302,169.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 302,169.00
S/
SERVICIOS DE APOYO AL FISICO 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 30,000.00
AOI00078800047 DIAGNOSTICO Y 060800 - MUESTRA Muy Alta 2022 COSTEO 302,169.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 302,169.00
TRATAMIENTO S/
FISICO 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 30,000.00
2023 COSTEO 302,169.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 302,169.00
S/

AOI00078800052 MEJORAMIENTO DE LA 060800 - ESTABLECIMIENTO Muy Alta FISICO 6.00 6.00 6.00 6.00 6.00 9.00 6.00 6.00 6.00 6.00 6.00 9.00 78.00
OFERTA DE LOS SERVICIOS DE SALUD 2021 COSTEO
DE SALUD 26,882.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26,882.00
S/
2022 FISICO 6.00 6.00 6.00 6.00 6.00 9.00 6.00 6.00 6.00 6.00 6.00 9.00 78.00
COSTEO 26,882.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26,882.00
S/
FISICO 6.00 6.00 6.00 6.00 6.00 9.00 6.00 6.00 6.00 6.00 6.00 9.00 78.00
2023 COSTEO 26,882.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26,882.00
S/

FISICO 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00 624.00
2021 COSTEO 953,442.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 953,442.00
S/
FISICO 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00 624.00
COMERCIALIZACION DE ESTABLECIMIENTO
AOI00078800062 060800 - Muy Alta 2022 COSTEO
MEDICAMENTOS E INSUMOS DE SALUD 953,442.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 953,442.00
S/
FISICO 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00 52.00 624.00
2023 COSTEO 953,442.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 953,442.00
S/

FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 120.00
2021 COSTEO 23,426.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23,426.00
S/
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 120.00
EDUCACION, INFORMACION
AOI00078800072 060800 - DOCUMENTO Muy Alta 2022 COSTEO
Y COMUNICACION DE SALUD 23,426.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23,426.00
S/
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 120.00
2023 COSTEO 23,426.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23,426.00
S/

FISICO 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 636.00
2021 COSTEO 649,387.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 649,387.00
S/
FISICO 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 636.00
OBLIGACIONES
AOI00078800073 060800 - PERSONA Muy Alta 2022 COSTEO
PREVISIONALES 649,387.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 649,387.00
S/
FISICO 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 636.00
2023 COSTEO 649,387.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 649,387.00
S/

FISICO 0.00 1.00 1.00 1.00 1.00 2.00 0.00 1.00 0.00 1.00 0.00 2.00 10.00
2021 COSTEO 30,788.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30,788.00
S/
FISICO 0.00 1.00 1.00 1.00 1.00 2.00 0.00 1.00 0.00 1.00 0.00 2.00 10.00
AOI00078800122 CONTROL SANITARIO 060800 - INSPECCION Muy Alta 2022 COSTEO 30,788.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30,788.00
S/
FISICO 0.00 1.00 1.00 1.00 1.00 2.00 0.00 1.00 0.00 1.00 0.00 2.00 10.00
2023 COSTEO 30,788.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30,788.00
S/

COSTEO TOTAL AÑO 2021 S/ 41,018,614.00


COSTEO TOTAL AÑO 2022 S/ 41,018,614.00
COSTEO TOTAL AÑO 2023 S/ 41,018,614.00

U.M. = Unidad de Medida


FIRMA
Anexo B-4
PLAN OPERATIVO INSTITUCIONAL MULTIANUAL CON PROGRAMACIÓN FÍSICA Y COSTEO (Elaborado)
Año : 2021 - 2023

Periodo POI Multianual 2021 - 2023


Nivel de Gobierno R - GOBIERNOS REGIONALES
Sector 99 - GOBIERNOS REGIONALES
Pliego 445 -
Unidad Ejecutora 000999 - REGION CAJAMARCA-HOSPITAL CAJAMARCA

CENTRO DE COSTO: 01.01 - DIRECCIÓN GENERAL

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 11.00 1.00 1.00 1.00 1.00 22.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 11.00 1.00 1.00 1.00 1.00 22.00
GESTION DE DIRECCION Y 060101 -
AOI00099900077 INFORME Muy Alta 2022 COSTEO
CONTROL CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 11.00 1.00 1.00 1.00 1.00 22.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 04.01 - OFICINA EJECUTIVA DE PLANEAMIENTO ESTRATÉGICO

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 16,795.25 16,795.25 16,795.25 16,795.25 16,795.25 16,795.25 16,795.25 16,795.25 16,795.25 16,795.25 16,795.25 16,795.25 201,543.00
S/
GESTION DEL FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00099900030 PLANEAMIENTO INFORME Muy Alta 2022 COSTEO
CAJAMARCA 16,795.25 16,795.25 16,795.25 16,795.25 16,795.25 16,795.25 16,795.25 16,795.25 16,795.25 16,795.25 16,795.25 16,795.25 201,543.00
PRESUPUESTO E INVERSION S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 16,795.25 16,795.25 16,795.25 16,795.25 16,795.25 16,795.25 16,795.25 16,795.25 16,795.25 16,795.25 16,795.25 16,795.25 201,543.00
S/

CENTRO DE COSTO: 04.02 - OFICINA DE GESTIÓN DE LA CALIDAD

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00099900078 ASESORAMIENTO TECNICO 060101 - INFORME Muy Alta FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
PARA LA GESTION DE LA CAJAMARCA 2021 COSTEO
CALIDAD 40,592.75 40,592.75 40,592.75 40,592.75 40,592.75 40,592.75 40,592.75 40,592.75 40,592.75 40,592.75 40,592.75 40,592.75 487,113.00
S/
2022 FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
COSTEO 40,592.75 40,592.75 40,592.75 40,592.75 40,592.75 40,592.75 40,592.75 40,592.75 40,592.75 40,592.75 40,592.75 40,592.75 487,113.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2023 COSTEO 40,592.75 40,592.75 40,592.75 40,592.75 40,592.75 40,592.75 40,592.75 40,592.75 40,592.75 40,592.75 40,592.75 40,592.75 487,113.00
S/

CENTRO DE COSTO: 04.03 - OFICINA DE ASESORÍA JURÍDICA

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.02 - DEFENSA JUDICIAL Y CONTROL INSTITUCIONAL OPORTUNO AL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 15,228.84 15,228.84 15,228.84 15,228.84 15,228.84 15,228.84 15,228.84 15,228.84 15,228.84 15,228.84 15,228.84 15,228.76 182,746.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
ASESORAMIENTO TECNICO Y 060101 -
AOI00099900065 INFORME Muy Alta 2022 COSTEO
JURIDICO CAJAMARCA 15,228.84 15,228.84 15,228.84 15,228.84 15,228.84 15,228.84 15,228.84 15,228.84 15,228.84 15,228.84 15,228.84 15,228.76 182,746.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 15,228.84 15,228.84 15,228.84 15,228.84 15,228.84 15,228.84 15,228.84 15,228.84 15,228.84 15,228.84 15,228.84 15,228.76 182,746.00
S/

CENTRO DE COSTO: 04.04 - OFICINA DE EPIDEMIOLOGÍA Y SALUD AMBIENTAL

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2021 COSTEO 16,642.25 16,642.25 16,642.25 16,642.25 16,642.25 16,642.25 16,642.25 16,642.25 16,642.25 16,642.25 16,642.25 16,642.25 199,707.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
VIGILANCIA Y CONTROL 060101 -
AOI00099900079 INFORME Muy Alta 2022 COSTEO
EPIDEMIOLOGICO CAJAMARCA 16,642.25 16,642.25 16,642.25 16,642.25 16,642.25 16,642.25 16,642.25 16,642.25 16,642.25 16,642.25 16,642.25 16,642.25 199,707.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2023 COSTEO 16,642.25 16,642.25 16,642.25 16,642.25 16,642.25 16,642.25 16,642.25 16,642.25 16,642.25 16,642.25 16,642.25 16,642.25 199,707.00
S/

OEI.10 - PROMOVER LA GESTIÓN DE RIESGO DE DESASTRES EN UN CONTEXTO DE CAMBIO CLIMÁTICO.


AEI.10.02 - APOYO INTEGRAL EN LA REDUCCIÓN DE LA VULNERABILIDAD ANTE EL RIESGO DE DESASTRES EN UN CONTEXTO DE CAMBIO CLIMÁTICO EN LA REGIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 6.00
2021 COSTEO 66.67 66.67 66.67 66.67 66.67 66.67 66.67 66.67 66.67 66.67 66.67 66.63 800.00
S/
5004280 - DESARROLLO DE
INSTRUMENTOS FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 6.00
060101 - INFORME
AOI00099900047 ESTRATEGICOS PARA LA Muy Alta 2022 COSTEO
CAJAMARCA TECNICO 66.67 66.67 66.67 66.67 66.67 66.67 66.67 66.67 66.67 66.67 66.67 66.63 800.00
GESTION DEL RIESGO DE S/
DESASTRES
FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 6.00
2023 COSTEO 66.67 66.67 66.67 66.67 66.67 66.67 66.67 66.67 66.67 66.67 66.67 66.63 800.00
S/

AOI00099900048 5005560 - DESARROLLO DE 060101 - REPORTE Muy Alta FISICO 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 3.00
SIMULACROS EN GESTION CAJAMARCA 2021 COSTEO
REACTIVA 79.08 79.08 79.08 79.08 79.08 79.08 79.08 79.08 79.08 79.08 79.08 79.12 949.00
S/
2022 FISICO 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 3.00
COSTEO 79.08 79.08 79.08 79.08 79.08 79.08 79.08 79.08 79.08 79.08 79.08 79.12 949.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 3.00
2023 COSTEO 79.08 79.08 79.08 79.08 79.08 79.08 79.08 79.08 79.08 79.08 79.08 79.12 949.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 15,300.00
S/
5005561 - IMPLEMENTACION FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00
DE BRIGADAS PARA LA 060101 -
AOI00099900049 BRIGADA Muy Alta 2022 COSTEO
ATENCION FRENTE A CAJAMARCA 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 15,300.00
EMERGENCIAS Y DESASTRES S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 15,300.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 625.00 625.00 625.00 625.00 625.00 625.00 625.00 625.00 625.00 625.00 625.00 625.00 7,500.00
5005610 - ADMINISTRACION S/
Y ALMACENAMIENTO DE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00
INFRAESTRUCTURA MOVIL 060101 - UNIDAD
AOI00099900050 Muy Alta 2022 COSTEO
PARA LA ASISTENCIA CAJAMARCA IMPLEMENTADA 625.00 625.00 625.00 625.00 625.00 625.00 625.00 625.00 625.00 625.00 625.00 625.00 7,500.00
FRENTE A EMERGENCIAS Y S/
DESASTRES FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 625.00 625.00 625.00 625.00 625.00 625.00 625.00 625.00 625.00 625.00 625.00 625.00 7,500.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 452.50 452.50 452.50 452.50 452.50 452.50 452.50 452.50 452.50 452.50 452.50 452.50 5,430.00
S/
5005612 - DESARROLLO DE
LOS CENTROS Y ESPACIOS FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00099900051 DE MONITOREO DE REPORTE Muy Alta 2022 COSTEO
CAJAMARCA 452.50 452.50 452.50 452.50 452.50 452.50 452.50 452.50 452.50 452.50 452.50 452.50 5,430.00
EMERGENCIAS Y DESASTRES S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 452.50 452.50 452.50 452.50 452.50 452.50 452.50 452.50 452.50 452.50 452.50 452.50 5,430.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.00 0.00 0.00 0.00 0.00 30.00
2021 COSTEO 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.37 5,500.00
S/
5005580 - FORMACION Y
CAPACITACION EN MATERIA FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.00 0.00 0.00 0.00 0.00 30.00
060101 -
AOI00099900052 DE GESTION DE RIESGO DE PERSONA Muy Alta 2022 COSTEO
CAJAMARCA 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.37 5,500.00
DESASTRES Y ADAPTACION S/
AL CAMBIO CLIMATICO
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.00 0.00 0.00 0.00 0.00 30.00
2023 COSTEO 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.37 5,500.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 1,152.17 1,152.17 1,152.17 1,152.17 1,152.17 1,152.17 1,152.17 1,152.17 1,152.17 1,152.17 1,152.17 1,152.13 13,826.00
S/
5005585 - SEGURIDAD FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00
060101 -
AOI00099900053 FISICO FUNCIONAL DE INTERVENCION Muy Alta 2022 COSTEO
CAJAMARCA 1,152.17 1,152.17 1,152.17 1,152.17 1,152.17 1,152.17 1,152.17 1,152.17 1,152.17 1,152.17 1,152.17 1,152.13 13,826.00
SERVICIOS PUBLICOS S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 1,152.17 1,152.17 1,152.17 1,152.17 1,152.17 1,152.17 1,152.17 1,152.17 1,152.17 1,152.17 1,152.17 1,152.13 13,826.00
S/

AOI00099900299 0074001 - DESARROLLO DE 060101 - DOCUMENTO Muy Alta 2021 FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00
ESTUDIOS DE CAJAMARCA TECNICO COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,000.00 0.00 10,000.00
VULNERABILIDAD Y RIESGO S/
EN SERVICIOS PÚBLICOS

CENTRO DE COSTO: 05.01 - OFICINA DE PERSONAL

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 429,898.34 429,898.34 429,898.34 429,898.34 429,898.34 429,898.34 429,898.34 429,898.34 429,898.34 429,898.34 429,898.34 429,898.26 5,158,780.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
GESTION DE LA 060101 -
AOI00099900067 PLANILLA Muy Alta 2022 COSTEO
COMPENSACION CAJAMARCA 429,898.34 429,898.34 429,898.34 429,898.34 429,898.34 429,898.34 429,898.34 429,898.34 429,898.34 429,898.34 429,898.34 429,898.26 5,158,780.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 429,898.34 429,898.34 429,898.34 429,898.34 429,898.34 429,898.34 429,898.34 429,898.34 429,898.34 429,898.34 429,898.34 429,898.26 5,158,780.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 31,739.25 31,739.25 31,739.25 31,739.25 31,739.25 31,739.25 31,739.25 31,739.25 31,739.25 31,739.25 31,739.25 31,739.25 380,871.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
OBLIGACIONES 060101 -
AOI00099900068 PLANILLA Muy Alta 2022 COSTEO
PREVISIONALES CAJAMARCA 31,739.25 31,739.25 31,739.25 31,739.25 31,739.25 31,739.25 31,739.25 31,739.25 31,739.25 31,739.25 31,739.25 31,739.25 380,871.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 31,739.25 31,739.25 31,739.25 31,739.25 31,739.25 31,739.25 31,739.25 31,739.25 31,739.25 31,739.25 31,739.25 31,739.25 380,871.00
S/

CENTRO DE COSTO: 05.02 - OFICINA EJECUTIVA DE ADMINISTRACIÓN.

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 182,185.25 182,185.25 182,185.25 182,185.25 182,185.25 182,185.25 182,185.25 182,185.25 182,185.25 182,185.25 182,185.25 182,185.25 2,186,223.00
S/
ACOMPANAMIENTO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00099900031 SEGUIMIENTO Y MONITOREO INFORME Muy Alta 2022 COSTEO
CAJAMARCA 182,185.25 182,185.25 182,185.25 182,185.25 182,185.25 182,185.25 182,185.25 182,185.25 182,185.25 182,185.25 182,185.25 182,185.25 2,186,223.00
A DEPENDENCIAS S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 182,185.25 182,185.25 182,185.25 182,185.25 182,185.25 182,185.25 182,185.25 182,185.25 182,185.25 182,185.25 182,185.25 182,185.25 2,186,223.00
S/

CENTRO DE COSTO: 05.02.01 - OFICINA DE GESTIÓN DE TECNOLOGÍA HOSPITALARIA

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00099900070 MANTENIMIENTO 060101 - INFORME Muy Alta FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
CORRECTIVO Y PREVENTIVO CAJAMARCA 2021 COSTEO
DE EQUIPOS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2022 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 05.02.02 - OFICINA DE ECONOMÍA

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
GESTION CONTABLE Y 060101 -
AOI00099900032 INFORME Muy Alta 2022 COSTEO
FINANCIERA CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 05.02.03 - OFICINA DE LOGÍSTICA

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.03 - BIENES PATRIMONIALES GESTIONADOS DE MANERA EFICIENTE EN LAS DEPENDENCIAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
GESTION DEL CONTROL 060101 -
AOI00099900061 INFORME Muy Alta 2022 COSTEO
PATRIMONIAL CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
GESTION DE LAS FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
060101 -
AOI00099900059 CONTRATACIONES DE INFORME Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
BIENES Y SERVICIOS S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 05.02.04 - OFICINA DE SERVICIOS GENERALES Y MANTENIMIENTO

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00099900074 MANTENIMIENTO DE 060101 - INFORME Muy Alta 2021 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 11.00 1.00 1.00 1.00 22.00
INFRAESTRUCTURA Y CAJAMARCA COSTEO
SERVICIOS DE LIMPIEZA 323,357.50 323,357.50 323,357.50 323,357.50 323,357.50 323,357.50 323,357.50 323,357.50 323,357.50 323,357.50 323,357.50 323,357.50 3,880,290.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 11.00 1.00 1.00 1.00 22.00
2022 COSTEO 323,357.50 323,357.50 323,357.50 323,357.50 323,357.50 323,357.50 323,357.50 323,357.50 323,357.50 323,357.50 323,357.50 323,357.50 3,880,290.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 11.00 1.00 1.00 1.00 22.00
2023 COSTEO 323,357.50 323,357.50 323,357.50 323,357.50 323,357.50 323,357.50 323,357.50 323,357.50 323,357.50 323,357.50 323,357.50 323,357.50 3,880,290.00
S/

CENTRO DE COSTO: 05.03 - OFICINA DE CAPACITACIÓN, DOCENCIA E INVESTIGACIÓN

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00
GESTION DEL DESARROLLO 060101 -
AOI00099900075 INFORME Muy Alta 2022 COSTEO
Y CAPACITACION CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 05.04 - OFICINA DE ESTADÍSTICA E INFORMÁTICA

OEI.02 - MEJORAR LA SALUD MATERNO NEONATAL.


AEI.02.01 - Atención integral e intercultural a la gestante y el recién nacido.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2021 COSTEO 29.17 29.17 29.17 29.17 29.17 29.17 29.17 29.17 29.17 29.17 29.17 29.13 350.00
S/
4427702 - MONITOREO DEL FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
060101 -
AOI00099900002 PROGRAMA SALUD INFORME Muy Alta 2022 COSTEO
CAJAMARCA 29.17 29.17 29.17 29.17 29.17 29.17 29.17 29.17 29.17 29.17 29.17 29.13 350.00
MATERNO NEONATAL S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2023 COSTEO 29.17 29.17 29.17 29.17 29.17 29.17 29.17 29.17 29.17 29.17 29.17 29.13 350.00
S/

OEI.04 - MEJORAR LA NUTRICIÓN DE LOS NIÑOS MENORES DE 05 AÑOS.


AEI.04.01 - Atención integral en nutrición a niños menores de 5 años.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2021 COSTEO 40.83 40.83 40.83 40.83 40.83 40.83 40.83 40.83 40.83 40.83 40.83 40.87 490.00
S/
4427602 - MONITOREO DEL FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
060101 -
AOI00099900001 PROGRAMA ARTICULADO INFORME Muy Alta 2022 COSTEO
CAJAMARCA 40.83 40.83 40.83 40.83 40.83 40.83 40.83 40.83 40.83 40.83 40.83 40.87 490.00
NUTRICIONAL S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2023 COSTEO 40.83 40.83 40.83 40.83 40.83 40.83 40.83 40.83 40.83 40.83 40.83 40.87 490.00
S/
OEI.05 - DISMINUIR LA MORBIMORTALIDAD DE ENFERMEDADES TRANSMISIBLES, NO TRANSMISIBLES Y METAXÉNICAS DE LA POBLACIÓN DEL DEPARTAMENTO DE CAJAMARCA.
AEI.05.01 - ATENCIÓN PREVENTIVA Y CONTROL DE ENFERMEDADES TRANSMISIBLES DE MANERA INTEGRAL EN BENEFICIO DE LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2021 COSTEO 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 1,500.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
4395002 - MONITOREO DEL 060101 -
AOI00099900003 INFORME Muy Alta 2022 COSTEO
PROGRAMA DE TB/VIH-SIDA CAJAMARCA 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 1,500.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2023 COSTEO 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 1,500.00
S/

AEI.05.03 - ATENCIÓN PREVENTIVA Y CONTROL INTEGRAL DE ENFERMEDADES NO TRANSMISIBLES EN BENEFICIO DE LA POBLACIÓN.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 55.83 55.83 55.83 55.83 55.83 55.83 55.83 55.83 55.83 55.83 55.83 55.87 670.00
S/
4398502 - MONITOREO DEL FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00099900128 PROGRAMA NO INFORME Muy Alta 2022 COSTEO
CAJAMARCA 55.83 55.83 55.83 55.83 55.83 55.83 55.83 55.83 55.83 55.83 55.83 55.87 670.00
TRANSMISIBLES S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 55.83 55.83 55.83 55.83 55.83 55.83 55.83 55.83 55.83 55.83 55.83 55.87 670.00
S/

AEI.05.04 - ATENCIÓN PREVENTIVA Y CONTROL EN ENFERMEDADES DE CÁNCER EN BENEFICIO DE LA POBLACIÓN.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 2.00 1.00 1.00 2.00 1.00 1.00 2.00 1.00 1.00 2.00 16.00
2021 COSTEO 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 600.00
S/
0044192 - MONITOREO,
SUPERVISION, EVALUACION FISICO 1.00 1.00 2.00 1.00 1.00 2.00 1.00 1.00 2.00 1.00 1.00 2.00 16.00
060101 -
AOI00099900126 Y CONTROL DE PREVENCION INFORME Muy Alta 2022 COSTEO
CAJAMARCA 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 600.00
Y CONTROL DEL CANCER S/
FISICO 1.00 1.00 2.00 1.00 1.00 2.00 1.00 1.00 2.00 1.00 1.00 2.00 16.00
2023 COSTEO 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 600.00
S/

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.05 - ACOMPAÑAMIENTO INTEGRAL EN LA IMPLEMENTACIÓN DEL GOBIERNO ELECTRÓNICO, GESTIÓN POR PROCESOS Y SIMPLIFICACIÓN ADMINISTRATIVA EN LAS DEPENDENCIAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2021 COSTEO 11,096.16 11,096.16 11,096.16 11,096.16 11,096.16 11,096.16 11,096.16 11,096.16 11,096.16 11,096.16 11,096.16 11,096.24 133,154.00
S/
PRODUCCION Y DIFUSION FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
060101 -
AOI00099900127 DE INFORMACION INFORME Muy Alta 2022 COSTEO
CAJAMARCA 11,096.16 11,096.16 11,096.16 11,096.16 11,096.16 11,096.16 11,096.16 11,096.16 11,096.16 11,096.16 11,096.16 11,096.24 133,154.00
ESTADISTICA S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2023 COSTEO 11,096.16 11,096.16 11,096.16 11,096.16 11,096.16 11,096.16 11,096.16 11,096.16 11,096.16 11,096.16 11,096.16 11,096.24 133,154.00
S/

CENTRO DE COSTO: 05.05 - OFICINA DE SEGUROS

OEI.02 - MEJORAR LA SALUD MATERNO NEONATAL.


AEI.02.01 - Atención integral e intercultural a la gestante y el recién nacido.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 3.00 3.00 3.00 3.00 28.00
2021 COSTEO 583.33 583.33 583.33 583.33 583.33 583.33 583.33 583.33 583.33 583.33 583.33 583.37 7,000.00
S/
3330403 - REFERENCIA DE FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 3.00 3.00 3.00 4.00 29.00
GESTANTE Y/O
FONE / FUNCIONES 060101 -
AOI00099900124 NEONATO Muy Alta 2022 COSTEO
OBSTETRICAS NEONATALES CAJAMARCA 583.33 583.33 583.33 583.33 583.33 583.33 583.33 583.33 583.33 583.33 583.33 583.37 7,000.00
REFERIDO S/
ESENCIALES
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 3.00 3.00 3.00 5.00 30.00
2023 COSTEO 583.33 583.33 583.33 583.33 583.33 583.33 583.33 583.33 583.33 583.33 583.33 583.37 7,000.00
S/

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 45,657.09 45,657.09 45,657.09 45,657.09 45,657.09 45,657.09 45,657.09 45,657.09 45,657.09 45,657.09 45,657.09 45,657.01 547,885.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
GESTION DE LOS SEGUROS 060101 -
AOI00099900091 INFORME Muy Alta 2022 COSTEO
DE SALUD CAJAMARCA 45,657.09 45,657.09 45,657.09 45,657.09 45,657.09 45,657.09 45,657.09 45,657.09 45,657.09 45,657.09 45,657.09 45,657.01 547,885.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 45,657.09 45,657.09 45,657.09 45,657.09 45,657.09 45,657.09 45,657.09 45,657.09 45,657.09 45,657.09 45,657.09 45,657.01 547,885.00
S/

CENTRO DE COSTO: 05.06 - OFICINA DE COMUNICACIONES

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.08 - COMUNICACIÓN E INFORMACIÓN OPORTUNA A LOS CIUDADANOS DEL DEPARTAMENTO DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
GESTION DE LA IMAGEN 060101 -
AOI00099900092 INFORME Muy Alta 2022 COSTEO
INSTITUCIONAL CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 06.01 - SERVICIO DE FARMACIA

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00099900086 SERVICIO DE DISPENSION DE 060101 - INFORME Muy Alta FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
MEDICAMENTOS Y CAJAMARCA TECNICO 2021 COSTEO
PRODUCTOS 75,666.83 75,666.83 75,666.83 75,666.83 75,666.83 75,666.83 75,666.83 75,666.83 75,666.83 75,666.83 75,666.83 75,666.87 908,002.00
S/
FARMACEUTICOS
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2022 COSTEO 75,666.83 75,666.83 75,666.83 75,666.83 75,666.83 75,666.83 75,666.83 75,666.83 75,666.83 75,666.83 75,666.83 75,666.87 908,002.00
S/
2023 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
COSTEO 75,666.83 75,666.83 75,666.83 75,666.83 75,666.83 75,666.83 75,666.83 75,666.83 75,666.83 75,666.83 75,666.83 75,666.87 908,002.00
S/

CENTRO DE COSTO: 06.02 - DEPARTAMENTO DE DIAGNÓSTICO POR IMÁGENES

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 2,533.00 2,533.00 2,533.00 2,533.00 2,533.00 2,533.00 2,533.00 2,533.00 2,533.00 2,533.00 2,533.00 2,533.00 30,396.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
BRINDAR APOYO AL FISICO 2,533.00 2,533.00 2,533.00 2,533.00 2,533.00 2,533.00 2,533.00 2,533.00 2,533.00 2,533.00 2,533.00 2,533.00 30,396.00
060101 -
AOI00099900089 DIAGNOSTICO POR EXAMEN Muy Alta 2022 COSTEO
IMAGENES CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 2,533.00 2,533.00 2,533.00 2,533.00 2,533.00 2,533.00 2,533.00 2,533.00 2,533.00 2,533.00 2,533.00 2,533.00 30,396.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 06.03 - DEPARTAMENTO DE ODONTOESTOMATOLOGÍA

OEI.05 - DISMINUIR LA MORBIMORTALIDAD DE ENFERMEDADES TRANSMISIBLES, NO TRANSMISIBLES Y METAXÉNICAS DE LA POBLACIÓN DEL DEPARTAMENTO DE CAJAMARCA.
AEI.05.03 - ATENCIÓN PREVENTIVA Y CONTROL INTEGRAL DE ENFERMEDADES NO TRANSMISIBLES EN BENEFICIO DE LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
2021 COSTEO 30,844.58 30,844.58 30,844.58 30,844.58 30,844.58 30,844.58 30,844.58 30,844.58 30,844.58 30,844.58 30,844.58 30,844.62 370,135.00
S/
0068201 - TERAPIA FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 35.00 310.00
ENDODONTICA EN PIEZAS 060101 -
AOI00099900023 CASO TRATADO Muy Alta 2022 COSTEO
DENTARIAS ANTERIORES Y CAJAMARCA 30,844.58 30,844.58 30,844.58 30,844.58 30,844.58 30,844.58 30,844.58 30,844.58 30,844.58 30,844.58 30,844.58 30,844.62 370,135.00
BICUSPIDES S/
FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 44.00 319.00
2023 COSTEO 30,844.58 30,844.58 30,844.58 30,844.58 30,844.58 30,844.58 30,844.58 30,844.58 30,844.58 30,844.58 30,844.58 30,844.62 370,135.00
S/

FISICO 25.00 25.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 250.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
0068202 - TERAPIA FISICO 25.00 25.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 28.00 258.00
060101 -
AOI00099900262 ENDODONTICA EN PIEZAS CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DENTARIAS POSTERIORES S/
FISICO 25.00 25.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 36.00 266.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 5.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
0068203 - TRATAMIENTO FISICO 1.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 2.00 6.00
CON APARATOLOGIA FIJA Y 060101 -
AOI00099900263 CASO TRATADO Muy Alta 2022 COSTEO
ORTODONCIA Y ORTOPEDIA CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MAXILAR S/
FISICO 1.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 3.00 7.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00099900264 0068204 - TRATAMIENTO 060101 - CASO TRATADO Muy Alta 2021 FISICO 2.00 3.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 25.00
CON APARATOLOGIA CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
REMOVIBLE Y ORTODONCIA COSTEO
Y ORTOPEDIA MAXILAR S/
FISICO 2.00 3.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 25.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 2.00 3.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 25.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 7.00 8.00 6.00 7.00 6.00 7.00 7.00 7.00 6.00 7.00 7.00 7.00 82.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 7.00 8.00 6.00 7.00 6.00 7.00 7.00 7.00 6.00 7.00 7.00 10.00 85.00
060101 -
AOI00099900265 5000801 - PULPOTOMIA CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 7.00 8.00 6.00 7.00 6.00 7.00 7.00 7.00 6.00 7.00 7.00 13.00 88.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 25.00 25.00 24.00 24.00 23.00 24.00 23.00 24.00 23.00 24.00 23.00 23.00 285.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 25.00 25.00 24.00 24.00 23.00 24.00 23.00 24.00 23.00 24.00 23.00 32.00 294.00
060101 -
AOI00099900266 5000802 - PULPECTOMIA CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 25.00 25.00 24.00 24.00 23.00 24.00 23.00 24.00 23.00 24.00 23.00 41.00 303.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 2.00 1.00 1.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 14.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 2.00 1.00 1.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 2.00 15.00
5000805 - CURETAJE 060101 -
AOI00099900267 CASO TRATADO Muy Alta 2022 COSTEO
SUBGINGIVAL CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 2.00 1.00 1.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 3.00 16.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 5.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5000806 - FIJACION Y/O FISICO 1.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 5.00
FERULIZACION DE PIEZAS 060101 -
AOI00099900268 CASO TRATADO Muy Alta 2022 COSTEO
DENTALES CON RESINA CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FOTOCURABLE S/
FISICO 1.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 5.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 17.00 17.00 16.00 17.00 17.00 17.00 16.00 17.00 17.00 16.00 17.00 16.00 200.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 17.00 17.00 16.00 17.00 17.00 17.00 16.00 17.00 17.00 16.00 17.00 26.00 210.00
5000808 - EXODONCIA 060101 -
AOI00099900269 CASO TRATADO Muy Alta 2022 COSTEO
COMPLEJA CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 17.00 17.00 16.00 17.00 17.00 17.00 16.00 17.00 17.00 16.00 17.00 32.00 216.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 6.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 6.00
060101 -
AOI00099900270 5000809 - APEXOGENESIS CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 6.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 4.00
060101 -
AOI00099900271 5000811 - FRENECTOMIA CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 2.00 5.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 2.00
060101 -
AOI00099900272 5000812 - APEXIFICACION CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 3.00
5000813 - CIRUGIA 060101 -
AOI00099900273 CASO TRATADO Muy Alta 2022 COSTEO
PERIODONTAL CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 2.00 4.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 3,000.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 190.00 2,940.00
0068003 - INSTRUCCIÓN DE 060101 - PERSONA
AOI00099900302 Muy Alta 2022 COSTEO
HIGIENE ORAL CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 131.00 2,881.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00099900303 0068002 - EXAMEN 060101 - PERSONA Muy Alta FISICO 267.00 267.00 267.00 267.00 267.00 267.00 267.00 267.00 267.00 267.00 267.00 263.00 3,200.00
ESTOMATOLOGICO CAJAMARCA ATENDIDA 2021 COSTEO 0.00 0.00 0.00 0.00 1,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,500.00
S/
FISICO 267.00 267.00 267.00 267.00 267.00 267.00 267.00 267.00 267.00 267.00 267.00 199.00 3,136.00
2022 COSTEO 0.00 0.00 0.00 0.00 1,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,500.00
S/
2023 FISICO 267.00 267.00 267.00 267.00 267.00 267.00 267.00 267.00 267.00 267.00 267.00 136.00 3,073.00
COSTEO 0.00 0.00 0.00 0.00 1,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,500.00
S/

FISICO 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 3.00 80.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 1.00 78.00
5000601 - APLICACION DE 060101 - PERSONA
AOI00099900304 Muy Alta 2022 COSTEO
SELLANTES CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 6.00 0.00 76.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 60.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 4.00 59.00
5000602 - APLICACION DE 060101 - PERSONA
AOI00099900305 Muy Alta 2022 COSTEO
FLUOR BARNIZ CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 3.00 58.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2.00 2.00 2.00 2.00 2.00 2.00 3.00 3.00 3.00 3.00 3.00 3.00 30.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 3.00 3.00 3.00 3.00 3.00 2.00 29.00
5000603 - APLICACION DEL 060101 - PERSONA
AOI00099900306 Muy Alta 2022 COSTEO
FLUOR GEL CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 3.00 3.00 3.00 3.00 3.00 1.00 28.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 11.00 11.00 11.00 11.00 11.00 125.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 11.00 11.00 11.00 11.00 9.00 123.00
5000606 - PROFILAXIS 060101 - PERSONA
AOI00099900307 Muy Alta 2022 COSTEO
DENTAL CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 11.00 11.00 11.00 11.00 7.00 121.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 10.00 10.00 10.00 10.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 128.00
2021 COSTEO 3,251.50 3,251.50 3,251.50 3,251.50 3,251.50 3,251.50 3,251.50 3,251.50 3,251.50 3,251.50 3,251.50 3,251.50 39,018.00
S/
5000701 - DEBRIDACION DE FISICO 10.00 10.00 10.00 10.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 13.00 130.00
LOS PROCESOS 060101 -
AOI00099900308 CASO TRATADO Muy Alta 2022 COSTEO
INFECCIOSOS CAJAMARCA 3,251.50 3,251.50 3,251.50 3,251.50 3,251.50 3,251.50 3,251.50 3,251.50 3,251.50 3,251.50 3,251.50 3,251.50 39,018.00
BUCODENTALES S/
FISICO 10.00 10.00 10.00 10.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 17.00 134.00
2023 COSTEO 3,251.50 3,251.50 3,251.50 3,251.50 3,251.50 3,251.50 3,251.50 3,251.50 3,251.50 3,251.50 3,251.50 3,251.50 39,018.00
S/

AOI00099900309 5000702 - CONSULTA 060101 - CASO TRATADO Muy Alta FISICO 308.00 308.00 308.00 308.00 308.00 308.00 308.00 308.00 308.00 308.00 308.00 312.00 3,700.00
ESTOMATOLOGICA CAJAMARCA 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2022 FISICO 308.00 308.00 308.00 308.00 308.00 308.00 308.00 308.00 308.00 308.00 308.00 412.00 3,800.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 308.00 308.00 308.00 308.00 308.00 308.00 308.00 308.00 308.00 308.00 308.00 526.00 3,914.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 30.00 30.00 30.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 369.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 30.00 30.00 30.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 42.00 380.00
5000703 - EXODONCIA 060101 -
AOI00099900310 CASO TRATADO Muy Alta 2022 COSTEO
SIMPLE CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 30.00 30.00 30.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 53.00 391.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 30.00 30.00 350.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5000704 - RESTAURACIONES FISICO 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 30.00 41.00 361.00
060101 -
AOI00099900311 DENTALES CON IONOMERO CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DE VIDRIO S/
FISICO 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 30.00 52.00 372.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 1,200.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 136.00 1,236.00
5000705 - RESTAURACIONES 060101 -
AOI00099900312 CASO TRATADO Muy Alta 2022 COSTEO
DENTALES CON RESINA CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 173.00 1,273.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 06.04.01 - SERVICIO DE ANATOMÍA PATOLÓGICA

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 816.00 816.00 816.00 816.00 816.00 816.00 816.00 816.00 816.00 816.00 816.00 816.00 9,792.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 816.00 816.00 816.00 816.00 816.00 816.00 816.00 816.00 816.00 816.00 816.00 816.00 9,792.00
ATENCION EN ANATOMIA 060101 -
AOI00099900090 EXAMEN Muy Alta 2022 COSTEO
PATOLOGICA CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 816.00 816.00 816.00 816.00 816.00 816.00 816.00 816.00 816.00 816.00 816.00 816.00 9,792.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 06.04.02 - SERVICIO DE LABORATORIO CLÍNICO

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD PERIODO PROGRAMACION MENSUAL TOTAL
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 34,013.00 34,013.00 34,013.00 34,013.00 34,013.00 34,013.00 34,013.00 34,013.00 34,013.00 34,013.00 34,013.00 34,013.00 408,156.00
2021 COSTEO 60,492.25 60,492.25 60,492.25 60,492.25 60,492.25 60,492.25 60,492.25 60,492.25 60,492.25 60,492.25 60,492.25 60,492.25 725,907.00
S/
FISICO 34,013.00 34,013.00 34,013.00 34,013.00 34,013.00 34,013.00 34,013.00 34,013.00 34,013.00 34,013.00 34,013.00 34,013.00 408,156.00
060101 -
AOI00099900087 ATENCION EN LABORATORIO EXAMEN Muy Alta 2022 COSTEO
CAJAMARCA 60,492.25 60,492.25 60,492.25 60,492.25 60,492.25 60,492.25 60,492.25 60,492.25 60,492.25 60,492.25 60,492.25 60,492.25 725,907.00
S/
FISICO 34,013.00 34,013.00 34,013.00 34,013.00 34,013.00 34,013.00 34,013.00 34,013.00 34,013.00 34,013.00 34,013.00 34,013.00 408,156.00
2023 COSTEO 60,492.25 60,492.25 60,492.25 60,492.25 60,492.25 60,492.25 60,492.25 60,492.25 60,492.25 60,492.25 60,492.25 60,492.25 725,907.00
S/

CENTRO DE COSTO: 06.04.03 - SERVICIO DE BANCO DE SANGRE Y HEMOTERAPIA

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 718.00 718.00 718.00 718.00 718.00 718.00 718.00 718.00 718.00 718.00 718.00 718.00 8,616.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 718.00 718.00 718.00 718.00 718.00 718.00 718.00 718.00 718.00 718.00 718.00 718.00 8,616.00
ATENCION EN BANCO DE 060101 -
AOI00099900088 UNIDAD Muy Alta 2022 COSTEO
SANGRE CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 718.00 718.00 718.00 718.00 718.00 718.00 718.00 718.00 718.00 718.00 718.00 718.00 8,616.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 06.06.01 - SERVICIO DE ENFERMERÍA EN CONSULTA EXTERNA

OEI.04 - MEJORAR LA NUTRICIÓN DE LOS NIÑOS MENORES DE 05 AÑOS.


AEI.04.01 - Atención integral en nutrición a niños menores de 5 años.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 60.00
2021 COSTEO 4,370.50 4,370.50 4,370.50 4,370.50 4,370.50 4,370.50 4,370.50 4,370.50 4,370.50 4,370.50 4,370.50 4,370.50 52,446.00
S/
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 4.00 5.00 5.00 59.00
3325401 - VACUNACION 060101 - NIÑO
AOI00099900004 Muy Alta 2022 COSTEO
NIÑO < 1 AÑO CAJAMARCA PROTEGIDO 4,370.50 4,370.50 4,370.50 4,370.50 4,370.50 4,370.50 4,370.50 4,370.50 4,370.50 4,370.50 4,370.50 4,370.50 52,446.00
S/
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 3.00 5.00 5.00 5.00 5.00 58.00
2023 COSTEO 4,370.50 4,370.50 4,370.50 4,370.50 4,370.50 4,370.50 4,370.50 4,370.50 4,370.50 4,370.50 4,370.50 4,370.50 52,446.00
S/

FISICO 5.00 5.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 70.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 5.00 5.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 5.00 6.00 69.00
3325402 - VACUNACION 060101 - NIÑO
AOI00099900129 Muy Alta 2022 COSTEO
NIÑO = 1 AÑOS CAJAMARCA PROTEGIDO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 5.00 5.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 4.00 6.00 6.00 68.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00099900130 3325403 - VACUNACION 060101 - NIÑO Muy Alta FISICO 2.00 2.00 2.00 2.00 2.00 2.00 3.00 3.00 3.00 3.00 3.00 3.00 30.00
NIÑO = 4 AÑOS CAJAMARCA PROTEGIDO 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2022 FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 3.00 3.00 3.00 3.00 3.00 29.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 3.00 3.00 1.00 3.00 3.00 3.00 28.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 225.00 225.00 225.00 225.00 225.00 225.00 225.00 225.00 225.00 225.00 225.00 225.00 2,700.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 225.00 225.00 225.00 225.00 225.00 225.00 225.00 225.00 225.00 171.00 225.00 225.00 2,646.00
3325404 - VACUNACION 060101 - NIÑO
AOI00099900131 Muy Alta 2022 COSTEO
NIÑO RECIEN NACIDO CAJAMARCA PROTEGIDO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 225.00 225.00 225.00 225.00 225.00 225.00 225.00 225.00 225.00 225.00 225.00 118.00 2,593.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 1.00 1.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 20.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 20.00
3325405 - VACUNACION 060101 - NIÑO
AOI00099900132 Muy Alta 2022 COSTEO
NIÑO = 2 AÑOS CAJAMARCA PROTEGIDO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 20.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
3325406 - VACUNACION 060101 - NIÑO
AOI00099900133 Muy Alta 2022 COSTEO
NIÑO = 3 AÑOS CAJAMARCA PROTEGIDO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00
3325407 - VACUNACION 060101 - NIÑO
AOI00099900134 Muy Alta 2022 COSTEO
NIÑO DE MADRE VIH CAJAMARCA PROTEGIDO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3325408 - ATENCION DE LAS FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00
060101 -
AOI00099900135 REACCIONES ADVERSAS A CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LAS VACUNAS S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 10,841.00 10,841.00 10,841.00 10,841.00 10,841.00 10,841.00 10,841.00 10,841.00 10,841.00 10,841.00 10,841.00 10,835.00 130,086.00
2021 COSTEO 73,798.00 73,798.00 73,798.00 73,798.00 73,798.00 73,798.00 73,798.00 73,798.00 73,798.00 73,798.00 73,798.00 73,798.00 885,576.00
S/
FISICO 10,841.00 10,841.00 10,841.00 10,841.00 10,841.00 10,841.00 10,841.00 10,841.00 10,841.00 10,841.00 10,835.00 13,439.00 132,684.00
ATENCION EN CONSULTAS 060101 -
AOI00099900080 ATENCION Muy Alta 2022 COSTEO
EXTERNAS CAJAMARCA 73,798.00 73,798.00 73,798.00 73,798.00 73,798.00 73,798.00 73,798.00 73,798.00 73,798.00 73,798.00 73,798.00 73,798.00 885,576.00
S/
FISICO 10,841.00 10,841.00 10,841.00 10,841.00 10,841.00 10,841.00 10,841.00 10,841.00 10,841.00 10,841.00 16,085.00 10,841.00 135,336.00
2023 COSTEO 73,798.00 73,798.00 73,798.00 73,798.00 73,798.00 73,798.00 73,798.00 73,798.00 73,798.00 73,798.00 73,798.00 73,798.00 885,576.00
S/

CENTRO DE COSTO: 06.08 - DEPARTAMENTO EMERGENCIA Y DE CUIDADOS CRÍTICOS

OEI.02 - MEJORAR LA SALUD MATERNO NEONATAL.


AEI.02.01 - Atención integral e intercultural a la gestante y el recién nacido.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 48.00
2021 COSTEO 205,835.91 205,835.91 205,835.91 205,835.91 205,835.91 205,835.91 205,835.91 205,835.91 205,835.91 205,835.91 205,835.91 205,835.99 2,470,031.00
S/
FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 5.00 49.00
3330001 - SHOCK 060101 -
AOI00099900010 CASO TRATADO Muy Alta 2022 COSTEO
HIPOVOLEMICO CAJAMARCA 205,835.91 205,835.91 205,835.91 205,835.91 205,835.91 205,835.91 205,835.91 205,835.91 205,835.91 205,835.91 205,835.91 205,835.99 2,470,031.00
S/
FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 6.00 50.00
2023 COSTEO 205,835.91 205,835.91 205,835.91 205,835.91 205,835.91 205,835.91 205,835.91 205,835.91 205,835.91 205,835.91 205,835.91 205,835.99 2,470,031.00
S/

FISICO 1.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 2.00 1.00 2.00 15.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 2.00 1.00 3.00 16.00
3330002 - SHOCK SEPTICO 060101 -
AOI00099900179 CASO TRATADO Muy Alta 2022 COSTEO
OBSTETRICO CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 2.00 1.00 4.00 17.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 8.00 7.00 7.00 7.00 7.00 7.00 7.00 8.00 8.00 8.00 8.00 8.00 90.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 8.00 7.00 7.00 7.00 7.00 7.00 7.00 8.00 8.00 8.00 8.00 9.00 91.00
3330003 - SINDROME DE 060101 -
AOI00099900180 CASO TRATADO Muy Alta 2022 COSTEO
HELLP CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 8.00 7.00 7.00 7.00 7.00 7.00 7.00 8.00 8.00 8.00 8.00 9.00 91.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00099900181 3330004 - ATENCION DE 060101 - CASO TRATADO Muy Alta FISICO 0.00 0.00 1.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 6.00
GESTANTES COMPLICADAS CAJAMARCA 2021 COSTEO
EN UCI (CARDIOPATIA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
SEVERA, DIABETICA
SEVERA, RENAL SEVERA FISICO 0.00 0.00 1.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 2.00 7.00
ETC) 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2023 FISICO 0.00 0.00 1.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 3.00 8.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 3.00 2.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 35.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 3.00 2.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 6.00 38.00
3330005 - ECLAMPSIA 060101 -
AOI00099900182 CASO TRATADO Muy Alta 2022 COSTEO
SEVERA CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 3.00 2.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 8.00 40.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 7.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 95.00
2021 COSTEO 168,026.75 168,026.75 168,026.75 168,026.75 168,026.75 168,026.75 168,026.75 168,026.75 168,026.75 168,026.75 168,026.75 168,026.75 2,016,321.00
S/
5005904 - ATENCION DE LA FISICO 7.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 13.00 100.00
060101 -
AOI00099900011 EMERGENCIA DE CUIDADOS ATENCION Muy Alta 2022 COSTEO
CAJAMARCA 168,026.75 168,026.75 168,026.75 168,026.75 168,026.75 168,026.75 168,026.75 168,026.75 168,026.75 168,026.75 168,026.75 168,026.75 2,016,321.00
INTENSIVOS S/
FISICO 7.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 18.00 105.00
2023 COSTEO 168,026.75 168,026.75 168,026.75 168,026.75 168,026.75 168,026.75 168,026.75 168,026.75 168,026.75 168,026.75 168,026.75 168,026.75 2,016,321.00
S/

FISICO 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 816.00
2021 COSTEO 4,666.67 4,666.67 4,666.67 4,666.67 4,666.67 4,666.67 4,666.67 4,666.67 4,666.67 4,666.67 4,666.67 4,666.63 56,000.00
S/
FISICO 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 80.00 828.00
ATENCION DE CUIDADOS 060101 - PACIENTE
AOI00099900084 Muy Alta 2022 COSTEO
INTENSIVOS CAJAMARCA ATENDIDO 4,666.67 4,666.67 4,666.67 4,666.67 4,666.67 4,666.67 4,666.67 4,666.67 4,666.67 4,666.67 4,666.67 4,666.63 56,000.00
S/
FISICO 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 92.00 840.00
2023 COSTEO 4,666.67 4,666.67 4,666.67 4,666.67 4,666.67 4,666.67 4,666.67 4,666.67 4,666.67 4,666.67 4,666.67 4,666.63 56,000.00
S/

CENTRO DE COSTO: 06.08.01 - SERVICIO DE EMERGENCIA

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 2,166.00 2,166.00 2,166.00 2,166.00 2,166.00 2,166.00 2,166.00 2,166.00 2,168.00 2,166.00 2,169.00 2,169.00 26,000.00
2021 COSTEO 6,807.67 6,807.67 6,807.67 6,807.67 6,807.67 6,807.67 6,807.67 6,807.67 6,807.67 6,807.67 6,807.67 6,807.63 81,692.00
S/
FISICO 2,166.00 2,166.00 2,166.00 2,166.00 2,166.00 2,166.00 2,166.00 2,166.00 2,168.00 2,166.00 2,169.00 3,460.00 27,291.00
5005901 - ATENCION DE 060101 -
AOI00099900119 ATENCION Muy Alta 2022 COSTEO
TRIAJE CAJAMARCA 6,807.67 6,807.67 6,807.67 6,807.67 6,807.67 6,807.67 6,807.67 6,807.67 6,807.67 6,807.67 6,807.67 6,807.63 81,692.00
S/
FISICO 2,166.00 2,166.00 2,166.00 2,166.00 2,166.00 2,166.00 2,166.00 2,166.00 2,168.00 2,166.00 2,169.00 4,834.00 28,665.00
2023 COSTEO 6,807.67 6,807.67 6,807.67 6,807.67 6,807.67 6,807.67 6,807.67 6,807.67 6,807.67 6,807.67 6,807.67 6,807.63 81,692.00
S/

AOI00099900120 5005903 - ATENCION DE LA 060101 - ATENCION Muy Alta FISICO 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 15,600.00
EMERGENCIA Y URGENCIA CAJAMARCA 2021 COSTEO
ESPECIALIZADA 301,225.59 301,225.59 301,225.59 301,225.59 301,225.59 301,225.59 301,225.59 301,225.59 301,225.59 301,225.59 301,225.59 301,225.51 3,614,707.00
S/
2022 FISICO 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 2,080.00 16,380.00
COSTEO 301,225.59 301,225.59 301,225.59 301,225.59 301,225.59 301,225.59 301,225.59 301,225.59 301,225.59 301,225.59 301,225.59 301,225.51 3,614,707.00
S/
FISICO 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 2,899.00 17,199.00
2023 COSTEO 301,225.59 301,225.59 301,225.59 301,225.59 301,225.59 301,225.59 301,225.59 301,225.59 301,225.59 301,225.59 301,225.59 301,225.51 3,614,707.00
S/

FISICO 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 2,400.00
2021 COSTEO 365.92 365.92 365.92 365.92 365.92 365.92 365.92 365.92 365.92 365.92 365.92 365.88 4,391.00
S/
FISICO 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 320.00 2,520.00
5005905 - ATENCION DE LA 060101 -
AOI00099900121 ATENCION Muy Alta 2022 COSTEO
EMERGENCIA QUIRURGICA CAJAMARCA 365.92 365.92 365.92 365.92 365.92 365.92 365.92 365.92 365.92 365.92 365.92 365.88 4,391.00
S/
FISICO 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 446.00 2,646.00
2023 COSTEO 365.92 365.92 365.92 365.92 365.92 365.92 365.92 365.92 365.92 365.92 365.92 365.88 4,391.00
S/

FISICO 0.00 0.00 1.00 0.00 1.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 5.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5005899 - SERVICIO DE FISICO 0.00 0.00 1.00 0.00 1.00 1.00 0.00 0.00 1.00 0.00 0.00 2.00 6.00
060101 -
AOI00099900313 TRANSPORTE ASISTIDO DE ATENCION Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LA EMERGENCIA AEREA S/
FISICO 0.00 0.00 1.00 0.00 1.00 1.00 0.00 0.00 1.00 0.00 0.00 3.00 7.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 6.00 6.00 6.00 6.00 6.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 79.00
2021 COSTEO 18,262.41 18,262.41 18,262.41 18,262.41 18,262.41 18,262.41 18,262.41 18,262.41 18,262.41 18,262.41 18,262.41 18,262.49 219,149.00
S/
5005906 - SERVICIO DE FISICO 6.00 6.00 6.00 6.00 6.00 7.00 7.00 7.00 7.00 7.00 7.00 10.00 82.00
060101 -
AOI00099900314 TRANSPORTE ASISTIDO DE ATENCION Muy Alta 2022 COSTEO
CAJAMARCA 18,262.41 18,262.41 18,262.41 18,262.41 18,262.41 18,262.41 18,262.41 18,262.41 18,262.41 18,262.41 18,262.41 18,262.49 219,149.00
LA EMERGENCIA TERRESTRE S/
FISICO 6.00 6.00 6.00 6.00 6.00 7.00 7.00 7.00 7.00 7.00 7.00 12.00 84.00
2023 COSTEO 18,262.41 18,262.41 18,262.41 18,262.41 18,262.41 18,262.41 18,262.41 18,262.41 18,262.41 18,262.41 18,262.41 18,262.49 219,149.00
S/

CENTRO DE COSTO: 06.10 - DEPARTAMENTO DE MEDICINA

OEI.05 - DISMINUIR LA MORBIMORTALIDAD DE ENFERMEDADES TRANSMISIBLES, NO TRANSMISIBLES Y METAXÉNICAS DE LA POBLACIÓN DEL DEPARTAMENTO DE CAJAMARCA.
AEI.05.03 - ATENCIÓN PREVENTIVA Y CONTROL INTEGRAL DE ENFERMEDADES NO TRANSMISIBLES EN BENEFICIO DE LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 696.00
2021 COSTEO 82,360.75 82,360.75 82,360.75 82,360.75 82,360.75 82,360.75 82,360.75 82,360.75 82,360.75 82,360.75 82,360.75 82,360.75 988,329.00
S/
5001601 - MANEJO DE FISICO 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 118.00 756.00
060101 - PERSONA
AOI00099900012 EMERGENCIA O URGENCIA Muy Alta 2022 COSTEO
CAJAMARCA ATENDIDA 82,360.75 82,360.75 82,360.75 82,360.75 82,360.75 82,360.75 82,360.75 82,360.75 82,360.75 82,360.75 82,360.75 82,360.75 988,329.00
HIPERTENSIVA S/
FISICO 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 226.00 864.00
2023 COSTEO 82,360.75 82,360.75 82,360.75 82,360.75 82,360.75 82,360.75 82,360.75 82,360.75 82,360.75 82,360.75 82,360.75 82,360.75 988,329.00
S/

AOI00099900013 5001701 - MANEJO BASICO 060101 - PERSONA Muy Alta FISICO 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 132.00
DE CRISIS HIPOGLICEMICA O CAJAMARCA ATENDIDA 2021 COSTEO
HIPERGLICEMICA EN 116,948.75 116,948.75 116,948.75 116,948.75 116,948.75 116,948.75 116,948.75 116,948.75 116,948.75 116,948.75 116,948.75 116,948.75 1,403,385.00
S/
PACIENTES DIABETICOS
FISICO 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 23.00 144.00
2022 COSTEO 116,948.75 116,948.75 116,948.75 116,948.75 116,948.75 116,948.75 116,948.75 116,948.75 116,948.75 116,948.75 116,948.75 116,948.75 1,403,385.00
S/
2023 FISICO 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 47.00 168.00
COSTEO 116,948.75 116,948.75 116,948.75 116,948.75 116,948.75 116,948.75 116,948.75 116,948.75 116,948.75 116,948.75 116,948.75 116,948.75 1,403,385.00
S/

FISICO 90.00 90.00 90.00 90.00 90.00 90.00 90.00 90.00 90.00 90.00 90.00 90.00 1,080.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5001603 - PACIENTE FISICO 90.00 90.00 90.00 90.00 90.00 90.00 90.00 90.00 90.00 90.00 90.00 130.00 1,120.00
HIPERTENSO DE NO ALTO 060101 - PERSONA
AOI00099900245 Muy Alta 2022 COSTEO
RIESGO NO CONTROLADO, CAJAMARCA CONTROLADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
QUE RECIBE TRATAMIENTO S/
FISICO 90.00 90.00 90.00 90.00 90.00 90.00 90.00 90.00 90.00 90.00 90.00 170.00 1,160.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 60.00
2021 COSTEO
5001605 - PACIENTES CON 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
ENFERMEDAD
CARDIOMETABOLICA FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 17.00 72.00
060101 - PERSONA
AOI00099900246 ORGANIZADOS QUE RECIBEN Muy Alta 2022 COSTEO
CAJAMARCA CAPACITADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EDUCACION PARA EL S/
CONTROL DE LA
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 41.00 96.00
ENFERMEDAD
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 408.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5001606 - PERSONAS FISICO 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 69.00 443.00
HIPERTENSAS CON 060101 - PERSONA
AOI00099900247 Muy Alta 2022 COSTEO
TRATAMIENTO CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ESPECIALIZADO S/
FISICO 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 108.00 482.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 132.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5001607 - PACIENTES FISICO 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 23.00 144.00
HIPERTENSOS CON 060101 - PERSONA
AOI00099900248 Muy Alta 2022 COSTEO
ESTRATIFICACION DE CAJAMARCA EVALUADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
RIESGO CARDIOVASCULAR S/
FISICO 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 47.00 168.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 48.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5001703 - PACIENTE FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 6.00 50.00
060101 - PERSONA
AOI00099900249 DIABÉTICO NO COMPLICADO Muy Alta 2022 COSTEO
CAJAMARCA COLOCADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CONTROLADO S/
FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 9.00 53.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00099900250 5001704 - PACIENTES 060101 - PERSONA Muy Alta FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 36.00
DIABETICOS CON CAJAMARCA ATENDIDA 2021 COSTEO
TRATAMIENTO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
ESPECIALIZADO
2022 FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 6.00 39.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 8.00 41.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 48.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5001705 - VALORACIÓN DE FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 16.00 60.00
060101 - PERSONA
AOI00099900251 COMPLICACIONES EN Muy Alta 2022 COSTEO
CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PERSONAS CON DIABETES S/
FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 28.00 72.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 178.00 178.00 178.00 178.00 178.00 178.00 179.00 179.00 179.00 179.00 179.00 179.00 2,142.00
2021 COSTEO 478,581.25 478,581.25 478,581.25 478,581.25 478,581.25 478,581.25 478,581.25 478,581.25 478,581.25 478,581.25 478,581.25 478,581.25 5,742,975.00
S/
FISICO 178.00 178.00 178.00 178.00 178.00 178.00 179.00 179.00 179.00 179.00 179.00 221.00 2,184.00
ATENCION EN 060101 -
AOI00099900082 EGRESO Muy Alta 2022 COSTEO
HOSPITALIZACION CAJAMARCA 478,581.25 478,581.25 478,581.25 478,581.25 478,581.25 478,581.25 478,581.25 478,581.25 478,581.25 478,581.25 478,581.25 478,581.25 5,742,975.00
S/
FISICO 178.00 178.00 178.00 178.00 178.00 178.00 179.00 179.00 179.00 179.00 179.00 257.00 2,220.00
2023 COSTEO 478,581.25 478,581.25 478,581.25 478,581.25 478,581.25 478,581.25 478,581.25 478,581.25 478,581.25 478,581.25 478,581.25 478,581.25 5,742,975.00
S/

CENTRO DE COSTO: 06.10.05 - SERVICIO DE MEDICINA III

OEI.05 - DISMINUIR LA MORBIMORTALIDAD DE ENFERMEDADES TRANSMISIBLES, NO TRANSMISIBLES Y METAXÉNICAS DE LA POBLACIÓN DEL DEPARTAMENTO DE CAJAMARCA.
AEI.05.01 - ATENCIÓN PREVENTIVA Y CONTROL DE ENFERMEDADES TRANSMISIBLES DE MANERA INTEGRAL EN BENEFICIO DE LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 109.00 108.00 109.00 108.00 108.00 109.00 108.00 108.00 108.00 108.00 109.00 108.00 1,300.00
2021 COSTEO
4396201 - IDENTIFICACION 8,051.17 8,051.17 8,051.17 8,051.17 8,051.17 8,051.17 8,051.17 8,051.17 8,051.17 8,051.17 8,051.17 8,051.13 96,614.00
S/
Y EXAMEN DE
SINTOMATICOS FISICO 109.00 108.00 109.00 108.00 108.00 109.00 108.00 108.00 108.00 108.00 109.00 164.00 1,356.00
060101 - PERSONA
AOI00099900054 RESPIRATORIOS EN LAS Muy Alta 2022 COSTEO
CAJAMARCA ATENDIDA 8,051.17 8,051.17 8,051.17 8,051.17 8,051.17 8,051.17 8,051.17 8,051.17 8,051.17 8,051.17 8,051.17 8,051.13 96,614.00
ATENCIONES A PERSONAS > S/
15 AÑOS Y POBLACION
FISICO 109.00 108.00 109.00 108.00 108.00 109.00 108.00 108.00 108.00 108.00 109.00 208.00 1,400.00
VULNERABLE
2023 COSTEO 8,051.17 8,051.17 8,051.17 8,051.17 8,051.17 8,051.17 8,051.17 8,051.17 8,051.17 8,051.17 8,051.17 8,051.13 96,614.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 1,500.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
4396301 - ATENCION DE 060101 - PERSONA
AOI00099900055 Muy Alta 2022 COSTEO
CONTACTOS CAJAMARCA ATENDIDA 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 1,500.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 1,500.00
S/
AOI00099900056 4396401 - DIAGNOSTICO DE 060101 - PERSONA Muy Alta 2021 FISICO 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 30.00
TUBERCULOSIS PULMONAR CAJAMARCA DIAGNOSTICADA COSTEO 15,379.92 15,379.92 15,379.92 15,379.92 15,379.92 15,379.92 15,379.92 15,379.92 15,379.92 15,379.92 15,379.92 15,379.88 184,559.00
S/
FISICO 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 30.00
2022 COSTEO 15,379.92 15,379.92 15,379.92 15,379.92 15,379.92 15,379.92 15,379.92 15,379.92 15,379.92 15,379.92 15,379.92 15,379.88 184,559.00
S/
FISICO 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 30.00
2023 COSTEO 15,379.92 15,379.92 15,379.92 15,379.92 15,379.92 15,379.92 15,379.92 15,379.92 15,379.92 15,379.92 15,379.92 15,379.88 184,559.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2021 COSTEO 2,753.59 2,753.59 2,753.59 2,753.59 2,753.59 2,753.59 2,753.59 2,753.59 2,753.59 2,753.59 2,753.59 2,753.51 33,043.00
S/
4397301 - DESPISTAJE Y FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 2.00 5.00
060101 - PERSONA
AOI00099900057 DIAGNOSTICO DE TB Y Muy Alta 2022 COSTEO
CAJAMARCA ATENDIDA 2,753.59 2,753.59 2,753.59 2,753.59 2,753.59 2,753.59 2,753.59 2,753.59 2,753.59 2,753.59 2,753.59 2,753.51 33,043.00
VIH/SIDA S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 2.00 5.00
2023 COSTEO 2,753.59 2,753.59 2,753.59 2,753.59 2,753.59 2,753.59 2,753.59 2,753.59 2,753.59 2,753.59 2,753.59 2,753.51 33,043.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 666.67 666.67 666.67 666.67 666.67 666.67 666.67 666.67 666.67 666.67 666.67 666.63 8,000.00
0067307 - POBLACIÓN CON S/
DIAGNÓSTICO DE HEPATITIS FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00
060101 - PERSONA
AOI00099900060 C QUE RECIBE ATENCIÓN Muy Alta 2022 COSTEO
INTEGRAL CAJAMARCA ATENDIDA 666.67 666.67 666.67 666.67 666.67 666.67 666.67 666.67 666.67 666.67 666.67 666.63 8,000.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 666.67 666.67 666.67 666.67 666.67 666.67 666.67 666.67 666.67 666.67 666.67 666.63 8,000.00
S/

FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 6.00
2021 COSTEO
4395701 - SERVICIOS DE 187.50 187.50 187.50 187.50 187.50 187.50 187.50 187.50 187.50 187.50 187.50 187.50 2,250.00
S/
ATENCION DE
TUBERCULOSIS CON FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 6.00
060101 - TRABAJADOR
AOI00099900062 MEDIDAS DE CONTROL DE Muy Alta 2022 COSTEO
CAJAMARCA PROTEGIDO 187.50 187.50 187.50 187.50 187.50 187.50 187.50 187.50 187.50 187.50 187.50 187.50 2,250.00
INFECCIONES Y S/
BIOSEGURIDAD EN EL
FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 6.00
PERSONAL DE SALUD
2023 COSTEO 187.50 187.50 187.50 187.50 187.50 187.50 187.50 187.50 187.50 187.50 187.50 187.50 2,250.00
S/

FISICO 168.00 168.00 168.00 168.00 168.00 168.00 168.00 168.00 168.00 168.00 168.00 168.00 2,016.00
2021 COSTEO 545.00 545.00 545.00 545.00 545.00 545.00 545.00 545.00 545.00 545.00 545.00 545.00 6,540.00
S/
4395901 -
ORIENTACIÓN/CONSEJERÍA FISICO 168.00 168.00 168.00 168.00 168.00 168.00 168.00 168.00 168.00 168.00 168.00 170.00 2,018.00
060101 - PERSONA
AOI00099900063 EN PREVENCIÓN PARA ITS Y Muy Alta 2022 COSTEO
CAJAMARCA INFORMADA 545.00 545.00 545.00 545.00 545.00 545.00 545.00 545.00 545.00 545.00 545.00 545.00 6,540.00
VIH A POBLACIÓN ADULTA Y S/
JOVEN
FISICO 168.00 168.00 168.00 168.00 168.00 168.00 168.00 168.00 168.00 168.00 168.00 172.00 2,020.00
2023 COSTEO 545.00 545.00 545.00 545.00 545.00 545.00 545.00 545.00 545.00 545.00 545.00 545.00 6,540.00
S/

AOI00099900064 4396101 - POBLACIÓN HSH, 060101 - PERSONA Muy Alta FISICO 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 708.00
TRANS, TS Y DE LA CAJAMARCA TAMIZADA 2021 COSTEO
DIVERSIDAD SEXUAL QUE 353.33 353.33 353.33 353.33 353.33 353.33 353.33 353.33 353.33 353.33 353.33 353.37 4,240.00
S/
RECIBE ATENCIÓN
PREVENTIVA EN ITS Y VIH FISICO 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 71.00 720.00
2022 COSTEO 353.33 353.33 353.33 353.33 353.33 353.33 353.33 353.33 353.33 353.33 353.33 353.37 4,240.00
S/
2023 FISICO 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 83.00 732.00
COSTEO 353.33 353.33 353.33 353.33 353.33 353.33 353.33 353.33 353.33 353.33 353.33 353.37 4,240.00
S/

FISICO 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 360.00
2021 COSTEO 6,159.16 6,159.16 6,159.16 6,159.16 6,159.16 6,159.16 6,159.16 6,159.16 6,159.16 6,159.16 6,159.16 6,159.24 73,910.00
S/
4396801 - PERSONAS CON
DIAGNOSTICO DE FISICO 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 59.00 389.00
060101 -
AOI00099900066 INFECCIÓN DE TRANSMISIÓN CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 6,159.16 6,159.16 6,159.16 6,159.16 6,159.16 6,159.16 6,159.16 6,159.16 6,159.16 6,159.16 6,159.16 6,159.24 73,910.00
SEXUAL (ITS) QUE RECIBE S/
TRATAMIENTO
FISICO 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 91.00 421.00
2023 COSTEO 6,159.16 6,159.16 6,159.16 6,159.16 6,159.16 6,159.16 6,159.16 6,159.16 6,159.16 6,159.16 6,159.16 6,159.24 73,910.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 1.00 2.00
2021 COSTEO 2,195.33 2,195.33 2,195.33 2,195.33 2,195.33 2,195.33 2,195.33 2,195.33 2,195.33 2,195.33 2,195.33 2,195.37 26,344.00
S/
4396901 - NIÑOS Y
ADOLESCENTES CON FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 3.00 4.00
060101 - PERSONA
AOI00099900069 DIAGNÓSTICO DE VIH QUE Muy Alta 2022 COSTEO
CAJAMARCA ATENDIDA 2,195.33 2,195.33 2,195.33 2,195.33 2,195.33 2,195.33 2,195.33 2,195.33 2,195.33 2,195.33 2,195.33 2,195.37 26,344.00
RECIBEN ATENCIÓN S/
INTEGRAL
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 6.00 7.00
2023 COSTEO 2,195.33 2,195.33 2,195.33 2,195.33 2,195.33 2,195.33 2,195.33 2,195.33 2,195.33 2,195.33 2,195.33 2,195.37 26,344.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 1.00 1.00 0.00 1.00 0.00 0.00 5.00
2021 COSTEO 2,141.08 2,141.08 2,141.08 2,141.08 2,141.08 2,141.08 2,141.08 2,141.08 2,141.08 2,141.08 2,141.08 2,141.12 25,693.00
S/
4397001 - GESTANTES CON FISICO 0.00 0.00 1.00 0.00 0.00 1.00 1.00 1.00 0.00 1.00 0.00 0.00 5.00
DIAGNOSTICO DE VIH QUE 060101 - PERSONA
AOI00099900071 Muy Alta 2022 COSTEO
RECIBEN ATENCION CAJAMARCA ATENDIDA 2,141.08 2,141.08 2,141.08 2,141.08 2,141.08 2,141.08 2,141.08 2,141.08 2,141.08 2,141.08 2,141.08 2,141.12 25,693.00
INTEGRAL S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 1.00 1.00 0.00 1.00 0.00 0.00 5.00
2023 COSTEO 2,141.08 2,141.08 2,141.08 2,141.08 2,141.08 2,141.08 2,141.08 2,141.08 2,141.08 2,141.08 2,141.08 2,141.12 25,693.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 294.92 294.92 294.92 294.92 294.92 294.92 294.92 294.92 294.92 294.92 294.92 294.88 3,539.00
S/
4397101 - GESTANTES CON FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
DIAGNOSTICO DE SÍFILIS Y 060101 - PERSONA
AOI00099900072 Muy Alta 2022 COSTEO
SUS PAREJAS QUE RECIBEN CAJAMARCA ATENDIDA 294.92 294.92 294.92 294.92 294.92 294.92 294.92 294.92 294.92 294.92 294.92 294.88 3,539.00
ATENCIÓN INTEGRAL S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 294.92 294.92 294.92 294.92 294.92 294.92 294.92 294.92 294.92 294.92 294.92 294.88 3,539.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 6,000.00
S/
4397201 - ATENCIÓN FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060101 - PERSONA
AOI00099900073 CURATIVA PARA PAT CON Muy Alta 2022 COSTEO
CAJAMARCA TRATADA 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 6,000.00
ESQUEMAS PARA TB XDR S/
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 6,000.00
S/

AOI00099900076 4397401 - ATENCION 060101 - PERSONA Muy Alta FISICO 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 3.00
CURATIVA DE TB Y DIABETES CAJAMARCA TRATADA 2021 COSTEO
MELLITUS 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 1,500.00
S/
2022 FISICO 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 3.00
COSTEO 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 1,500.00
S/
FISICO 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 3.00
2023 COSTEO 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 1,500.00
S/

FISICO 42.00 41.00 42.00 41.00 42.00 42.00 42.00 42.00 41.00 42.00 41.00 42.00 500.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4396202 - SEGUIMIENTO S/
DIAGNOSTICO AL FISICO 42.00 41.00 42.00 41.00 42.00 42.00 42.00 42.00 41.00 42.00 41.00 142.00 600.00
SINTOMATICOS 060101 - PERSONA
AOI00099900209 Muy Alta 2022 COSTEO
RESPIRATORIOS CON 2 CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
RESULTADOS DE S/
BACILOSCOPIA NEGATIVA FISICO 42.00 41.00 42.00 41.00 42.00 42.00 42.00 42.00 41.00 42.00 41.00 192.00 650.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 30.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4396402 - DIAGNOSTICO DE FISICO 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 7.00 35.00
060101 - PERSONA
AOI00099900210 TUBERCULOSIS EXTRA Muy Alta 2022 COSTEO
CAJAMARCA DIAGNOSTICADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PULMONAR S/
FISICO 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 8.00 36.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 3.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4397302 - DESPISTAJE Y FISICO 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 3.00
DIAGNOSTICO PARA 060101 - PERSONA
AOI00099900211 Muy Alta 2022 COSTEO
PACIENTES CON TB Y CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DIABETES MELLITUS S/
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 3.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4397303 - DESPISTAJE Y FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 2.00
DIAGNOSTICO PARA 060101 - PERSONA
AOI00099900212 Muy Alta 2022 COSTEO
PACIENTES CON TB E CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INSUFICIENCIA RENAL S/
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 2.00
4397304 - DESPISTAJE Y 060101 - PERSONA
AOI00099900213 Muy Alta 2022 COSTEO
DIAGNOSTICO DE TB Y ASMA CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00099900214 4397305 - DESPISTAJE Y 060101 - PERSONA Muy Alta 2021 FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
DIAGNOSTICO DE TB Y EPOC CAJAMARCA ATENDIDA COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
0067304 - GESTANTES CON FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060101 - PERSONA
AOI00099900219 HEPATITIS B QUE RECIBEN Muy Alta 2022 COSTEO
CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ATENCIÓN INTEGRAL S/
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 168.00 168.00 168.00 168.00 168.00 168.00 168.00 168.00 168.00 168.00 168.00 168.00 2,016.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4395902 - TAMIZAJE PARA FISICO 168.00 168.00 168.00 168.00 168.00 168.00 168.00 168.00 168.00 168.00 168.00 68.00 1,916.00
060101 - PERSONA
AOI00099900220 ITS Y VIH A POBLACIÓN Muy Alta 2022 COSTEO
CAJAMARCA TAMIZADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ADULTA Y JOVEN S/
FISICO 168.00 168.00 168.00 168.00 168.00 168.00 168.00 168.00 168.00 168.00 141.00 0.00 1,821.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 3.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4396103 - PERSONAS CON
EXPOSICIÓN NO FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 2.00 4.00
060101 - PERSONA
AOI00099900221 OCUPACIONAL AL VIH Muy Alta 2022 COSTEO
CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
RECIBEN ATENCIÓN PARA LA S/
PREVENCIÓN DE ITS Y VIH
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 2.00 4.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4396104 - POBLACIÓN
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
PRIVADA DE LIBERTAD (PPL) 060101 - PERSONA
AOI00099900222 QUE RECIBEN ATENCIÓN CAJAMARCA TAMIZADA Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PREVENTIVA EN ITS Y VIH S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 5.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 5.00 5.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 70.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4396902 - ADULTOS Y FISICO 5.00 5.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 10.00 74.00
JÓVENES CON DIAGNÓSTICO 060101 - PERSONA
AOI00099900224 Muy Alta 2022 COSTEO
DE VIH QUE RECIBEN CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ATENCIÓN INTEGRAL S/
FISICO 5.00 5.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 14.00 78.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 1.00 1.00 0.00 1.00 0.00 0.00 5.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4397002 - NIÑOS FISICO 0.00 0.00 1.00 0.00 0.00 1.00 1.00 1.00 0.00 1.00 0.00 0.00 5.00
EXPUESTOS AL VIH QUE 060101 - PERSONA
AOI00099900225 Muy Alta 2022 COSTEO
RECIBEN ATENCIÓN CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INTEGRAL S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 1.00 1.00 0.00 1.00 0.00 0.00 5.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4397102 - NIÑOS FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
EXPUESTOS A SÍFILIS QUE 060101 - PERSONA
AOI00099900226 Muy Alta 2022 COSTEO
RECIBEN ATENCIÓN CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INTEGRAL S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4397103 - NIÑOS CON FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
SÍFILIS CONGÉNITA QUE 060101 - PERSONA
AOI00099900227 Muy Alta 2022 COSTEO
RECIBEN ATENCIÓN CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INTEGRAL S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 2.00
4397403 - ATENCION DE TB 060101 - PERSONA
AOI00099900228 Muy Alta 2022 COSTEO
E INSUFICIENCIA RENAL CAJAMARCA TRATADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
4397404 - ATENCION 060101 - PERSONA
AOI00099900229 Muy Alta 2022 COSTEO
CURATIVA DE ASMA / EPOC CAJAMARCA TRATADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00099900300 4396504 - ATENCION 060101 - PERSONA Muy Alta FISICO 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 3.00
CURATIVA DROGAS DE CAJAMARCA TRATADA 2021 COSTEO
SEGUNDA LINEA TB 21,477.09 21,477.09 21,477.09 21,477.09 21,477.09 21,477.09 21,477.09 21,477.09 21,477.09 21,477.09 21,477.09 21,477.01 257,725.00
S/
RESISTENTE
FISICO 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
2022 COSTEO 21,477.09 21,477.09 21,477.09 21,477.09 21,477.09 21,477.09 21,477.09 21,477.09 21,477.09 21,477.09 21,477.09 21,477.01 257,725.00
S/
2023 FISICO 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 2.00 5.00
COSTEO 21,477.09 21,477.09 21,477.09 21,477.09 21,477.09 21,477.09 21,477.09 21,477.09 21,477.09 21,477.09 21,477.09 21,477.01 257,725.00
S/

FISICO 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 3.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
4396510 - ATENCION FISICO 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 3.00
CURATIVA ESQUEMA TB 060101 - PERSONA
AOI00099900301 Muy Alta 2022 COSTEO
SENSIBLE (TB Y CAJAMARCA TRATADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
COINFECCION VIH-SIDA) S/
FISICO 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 3.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AEI.05.04 - ATENCIÓN PREVENTIVA Y CONTROL EN ENFERMEDADES DE CÁNCER EN BENEFICIO DE LA POBLACIÓN.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 2.00
2021 COSTEO 166.67 166.67 166.67 166.67 166.67 166.67 166.67 166.67 166.67 166.67 166.67 166.63 2,000.00
S/
0044193 - DESARROLLO DE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 2.00
NORMAS Y GUIAS TECNICAS 060101 -
AOI00099900094 NORMA Muy Alta 2022 COSTEO
EN PREVENCION Y CONTROL CAJAMARCA 166.67 166.67 166.67 166.67 166.67 166.67 166.67 166.67 166.67 166.67 166.67 166.63 2,000.00
DEL CANCER S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 2.00
2023 COSTEO 166.67 166.67 166.67 166.67 166.67 166.67 166.67 166.67 166.67 166.67 166.67 166.63 2,000.00
S/

FISICO 20.00 20.00 64.00 68.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 700.00
2021 COSTEO 1,008.67 1,008.67 1,008.67 1,008.67 1,008.67 1,008.67 1,008.67 1,008.67 1,008.67 1,008.67 1,008.67 1,008.63 12,104.00
S/
0215075 - TAMIZAJE CON FISICO 20.00 20.00 64.00 68.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 101.00 735.00
PAPANICOLAOU PARA 060101 - PERSONA
AOI00099900095 Muy Alta 2022 COSTEO
DETECCION DE CANCER DE CAJAMARCA TAMIZADA 1,008.67 1,008.67 1,008.67 1,008.67 1,008.67 1,008.67 1,008.67 1,008.67 1,008.67 1,008.67 1,008.67 1,008.63 12,104.00
CUELLO UTERINO S/
FISICO 20.00 20.00 64.00 68.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 138.00 772.00
2023 COSTEO 1,008.67 1,008.67 1,008.67 1,008.67 1,008.67 1,008.67 1,008.67 1,008.67 1,008.67 1,008.67 1,008.67 1,008.63 12,104.00
S/

FISICO 4.00 4.00 4.00 4.00 4.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 55.00
2021 COSTEO 14,988.25 14,988.25 14,988.25 14,988.25 14,988.25 14,988.25 14,988.25 14,988.25 14,988.25 14,988.25 14,988.25 14,988.25 179,859.00
S/
0215085 - DIAGNOSTICO FISICO 4.00 4.00 4.00 4.00 4.00 5.00 5.00 5.00 5.00 5.00 5.00 8.00 58.00
060101 - PERSONA
AOI00099900096 DEL CANCER DE CUELLO Muy Alta 2022 COSTEO
CAJAMARCA DIAGNOSTICADA 14,988.25 14,988.25 14,988.25 14,988.25 14,988.25 14,988.25 14,988.25 14,988.25 14,988.25 14,988.25 14,988.25 14,988.25 179,859.00
UTERINO S/
FISICO 4.00 4.00 4.00 4.00 4.00 5.00 5.00 5.00 5.00 5.00 5.00 11.00 61.00
2023 COSTEO 14,988.25 14,988.25 14,988.25 14,988.25 14,988.25 14,988.25 14,988.25 14,988.25 14,988.25 14,988.25 14,988.25 14,988.25 179,859.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 2.00 5.00
2021 COSTEO 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.63 5,000.00
S/
0215086 - TRATAMIENTO FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 3.00 6.00
060101 - PERSONA
AOI00099900097 DEL CANCER DE CUELLO Muy Alta 2022 COSTEO
CAJAMARCA TRATADA 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.63 5,000.00
UTERINO S/
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 4.00 7.00
2023 COSTEO 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.63 5,000.00
S/

AOI00099900098 0215088 - TRATAMIENTO 060101 - PERSONA Muy Alta 2021 FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 10.00
DEL CANCER DE MAMA CAJAMARCA TRATADA COSTEO 525.00 525.00 525.00 525.00 525.00 525.00 525.00 525.00 525.00 525.00 525.00 525.00 6,300.00
S/
FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 2.00 11.00
2022 COSTEO 525.00 525.00 525.00 525.00 525.00 525.00 525.00 525.00 525.00 525.00 525.00 525.00 6,300.00
S/
FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 3.00 12.00
2023 COSTEO 525.00 525.00 525.00 525.00 525.00 525.00 525.00 525.00 525.00 525.00 525.00 525.00 6,300.00
S/

FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 6.00 4.00 4.00 4.00 4.00 50.00
2021 COSTEO 27,739.58 27,739.58 27,739.58 27,739.58 27,739.58 27,739.58 27,739.58 27,739.58 27,739.58 27,739.58 27,739.58 27,739.62 332,875.00
S/
FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 6.00 4.00 4.00 4.00 7.00 53.00
0215089 - DIAGNOSTICO 060101 - PERSONA
AOI00099900099 Muy Alta 2022 COSTEO
DEL CANCER DE ESTOMAGO CAJAMARCA DIAGNOSTICADA 27,739.58 27,739.58 27,739.58 27,739.58 27,739.58 27,739.58 27,739.58 27,739.58 27,739.58 27,739.58 27,739.58 27,739.62 332,875.00
S/
FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 6.00 4.00 4.00 4.00 10.00 56.00
2023 COSTEO 27,739.58 27,739.58 27,739.58 27,739.58 27,739.58 27,739.58 27,739.58 27,739.58 27,739.58 27,739.58 27,739.58 27,739.62 332,875.00
S/

FISICO 0.00 1.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2021 COSTEO 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 15,000.00
S/
FISICO 0.00 1.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 11.00
0215090 - TRATAMIENTO 060101 - PERSONA
AOI00099900100 Muy Alta 2022 COSTEO
DEL CANCER DE ESTOMAGO CAJAMARCA TRATADA 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 15,000.00
S/
FISICO 0.00 1.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 3.00 12.00
2023 COSTEO 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 15,000.00
S/

FISICO 0.00 0.00 1.00 0.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 8.00
2021 COSTEO 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.37 5,500.00
S/
FISICO 0.00 0.00 1.00 0.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 2.00 9.00
0215091 - DIAGNOSTICO 060101 - PERSONA
AOI00099900101 Muy Alta 2022 COSTEO
DEL CANCER DE PROSTATA CAJAMARCA DIAGNOSTICADA 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.37 5,500.00
S/
FISICO 0.00 0.00 1.00 0.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 3.00 10.00
2023 COSTEO 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.37 5,500.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 1.00 1.00 1.00 1.00 5.00
2021 COSTEO 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 3,000.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 1.00 1.00 1.00 2.00 6.00
0215092 - TRATAMIENTO 060101 - PERSONA
AOI00099900102 Muy Alta 2022 COSTEO
DEL CANCER DE PROSTATA CAJAMARCA TRATADA 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 3,000.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 1.00 1.00 1.00 3.00 7.00
2023 COSTEO 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 3,000.00
S/

FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 0.00 5.00
2021 COSTEO 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.63 5,000.00
S/
FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 6.00
0215093 - DIAGNOSTICO 060101 - PERSONA
AOI00099900103 Muy Alta 2022 COSTEO
DEL CANCER DE PULMON CAJAMARCA DIAGNOSTICADA 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.63 5,000.00
S/
FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 2.00 7.00
2023 COSTEO 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.63 5,000.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 2.00 1.00 1.00 2.00 1.00 2.00 15.00
2021 COSTEO 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 6,000.00
S/
0215095 - DIAGNOSTICO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 2.00 1.00 1.00 2.00 1.00 3.00 16.00
060101 - PERSONA
AOI00099900104 DEL CANCER DE COLON Y Muy Alta 2022 COSTEO
CAJAMARCA DIAGNOSTICADA 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 6,000.00
RECTO S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 2.00 1.00 1.00 2.00 1.00 4.00 17.00
2023 COSTEO 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 6,000.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 3.00
2021 COSTEO 450.00 450.00 450.00 450.00 450.00 450.00 450.00 450.00 450.00 450.00 450.00 450.00 5,400.00
S/
0215096 - TRATAMIENTO FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 1.00 0.00 2.00 4.00
060101 - PERSONA
AOI00099900105 DEL CANCER DE COLON Y Muy Alta 2022 COSTEO
CAJAMARCA TRATADA 450.00 450.00 450.00 450.00 450.00 450.00 450.00 450.00 450.00 450.00 450.00 450.00 5,400.00
RECTO S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 1.00 0.00 3.00 5.00
2023 COSTEO 450.00 450.00 450.00 450.00 450.00 450.00 450.00 450.00 450.00 450.00 450.00 450.00 5,400.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 3.00
2021 COSTEO 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 1,500.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 3.00
0215097 - DIAGNOSTICO 060101 - PERSONA
AOI00099900106 Muy Alta 2022 COSTEO
DEL CANCER DE HIGADO CAJAMARCA DIAGNOSTICADA 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 1,500.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 3.00
2023 COSTEO 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 1,500.00
S/

FISICO 1.00 1.00 2.00 1.00 2.00 2.00 1.00 1.00 2.00 1.00 3.00 1.00 18.00
2021 COSTEO 22,517.25 22,517.25 22,517.25 22,517.25 22,517.25 22,517.25 22,517.25 22,517.25 22,517.25 22,517.25 22,517.25 22,517.25 270,207.00
S/
FISICO 1.00 1.00 2.00 1.00 2.00 2.00 1.00 1.00 2.00 1.00 3.00 2.00 19.00
0215099 - DIAGNOSTICO DE 060101 - PERSONA
AOI00099900108 Muy Alta 2022 COSTEO
LEUCEMIA CAJAMARCA DIAGNOSTICADA 22,517.25 22,517.25 22,517.25 22,517.25 22,517.25 22,517.25 22,517.25 22,517.25 22,517.25 22,517.25 22,517.25 22,517.25 270,207.00
S/
FISICO 1.00 1.00 2.00 1.00 2.00 2.00 1.00 1.00 2.00 1.00 3.00 3.00 20.00
2023 COSTEO 22,517.25 22,517.25 22,517.25 22,517.25 22,517.25 22,517.25 22,517.25 22,517.25 22,517.25 22,517.25 22,517.25 22,517.25 270,207.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 1.00 0.00 1.00 0.00 1.00 0.00 5.00
2021 COSTEO 666.67 666.67 666.67 666.67 666.67 666.67 666.67 666.67 666.67 666.67 666.67 666.63 8,000.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 1.00 0.00 1.00 0.00 1.00 1.00 6.00
0215100 - TRATAMIENTO DE 060101 - PERSONA
AOI00099900109 Muy Alta 2022 COSTEO
LEUCEMIA CAJAMARCA TRATADA 666.67 666.67 666.67 666.67 666.67 666.67 666.67 666.67 666.67 666.67 666.67 666.63 8,000.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 1.00 0.00 1.00 0.00 1.00 2.00 7.00
2023 COSTEO 666.67 666.67 666.67 666.67 666.67 666.67 666.67 666.67 666.67 666.67 666.67 666.63 8,000.00
S/

AOI00099900110 0215101 - DIAGNOSTICO DE 060101 - PERSONA Muy Alta FISICO 1.00 1.00 1.00 2.00 1.00 1.00 2.00 1.00 1.00 2.00 1.00 1.00 15.00
LINFOMA CAJAMARCA DIAGNOSTICADA 2021 COSTEO 708.33 708.33 708.33 708.33 708.33 708.33 708.33 708.33 708.33 708.33 708.33 708.37 8,500.00
S/
FISICO 1.00 1.00 1.00 2.00 1.00 1.00 2.00 1.00 1.00 2.00 1.00 2.00 16.00
2022 COSTEO 708.33 708.33 708.33 708.33 708.33 708.33 708.33 708.33 708.33 708.33 708.33 708.37 8,500.00
S/
2023 FISICO 1.00 1.00 1.00 2.00 1.00 1.00 2.00 1.00 1.00 2.00 1.00 3.00 17.00
COSTEO 708.33 708.33 708.33 708.33 708.33 708.33 708.33 708.33 708.33 708.33 708.33 708.37 8,500.00
S/

FISICO 0.00 1.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 1.00 1.00 6.00
2021 COSTEO 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.37 5,500.00
S/
FISICO 0.00 1.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 1.00 2.00 7.00
0215102 - TRATAMIENTO DE 060101 - PERSONA
AOI00099900111 Muy Alta 2022 COSTEO
LINFOMA CAJAMARCA TRATADA 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.37 5,500.00
S/
FISICO 0.00 1.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 1.00 3.00 8.00
2023 COSTEO 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.33 458.37 5,500.00
S/

FISICO 2.00 1.00 2.00 2.00 2.00 1.00 2.00 1.00 2.00 2.00 2.00 1.00 20.00
2021 COSTEO 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.63 5,000.00
S/
0215103 - DIAGNOSTICO FISICO 2.00 1.00 2.00 2.00 2.00 1.00 2.00 1.00 2.00 2.00 2.00 2.00 21.00
060101 - PERSONA
AOI00099900112 DEL CANCER DE PIEL NO Muy Alta 2022 COSTEO
CAJAMARCA DIAGNOSTICADA 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.63 5,000.00
MELANOMA S/
FISICO 2.00 1.00 2.00 2.00 2.00 1.00 2.00 1.00 2.00 2.00 2.00 4.00 23.00
2023 COSTEO 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.63 5,000.00
S/

FISICO 0.00 1.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 1.00 15.00
2021 COSTEO 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.63 5,000.00
S/
0215104 - TRATAMIENTO FISICO 0.00 1.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 16.00
060101 - PERSONA
AOI00099900113 DEL CANCER DE PIEL NO Muy Alta 2022 COSTEO
CAJAMARCA TRATADA 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.63 5,000.00
MELANOMA S/
FISICO 0.00 1.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 1.00 3.00 17.00
2023 COSTEO 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.67 416.63 5,000.00
S/

FISICO 18.00 18.00 18.00 18.00 18.00 18.00 20.00 18.00 18.00 18.00 18.00 17.00 217.00
2021 COSTEO 8,980.84 8,980.84 8,980.84 8,980.84 8,980.84 8,980.84 8,980.84 8,980.84 8,980.84 8,980.84 8,980.84 8,980.76 107,770.00
S/
0215074 - CONSEJERIA PARA FISICO 18.00 18.00 18.00 18.00 18.00 18.00 20.00 18.00 18.00 18.00 18.00 31.00 231.00
PACIENTES 060101 - PERSONA
AOI00099900114 Muy Alta 2022 COSTEO
DIAGNOSTICADOS CON CAJAMARCA INFORMADA 8,980.84 8,980.84 8,980.84 8,980.84 8,980.84 8,980.84 8,980.84 8,980.84 8,980.84 8,980.84 8,980.84 8,980.76 107,770.00
CANCER S/
FISICO 18.00 18.00 18.00 18.00 18.00 18.00 20.00 18.00 18.00 18.00 18.00 46.00 246.00
2023 COSTEO 8,980.84 8,980.84 8,980.84 8,980.84 8,980.84 8,980.84 8,980.84 8,980.84 8,980.84 8,980.84 8,980.84 8,980.76 107,770.00
S/

FISICO 30.00 30.00 30.00 40.00 30.00 30.00 30.00 40.00 30.00 30.00 40.00 40.00 400.00
2021 COSTEO 3,874.92 3,874.92 3,874.92 3,874.92 3,874.92 3,874.92 3,874.92 3,874.92 3,874.92 3,874.92 3,874.92 3,874.88 46,499.00
S/
0081601 - TAMIZAJE EN FISICO 30.00 30.00 30.00 40.00 30.00 30.00 30.00 40.00 30.00 30.00 40.00 60.00 420.00
MUJER CON MAMOGRAFIA 060101 - PERSONA
AOI00099900115 Muy Alta 2022 COSTEO
BILATERAL PARA DETECCION CAJAMARCA TAMIZADA 3,874.92 3,874.92 3,874.92 3,874.92 3,874.92 3,874.92 3,874.92 3,874.92 3,874.92 3,874.92 3,874.92 3,874.88 46,499.00
DE CANCER DE MAMA S/
FISICO 30.00 30.00 30.00 40.00 30.00 30.00 30.00 40.00 30.00 30.00 40.00 81.00 441.00
2023 COSTEO 3,874.92 3,874.92 3,874.92 3,874.92 3,874.92 3,874.92 3,874.92 3,874.92 3,874.92 3,874.92 3,874.92 3,874.88 46,499.00
S/

AOI00099900116 0215084 - ATENCION DE LA 060101 - PERSONA Muy Alta FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 10.00 8.00 8.00 10.00 8.00 100.00
PACIENTE CON LESIONES CAJAMARCA ATENDIDA 2021 COSTEO
PREMALIGNAS DE CUELLO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
UTERINO CON ESCISION
2022 FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 10.00 8.00 8.00 10.00 28.00 120.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 10.00 8.00 8.00 10.00 28.00 120.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 60.00 60.00 60.00 50.00 60.00 60.00 60.00 60.00 60.00 60.00 50.00 60.00 700.00
2021 COSTEO 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00 8,700.00
S/
0215105 - ATENCION CON FISICO 60.00 60.00 60.00 50.00 60.00 60.00 60.00 60.00 60.00 60.00 50.00 95.00 735.00
060101 - PERSONA
AOI00099900117 CUIDADOS PALIATIVOS EN EL Muy Alta 2022 COSTEO
CAJAMARCA ATENDIDA 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00 8,700.00
ESTABLECIMIENTO DE SALUD S/
FISICO 60.00 60.00 60.00 50.00 60.00 60.00 60.00 60.00 60.00 60.00 50.00 132.00 772.00
2023 COSTEO 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00 725.00 8,700.00
S/

FISICO 2.00 2.00 3.00 2.00 3.00 3.00 2.00 2.00 3.00 2.00 2.00 2.00 28.00
2021 COSTEO 21,838.50 21,838.50 21,838.50 21,838.50 21,838.50 21,838.50 21,838.50 21,838.50 21,838.50 21,838.50 21,838.50 21,838.50 262,062.00
S/
FISICO 2.00 2.00 3.00 2.00 3.00 3.00 2.00 2.00 3.00 2.00 2.00 4.00 30.00
0215087 - DIAGNOSTICO 060101 - PERSONA
AOI00099900118 Muy Alta 2022 COSTEO
DEL CANCER DE MAMA CAJAMARCA DIAGNOSTICADA 21,838.50 21,838.50 21,838.50 21,838.50 21,838.50 21,838.50 21,838.50 21,838.50 21,838.50 21,838.50 21,838.50 21,838.50 262,062.00
S/
FISICO 2.00 2.00 3.00 2.00 3.00 3.00 2.00 2.00 3.00 2.00 2.00 6.00 32.00
2023 COSTEO 21,838.50 21,838.50 21,838.50 21,838.50 21,838.50 21,838.50 21,838.50 21,838.50 21,838.50 21,838.50 21,838.50 21,838.50 262,062.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 256.50 256.50 256.50 256.50 256.50 256.50 256.50 256.50 256.50 256.50 256.50 256.50 3,078.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 2.00 3.00
0215094 - TRATAMIENTO 060101 - PERSONA
AOI00099900125 Muy Alta 2022 COSTEO
DEL CANCER DE PULMON CAJAMARCA TRATADA 256.50 256.50 256.50 256.50 256.50 256.50 256.50 256.50 256.50 256.50 256.50 256.50 3,078.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 2.00 3.00
2023 COSTEO 256.50 256.50 256.50 256.50 256.50 256.50 256.50 256.50 256.50 256.50 256.50 256.50 3,078.00
S/

AEI.05.05 - ATENCIÓN PREVENTIVA Y CONTROL EN ENFERMEDADES DE SALUD MENTAL EN BENEFICIO DE LA POBLACIÓN.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 15.00 15.00 170.00
2021 COSTEO 8,485.16 8,485.16 8,485.16 8,485.16 8,485.16 8,485.16 8,485.16 8,485.16 8,485.16 8,485.16 8,485.16 8,485.24 101,822.00
5005190 - TRATAMIENTO S/
AMBULATORIO DE PERSONAS FISICO 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 15.00 32.00 187.00
CON TRASTORNOS 060101 - PERSONA
AOI00099900009 Muy Alta 2022 COSTEO
AFECTIVOS (DEPRESIÓN Y CAJAMARCA TRATADA 8,485.16 8,485.16 8,485.16 8,485.16 8,485.16 8,485.16 8,485.16 8,485.16 8,485.16 8,485.16 8,485.16 8,485.24 101,822.00
CONDUCTA SUICIDA) Y DE S/
ANSIEDAD FISICO 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 15.00 51.00 206.00
2023 COSTEO 8,485.16 8,485.16 8,485.16 8,485.16 8,485.16 8,485.16 8,485.16 8,485.16 8,485.16 8,485.16 8,485.16 8,485.24 101,822.00
S/

CENTRO DE COSTO: 06.11.01 - SERVICIO DE PEDIATRÍA

OEI.04 - MEJORAR LA NUTRICIÓN DE LOS NIÑOS MENORES DE 05 AÑOS.


AEI.04.01 - Atención integral en nutrición a niños menores de 5 años.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00099900005 3325501 - NIÑO CRED < 1 060101 - NIÑO Muy Alta 2021 FISICO 8.00 8.00 9.00 8.00 8.00 9.00 8.00 8.00 9.00 8.00 8.00 9.00 100.00
AÑO CAJAMARCA CONTROLADO COSTEO 16,319.17 16,319.17 16,319.17 16,319.17 16,319.17 16,319.17 16,319.17 16,319.17 16,319.17 16,319.17 16,319.17 16,319.13 195,830.00
S/
FISICO 8.00 8.00 9.00 8.00 8.00 9.00 8.00 8.00 9.00 8.00 8.00 6.00 97.00
2022 COSTEO 16,319.17 16,319.17 16,319.17 16,319.17 16,319.17 16,319.17 16,319.17 16,319.17 16,319.17 16,319.17 16,319.17 16,319.13 195,830.00
S/
FISICO 8.00 8.00 9.00 8.00 8.00 9.00 8.00 8.00 9.00 8.00 8.00 4.00 95.00
2023 COSTEO 16,319.17 16,319.17 16,319.17 16,319.17 16,319.17 16,319.17 16,319.17 16,319.17 16,319.17 16,319.17 16,319.17 16,319.13 195,830.00
S/

FISICO 67.00 67.00 67.00 67.00 67.00 67.00 67.00 67.00 67.00 67.00 67.00 67.00 804.00
2021 COSTEO 46,950.84 46,950.84 46,950.84 46,950.84 46,950.84 46,950.84 46,950.84 46,950.84 46,950.84 46,950.84 46,950.84 46,950.76 563,410.00
S/
3331101 - INFECCION FISICO 67.00 67.00 67.00 67.00 67.00 67.00 67.00 67.00 67.00 67.00 67.00 51.00 788.00
060101 -
AOI00099900006 RESPIRATORIA AGUDA (IRA) CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 46,950.84 46,950.84 46,950.84 46,950.84 46,950.84 46,950.84 46,950.84 46,950.84 46,950.84 46,950.84 46,950.84 46,950.76 563,410.00
NO COMPLICADA S/
FISICO 67.00 67.00 67.00 67.00 67.00 67.00 67.00 67.00 67.00 67.00 67.00 35.00 772.00
2023 COSTEO 46,950.84 46,950.84 46,950.84 46,950.84 46,950.84 46,950.84 46,950.84 46,950.84 46,950.84 46,950.84 46,950.84 46,950.76 563,410.00
S/

FISICO 12.00 12.00 13.00 12.00 12.00 13.00 13.00 13.00 13.00 12.00 12.00 13.00 150.00
2021 COSTEO 36,435.42 36,435.42 36,435.42 36,435.42 36,435.42 36,435.42 36,435.42 36,435.42 36,435.42 36,435.42 36,435.42 36,435.38 437,225.00
S/
FISICO 12.00 12.00 13.00 12.00 12.00 13.00 13.00 13.00 13.00 12.00 12.00 10.00 147.00
3331201 - EDA ACUOSA NO 060101 -
AOI00099900007 CASO TRATADO Muy Alta 2022 COSTEO
COMPLICADA CAJAMARCA 36,435.42 36,435.42 36,435.42 36,435.42 36,435.42 36,435.42 36,435.42 36,435.42 36,435.42 36,435.42 36,435.42 36,435.38 437,225.00
S/
FISICO 12.00 12.00 13.00 12.00 12.00 13.00 13.00 13.00 13.00 12.00 12.00 7.00 144.00
2023 COSTEO 36,435.42 36,435.42 36,435.42 36,435.42 36,435.42 36,435.42 36,435.42 36,435.42 36,435.42 36,435.42 36,435.42 36,435.38 437,225.00
S/

FISICO 2.00 2.00 1.00 2.00 2.00 1.00 2.00 2.00 1.00 2.00 2.00 1.00 20.00
2021 COSTEO 2,244.83 2,244.83 2,244.83 2,244.83 2,244.83 2,244.83 2,244.83 2,244.83 2,244.83 2,244.83 2,244.83 2,244.87 26,938.00
S/
FISICO 2.00 2.00 1.00 2.00 2.00 1.00 2.00 2.00 1.00 2.00 2.00 0.00 19.00
3341401 - PARASITOSIS 060101 -
AOI00099900008 CASO TRATADO Muy Alta 2022 COSTEO
INTESTINAL CAJAMARCA 2,244.83 2,244.83 2,244.83 2,244.83 2,244.83 2,244.83 2,244.83 2,244.83 2,244.83 2,244.83 2,244.83 2,244.87 26,938.00
S/
FISICO 2.00 2.00 1.00 2.00 2.00 1.00 2.00 2.00 1.00 2.00 1.00 0.00 18.00
2023 COSTEO 2,244.83 2,244.83 2,244.83 2,244.83 2,244.83 2,244.83 2,244.83 2,244.83 2,244.83 2,244.83 2,244.83 2,244.87 26,938.00
S/

FISICO 12.00 12.00 12.00 12.00 12.00 12.00 13.00 13.00 13.00 13.00 12.00 12.00 148.00
2021 COSTEO 145,909.83 145,909.83 145,909.83 145,909.83 145,909.83 145,909.83 145,909.83 145,909.83 145,909.83 145,909.83 145,909.83 145,909.87 1,750,918.00
S/
3331301 - INFECCIONES FISICO 12.00 12.00 12.00 12.00 12.00 12.00 13.00 13.00 13.00 13.00 12.00 17.00 153.00
060101 -
AOI00099900043 RESPIRATORIAS AGUDAS CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 145,909.83 145,909.83 145,909.83 145,909.83 145,909.83 145,909.83 145,909.83 145,909.83 145,909.83 145,909.83 145,909.83 145,909.87 1,750,918.00
CON COMPLICACIONES S/
FISICO 12.00 12.00 12.00 12.00 12.00 12.00 13.00 13.00 13.00 13.00 12.00 23.00 159.00
2023 COSTEO 145,909.83 145,909.83 145,909.83 145,909.83 145,909.83 145,909.83 145,909.83 145,909.83 145,909.83 145,909.83 145,909.83 145,909.87 1,750,918.00
S/

FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 60.00
2021 COSTEO 105,114.00 105,114.00 105,114.00 105,114.00 105,114.00 105,114.00 105,114.00 105,114.00 105,114.00 105,114.00 105,114.00 105,114.00 1,261,368.00
S/
3331401 - ATENCION EDA FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 10.00 65.00
060101 -
AOI00099900044 CON ALGUN GRADO DE CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 105,114.00 105,114.00 105,114.00 105,114.00 105,114.00 105,114.00 105,114.00 105,114.00 105,114.00 105,114.00 105,114.00 105,114.00 1,261,368.00
DESHIDRATACION S/
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 13.00 68.00
2023 COSTEO 105,114.00 105,114.00 105,114.00 105,114.00 105,114.00 105,114.00 105,114.00 105,114.00 105,114.00 105,114.00 105,114.00 105,114.00 1,261,368.00
S/
FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 48.00
2021 COSTEO 12,248.50 12,248.50 12,248.50 12,248.50 12,248.50 12,248.50 12,248.50 12,248.50 12,248.50 12,248.50 12,248.50 12,248.50 146,982.00
S/
FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 9.00 53.00
060101 -
AOI00099900045 3331501 - ANEMIA CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 12,248.50 12,248.50 12,248.50 12,248.50 12,248.50 12,248.50 12,248.50 12,248.50 12,248.50 12,248.50 12,248.50 12,248.50 146,982.00
S/
FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 23.00 67.00
2023 COSTEO 12,248.50 12,248.50 12,248.50 12,248.50 12,248.50 12,248.50 12,248.50 12,248.50 12,248.50 12,248.50 12,248.50 12,248.50 146,982.00
S/

FISICO 4.00 3.00 4.00 3.00 3.00 3.00 3.00 4.00 3.00 3.00 3.00 3.00 39.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 4.00 3.00 4.00 3.00 3.00 3.00 3.00 4.00 3.00 3.00 3.00 2.00 38.00
3325502 - NIÑO 1 AÑO CON 060101 - NIÑO
AOI00099900136 Muy Alta 2022 COSTEO
CRED COMPLETO CAJAMARCA CONTROLADO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 4.00 3.00 4.00 3.00 3.00 3.00 3.00 4.00 3.00 3.00 3.00 1.00 37.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2.00 2.00 3.00 2.00 2.00 2.00 2.00 2.00 2.00 3.00 2.00 2.00 26.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 2.00 2.00 3.00 2.00 2.00 2.00 2.00 2.00 2.00 3.00 2.00 1.00 25.00
3325503 - NIÑO CRED 2 060101 - NIÑO
AOI00099900137 Muy Alta 2022 COSTEO
AÑOS CAJAMARCA CONTROLADO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 2.00 2.00 3.00 2.00 2.00 2.00 2.00 2.00 2.00 3.00 2.00 1.00 25.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 5.00 5.00 5.00 5.00 5.00 4.00 4.00 4.00 4.00 3.00 3.00 3.00 50.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 5.00 5.00 5.00 5.00 5.00 4.00 4.00 4.00 4.00 3.00 3.00 2.00 49.00
060101 -
AOI00099900138 3325506 - TEST DE GRAHAM NIÑO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 5.00 5.00 5.00 5.00 5.00 4.00 4.00 4.00 4.00 3.00 3.00 1.00 48.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 5.00 5.00 5.00 5.00 5.00 4.00 4.00 4.00 4.00 3.00 3.00 3.00 50.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 5.00 5.00 5.00 5.00 5.00 4.00 4.00 4.00 4.00 3.00 3.00 2.00 49.00
3325507 - EXAMEN SERIADO 060101 -
AOI00099900139 NIÑO Muy Alta 2022 COSTEO
DE HECES CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 5.00 5.00 5.00 5.00 5.00 4.00 4.00 4.00 4.00 3.00 3.00 1.00 48.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00099900140 3325602 - NIÑO MENOR DE 060101 - NIÑO Muy Alta FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 60.00
SEIS MESES CON CAJAMARCA SUPLEMENTADO 2021 COSTEO
SUPLEMENTO DE HIERRO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 4.00 59.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2023 FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 3.00 58.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 60.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3325603 - NIÑO < 1 AÑO FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 4.00 59.00
060101 - NIÑO
AOI00099900141 CON SUPLEMENTO DE Muy Alta 2022 COSTEO
CAJAMARCA SUPLEMENTADO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VITAMINA "A" S/
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 3.00 58.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 36.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3325604 - NIÑO DE 12 A 59 FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 2.00 35.00
060101 - NIÑO
AOI00099900142 MESES CON SUPLEMENTO DE Muy Alta 2022 COSTEO
CAJAMARCA SUPLEMENTADO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VITAMINA "A" S/
FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 1.00 34.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 120.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3331102 - FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 8.00 118.00
060101 -
AOI00099900144 FARINGOAMIGDALITIS CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AGUDA S/
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 6.00 116.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 4.00 4.00 4.00 4.00 4.00 4.00 5.00 4.00 4.00 4.00 5.00 4.00 50.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 4.00 4.00 4.00 4.00 4.00 4.00 5.00 4.00 4.00 4.00 5.00 3.00 49.00
3331103 - OTITIS MEDIA 060101 -
AOI00099900145 CASO TRATADO Muy Alta 2022 COSTEO
AGUDA (OMA) CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 4.00 4.00 4.00 4.00 4.00 4.00 5.00 4.00 4.00 4.00 5.00 2.00 48.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2.00 2.00 3.00 2.00 3.00 3.00 2.00 2.00 3.00 2.00 3.00 3.00 30.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 2.00 2.00 3.00 2.00 3.00 3.00 2.00 2.00 3.00 2.00 3.00 2.00 29.00
060101 -
AOI00099900146 3331104 - SINUSITIS AGUDA CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 2.00 2.00 3.00 2.00 3.00 3.00 2.00 2.00 3.00 2.00 3.00 1.00 28.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00099900147 3331203 - EDA DISENTERICA 060101 - CASO TRATADO Muy Alta FISICO 3.00 3.00 3.00 4.00 3.00 3.00 4.00 3.00 3.00 4.00 3.00 4.00 40.00
CAJAMARCA 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2022 FISICO 3.00 3.00 3.00 4.00 3.00 3.00 4.00 3.00 3.00 4.00 3.00 3.00 39.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
COSTEO
S/
FISICO 3.00 3.00 3.00 4.00 3.00 3.00 4.00 3.00 3.00 4.00 3.00 2.00 38.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 30.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 1.00 29.00
060101 -
AOI00099900148 3331204 - EDA PERSISTENTE CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 0.00 28.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 9.00 9.00 9.00 9.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 116.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3331302 - NEUMONIA GRAVE FISICO 9.00 9.00 9.00 9.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 19.00 125.00
O ENFERMEDAD MUY GRAVE 060101 -
AOI00099900149 CASO TRATADO Muy Alta 2022 COSTEO
EN NIÑOS MENORES DE 2 CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MESES S/
FISICO 9.00 9.00 9.00 9.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 24.00 130.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 15.00 15.00 15.00 15.00 15.00 15.00 15.00 16.00 16.00 16.00 16.00 16.00 185.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3331305 - NEUMONIA Y
FISICO 15.00 15.00 15.00 15.00 15.00 15.00 15.00 16.00 16.00 16.00 16.00 23.00 192.00
ENFERMEDAD MUY GRAVE 060101 -
AOI00099900150 EN NIÑOS DE 2 MESES A 4 CAJAMARCA CASO TRATADO Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AÑOS S/
FISICO 15.00 15.00 15.00 15.00 15.00 15.00 15.00 16.00 16.00 16.00 16.00 34.00 203.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 2.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 2.00 1.00 15.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3331402 - ATENCION EDA FISICO 1.00 1.00 2.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 2.00 3.00 17.00
060101 -
AOI00099900151 CON DESHIDRATACION CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GRAVE SIN Y CON SHOCK S/
FISICO 1.00 1.00 2.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 2.00 5.00 19.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 120.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 18.00 128.00
060101 -
AOI00099900152 3331502 - SOB/ASMA CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 25.00 135.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 06.11.02 - SERVICIO DE NEONATOLOGÍA


OEI.02 - MEJORAR LA SALUD MATERNO NEONATAL.
AEI.02.01 - Atención integral e intercultural a la gestante y el recién nacido.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 3,600.00
2021 COSTEO 27,663.17 27,663.17 27,663.17 27,663.17 27,663.17 27,663.17 27,663.17 27,663.17 27,663.17 27,663.17 27,663.17 27,663.13 331,958.00
S/
3330501 - ATENCION FISICO 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 228.00 3,528.00
060101 - RECIEN NACIDO
AOI00099900027 INMEDIATA DEL RECIEN Muy Alta 2022 COSTEO
CAJAMARCA ATENDIDO 27,663.17 27,663.17 27,663.17 27,663.17 27,663.17 27,663.17 27,663.17 27,663.17 27,663.17 27,663.17 27,663.17 27,663.13 331,958.00
NACIDO S/
FISICO 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 157.00 3,457.00
2023 COSTEO 27,663.17 27,663.17 27,663.17 27,663.17 27,663.17 27,663.17 27,663.17 27,663.17 27,663.17 27,663.17 27,663.17 27,663.13 331,958.00
S/

FISICO 60.00 61.00 61.00 61.00 61.00 61.00 61.00 61.00 61.00 61.00 61.00 61.00 731.00
2021 COSTEO 202,211.92 202,211.92 202,211.92 202,211.92 202,211.92 202,211.92 202,211.92 202,211.92 202,211.92 202,211.92 202,211.92 202,211.88 2,426,543.00
S/
3330601 - ATENCION DE FISICO 60.00 61.00 61.00 61.00 61.00 61.00 61.00 61.00 61.00 61.00 61.00 98.00 768.00
060101 -
AOI00099900028 RECIEN NACIDO CON CASO TRATADO Muy Alta 2022 COSTEO
COMPLICACIONES CAJAMARCA 202,211.92 202,211.92 202,211.92 202,211.92 202,211.92 202,211.92 202,211.92 202,211.92 202,211.92 202,211.92 202,211.92 202,211.88 2,426,543.00
S/
FISICO 60.00 61.00 61.00 61.00 61.00 61.00 61.00 61.00 61.00 61.00 61.00 137.00 807.00
2023 COSTEO 202,211.92 202,211.92 202,211.92 202,211.92 202,211.92 202,211.92 202,211.92 202,211.92 202,211.92 202,211.92 202,211.92 202,211.88 2,426,543.00
S/

FISICO 22.00 22.00 22.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 273.00
2021 COSTEO 114,298.00 114,298.00 114,298.00 114,298.00 114,298.00 114,298.00 114,298.00 114,298.00 114,298.00 114,298.00 114,298.00 114,298.00 1,371,576.00
S/
3330701 - ATENCION DEL FISICO 22.00 22.00 22.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 273.00
RECIEN NACIDO CON 060101 -
AOI00099900029 CASO TRATADO Muy Alta 2022 COSTEO
COMPLICACIONES QUE CAJAMARCA 114,298.00 114,298.00 114,298.00 114,298.00 114,298.00 114,298.00 114,298.00 114,298.00 114,298.00 114,298.00 114,298.00 114,298.00 1,371,576.00
REQUIERE UCIN S/
FISICO 22.00 22.00 22.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 37.00 287.00
2023 COSTEO 114,298.00 114,298.00 114,298.00 114,298.00 114,298.00 114,298.00 114,298.00 114,298.00 114,298.00 114,298.00 114,298.00 114,298.00 1,371,576.00
S/

FISICO 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 3,600.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 228.00 3,528.00
3330502 - CONTROL DEL 060101 - RECIEN NACIDO
AOI00099900183 Muy Alta 2022 COSTEO
RECIEN NACIDO CAJAMARCA ATENDIDO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 157.00 3,457.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 200.00 200.00 210.00 210.00 210.00 210.00 210.00 210.00 210.00 210.00 210.00 210.00 2,500.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3330504 - TAMIZAJE FISICO 200.00 200.00 210.00 210.00 210.00 210.00 210.00 210.00 210.00 210.00 210.00 160.00 2,450.00
NEONATAL / 060101 - RECIEN NACIDO
AOI00099900184 Muy Alta 2022 COSTEO
PROCESAMIENTO DE CAJAMARCA ATENDIDO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MUESTRA S/
FISICO 200.00 200.00 210.00 210.00 210.00 210.00 210.00 210.00 210.00 210.00 210.00 111.00 2,401.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00099900185 3330602 - ASFIXIA DEL 060101 - CASO TRATADO Muy Alta FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 60.00
NACIMIENTO CAJAMARCA 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2022 FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 6.00 61.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 2.00 57.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3330603 - NEONATO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00099900186 AFECTADO POR EL PARTO CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
(TRAUMA OBSTETRICO) S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 120.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3330604 - NEONATO
AFECTADO POR FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 12.00 122.00
060101 -
AOI00099900187 CONDICIONES MATERNAS CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
(HTA, INFECCION, DM Y S/
RPM)
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 14.00 124.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 1,500.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 155.00 1,530.00
3330605 - BAJO PESO AL 060101 -
AOI00099900188 CASO TRATADO Muy Alta 2022 COSTEO
NACER Y PREMATURO CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 186.00 1,561.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 2,400.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 248.00 2,448.00
3330606 - OFTALMIA DEL 060101 -
AOI00099900189 CASO TRATADO Muy Alta 2022 COSTEO
RECIEN NACIDO CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 297.00 2,497.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 4.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 4.00
3330608 - SIFILIS 060101 -
AOI00099900190 CASO TRATADO Muy Alta 2022 COSTEO
CONGENITA CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 4.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
AOI00099900191 3330609 - ONFALITIS 060101 - CASO TRATADO Muy Alta 2021 FISICO 1.00 0.00 0.00 1.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 8.00
CAJAMARCA COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 1.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 8.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 1.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 8.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 40.00 40.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 500.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 40.00 40.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 52.00 510.00
060101 -
AOI00099900192 3330610 - SEPSIS NEONATAL CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 40.00 40.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 62.00 520.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 240.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3330611 - TRASTORNOS FISICO 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 25.00 245.00
METABOLICOS DEL RECIEN 060101 -
AOI00099900193 CASO TRATADO Muy Alta 2022 COSTEO
NACIDO. ICTERICIA CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NEONATAL NO FISIOLOGICA S/
FISICO 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 30.00 250.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 19.00 19.00 19.00 19.00 220.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3330612 - DIFICULTAD FISICO 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 19.00 19.00 19.00 23.00 224.00
060101 -
AOI00099900194 RESPIRATORIA DEL RECIEN CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NACIDO S/
FISICO 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 19.00 19.00 19.00 27.00 228.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 2.00
3330613 - CONVULSIONES 060101 -
AOI00099900195 CASO TRATADO Muy Alta 2022 COSTEO
NEONATALES CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00099900196 3330614 - HIPOTIROIDISMO 060101 - CASO TRATADO Muy Alta FISICO 0.00 0.00 0.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 2.00
CONGENITO CAJAMARCA 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 2.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2023 FISICO 0.00 0.00 0.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 2.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
3330616 - HIDROCEFALIA 060101 -
AOI00099900197 CASO TRATADO Muy Alta 2022 COSTEO
CONGENITA CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3330617 - PALADAR FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 -
AOI00099900198 HENDIDO (FISURA LABIO CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PALATINO) S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 2.00
3330618 - DISPLASIA 060101 -
AOI00099900199 CASO TRATADO Muy Alta 2022 COSTEO
EVOLUTIVA DE CADERA CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 59.00 59.00 59.00 59.00 700.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3330702 - RECIEN NACIDO FISICO 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 59.00 59.00 59.00 73.00 714.00
060101 -
AOI00099900200 DE BAJO PESO AL CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NACIMIENTO (< 2500GR) S/
FISICO 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 59.00 59.00 59.00 87.00 728.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 5.00 5.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 70.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 5.00 5.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 7.00 71.00
3330703 - ASFIXIA DEL 060101 -
AOI00099900201 CASO TRATADO Muy Alta 2022 COSTEO
NACIMIENTO CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 5.00 5.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 8.00 72.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00099900202 3330704 - NEONATO 060101 - CASO TRATADO Muy Alta FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 2.00
AFECTADO POR EL PARTO CAJAMARCA 2021 COSTEO
(TRAUMA OBSTETRICO) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2022 FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 2.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 16.00 16.00 16.00 16.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 200.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 16.00 16.00 16.00 16.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 21.00 204.00
060101 -
AOI00099900203 3330705 - SEPSIS NEONATAL CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 16.00 16.00 16.00 16.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 25.00 208.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3330706 - TRASTORNOS FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 31.00 306.00
METABOLICOS DEL RECIEN 060101 -
AOI00099900204 CASO TRATADO Muy Alta 2022 COSTEO
NACIDO. ICTERICIA CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NEONATAL NO FISIOLOGICA S/
FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 37.00 312.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 20.00 20.00 22.00 20.00 22.00 20.00 22.00 20.00 22.00 22.00 20.00 20.00 250.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3330707 - DIFICULTAD FISICO 20.00 20.00 22.00 20.00 22.00 20.00 22.00 20.00 22.00 22.00 20.00 21.00 251.00
060101 -
AOI00099900205 RESPIRATORIA DEL RECIEN CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NACIDO S/
FISICO 20.00 20.00 22.00 20.00 22.00 20.00 22.00 20.00 22.00 22.00 20.00 22.00 252.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
3330708 - CONVULSIONES 060101 -
AOI00099900206 CASO TRATADO Muy Alta 2022 COSTEO
NEONATALES CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 4.00 4.00 4.00 4.00 5.00 5.00 4.00 4.00 4.00 4.00 4.00 4.00 50.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3330709 - FISICO 4.00 4.00 4.00 4.00 5.00 5.00 4.00 4.00 4.00 4.00 4.00 5.00 51.00
060101 -
AOI00099900207 INCOMPATIBILIDAD RH/ABO CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EN EL RECIEN NACIDO S/
FISICO 4.00 4.00 4.00 4.00 5.00 5.00 4.00 4.00 4.00 4.00 4.00 6.00 52.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00099900208 3330710 - HIDROCEFALIA 060101 - CASO TRATADO Muy Alta 2021 FISICO 0.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 2.00
CONGENITA CAJAMARCA COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 2.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 36.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3330615 - FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 4.00 37.00
060101 -
AOI00099900315 INCOMPATIBILIDAD RH/ABO CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EN EL RECIEN NACIDO S/
FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 5.00 38.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 06.13 - DEPARTAMENTO DE CIRUGÍA

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 324.00 324.00 324.00 324.00 324.00 324.00 324.00 324.00 324.00 324.00 324.00 324.00 3,888.00
2021 COSTEO 348,600.17 348,600.17 348,600.17 348,600.17 348,600.17 348,600.17 348,600.17 348,600.17 348,600.17 348,600.17 348,600.17 348,600.13 4,183,202.00
S/
FISICO 324.00 324.00 324.00 324.00 324.00 324.00 324.00 324.00 324.00 324.00 324.00 324.00 3,888.00
INTERVENCIONES 060101 - PACIENTE
AOI00099900083 Muy Alta 2022 COSTEO
QUIRURGICAS CAJAMARCA ATENDIDO 348,600.17 348,600.17 348,600.17 348,600.17 348,600.17 348,600.17 348,600.17 348,600.17 348,600.17 348,600.17 348,600.17 348,600.13 4,183,202.00
S/
FISICO 324.00 324.00 324.00 324.00 324.00 324.00 324.00 324.00 324.00 324.00 324.00 324.00 3,888.00
2023 COSTEO 348,600.17 348,600.17 348,600.17 348,600.17 348,600.17 348,600.17 348,600.17 348,600.17 348,600.17 348,600.17 348,600.17 348,600.13 4,183,202.00
S/

CENTRO DE COSTO: 06.13.05 - SERVICIO DE CIRUGÍA III

OEI.05 - DISMINUIR LA MORBIMORTALIDAD DE ENFERMEDADES TRANSMISIBLES, NO TRANSMISIBLES Y METAXÉNICAS DE LA POBLACIÓN DEL DEPARTAMENTO DE CAJAMARCA.
AEI.05.03 - ATENCIÓN PREVENTIVA Y CONTROL INTEGRAL DE ENFERMEDADES NO TRANSMISIBLES EN BENEFICIO DE LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 74.00 82.00 100.00 100.00 100.00 79.00 100.00 100.00 100.00 100.00 100.00 100.00 1,135.00
2021 COSTEO 578.58 578.58 578.58 578.58 578.58 578.58 578.58 578.58 578.58 578.58 578.58 578.62 6,943.00
5001101 - TAMIZAJE Y S/
DETECCIÓN DE CATARATA FISICO 74.00 82.00 100.00 100.00 100.00 79.00 100.00 100.00 100.00 100.00 100.00 102.00 1,137.00
MEDIANTE EXAMEN DE 060101 - PERSONA
AOI00099900040 Muy Alta 2022 COSTEO
AGUDEZA VISUAL EN CAJAMARCA EVALUADA 578.58 578.58 578.58 578.58 578.58 578.58 578.58 578.58 578.58 578.58 578.58 578.62 6,943.00
PRIMER Y SEGUNDO NIVEL S/
DE ATENCIÓN FISICO 74.00 82.00 100.00 100.00 100.00 79.00 100.00 100.00 100.00 100.00 100.00 104.00 1,139.00
2023 COSTEO 578.58 578.58 578.58 578.58 578.58 578.58 578.58 578.58 578.58 578.58 578.58 578.62 6,943.00
S/

AOI00099900041 5001202 - TRATAMIENTO Y 060101 - PERSONA Muy Alta FISICO 0.00 1.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
CONTROL ESPECIALIZADO CAJAMARCA TRATADA 2021 COSTEO
DE COMPLICACIONES POST 35,040.66 35,040.66 35,040.66 35,040.66 35,040.66 35,040.66 35,040.66 35,040.66 35,040.66 35,040.66 35,040.66 35,040.74 420,488.00
S/
QUIRURGICAS CON
GLAUCOMA FISICO 0.00 1.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2022 COSTEO 35,040.66 35,040.66 35,040.66 35,040.66 35,040.66 35,040.66 35,040.66 35,040.66 35,040.66 35,040.66 35,040.66 35,040.74 420,488.00
S/
2023 FISICO 0.00 1.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
COSTEO 35,040.66 35,040.66 35,040.66 35,040.66 35,040.66 35,040.66 35,040.66 35,040.66 35,040.66 35,040.66 35,040.66 35,040.74 420,488.00
S/

FISICO 99.00 99.00 99.00 99.00 99.00 99.00 99.00 99.00 99.00 99.00 99.00 100.00 1,189.00
2021 COSTEO 10,415.33 10,415.33 10,415.33 10,415.33 10,415.33 10,415.33 10,415.33 10,415.33 10,415.33 10,415.33 10,415.33 10,415.37 124,984.00
S/
FISICO 99.00 99.00 99.00 99.00 99.00 99.00 99.00 99.00 99.00 99.00 99.00 102.00 1,191.00
5001301 - DIAGNOSTICO DE 060101 - PERSONA
AOI00099900042 Muy Alta 2022 COSTEO
ERRORES REFRACTIVOS CAJAMARCA EVALUADA 10,415.33 10,415.33 10,415.33 10,415.33 10,415.33 10,415.33 10,415.33 10,415.33 10,415.33 10,415.33 10,415.33 10,415.37 124,984.00
S/
FISICO 99.00 99.00 99.00 99.00 99.00 99.00 99.00 99.00 99.00 99.00 99.00 106.00 1,195.00
2023 COSTEO 10,415.33 10,415.33 10,415.33 10,415.33 10,415.33 10,415.33 10,415.33 10,415.33 10,415.33 10,415.33 10,415.33 10,415.37 124,984.00
S/

FISICO 24.00 25.00 26.00 24.00 25.00 26.00 24.00 25.00 26.00 25.00 24.00 26.00 300.00
2021 COSTEO 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 900.00
S/
0081301 - TAMIZAJE DE LA
PERSONA CON RIESGO DE FISICO 24.00 25.00 26.00 24.00 25.00 26.00 24.00 25.00 26.00 25.00 24.00 41.00 315.00
060101 - PERSONA
AOI00099900093 GLAUCOMA EN EL PRIMER Y Muy Alta 2022 COSTEO
CAJAMARCA EVALUADA 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 900.00
SEGUNDO NIVEL DE S/
ATENCIÓN
FISICO 24.00 25.00 26.00 24.00 25.00 26.00 24.00 25.00 26.00 25.00 24.00 57.00 331.00
2023 COSTEO 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 900.00
S/

FISICO 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 744.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 64.00 746.00
5001102 - EVALUACIÓN Y 060101 - PERSONA
AOI00099900230 Muy Alta 2022 COSTEO
DESPISTAJE DE CATARATA CAJAMARCA DIAGNOSTICADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 67.00 749.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 49.00 500.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5001104 - DIAGNOSTICO DE FISICO 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 51.00 502.00
CEGUERA POR CATARATA - 060101 - PERSONA
AOI00099900231 Muy Alta 2022 COSTEO
CONSULTA POR CAJAMARCA EVALUADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OFTALMOLOGIA S/
FISICO 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 53.00 504.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 42.00 416.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5001205 - CONTROL POST
OPERATORIO DE CIRUGÍA DE FISICO 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 44.00 418.00
060101 - PERSONA
AOI00099900232 CATARATAS POR PERSONAL Muy Alta 2022 COSTEO
CAJAMARCA CONTROLADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ESPECIALIZADO: TERCER Y S/
CUARTO CONTROL
FISICO 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 46.00 420.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00099900233 5001206 - TRATAMIENTO Y 060101 - PERSONA Muy Alta FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 10.00
CONTROL ESPECIALIZADO CAJAMARCA TRATADA 2021 COSTEO
DE COMPLICACIONES POST 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
QUIRURGICAS UVEITIS
2022 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 10.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 10.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 7.00 40.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5001207 - TRATAMIENTO Y S/
CONTROL ESPECIALIZADO FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 7.00 40.00
DE COMPLICACIONES POST 060101 - PERSONA
AOI00099900234 Muy Alta 2022 COSTEO
QUIRURGICAS POR CAJAMARCA TRATADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OPACIDAD DE CAPSULA S/
POSTERIOR FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 7.00 40.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 42.00 416.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5001209 - TRATAMIENTO S/
ESPECIALIZADO: CIRUGÍA DE FISICO 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 44.00 418.00
CATARATA POR INCISIÓN 060101 - PERSONA
AOI00099900235 Muy Alta 2022 COSTEO
EXTRACAPSULAR DEL CAJAMARCA TRATADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CRISTALINO O INCISIÓN S/
PEQUEÑA FISICO 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 46.00 420.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 33.00 286.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5001302 - EVALUACIÓN DE FISICO 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 36.00 289.00
060101 - PERSONA
AOI00099900236 ERRORES REFRACTIVOS EN Muy Alta 2022 COSTEO
CAJAMARCA DIAGNOSTICADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NIÑOS (AS) DE 3 A 11 AÑOS S/
FISICO 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 38.00 291.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 25.00 289.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5001306 - TAMIZAJE DE FISICO 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 27.00 291.00
060101 - PERSONA
AOI00099900237 AGUDEZA VISUAL EN NIÑOS CAJAMARCA EVALUADA Muy Alta 2022 COSTEO
(AS) DE 3 A 11 AÑOS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 29.00 293.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 2.00 2.00 2.00 2.00 1.00 2.00 1.00 2.00 2.00 2.00 20.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 2.00 2.00 2.00 2.00 1.00 2.00 1.00 2.00 2.00 2.00 20.00
0081304 - DIAGNÓSTICO DE 060101 - PERSONA
AOI00099900238 Muy Alta 2022 COSTEO
GLAUCOMA CAJAMARCA EVALUADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 2.00 2.00 2.00 2.00 1.00 2.00 1.00 2.00 2.00 2.00 20.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00099900239 0081305 - EVALUACIÓN DE 060101 - PERSONA Muy Alta 2021 FISICO 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 50.00 490.00
LA PERSONA CON RIESGO CAJAMARCA EVALUADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DE GLAUCOMA EN EL COSTEO
PRIMER Y SEGUNDO NIVEL S/
DE ATENCIÓN FISICO 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 52.00 492.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 54.00 494.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 37.00 400.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 3,300.00 0.00 0.00 0.00 0.00 0.00 0.00 3,300.00
0081101 - DETECCIÓN DE S/
RECIÉN NACIDO PREMATURO FISICO 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 45.00 408.00
CON FACTORES DE RIESGO 060101 - PERSONA
AOI00099900240 Muy Alta 2022 COSTEO
PARA ROP EN EL SEGUNDO CAJAMARCA EVALUADA 0.00 0.00 0.00 0.00 0.00 3,300.00 0.00 0.00 0.00 0.00 0.00 0.00 3,300.00
Y TERCER NIVEL DE S/
ATENCIÓN. FISICO 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 53.00 416.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 3,300.00 0.00 0.00 0.00 0.00 0.00 0.00 3,300.00
S/

FISICO 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 37.00 400.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0081102 - SEGUIMIENTO DE S/
RECIÉN NACIDO PREMATURO FISICO 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 45.00 408.00
CON FACTORES DE RIESGO 060101 - PERSONA
AOI00099900241 Muy Alta 2022 COSTEO
PARA ROP EN EL SEGUNDO CAJAMARCA EVALUADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Y TERCER NIVEL DE S/
ATENCIÓN. FISICO 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 53.00 416.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 1.00 0.00 1.00 5.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0081103 - DIAGNÓSTICO DE S/
RECIÉN NACIDO CON FISICO 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 1.00 0.00 1.00 5.00
RETINOPATÍA DE LA 060101 - PERSONA
AOI00099900242 Muy Alta 2022 COSTEO
PREMATURIDAD EN CAJAMARCA DIAGNOSTICADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SEGUNDO Y TERCER NIVEL S/
DE ATENCIÓN FISICO 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 1.00 0.00 1.00 5.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 37.00 400.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0081104 - CONSEJERÍA DE S/
RECIÉN NACIDO CON FISICO 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 45.00 408.00
RETINOPATÍA DE LA 060101 - PERSONA
AOI00099900243 Muy Alta 2022 COSTEO
PREMATURIDAD EN CAJAMARCA INFORMADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SEGUNDO Y TERCER NIVEL S/
DE ATENCIÓN FISICO 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 53.00 416.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 5.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0081105 - REFERENCIA DE S/
RECIÉN NACIDO CON FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 5.00
RETINOPATÍA DE LA 060101 - PERSONA
AOI00099900244 Muy Alta 2022 COSTEO
PREMATURIDAD AL CAJAMARCA REFERIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SEGUNDO Y TERCER NIVEL S/
DE ATENCIÓN FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 5.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 49.00 500.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5001401 - CONTROL DE FISICO 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 50.00 501.00
060101 - PERSONA
AOI00099900293 NIÑOS CON ERRORES Muy Alta 2022 COSTEO
CAJAMARCA CONTROLADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
REFRACTIVOS S/
FISICO 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 52.00 503.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 600.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 51.00 601.00
5001402 - TRATAMIENTO DE 060101 - PERSONA
AOI00099900294 Muy Alta 2022 COSTEO
ERRORES REFRACTIVOS CAJAMARCA TRATADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 54.00 604.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 06.14.01 - SERVICIO DE GINECOLOGÍA

OEI.02 - MEJORAR LA SALUD MATERNO NEONATAL.


AEI.02.01 - Atención integral e intercultural a la gestante y el recién nacido.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 120.00 100.00 105.00 105.00 105.00 105.00 105.00 105.00 110.00 115.00 115.00 110.00 1,300.00
2021 COSTEO 55,242.08 55,242.08 55,242.08 55,242.08 55,242.08 55,242.08 55,242.08 55,242.08 55,242.08 55,242.08 55,242.08 55,242.12 662,905.00
S/
FISICO 120.00 100.00 105.00 105.00 105.00 105.00 105.00 105.00 110.00 115.00 115.00 210.00 1,400.00
3329601 - TRABAJO DE 060101 - PARTO
AOI00099900024 Muy Alta 2022 COSTEO
PARTO DISFUNCIONAL. CAJAMARCA COMPLICADO 55,242.08 55,242.08 55,242.08 55,242.08 55,242.08 55,242.08 55,242.08 55,242.08 55,242.08 55,242.08 55,242.08 55,242.12 662,905.00
S/
FISICO 120.00 100.00 105.00 105.00 105.00 105.00 105.00 105.00 110.00 115.00 115.00 260.00 1,450.00
2023 COSTEO 55,242.08 55,242.08 55,242.08 55,242.08 55,242.08 55,242.08 55,242.08 55,242.08 55,242.08 55,242.08 55,242.08 55,242.12 662,905.00
S/

FISICO 120.00 110.00 120.00 120.00 120.00 120.00 120.00 120.00 120.00 120.00 120.00 120.00 1,430.00
2021 COSTEO 225,533.92 225,533.92 225,533.92 225,533.92 225,533.92 225,533.92 225,533.92 225,533.92 225,533.92 225,533.92 225,533.92 225,533.88 2,706,407.00
S/
FISICO 120.00 110.00 120.00 120.00 120.00 120.00 120.00 120.00 120.00 120.00 120.00 192.00 1,502.00
060101 -
AOI00099900025 3329701 - CESAREA CESAREA Muy Alta 2022 COSTEO
CAJAMARCA 225,533.92 225,533.92 225,533.92 225,533.92 225,533.92 225,533.92 225,533.92 225,533.92 225,533.92 225,533.92 225,533.92 225,533.88 2,706,407.00
S/
FISICO 120.00 110.00 120.00 120.00 120.00 120.00 120.00 120.00 120.00 120.00 120.00 268.00 1,578.00
2023 COSTEO 225,533.92 225,533.92 225,533.92 225,533.92 225,533.92 225,533.92 225,533.92 225,533.92 225,533.92 225,533.92 225,533.92 225,533.88 2,706,407.00
S/

FISICO 3.00 3.00 3.00 3.00 3.00 3.00 4.00 3.00 3.00 3.00 3.00 4.00 38.00
2021 COSTEO 32,915.25 32,915.25 32,915.25 32,915.25 32,915.25 32,915.25 32,915.25 32,915.25 32,915.25 32,915.25 32,915.25 32,915.25 394,983.00
S/
FISICO 3.00 3.00 3.00 3.00 3.00 3.00 4.00 3.00 3.00 3.00 3.00 6.00 40.00
3329901 - ENDOMETRITIS 060101 -
AOI00099900026 CASO TRATADO Muy Alta 2022 COSTEO
PUERPERAL CAJAMARCA 32,915.25 32,915.25 32,915.25 32,915.25 32,915.25 32,915.25 32,915.25 32,915.25 32,915.25 32,915.25 32,915.25 32,915.25 394,983.00
S/
FISICO 3.00 3.00 3.00 3.00 3.00 3.00 4.00 3.00 3.00 3.00 3.00 9.00 43.00
2023 COSTEO 32,915.25 32,915.25 32,915.25 32,915.25 32,915.25 32,915.25 32,915.25 32,915.25 32,915.25 32,915.25 32,915.25 32,915.25 394,983.00
S/
AOI00099900038 3329404 - AMENAZA DE 060101 - CASO TRATADO Muy Alta 2021 FISICO 25.00 25.00 25.00 25.00 24.00 24.00 24.00 24.00 25.00 25.00 25.00 24.00 295.00
PARTO PREMATURO CAJAMARCA COSTEO 159,150.67 159,150.67 159,150.67 159,150.67 159,150.67 159,150.67 159,150.67 159,150.67 159,150.67 159,150.67 159,150.67 159,150.63 1,909,808.00
S/
FISICO 25.00 25.00 25.00 25.00 24.00 24.00 24.00 24.00 25.00 25.00 25.00 25.00 296.00
2022 COSTEO 159,150.67 159,150.67 159,150.67 159,150.67 159,150.67 159,150.67 159,150.67 159,150.67 159,150.67 159,150.67 159,150.67 159,150.63 1,909,808.00
S/
FISICO 25.00 25.00 25.00 25.00 24.00 24.00 24.00 24.00 25.00 25.00 25.00 29.00 300.00
2023 COSTEO 159,150.67 159,150.67 159,150.67 159,150.67 159,150.67 159,150.67 159,150.67 159,150.67 159,150.67 159,150.67 159,150.67 159,150.63 1,909,808.00
S/

FISICO 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 1,020.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3329406 - HEMORRAGIAS DE FISICO 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 90.00 1,025.00
LA 1ER MITAD DEL 060101 -
AOI00099900168 CASO TRATADO Muy Alta 2022 COSTEO
EMBARAZO SIN CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LAPAROTOMIA S/
FISICO 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 85.00 103.00 1,038.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 96.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3329407 - HEMORRAGIA DE FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 10.00 98.00
060101 -
AOI00099900169 LA 2DA MITAD DEL CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EMBARAZO S/
FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 11.00 99.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 4.00 4.00 4.00 4.00 4.00 4.00 3.00 3.00 3.00 3.00 3.00 3.00 42.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 4.00 4.00 4.00 4.00 4.00 4.00 3.00 3.00 3.00 3.00 3.00 4.00 43.00
3329408 - HIPEREMESIS 060101 -
AOI00099900170 CASO TRATADO Muy Alta 2022 COSTEO
GRAVIDICA CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 4.00 4.00 4.00 4.00 4.00 4.00 3.00 3.00 3.00 3.00 3.00 6.00 45.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 22.00 21.00 21.00 21.00 21.00 22.00 22.00 21.00 21.00 21.00 21.00 21.00 255.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3329409 - INFECCION DEL FISICO 22.00 21.00 21.00 21.00 21.00 22.00 22.00 21.00 21.00 21.00 21.00 24.00 258.00
060101 -
AOI00099900171 TRACTO URINARIO EN EL CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EMBARAZO S/
FISICO 22.00 21.00 21.00 21.00 21.00 22.00 22.00 21.00 21.00 21.00 21.00 26.00 260.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00099900172 3329413 - RUPTURA 060101 - CASO TRATADO Muy Alta FISICO 45.00 41.00 45.00 44.00 45.00 45.00 45.00 44.00 44.00 44.00 44.00 44.00 530.00
PREMATURA DE MEMBRANAS CAJAMARCA 2021 COSTEO
Y OTRARELACIONADAS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 45.00 41.00 45.00 44.00 45.00 45.00 45.00 44.00 44.00 44.00 44.00 49.00 535.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2023 FISICO 45.00 41.00 45.00 44.00 45.00 45.00 45.00 44.00 44.00 44.00 44.00 54.00 540.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 80.00 905.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3329415 - TRASTORNO FISICO 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 85.00 910.00
060101 -
AOI00099900173 HIPERTENSIVOS EN EL CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EMBARAZO S/
FISICO 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 95.00 920.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2.00 2.00 1.00 1.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 15.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3329416 - TRASTORNOS FISICO 2.00 2.00 1.00 1.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 2.00 16.00
060101 -
AOI00099900174 METABOLICOS DEL CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EMBARAZO S/
FISICO 2.00 2.00 1.00 1.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 2.00 16.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 18.00 15.00 17.00 18.00 18.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 205.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3329417 - OTRAS FISICO 18.00 15.00 17.00 18.00 18.00 17.00 17.00 17.00 17.00 17.00 17.00 22.00 210.00
060101 -
AOI00099900175 ENFERMEDADES DEL CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EMBARAZO S/
FISICO 18.00 15.00 17.00 18.00 18.00 17.00 17.00 17.00 17.00 17.00 17.00 27.00 215.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 13.00 12.00 13.00 13.00 13.00 14.00 13.00 13.00 13.00 13.00 15.00 15.00 160.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 13.00 12.00 13.00 13.00 13.00 14.00 13.00 13.00 13.00 13.00 15.00 20.00 165.00
3329602 - HEMORRAGIAS 060101 - PARTO
AOI00099900176 Muy Alta 2022 COSTEO
INTRAPARTO Y POSTPARTO CAJAMARCA COMPLICADO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 13.00 12.00 13.00 13.00 13.00 14.00 13.00 13.00 13.00 13.00 15.00 25.00 170.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 3.00 14.00
060101 -
AOI00099900177 3329902 - MASTITIS CASO TRATADO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 4.00 15.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00099900178 3329903 - OTRAS 060101 - CASO TRATADO Muy Alta FISICO 5.00 4.00 5.00 5.00 6.00 5.00 5.00 6.00 6.00 6.00 6.00 6.00 65.00
COMPLICACIONES DEL CAJAMARCA 2021 COSTEO
PUERPERIO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2022 FISICO 5.00 4.00 5.00 5.00 6.00 5.00 5.00 6.00 6.00 6.00 6.00 7.00 66.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 5.00 4.00 5.00 5.00 6.00 5.00 5.00 6.00 6.00 6.00 6.00 9.00 68.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 12.00 56.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3329414 - HEMORRAGIAS DE FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 14.00 58.00
LA 1ERA MITAD DEL 060101 -
AOI00099900298 CASO TRATADO Muy Alta 2022 COSTEO
EMBARAZO CON CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LAPAROTOMIA S/
FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 16.00 60.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 06.14.03 - SERVICIO DE OBSTETRICES

OEI.02 - MEJORAR LA SALUD MATERNO NEONATAL.


AEI.02.01 - Atención integral e intercultural a la gestante y el recién nacido.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 7.00 7.00 7.00 75.00
2021 COSTEO 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 2,124.00
S/
FISICO 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 7.00 7.00 4.00 72.00
3317201 - ATENCION A LA 060101 - GESTANTE
AOI00099900033 Muy Alta 2022 COSTEO
GESTANTE CAJAMARCA CONTROLADA 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 2,124.00
S/
FISICO 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 7.00 7.00 1.00 69.00
2023 COSTEO 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 2,124.00
S/

FISICO 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 4.00
2021 COSTEO 743.58 743.58 743.58 743.58 743.58 743.58 743.58 743.58 743.58 743.58 743.58 743.62 8,923.00
S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 4.00
060101 - PAREJA
AOI00099900034 3329101 - AQV MASCULINO Muy Alta 2022 COSTEO
CAJAMARCA PROTEGIDA 743.58 743.58 743.58 743.58 743.58 743.58 743.58 743.58 743.58 743.58 743.58 743.62 8,923.00
S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 4.00
2023 COSTEO 743.58 743.58 743.58 743.58 743.58 743.58 743.58 743.58 743.58 743.58 743.58 743.62 8,923.00
S/

FISICO 625.00 625.00 625.00 625.00 625.00 625.00 625.00 625.00 625.00 625.00 625.00 625.00 7,500.00
2021 COSTEO 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 6,000.00
S/
3329201 - FISICO 625.00 625.00 625.00 625.00 625.00 625.00 625.00 625.00 625.00 625.00 625.00 475.00 7,350.00
ORIENTACION/CONSEJERIA 060101 - PERSONA
AOI00099900035 Muy Alta 2022 COSTEO
EN SALUD SEXUAL Y CAJAMARCA ATENDIDA 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 6,000.00
REPRODUCTIVA S/
FISICO 625.00 625.00 625.00 625.00 625.00 625.00 625.00 625.00 625.00 625.00 625.00 328.00 7,203.00
2023 COSTEO 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 6,000.00
S/

AOI00099900036 3329501 - ATENCION DEL 060101 - PARTO NORMAL Muy Alta FISICO 150.00 130.00 140.00 140.00 140.00 140.00 140.00 140.00 140.00 140.00 150.00 150.00 1,700.00
PARTO NORMAL CAJAMARCA 2021 COSTEO 130,772.67 130,772.67 130,772.67 130,772.67 130,772.67 130,772.67 130,772.67 130,772.67 130,772.67 130,772.67 130,772.67 130,772.63 1,569,272.00
S/
FISICO 150.00 130.00 140.00 140.00 140.00 140.00 140.00 140.00 140.00 140.00 150.00 116.00 1,666.00
2022 COSTEO 130,772.67 130,772.67 130,772.67 130,772.67 130,772.67 130,772.67 130,772.67 130,772.67 130,772.67 130,772.67 130,772.67 130,772.63 1,569,272.00
S/
2023 FISICO 150.00 130.00 140.00 140.00 140.00 140.00 140.00 140.00 140.00 140.00 150.00 83.00 1,633.00
COSTEO 130,772.67 130,772.67 130,772.67 130,772.67 130,772.67 130,772.67 130,772.67 130,772.67 130,772.67 130,772.67 130,772.67 130,772.63 1,569,272.00
S/

FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 96.00
2021 COSTEO 17,929.50 17,929.50 17,929.50 17,929.50 17,929.50 17,929.50 17,929.50 17,929.50 17,929.50 17,929.50 17,929.50 17,929.50 215,154.00
S/
FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 6.00 94.00
3329801 - ATENCION DEL 060101 - ATENCION
AOI00099900037 Muy Alta 2022 COSTEO
PUERPERIO CAJAMARCA PUERPERAL 17,929.50 17,929.50 17,929.50 17,929.50 17,929.50 17,929.50 17,929.50 17,929.50 17,929.50 17,929.50 17,929.50 17,929.50 215,154.00
S/
FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 4.00 92.00
2023 COSTEO 17,929.50 17,929.50 17,929.50 17,929.50 17,929.50 17,929.50 17,929.50 17,929.50 17,929.50 17,929.50 17,929.50 17,929.50 215,154.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3317202 - VACUNA FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 - GESTANTE
AOI00099900153 ANTITETANICA A LA Muy Alta 2022 COSTEO
CAJAMARCA PROTEGIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GESTANTE S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 8.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 7.00 6.00 6.00 6.00 75.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 8.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 7.00 6.00 6.00 5.00 74.00
3317204 - EXAMENES DE 060101 - GESTANTE
AOI00099900154 Muy Alta 2022 COSTEO
LABORATORIO COMPLETO CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 8.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 7.00 6.00 6.00 4.00 73.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 334.00 320.00 335.00 335.00 335.00 335.00 334.00 335.00 335.00 334.00 334.00 334.00 4,000.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 334.00 320.00 335.00 335.00 335.00 335.00 334.00 335.00 335.00 334.00 334.00 254.00 3,920.00
3317205 - ECOGRAFIA 060101 - GESTANTE
AOI00099900155 Muy Alta 2022 COSTEO
OBSTETRICA CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 334.00 320.00 335.00 335.00 335.00 335.00 334.00 335.00 335.00 334.00 334.00 176.00 3,842.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 3.00 3.00 2.00 2.00 2.00 2.00 2.00 2.00 3.00 3.00 3.00 3.00 30.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3317206 - ATENCION FISICO 3.00 3.00 2.00 2.00 2.00 2.00 2.00 2.00 3.00 3.00 3.00 2.00 29.00
060101 - GESTANTE
AOI00099900156 ODONTOLOGICA DE LA Muy Alta 2022 COSTEO
CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GESTANTE S/
FISICO 3.00 3.00 2.00 2.00 2.00 2.00 2.00 2.00 3.00 3.00 3.00 1.00 28.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00099900157 3317209 - EVALUACION DEL 060101 - GESTANTE Muy Alta FISICO 200.00 190.00 200.00 200.00 200.00 200.00 200.00 210.00 200.00 200.00 200.00 200.00 2,400.00
BIENESTAR FETAL CAJAMARCA EXAMINADA 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2022 FISICO 200.00 190.00 200.00 200.00 200.00 200.00 200.00 210.00 200.00 200.00 200.00 152.00 2,352.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 200.00 190.00 200.00 200.00 200.00 200.00 200.00 210.00 200.00 200.00 200.00 105.00 2,305.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 28.00 28.00 28.00 29.00 29.00 29.00 29.00 28.00 28.00 28.00 28.00 28.00 340.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 28.00 28.00 28.00 29.00 29.00 29.00 29.00 28.00 28.00 28.00 28.00 21.00 333.00
060101 - PAREJA
AOI00099900158 3329103 - AQV FEMENINO Muy Alta 2022 COSTEO
CAJAMARCA PROTEGIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 28.00 28.00 28.00 29.00 29.00 29.00 29.00 28.00 28.00 28.00 28.00 14.00 326.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2.00 2.00 1.00 1.00 1.00 1.00 2.00 2.00 1.00 2.00 2.00 1.00 18.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3329105 - DISPOSITIVOS FISICO 2.00 2.00 1.00 1.00 1.00 1.00 2.00 2.00 1.00 2.00 2.00 1.00 18.00
060101 - PAREJA
AOI00099900159 INTRAUTERINOS (METODO Muy Alta 2022 COSTEO
CAJAMARCA PROTEGIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DIU) S/
FISICO 2.00 2.00 1.00 1.00 1.00 1.00 2.00 2.00 1.00 2.00 2.00 1.00 18.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 29.00 28.00 29.00 29.00 28.00 29.00 28.00 28.00 28.00 28.00 28.00 28.00 340.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 29.00 28.00 29.00 29.00 28.00 29.00 28.00 28.00 28.00 28.00 28.00 21.00 333.00
3329106 - ANTICONCEPTIVO 060101 - PAREJA
AOI00099900160 Muy Alta 2022 COSTEO
HORMONAL INYECTABLE CAJAMARCA PROTEGIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 29.00 28.00 29.00 29.00 28.00 29.00 28.00 28.00 28.00 28.00 28.00 14.00 326.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 13.00 12.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 155.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 13.00 12.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 10.00 152.00
3329107 - METODOS DE 060101 - PAREJA
AOI00099900161 Muy Alta 2022 COSTEO
BARRERA CAJAMARCA PROTEGIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 13.00 12.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 7.00 149.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 60.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
3329111 - METODO DE FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 4.00 59.00
060101 - PAREJA
AOI00099900163 LACTANCIA MATERNA Muy Alta 2022 COSTEO
CAJAMARCA PROTEGIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EXCLUSIVA(MELA) S/
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 3.00 58.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
AOI00099900165 3329113 - ANTICONCEPTIVO 060101 - PAREJA Muy Alta 2021 FISICO 5.00 3.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 48.00
HORMONAL MENSUAL CAJAMARCA PROTEGIDA COSTEO
INYECTABLE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 5.00 3.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 3.00 47.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 5.00 3.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 2.00 46.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 25.00 20.00 23.00 23.00 23.00 24.00 23.00 23.00 23.00 23.00 23.00 22.00 275.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 25.00 20.00 23.00 23.00 23.00 24.00 23.00 23.00 23.00 23.00 23.00 17.00 270.00
060101 - PAREJA
AOI00099900166 3329115 - IMPLANTE Muy Alta 2022 COSTEO
CAJAMARCA PROTEGIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 25.00 20.00 23.00 23.00 23.00 24.00 23.00 23.00 23.00 23.00 23.00 12.00 265.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 3.00 3.00 2.00 2.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 34.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 3.00 3.00 2.00 2.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 2.00 33.00
3329203 - ATENCION 060101 - PERSONA
AOI00099900167 Muy Alta 2022 COSTEO
PREGESTACIONAL CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 3.00 3.00 2.00 2.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 1.00 32.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 11.00 110.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 108.00
3329108 - ANTICONCEPTIVO 060101 - PAREJA
AOI00099900296 Muy Alta 2022 COSTEO
HORMONAL ORAL CAJAMARCA PROTEGIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 7.00 106.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 8.00 30.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 7.00 29.00
3329110 - METODOS DE 060101 - PAREJA
AOI00099900297 Muy Alta 2022 COSTEO
ABSTINENCIA PERIODICA CAJAMARCA PROTEGIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 6.00 28.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 06.15 - DEPARTAMENTO DE MEDICINA FÍSICA Y REHABILITACIÓN

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00099900014 5005145 - MONITOREO, 060101 - INFORME Muy Alta 2021 FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
SUPERVISION, EVALUACION CAJAMARCA COSTEO 37.50 37.50 37.50 37.50 37.50 37.50 37.50 37.50 37.50 37.50 37.50 37.50 450.00
Y CONTROL DEL PROGRAMA S/
PRESUPUESTAL FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2022 COSTEO 37.50 37.50 37.50 37.50 37.50 37.50 37.50 37.50 37.50 37.50 37.50 37.50 450.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2023 COSTEO 37.50 37.50 37.50 37.50 37.50 37.50 37.50 37.50 37.50 37.50 37.50 37.50 450.00
S/

FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
2021 COSTEO 98,305.42 98,305.42 98,305.42 98,305.42 98,305.42 98,305.42 98,305.42 98,305.42 98,305.42 98,305.42 98,305.42 98,305.38 1,179,665.00
S/
FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 40.00 315.00
0515001 - LESIONES 060101 - PERSONA
AOI00099900015 Muy Alta 2022 COSTEO
MEDULARES CAJAMARCA ATENDIDA 98,305.42 98,305.42 98,305.42 98,305.42 98,305.42 98,305.42 98,305.42 98,305.42 98,305.42 98,305.42 98,305.42 98,305.38 1,179,665.00
S/
FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 55.00 330.00
2023 COSTEO 98,305.42 98,305.42 98,305.42 98,305.42 98,305.42 98,305.42 98,305.42 98,305.42 98,305.42 98,305.42 98,305.42 98,305.38 1,179,665.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 1,041.67 1,041.67 1,041.67 1,041.67 1,041.67 1,041.67 1,041.67 1,041.67 1,041.67 1,041.67 1,041.67 1,041.63 12,500.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
0515101 - HIPOACUSIA Y/O 060101 - PERSONA
AOI00099900016 Muy Alta 2022 COSTEO
SORDERA CAJAMARCA ATENDIDA 1,041.67 1,041.67 1,041.67 1,041.67 1,041.67 1,041.67 1,041.67 1,041.67 1,041.67 1,041.67 1,041.67 1,041.63 12,500.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 1,041.67 1,041.67 1,041.67 1,041.67 1,041.67 1,041.67 1,041.67 1,041.67 1,041.67 1,041.67 1,041.67 1,041.63 12,500.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 58.33 58.33 58.33 58.33 58.33 58.33 58.33 58.33 58.33 58.33 58.33 58.37 700.00
S/
0515204 - OTROS FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060101 - PERSONA
AOI00099900017 TRANSTORNOS DE SALUD Muy Alta 2022 COSTEO
CAJAMARCA ATENDIDA 58.33 58.33 58.33 58.33 58.33 58.33 58.33 58.33 58.33 58.33 58.33 58.37 700.00
MENTAL S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 58.33 58.33 58.33 58.33 58.33 58.33 58.33 58.33 58.33 58.33 58.33 58.37 700.00
S/

FISICO 7.00 7.00 8.00 7.00 7.00 8.00 7.00 7.00 8.00 7.00 7.00 8.00 88.00
2021 COSTEO 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 1,500.00
S/
5004449 - CAPACITACION EN FISICO 7.00 7.00 8.00 7.00 7.00 8.00 7.00 7.00 8.00 7.00 7.00 8.00 88.00
060101 - PERSONA
AOI00099900018 MEDICINA DE Muy Alta 2022 COSTEO
CAJAMARCA CAPACITADA 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 1,500.00
REHABILITACION S/
FISICO 7.00 7.00 8.00 7.00 7.00 8.00 7.00 7.00 8.00 7.00 7.00 8.00 88.00
2023 COSTEO 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 1,500.00
S/

FISICO 29.00 29.00 30.00 29.00 29.00 29.00 29.00 29.00 30.00 29.00 29.00 29.00 350.00
2021 COSTEO 8.33 8.33 8.33 8.33 8.33 8.33 8.33 8.33 8.33 8.33 8.33 8.37 100.00
S/
FISICO 29.00 29.00 30.00 29.00 29.00 29.00 29.00 29.00 30.00 29.00 29.00 47.00 368.00
5005153 - CERTIFICACION 060101 - PERSONA
AOI00099900019 Muy Alta 2022 COSTEO
DE DISCAPACIDAD CAJAMARCA ATENDIDA 8.33 8.33 8.33 8.33 8.33 8.33 8.33 8.33 8.33 8.33 8.33 8.37 100.00
S/
FISICO 29.00 29.00 30.00 29.00 29.00 29.00 29.00 29.00 30.00 29.00 29.00 83.00 404.00
2023 COSTEO 8.33 8.33 8.33 8.33 8.33 8.33 8.33 8.33 8.33 8.33 8.33 8.37 100.00
S/
FISICO 2.00 2.00 3.00 2.00 2.00 3.00 2.00 2.00 3.00 2.00 2.00 3.00 28.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
5005154 - CERTIFICACION FISICO 2.00 2.00 3.00 2.00 2.00 3.00 2.00 2.00 3.00 2.00 2.00 5.00 30.00
060101 - PERSONA
AOI00099900020 DE INCAPACIDAD PARA EL Muy Alta 2022 COSTEO
CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TRABAJO S/
FISICO 2.00 2.00 3.00 2.00 2.00 3.00 2.00 2.00 3.00 2.00 2.00 7.00 32.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 4.00 4.00 5.00 4.00 4.00 4.00 4.00 4.00 5.00 4.00 4.00 4.00 50.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 4.00 4.00 5.00 4.00 4.00 4.00 4.00 4.00 5.00 4.00 4.00 7.00 53.00
0515002 - AMPUTADOS DE 060101 - PERSONA
AOI00099900274 Muy Alta 2022 COSTEO
MIEMBRO INFERIOR CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 4.00 4.00 5.00 4.00 4.00 4.00 4.00 4.00 5.00 4.00 4.00 12.00 58.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 11.00 10.00 11.00 10.00 10.00 11.00 10.00 10.00 11.00 10.00 10.00 11.00 125.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 11.00 10.00 11.00 10.00 10.00 11.00 10.00 10.00 11.00 10.00 10.00 17.00 131.00
0515003 - AMPUTADOS DE 060101 - PERSONA
AOI00099900275 Muy Alta 2022 COSTEO
MIEMBRO SUPERIOR CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 11.00 10.00 11.00 10.00 10.00 11.00 10.00 10.00 11.00 10.00 10.00 30.00 144.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 301.00 301.00 301.00 301.00 301.00 302.00 301.00 301.00 301.00 301.00 301.00 301.00 3,613.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
0515004 - ENFERMEDAD FISICO 301.00 301.00 301.00 301.00 301.00 302.00 301.00 301.00 301.00 301.00 301.00 482.00 3,794.00
060101 - PERSONA
AOI00099900276 MUSCULAR Y UNION Muy Alta 2022 COSTEO
CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MIONEURAL S/
FISICO 301.00 301.00 301.00 301.00 301.00 302.00 301.00 301.00 301.00 301.00 301.00 861.00 4,173.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 10,500.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 1,400.00 11,025.00
0515005 - LESIONES DEL 060101 - PERSONA
AOI00099900277 Muy Alta 2022 COSTEO
NERVIO PERIFERICO CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 1,037.00 10,662.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00099900278 0515006 - TRANSTORNOS 060101 - PERSONA Muy Alta FISICO 401.00 401.00 401.00 401.00 401.00 401.00 401.00 401.00 401.00 401.00 401.00 401.00 4,812.00
DEL DESARROLLO DE LA CAJAMARCA ATENDIDA 2021 COSTEO
FUNCION MOTRIZ 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 401.00 401.00 401.00 401.00 401.00 401.00 401.00 401.00 401.00 401.00 401.00 642.00 5,053.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2023 FISICO 401.00 401.00 401.00 401.00 401.00 401.00 401.00 401.00 401.00 401.00 401.00 1,147.00 5,558.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 333.00 333.00 334.00 333.00 333.00 334.00 333.00 333.00 334.00 333.00 333.00 334.00 4,000.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 333.00 333.00 334.00 333.00 333.00 334.00 333.00 333.00 334.00 333.00 333.00 534.00 4,200.00
0515007 - ENFERMEDAD 060101 - PERSONA
AOI00099900279 Muy Alta 2022 COSTEO
ARTICULAR DEGENERATIVA CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 333.00 333.00 334.00 333.00 333.00 334.00 333.00 333.00 334.00 333.00 333.00 954.00 4,620.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 107.00 107.00 106.00 107.00 107.00 106.00 107.00 107.00 106.00 107.00 106.00 107.00 1,280.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 107.00 107.00 106.00 107.00 107.00 106.00 107.00 107.00 106.00 107.00 106.00 171.00 1,344.00
0515008 - ENFERMEDAD 060101 - PERSONA
AOI00099900280 Muy Alta 2022 COSTEO
CEREBRO VASCULAR CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 107.00 107.00 106.00 107.00 107.00 106.00 107.00 107.00 106.00 107.00 106.00 305.00 1,478.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 146.00 146.00 147.00 146.00 146.00 147.00 146.00 146.00 146.00 146.00 146.00 146.00 1,754.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 146.00 146.00 147.00 146.00 146.00 147.00 146.00 146.00 146.00 146.00 146.00 234.00 1,842.00
0515009 - ENCEFALOPATIA 060101 - PERSONA
AOI00099900281 Muy Alta 2022 COSTEO
INFANTIL CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 146.00 146.00 147.00 146.00 146.00 147.00 146.00 146.00 146.00 146.00 146.00 418.00 2,026.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 8.00 8.00 9.00 8.00 8.00 9.00 8.00 8.00 9.00 8.00 8.00 9.00 100.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 8.00 8.00 9.00 8.00 8.00 9.00 8.00 8.00 9.00 8.00 8.00 14.00 105.00
0515010 - ENFERMEDAD DE 060101 - PERSONA
AOI00099900282 Muy Alta 2022 COSTEO
PARKINSON CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 8.00 8.00 9.00 8.00 8.00 9.00 8.00 8.00 9.00 8.00 8.00 25.00 116.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 31.00 32.00 31.00 32.00 32.00 31.00 32.00 32.00 31.00 32.00 32.00 31.00 379.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 31.00 32.00 31.00 32.00 32.00 31.00 32.00 32.00 31.00 32.00 32.00 50.00 398.00
0515011 - SINDROME DE 060101 - PERSONA
AOI00099900283 Muy Alta 2022 COSTEO
DOWN CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 31.00 32.00 31.00 32.00 32.00 31.00 32.00 32.00 31.00 32.00 32.00 90.00 438.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00099900284 0515012 - TRANSTORNOS 060101 - PERSONA Muy Alta FISICO 112.00 113.00 112.00 113.00 112.00 113.00 112.00 113.00 112.00 113.00 113.00 112.00 1,350.00
POSTULARES CAJAMARCA ATENDIDA 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2022 FISICO 112.00 113.00 112.00 113.00 112.00 113.00 112.00 113.00 112.00 113.00 113.00 180.00 1,418.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 112.00 113.00 112.00 113.00 112.00 113.00 112.00 113.00 112.00 113.00 113.00 321.00 1,559.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 6.00 5.00 6.00 5.00 5.00 6.00 5.00 5.00 6.00 5.00 5.00 6.00 65.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 6.00 5.00 6.00 5.00 5.00 6.00 5.00 5.00 6.00 5.00 5.00 9.00 68.00
0515102 - BAJA VISION Y/O 060101 - PERSONA
AOI00099900285 Muy Alta 2022 COSTEO
CEGUERA CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 6.00 5.00 6.00 5.00 5.00 6.00 5.00 5.00 6.00 5.00 5.00 16.00 75.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 6.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 6.00
060101 - PERSONA
AOI00099900286 0515103 - SORDOMUDEZ Muy Alta 2022 COSTEO
CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 6.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 43.00 43.00 43.00 43.00 43.00 43.00 43.00 43.00 43.00 44.00 43.00 43.00 517.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 43.00 43.00 43.00 43.00 43.00 43.00 43.00 43.00 43.00 44.00 43.00 69.00 543.00
0515104 - PARALISIS 060101 - PERSONA
AOI00099900287 Muy Alta 2022 COSTEO
CEREBRAL INFANTIL CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 43.00 43.00 43.00 43.00 43.00 43.00 43.00 43.00 43.00 44.00 43.00 123.00 597.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 190.00 192.00 192.00 192.00 192.00 192.00 192.00 192.00 192.00 192.00 192.00 192.00 2,302.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 190.00 192.00 192.00 192.00 192.00 192.00 192.00 192.00 192.00 192.00 192.00 307.00 2,417.00
0515105 - ENFERMEDAD 060101 - PERSONA
AOI00099900288 Muy Alta 2022 COSTEO
CEREBRO VASCULARES CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 190.00 192.00 192.00 192.00 192.00 192.00 192.00 192.00 192.00 192.00 192.00 549.00 2,659.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 30.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 8.00 35.00
0515203 - TRANSTORNOS 060101 - PERSONA
AOI00099900289 Muy Alta 2022 COSTEO
DEL ESPECTRO AUTISTA CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 12.00 39.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00099900290 0515202 - RETRASO 060101 - PERSONA Muy Alta 2021 FISICO 8.00 8.00 9.00 8.00 8.00 9.00 8.00 8.00 9.00 8.00 8.00 9.00 100.00
MENTAL: LEVE, MODERADO, CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SEVERO COSTEO
S/
FISICO 8.00 8.00 9.00 8.00 8.00 9.00 8.00 8.00 9.00 8.00 8.00 14.00 105.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 8.00 8.00 9.00 8.00 8.00 9.00 8.00 8.00 9.00 8.00 8.00 25.00 116.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 2.00 2.00 1.00 2.00 2.00 1.00 2.00 2.00 1.00 2.00 2.00 1.00 20.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 2.00 2.00 1.00 2.00 2.00 1.00 2.00 2.00 1.00 2.00 2.00 2.00 21.00
0515201 - TRANSTORNOS DE 060101 - PERSONA
AOI00099900291 Muy Alta 2022 COSTEO
APRENDIZAJE CAJAMARCA ATENDIDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 2.00 2.00 1.00 2.00 2.00 1.00 2.00 2.00 1.00 2.00 2.00 4.00 23.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 06.16.01 - SERVICIO DE PSICOLOGÍA

OEI.05 - DISMINUIR LA MORBIMORTALIDAD DE ENFERMEDADES TRANSMISIBLES, NO TRANSMISIBLES Y METAXÉNICAS DE LA POBLACIÓN DEL DEPARTAMENTO DE CAJAMARCA.
AEI.05.05 - ATENCIÓN PREVENTIVA Y CONTROL EN ENFERMEDADES DE SALUD MENTAL EN BENEFICIO DE LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 1,800.00
2021 COSTEO 14,053.58 14,053.58 14,053.58 14,053.58 14,053.58 14,053.58 14,053.58 14,053.58 14,053.58 14,053.58 14,053.58 14,053.62 168,643.00
S/
5005188 - TAMIZAJE DE FISICO 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 330.00 1,980.00
PERSONAS CON 060101 - PERSONA
AOI00099900046 Muy Alta 2022 COSTEO
TRASTORNOS MENTALES Y CAJAMARCA TAMIZADA 14,053.58 14,053.58 14,053.58 14,053.58 14,053.58 14,053.58 14,053.58 14,053.58 14,053.58 14,053.58 14,053.58 14,053.62 168,643.00
PROBLEMAS PSICOSOCIALES S/
FISICO 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 528.00 2,178.00
2023 COSTEO 14,053.58 14,053.58 14,053.58 14,053.58 14,053.58 14,053.58 14,053.58 14,053.58 14,053.58 14,053.58 14,053.58 14,053.62 168,643.00
S/

CENTRO DE COSTO: 06.16.03 - SERVICIO DE NUTRICIÓN Y DIETÉTICA

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 22,440.00 22,440.00 22,440.00 22,440.00 22,440.00 22,440.00 22,440.00 22,440.00 22,440.00 22,440.00 22,440.00 22,440.00 269,280.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 22,440.00 22,440.00 22,440.00 22,440.00 22,440.00 22,440.00 22,440.00 22,440.00 22,440.00 22,440.00 22,440.00 22,440.00 269,280.00
ATENCION DE DIETAS A 060101 -
AOI00099900085 RACION Muy Alta 2022 COSTEO
PACIENTES CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 22,440.00 22,440.00 22,440.00 22,440.00 22,440.00 22,440.00 22,440.00 22,440.00 22,440.00 22,440.00 22,440.00 22,440.00 269,280.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 06.16.04 - SERVICIO DE ENFERMERÍA EN HOTELERÍA

OEI.06 - MEJORAR EL ACCESO EQUITATIVO A SERVICIOS DE SALUD DE CALIDAD DE LA POBLACIÓN DE CAJAMARCA.


AEI.06.02 - ATENCIÓN DE SALUD CON CALIDAD SEGÚN NIVELES DE PRESTACIÓN DIRIGIDA A LA POBLACIÓN.
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD PERIODO PROGRAMACION MENSUAL TOTAL
MULTIANUAL ANUAL
META 01 02 03 04 05 06 07 08 09 10 11 12
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
060101 -
AOI00099900081 GESTION HOTELERA INFORME Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

COSTEO TOTAL AÑO 2021 S/ 57,242,623.00


COSTEO TOTAL AÑO 2022 S/ 57,232,623.00
COSTEO TOTAL AÑO 2023 S/ 57,232,623.00

U.M. = Unidad de Medida


FIRMA
Anexo B-4
PLAN OPERATIVO INSTITUCIONAL MULTIANUAL CON PROGRAMACIÓN FÍSICA Y COSTEO (Elaborado)
Año : 2021 - 2023

Periodo POI Multianual 2021 - 2023


Nivel de Gobierno R - GOBIERNOS REGIONALES
Sector 99 - GOBIERNOS REGIONALES
Pliego 445 -
Unidad Ejecutora 001047 - REGION CAJAMARCA-HOSPITAL GENERAL DE JAEN

CENTRO DE COSTO: 05.01.00 - OFICINA DE ADMINISTRACIÓN

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 47,100.75 47,100.75 47,100.75 47,100.75 47,100.75 47,100.75 47,100.75 47,100.75 47,100.75 47,100.75 47,100.75 47,100.75 565,209.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060801 -
AOI00104700097 GESTION ADMINISTRATIVA INFORME Muy Alta 2022 COSTEO
JAEN 47,100.75 47,100.75 47,100.75 47,100.75 47,100.75 47,100.75 47,100.75 47,100.75 47,100.75 47,100.75 47,100.75 47,100.75 565,209.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 47,100.75 47,100.75 47,100.75 47,100.75 47,100.75 47,100.75 47,100.75 47,100.75 47,100.75 47,100.75 47,100.75 47,100.75 565,209.00
S/

FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 15,000.00
S/
MANTENIMIENTO PARA FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
EQUIPAMIENTO E 060801 - ESTABLECIMIENTO
AOI00104700098 Muy Alta 2022 COSTEO
INFRAESTRUCTURA JAEN DE SALUD 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 15,000.00
HOSPITALARIA S/
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 15,000.00
S/

FISICO 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 6.00
2021 COSTEO 54,166.67 54,166.67 54,166.67 54,166.67 54,166.67 54,166.67 54,166.67 54,166.67 54,166.67 54,166.67 54,166.67 54,166.63 650,000.00
S/
FISICO 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 6.00
ATENCION BASICA DE 060801 -
AOI00104700099 INFORME Muy Alta 2022 COSTEO
SALUD JAEN 54,166.67 54,166.67 54,166.67 54,166.67 54,166.67 54,166.67 54,166.67 54,166.67 54,166.67 54,166.67 54,166.67 54,166.63 650,000.00
S/
FISICO 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 6.00
2023 COSTEO 54,166.67 54,166.67 54,166.67 54,166.67 54,166.67 54,166.67 54,166.67 54,166.67 54,166.67 54,166.67 54,166.67 54,166.63 650,000.00
S/

AOI00104700146 ATENCION BASICA DE 060801 - INFORME Muy Alta FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 6.00
SALUD JAEN 2021 COSTEO 0.00 0.00 0.00 6,520.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,520.00
S/
FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 6.00
2022 COSTEO 0.00 0.00 0.00 6,520.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,520.00
S/
2023 FISICO 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 6.00
COSTEO 0.00 0.00 0.00 6,520.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,520.00
S/

CENTRO DE COSTO: 05.01.01 - UNIDAD DE PERSONAL

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 2.00 1.00 2.00 2.00 2.00 2.00 2.00 1.00 2.00 1.00 2.00 20.00
2021 COSTEO 19,745.75 19,745.75 19,745.75 19,745.75 19,745.75 19,745.75 19,745.75 19,745.75 19,745.75 19,745.75 19,745.75 19,745.75 236,949.00
BRINDAR TRATAMIENTO S/
OPORTUNO A MUJERES FISICO 1.00 2.00 1.00 2.00 2.00 2.00 2.00 2.00 1.00 2.00 1.00 2.00 20.00
GESTANTES REACTIVAS A 060801 - GESTANTE
AOI00104700009 Muy Alta 2022 COSTEO
SIFILIS Y SUS CONTACTOS Y JAEN ATENDIDA 19,745.75 19,745.75 19,745.75 19,745.75 19,745.75 19,745.75 19,745.75 19,745.75 19,745.75 19,745.75 19,745.75 19,745.75 236,949.00
RECIEN NACIDOS S/
EXPUESTOS FISICO 1.00 2.00 1.00 2.00 2.00 2.00 2.00 2.00 1.00 2.00 1.00 2.00 20.00
2023 COSTEO 19,745.75 19,745.75 19,745.75 19,745.75 19,745.75 19,745.75 19,745.75 19,745.75 19,745.75 19,745.75 19,745.75 19,745.75 236,949.00
S/

FISICO 59.00 59.00 59.00 59.00 59.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 715.00
2021 COSTEO 40,236.25 40,236.25 40,236.25 40,236.25 40,236.25 40,236.25 40,236.25 40,236.25 40,236.25 40,236.25 40,236.25 40,236.25 482,835.00
S/
BRINDAR TRATAMIENTO A FISICO 59.00 59.00 59.00 59.00 59.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 715.00
PERSONAS CON 060801 - PERSONA
AOI00104700010 Muy Alta 2022 COSTEO
DIAGNOSTICO DE JAEN TRATADA 40,236.25 40,236.25 40,236.25 40,236.25 40,236.25 40,236.25 40,236.25 40,236.25 40,236.25 40,236.25 40,236.25 40,236.25 482,835.00
HIPERTENSION ARTERIAL S/
FISICO 59.00 59.00 59.00 59.00 59.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 715.00
2023 COSTEO 40,236.25 40,236.25 40,236.25 40,236.25 40,236.25 40,236.25 40,236.25 40,236.25 40,236.25 40,236.25 40,236.25 40,236.25 482,835.00
S/

FISICO 119.00 120.00 119.00 120.00 119.00 120.00 119.00 120.00 120.00 120.00 120.00 120.00 1,436.00
2021 COSTEO 52,189.92 52,189.92 52,189.92 52,189.92 52,189.92 52,189.92 52,189.92 52,189.92 52,189.92 52,189.92 52,189.92 52,189.88 626,279.00
S/
BRINDAR ATENCION A LA FISICO 119.00 120.00 119.00 120.00 119.00 120.00 119.00 120.00 120.00 120.00 120.00 120.00 1,436.00
060801 - GESTANTE
AOI00104700011 GESTANTE CON Muy Alta 2022 COSTEO
JAEN ATENDIDA 52,189.92 52,189.92 52,189.92 52,189.92 52,189.92 52,189.92 52,189.92 52,189.92 52,189.92 52,189.92 52,189.92 52,189.88 626,279.00
COMPLICACIONES S/
FISICO 119.00 120.00 119.00 120.00 119.00 120.00 119.00 120.00 120.00 120.00 120.00 120.00 1,436.00
2023 COSTEO 52,189.92 52,189.92 52,189.92 52,189.92 52,189.92 52,189.92 52,189.92 52,189.92 52,189.92 52,189.92 52,189.92 52,189.88 626,279.00
S/

FISICO 118.00 118.00 118.00 118.00 117.00 118.00 117.00 118.00 118.00 118.00 118.00 118.00 1,414.00
2021 COSTEO 14,062.33 14,062.33 14,062.33 14,062.33 14,062.33 14,062.33 14,062.33 14,062.33 14,062.33 14,062.33 14,062.33 14,062.37 168,748.00
S/
DESPISTAJE DE FISICO 118.00 118.00 118.00 118.00 117.00 118.00 117.00 118.00 118.00 118.00 118.00 118.00 1,414.00
TUBERCULOSIS EN 060801 - PERSONA
AOI00104700012 Muy Alta 2022 COSTEO
SINTOMATICOS JAEN ATENDIDA 14,062.33 14,062.33 14,062.33 14,062.33 14,062.33 14,062.33 14,062.33 14,062.33 14,062.33 14,062.33 14,062.33 14,062.37 168,748.00
RESPIRATORIOS S/
FISICO 118.00 118.00 118.00 118.00 117.00 118.00 117.00 118.00 118.00 118.00 118.00 118.00 1,414.00
2023 COSTEO 14,062.33 14,062.33 14,062.33 14,062.33 14,062.33 14,062.33 14,062.33 14,062.33 14,062.33 14,062.33 14,062.33 14,062.37 168,748.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 43,462.75 43,462.75 43,462.75 43,462.75 43,462.75 43,462.75 43,462.75 43,462.75 43,462.75 43,462.75 43,462.75 43,462.75 521,553.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
GESTION DE RECURSOS 060801 - PERSONA
AOI00104700013 Muy Alta 2022 COSTEO
HUMANOS JAEN CAPACITADA 43,462.75 43,462.75 43,462.75 43,462.75 43,462.75 43,462.75 43,462.75 43,462.75 43,462.75 43,462.75 43,462.75 43,462.75 521,553.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 43,462.75 43,462.75 43,462.75 43,462.75 43,462.75 43,462.75 43,462.75 43,462.75 43,462.75 43,462.75 43,462.75 43,462.75 521,553.00
S/
FISICO 44.00 44.00 44.00 45.00 45.00 45.00 45.00 45.00 45.00 44.00 44.00 44.00 534.00
2021 COSTEO 9,421.83 9,421.83 9,421.83 9,421.83 9,421.83 9,421.83 9,421.83 9,421.83 9,421.83 9,421.83 9,421.83 9,421.87 113,062.00
S/
EVALUACION,
DIAGNOSTICO Y FISICO 44.00 44.00 44.00 45.00 45.00 45.00 45.00 45.00 45.00 44.00 44.00 44.00 534.00
060801 - PERSONA
AOI00104700014 TRATAMIENTO DE CASOS DE Muy Alta 2022 COSTEO
JAEN TRATADA 9,421.83 9,421.83 9,421.83 9,421.83 9,421.83 9,421.83 9,421.83 9,421.83 9,421.83 9,421.83 9,421.83 9,421.87 113,062.00
ENFERMEDADES S/
ZOONOTICAS
FISICO 44.00 44.00 44.00 45.00 45.00 45.00 45.00 45.00 45.00 44.00 44.00 44.00 534.00
2023 COSTEO 9,421.83 9,421.83 9,421.83 9,421.83 9,421.83 9,421.83 9,421.83 9,421.83 9,421.83 9,421.83 9,421.83 9,421.87 113,062.00
S/

FISICO 4.00 5.00 4.00 5.00 5.00 4.00 5.00 5.00 5.00 5.00 5.00 4.00 56.00
2021 COSTEO 29,760.75 29,760.75 29,760.75 29,760.75 29,760.75 29,760.75 29,760.75 29,760.75 29,760.75 29,760.75 29,760.75 29,760.75 357,129.00
S/
BRINDAR ATENCION DEL FISICO 4.00 5.00 4.00 5.00 5.00 4.00 5.00 5.00 5.00 5.00 5.00 4.00 56.00
060801 - PARTO
AOI00104700015 PARTO COMPLICADO NO Muy Alta 2022 COSTEO
JAEN COMPLICADO 29,760.75 29,760.75 29,760.75 29,760.75 29,760.75 29,760.75 29,760.75 29,760.75 29,760.75 29,760.75 29,760.75 29,760.75 357,129.00
QUIRURGICO S/
FISICO 4.00 5.00 4.00 5.00 5.00 4.00 5.00 5.00 5.00 5.00 5.00 4.00 56.00
2023 COSTEO 29,760.75 29,760.75 29,760.75 29,760.75 29,760.75 29,760.75 29,760.75 29,760.75 29,760.75 29,760.75 29,760.75 29,760.75 357,129.00
S/

FISICO 83.00 83.00 84.00 83.00 83.00 84.00 83.00 83.00 83.00 84.00 83.00 84.00 1,000.00
2021 COSTEO 65,449.17 65,449.17 65,449.17 65,449.17 65,449.17 65,449.17 65,449.17 65,449.17 65,449.17 65,449.17 65,449.17 65,449.13 785,390.00
S/
FISICO 83.00 83.00 84.00 83.00 83.00 84.00 83.00 83.00 83.00 84.00 83.00 84.00 1,000.00
ATENCION DE LA 060801 -
AOI00104700016 ATENCION Muy Alta 2022 COSTEO
EMERGENCIA QUIRURGICA JAEN 65,449.17 65,449.17 65,449.17 65,449.17 65,449.17 65,449.17 65,449.17 65,449.17 65,449.17 65,449.17 65,449.17 65,449.13 785,390.00
S/
FISICO 83.00 83.00 84.00 83.00 83.00 84.00 83.00 83.00 83.00 84.00 83.00 84.00 1,000.00
2023 COSTEO 65,449.17 65,449.17 65,449.17 65,449.17 65,449.17 65,449.17 65,449.17 65,449.17 65,449.17 65,449.17 65,449.17 65,449.13 785,390.00
S/

FISICO 54.00 54.00 54.00 54.00 54.00 55.00 54.00 54.00 54.00 54.00 54.00 55.00 650.00
2021 COSTEO 7,321.75 7,321.75 7,321.75 7,321.75 7,321.75 7,321.75 7,321.75 7,321.75 7,321.75 7,321.75 7,321.75 7,321.75 87,861.00
S/
FISICO 54.00 54.00 54.00 54.00 54.00 55.00 54.00 54.00 54.00 54.00 54.00 55.00 650.00
SERVICIO DE TRANSPORTE 060801 - PACIENTE
AOI00104700017 Muy Alta 2022 COSTEO
ASISTIDO DE LA URGENCIA JAEN ATENDIDO 7,321.75 7,321.75 7,321.75 7,321.75 7,321.75 7,321.75 7,321.75 7,321.75 7,321.75 7,321.75 7,321.75 7,321.75 87,861.00
S/
FISICO 54.00 54.00 54.00 54.00 54.00 55.00 54.00 54.00 54.00 54.00 54.00 55.00 650.00
2023 COSTEO 7,321.75 7,321.75 7,321.75 7,321.75 7,321.75 7,321.75 7,321.75 7,321.75 7,321.75 7,321.75 7,321.75 7,321.75 87,861.00
S/

FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
2021 COSTEO 21,916.25 21,916.25 21,916.25 21,916.25 21,916.25 21,916.25 21,916.25 21,916.25 21,916.25 21,916.25 21,916.25 21,916.25 262,995.00
S/
FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
BRINDAR ATENCION 060801 - GESTANTE
AOI00104700018 Muy Alta 2022 COSTEO
PRENATAL REENFOCADA JAEN CONTROLADA 21,916.25 21,916.25 21,916.25 21,916.25 21,916.25 21,916.25 21,916.25 21,916.25 21,916.25 21,916.25 21,916.25 21,916.25 262,995.00
S/
FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
2023 COSTEO 21,916.25 21,916.25 21,916.25 21,916.25 21,916.25 21,916.25 21,916.25 21,916.25 21,916.25 21,916.25 21,916.25 21,916.25 262,995.00
S/

AOI00104700019 ATENCION 060801 - PERSONA Muy Alta FISICO 12.00 12.00 12.00 12.00 13.00 13.00 13.00 12.00 13.00 12.00 13.00 13.00 150.00
ESTOMATOLOGICA JAEN TRATADA 2021 COSTEO
ESPECIALIZADA BASICA 4,296.25 4,296.25 4,296.25 4,296.25 4,296.25 4,296.25 4,296.25 4,296.25 4,296.25 4,296.25 4,296.25 4,296.25 51,555.00
S/
FISICO 12.00 12.00 12.00 12.00 13.00 13.00 13.00 12.00 13.00 12.00 13.00 13.00 150.00
2022 COSTEO 4,296.25 4,296.25 4,296.25 4,296.25 4,296.25 4,296.25 4,296.25 4,296.25 4,296.25 4,296.25 4,296.25 4,296.25 51,555.00
S/
2023 FISICO 12.00 12.00 12.00 12.00 13.00 13.00 13.00 12.00 13.00 12.00 13.00 13.00 150.00
COSTEO 4,296.25 4,296.25 4,296.25 4,296.25 4,296.25 4,296.25 4,296.25 4,296.25 4,296.25 4,296.25 4,296.25 4,296.25 51,555.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060801 -
AOI00104700020 GESTION ADMINISTRATIVA INFORME Muy Alta 2022 COSTEO
JAEN 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 168.00 168.00 168.00 168.00 168.00 168.00 168.00 168.00 168.00 167.00 167.00 168.00 2,014.00
2021 COSTEO 14,316.50 14,316.50 14,316.50 14,316.50 14,316.50 14,316.50 14,316.50 14,316.50 14,316.50 14,316.50 14,316.50 14,316.50 171,798.00
S/
FISICO 168.00 168.00 168.00 168.00 168.00 168.00 168.00 168.00 168.00 167.00 167.00 168.00 2,014.00
ATENDER AL RECIEN 060801 - RECIEN NACIDO
AOI00104700021 Muy Alta 2022 COSTEO
NACIDO NORMAL JAEN ATENDIDO 14,316.50 14,316.50 14,316.50 14,316.50 14,316.50 14,316.50 14,316.50 14,316.50 14,316.50 14,316.50 14,316.50 14,316.50 171,798.00
S/
FISICO 168.00 168.00 168.00 168.00 168.00 168.00 168.00 168.00 168.00 167.00 167.00 168.00 2,014.00
2023 COSTEO 14,316.50 14,316.50 14,316.50 14,316.50 14,316.50 14,316.50 14,316.50 14,316.50 14,316.50 14,316.50 14,316.50 14,316.50 171,798.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 3,060.25 3,060.25 3,060.25 3,060.25 3,060.25 3,060.25 3,060.25 3,060.25 3,060.25 3,060.25 3,060.25 3,060.25 36,723.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
OBLIGACIONES 060801 -
AOI00104700022 PLANILLA Muy Alta 2022 COSTEO
PREVISIONALES JAEN 3,060.25 3,060.25 3,060.25 3,060.25 3,060.25 3,060.25 3,060.25 3,060.25 3,060.25 3,060.25 3,060.25 3,060.25 36,723.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 3,060.25 3,060.25 3,060.25 3,060.25 3,060.25 3,060.25 3,060.25 3,060.25 3,060.25 3,060.25 3,060.25 3,060.25 36,723.00
S/

FISICO 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 480.00
2021 COSTEO 12,439.50 12,439.50 12,439.50 12,439.50 12,439.50 12,439.50 12,439.50 12,439.50 12,439.50 12,439.50 12,439.50 12,439.50 149,274.00
S/
SERVICIO DE TRANSPORTE FISICO 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 480.00
060801 - PACIENTE
AOI00104700023 ASISTIDO DE LA Muy Alta 2022 COSTEO
JAEN ATENDIDO 12,439.50 12,439.50 12,439.50 12,439.50 12,439.50 12,439.50 12,439.50 12,439.50 12,439.50 12,439.50 12,439.50 12,439.50 149,274.00
EMERGENCIA S/
FISICO 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 480.00
2023 COSTEO 12,439.50 12,439.50 12,439.50 12,439.50 12,439.50 12,439.50 12,439.50 12,439.50 12,439.50 12,439.50 12,439.50 12,439.50 149,274.00
S/

FISICO 91.00 91.00 92.00 91.00 91.00 92.00 91.00 91.00 92.00 92.00 91.00 91.00 1,096.00
2021 COSTEO 5,179.67 5,179.67 5,179.67 5,179.67 5,179.67 5,179.67 5,179.67 5,179.67 5,179.67 5,179.67 5,179.67 5,179.63 62,156.00
S/
FISICO 91.00 91.00 92.00 91.00 91.00 92.00 91.00 91.00 92.00 92.00 91.00 91.00 1,096.00
3325501 - NIÑO CRED < 1 060801 - NIÑO
AOI00104700024 Muy Alta 2022 COSTEO
AÑO JAEN CONTROLADO 5,179.67 5,179.67 5,179.67 5,179.67 5,179.67 5,179.67 5,179.67 5,179.67 5,179.67 5,179.67 5,179.67 5,179.63 62,156.00
S/
FISICO 91.00 91.00 92.00 91.00 91.00 92.00 91.00 91.00 92.00 92.00 91.00 91.00 1,096.00
2023 COSTEO 5,179.67 5,179.67 5,179.67 5,179.67 5,179.67 5,179.67 5,179.67 5,179.67 5,179.67 5,179.67 5,179.67 5,179.63 62,156.00
S/

AOI00104700025 ADMINISTRAR SUPLEMENTO 060801 - GESTANTE Muy Alta FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
DE HIERRO Y ACIDO JAEN SUPLEMENTADA 2021 COSTEO
FOLICO A GESTANTES 6,622.33 6,622.33 6,622.33 6,622.33 6,622.33 6,622.33 6,622.33 6,622.33 6,622.33 6,622.33 6,622.33 6,622.37 79,468.00
S/
2022 FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
COSTEO 6,622.33 6,622.33 6,622.33 6,622.33 6,622.33 6,622.33 6,622.33 6,622.33 6,622.33 6,622.33 6,622.33 6,622.37 79,468.00
S/
FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
2023 COSTEO 6,622.33 6,622.33 6,622.33 6,622.33 6,622.33 6,622.33 6,622.33 6,622.33 6,622.33 6,622.33 6,622.33 6,622.37 79,468.00
S/

FISICO 5.00 5.00 5.00 4.00 5.00 5.00 5.00 5.00 5.00 4.00 5.00 4.00 57.00
2021 COSTEO 46,175.83 46,175.83 46,175.83 46,175.83 46,175.83 46,175.83 46,175.83 46,175.83 46,175.83 46,175.83 46,175.83 46,175.87 554,110.00
S/
ATENDER A NIÑOS CON
DIAGNOSTICO DE FISICO 5.00 5.00 5.00 4.00 5.00 5.00 5.00 5.00 5.00 4.00 5.00 4.00 57.00
060801 -
AOI00104700026 INFECCIONES CASO TRATADO Muy Alta 2022 COSTEO
JAEN 46,175.83 46,175.83 46,175.83 46,175.83 46,175.83 46,175.83 46,175.83 46,175.83 46,175.83 46,175.83 46,175.83 46,175.87 554,110.00
RESPIRATORIAS AGUDAS S/
CON COMPLICACIONES
FISICO 5.00 5.00 5.00 4.00 5.00 5.00 5.00 5.00 5.00 4.00 5.00 4.00 57.00
2023 COSTEO 46,175.83 46,175.83 46,175.83 46,175.83 46,175.83 46,175.83 46,175.83 46,175.83 46,175.83 46,175.83 46,175.83 46,175.87 554,110.00
S/

FISICO 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 21.00 263.00
2021 COSTEO 20,261.00 20,261.00 20,261.00 20,261.00 20,261.00 20,261.00 20,261.00 20,261.00 20,261.00 20,261.00 20,261.00 20,261.00 243,132.00
S/
BRINDAR TRATAMIENTO A FISICO 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 21.00 263.00
PERSONAS CON 060801 - PERSONA
AOI00104700027 Muy Alta 2022 COSTEO
DIAGNOSTICO DE DIABETES JAEN TRATADA 20,261.00 20,261.00 20,261.00 20,261.00 20,261.00 20,261.00 20,261.00 20,261.00 20,261.00 20,261.00 20,261.00 20,261.00 243,132.00
MELLITUS S/
FISICO 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 21.00 263.00
2023 COSTEO 20,261.00 20,261.00 20,261.00 20,261.00 20,261.00 20,261.00 20,261.00 20,261.00 20,261.00 20,261.00 20,261.00 20,261.00 243,132.00
S/

FISICO 91.00 91.00 92.00 91.00 91.00 92.00 91.00 91.00 92.00 91.00 91.00 92.00 1,096.00
2021 COSTEO 9,894.75 9,894.75 9,894.75 9,894.75 9,894.75 9,894.75 9,894.75 9,894.75 9,894.75 9,894.75 9,894.75 9,894.75 118,737.00
S/
FISICO 91.00 91.00 92.00 91.00 91.00 92.00 91.00 91.00 92.00 91.00 91.00 92.00 1,096.00
ADMINISTRAR SUPLEMENTO 060801 - NIÑO
AOI00104700028 Muy Alta 2022 COSTEO
DE HIERRO Y VITAMINA A JAEN SUPLEMENTADO 9,894.75 9,894.75 9,894.75 9,894.75 9,894.75 9,894.75 9,894.75 9,894.75 9,894.75 9,894.75 9,894.75 9,894.75 118,737.00
S/
FISICO 91.00 91.00 92.00 91.00 91.00 92.00 91.00 91.00 92.00 91.00 91.00 92.00 1,096.00
2023 COSTEO 9,894.75 9,894.75 9,894.75 9,894.75 9,894.75 9,894.75 9,894.75 9,894.75 9,894.75 9,894.75 9,894.75 9,894.75 118,737.00
S/

FISICO 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 900.00
2021 COSTEO 5,871.50 5,871.50 5,871.50 5,871.50 5,871.50 5,871.50 5,871.50 5,871.50 5,871.50 5,871.50 5,871.50 5,871.50 70,458.00
S/
ATENCION
ESTOMATOLOGICA FISICO 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 900.00
060801 - PERSONA
AOI00104700029 RECUPERATIVA BASICA EN Muy Alta 2022 COSTEO
JAEN TRATADA 5,871.50 5,871.50 5,871.50 5,871.50 5,871.50 5,871.50 5,871.50 5,871.50 5,871.50 5,871.50 5,871.50 5,871.50 70,458.00
NIÑOS, GESTANTES Y S/
ADULTOS MAYORES
FISICO 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 900.00
2023 COSTEO 5,871.50 5,871.50 5,871.50 5,871.50 5,871.50 5,871.50 5,871.50 5,871.50 5,871.50 5,871.50 5,871.50 5,871.50 70,458.00
S/

FISICO 82.00 83.00 83.00 83.00 83.00 82.00 83.00 83.00 83.00 83.00 83.00 82.00 993.00
2021 COSTEO 89,869.33 89,869.33 89,869.33 89,869.33 89,869.33 89,869.33 89,869.33 89,869.33 89,869.33 89,869.33 89,869.33 89,869.37 1,078,432.00
S/
BRINDAR ATENCION DEL FISICO 82.00 83.00 83.00 83.00 83.00 82.00 83.00 83.00 83.00 83.00 83.00 82.00 993.00
060801 -
AOI00104700033 PARTO COMPLICADO CESAREA Muy Alta 2022 COSTEO
JAEN 89,869.33 89,869.33 89,869.33 89,869.33 89,869.33 89,869.33 89,869.33 89,869.33 89,869.33 89,869.33 89,869.33 89,869.37 1,078,432.00
QUIRURGICO S/
FISICO 82.00 83.00 83.00 83.00 83.00 82.00 83.00 83.00 83.00 83.00 83.00 82.00 993.00
2023 COSTEO 89,869.33 89,869.33 89,869.33 89,869.33 89,869.33 89,869.33 89,869.33 89,869.33 89,869.33 89,869.33 89,869.33 89,869.37 1,078,432.00
S/

AOI00104700034 BRINDAR A POBLACION 060801 - PERSONA Muy Alta 2021 FISICO 78.00 78.00 78.00 78.00 78.00 78.00 78.00 78.00 78.00 78.00 78.00 77.00 935.00
CON INFECCIONES DE JAEN ATENDIDA 3,233.50 3,233.50 3,233.50 3,233.50 3,233.50 3,233.50 3,233.50 3,233.50 3,233.50 3,233.50 3,233.50 3,233.50 38,802.00
TRANSMISION SEXUAL COSTEO
TRATAMIENTO SEGUN GUIA S/
CLINICAS FISICO 78.00 78.00 78.00 78.00 78.00 78.00 78.00 78.00 78.00 78.00 78.00 77.00 935.00
2022 COSTEO 3,233.50 3,233.50 3,233.50 3,233.50 3,233.50 3,233.50 3,233.50 3,233.50 3,233.50 3,233.50 3,233.50 3,233.50 38,802.00
S/
FISICO 78.00 78.00 78.00 78.00 78.00 78.00 78.00 78.00 78.00 78.00 78.00 77.00 935.00
2023 COSTEO 3,233.50 3,233.50 3,233.50 3,233.50 3,233.50 3,233.50 3,233.50 3,233.50 3,233.50 3,233.50 3,233.50 3,233.50 38,802.00
S/

FISICO 2.00 2.00 2.00 1.00 1.00 2.00 1.00 1.00 2.00 2.00 2.00 2.00 20.00
2021 COSTEO 3,785.83 3,785.83 3,785.83 3,785.83 3,785.83 3,785.83 3,785.83 3,785.83 3,785.83 3,785.83 3,785.83 3,785.87 45,430.00
S/
BRINDAR TRATAMIENTO FISICO 2.00 2.00 2.00 1.00 1.00 2.00 1.00 1.00 2.00 2.00 2.00 2.00 20.00
OPORTUNO A MUJERES 060801 - PERSONA
AOI00104700035 Muy Alta 2022 COSTEO
GESTANTES REACTIVAS Y JAEN ATENDIDA 3,785.83 3,785.83 3,785.83 3,785.83 3,785.83 3,785.83 3,785.83 3,785.83 3,785.83 3,785.83 3,785.83 3,785.87 45,430.00
NIÑOS EXPUESTOS AL VIH S/
FISICO 2.00 2.00 2.00 1.00 1.00 2.00 1.00 1.00 2.00 2.00 2.00 2.00 20.00
2023 COSTEO 3,785.83 3,785.83 3,785.83 3,785.83 3,785.83 3,785.83 3,785.83 3,785.83 3,785.83 3,785.83 3,785.83 3,785.87 45,430.00
S/

FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 36.00
2021 COSTEO 9,223.08 9,223.08 9,223.08 9,223.08 9,223.08 9,223.08 9,223.08 9,223.08 9,223.08 9,223.08 9,223.08 9,223.12 110,677.00
S/
FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 36.00
ATENDER EL PUERPERIO 060801 -
AOI00104700036 EGRESO Muy Alta 2022 COSTEO
CON COMPLICACIONES JAEN 9,223.08 9,223.08 9,223.08 9,223.08 9,223.08 9,223.08 9,223.08 9,223.08 9,223.08 9,223.08 9,223.08 9,223.12 110,677.00
S/
FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 36.00
2023 COSTEO 9,223.08 9,223.08 9,223.08 9,223.08 9,223.08 9,223.08 9,223.08 9,223.08 9,223.08 9,223.08 9,223.08 9,223.12 110,677.00
S/

FISICO 2.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 3.00 30.00
2021 COSTEO 23,493.50 23,493.50 23,493.50 23,493.50 23,493.50 23,493.50 23,493.50 23,493.50 23,493.50 23,493.50 23,493.50 23,493.50 281,922.00
S/
ATENDER A NIÑOS CON FISICO 2.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 3.00 30.00
DIAGNOSTICO DE 060801 -
AOI00104700037 CASO TRATADO Muy Alta 2022 COSTEO
ENFERMEDAD DIARREICA JAEN 23,493.50 23,493.50 23,493.50 23,493.50 23,493.50 23,493.50 23,493.50 23,493.50 23,493.50 23,493.50 23,493.50 23,493.50 281,922.00
AGUDA COMPLICADA S/
FISICO 2.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 3.00 30.00
2023 COSTEO 23,493.50 23,493.50 23,493.50 23,493.50 23,493.50 23,493.50 23,493.50 23,493.50 23,493.50 23,493.50 23,493.50 23,493.50 281,922.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
2021 COSTEO 15,200.00 6,024.00 6,024.00 6,024.00 6,024.00 6,024.00 15,200.00 6,024.00 6,024.00 6,024.00 6,026.00 15,200.00 99,818.00
S/
4427602 - MONITOREO DEL FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
060801 -
AOI00104700038 PROGRAMA ARTICULADO INFORME Muy Alta 2022 COSTEO
JAEN 15,200.00 6,024.00 6,024.00 6,024.00 6,024.00 6,024.00 15,200.00 6,024.00 6,024.00 6,024.00 6,026.00 15,200.00 99,818.00
NUTRICIONAL S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
2023 COSTEO 15,200.00 6,024.00 6,024.00 6,024.00 6,024.00 6,024.00 15,200.00 6,024.00 6,024.00 6,024.00 6,026.00 15,200.00 99,818.00
S/

FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
2021 COSTEO 5,510.58 5,510.58 5,510.58 5,510.58 5,510.58 5,510.58 5,510.58 5,510.58 5,510.58 5,510.58 5,510.58 5,510.62 66,127.00
S/
PROTEGER A LA NIÑA CON FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
060801 -
AOI00104700039 APLICACION DE VACUNA NIÑO PROTEGIDO Muy Alta 2022 COSTEO
JAEN 5,510.58 5,510.58 5,510.58 5,510.58 5,510.58 5,510.58 5,510.58 5,510.58 5,510.58 5,510.58 5,510.58 5,510.62 66,127.00
VPH S/
FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
2023 COSTEO 5,510.58 5,510.58 5,510.58 5,510.58 5,510.58 5,510.58 5,510.58 5,510.58 5,510.58 5,510.58 5,510.58 5,510.62 66,127.00
S/
FISICO 128.00 127.00 128.00 127.00 128.00 127.00 128.00 127.00 128.00 127.00 128.00 127.00 1,530.00
2021 COSTEO 16,668.33 16,668.33 16,668.33 16,668.33 16,668.33 16,668.33 16,668.33 16,668.33 16,668.33 16,668.33 16,668.33 16,668.37 200,020.00
S/
MEJORAMIENTO DEL FISICO 128.00 127.00 128.00 127.00 128.00 127.00 128.00 127.00 128.00 127.00 128.00 127.00 1,530.00
ACCESO DE LA POBLACION 060801 - PAREJA
AOI00104700040 Muy Alta 2022 COSTEO
A METODOS DE JAEN PROTEGIDA 16,668.33 16,668.33 16,668.33 16,668.33 16,668.33 16,668.33 16,668.33 16,668.33 16,668.33 16,668.33 16,668.33 16,668.37 200,020.00
PLANIFICACION FAMILIAR S/
FISICO 128.00 127.00 128.00 127.00 128.00 127.00 128.00 127.00 128.00 127.00 128.00 127.00 1,530.00
2023 COSTEO 16,668.33 16,668.33 16,668.33 16,668.33 16,668.33 16,668.33 16,668.33 16,668.33 16,668.33 16,668.33 16,668.33 16,668.37 200,020.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO
DESARROLLO DE LOS 6,178.83 6,178.83 6,178.83 6,178.83 6,178.83 6,178.83 6,178.83 6,178.83 6,178.83 6,178.83 6,178.83 6,178.87 74,146.00
S/
CENTROS Y ESPACIOS DE
MONITOREODE FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060801 -
AOI00104700041 EMERGENCIAS Y REPORTE Muy Alta 2022 COSTEO
JAEN 6,178.83 6,178.83 6,178.83 6,178.83 6,178.83 6,178.83 6,178.83 6,178.83 6,178.83 6,178.83 6,178.83 6,178.87 74,146.00
DESASTRESDESARROLLO DE S/
SIMULACROS EN GESTION
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
REACTIVA
2023 COSTEO 6,178.83 6,178.83 6,178.83 6,178.83 6,178.83 6,178.83 6,178.83 6,178.83 6,178.83 6,178.83 6,178.83 6,178.87 74,146.00
S/

FISICO 24.00 25.00 24.00 25.00 24.00 25.00 25.00 25.00 25.00 24.00 24.00 24.00 294.00
2021 COSTEO 8,895.33 8,895.33 8,895.33 8,895.33 8,895.33 8,895.33 8,895.33 8,895.33 8,895.33 8,895.33 8,895.33 8,895.37 106,744.00
S/
TRATAMIENTO FISICO 24.00 25.00 24.00 25.00 24.00 25.00 25.00 25.00 25.00 24.00 24.00 24.00 294.00
AMBULATORIO DE 060801 - PERSONA
AOI00104700042 Muy Alta 2022 COSTEO
PERSONAS CON SINDROME JAEN TRATADA 8,895.33 8,895.33 8,895.33 8,895.33 8,895.33 8,895.33 8,895.33 8,895.33 8,895.33 8,895.33 8,895.33 8,895.37 106,744.00
O TRASTORNO PSICOTICO S/
FISICO 24.00 25.00 24.00 25.00 24.00 25.00 25.00 25.00 25.00 24.00 24.00 24.00 294.00
2023 COSTEO 8,895.33 8,895.33 8,895.33 8,895.33 8,895.33 8,895.33 8,895.33 8,895.33 8,895.33 8,895.33 8,895.33 8,895.37 106,744.00
S/

FISICO 23.00 23.00 23.00 23.00 23.00 24.00 23.00 23.00 23.00 23.00 23.00 24.00 278.00
2021 COSTEO 11,521.42 11,521.42 11,521.42 11,521.42 11,521.42 11,521.42 11,521.42 11,521.42 11,521.42 11,521.42 11,521.42 11,521.38 138,257.00
S/
BRINDAR SERVICIOS DE FISICO 23.00 23.00 23.00 23.00 23.00 24.00 23.00 23.00 23.00 23.00 23.00 24.00 278.00
SALUD PARA PREVENCION 060801 -
AOI00104700043 ATENCION Muy Alta 2022 COSTEO
DEL EMBARAZO A JAEN 11,521.42 11,521.42 11,521.42 11,521.42 11,521.42 11,521.42 11,521.42 11,521.42 11,521.42 11,521.42 11,521.42 11,521.38 138,257.00
ADOLESCENTES S/
FISICO 23.00 23.00 23.00 23.00 23.00 24.00 23.00 23.00 23.00 23.00 23.00 24.00 278.00
2023 COSTEO 11,521.42 11,521.42 11,521.42 11,521.42 11,521.42 11,521.42 11,521.42 11,521.42 11,521.42 11,521.42 11,521.42 11,521.38 138,257.00
S/

FISICO 52.00 52.00 52.00 53.00 52.00 52.00 52.00 53.00 52.00 52.00 52.00 53.00 627.00
2021 COSTEO 6,011.42 6,011.42 6,011.42 6,011.42 6,011.42 6,011.42 6,011.42 6,011.42 6,011.42 6,011.42 6,011.42 6,011.38 72,137.00
S/
EVALUACION DE TAMIZAJE FISICO 52.00 52.00 52.00 53.00 52.00 52.00 52.00 53.00 52.00 52.00 52.00 53.00 627.00
060801 - PERSONA
AOI00104700044 Y DIAGNOSTICO DE Muy Alta 2022 COSTEO
JAEN TAMIZADA 6,011.42 6,011.42 6,011.42 6,011.42 6,011.42 6,011.42 6,011.42 6,011.42 6,011.42 6,011.42 6,011.42 6,011.38 72,137.00
PACIENTES CON CATARATAS S/
FISICO 52.00 52.00 52.00 53.00 52.00 52.00 52.00 53.00 52.00 52.00 52.00 53.00 627.00
2023 COSTEO 6,011.42 6,011.42 6,011.42 6,011.42 6,011.42 6,011.42 6,011.42 6,011.42 6,011.42 6,011.42 6,011.42 6,011.38 72,137.00
S/

AOI00104700046 DIAGNOSTICO DEL CANCER 060801 - PERSONA Muy Alta FISICO 0.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 0.00 8.00
DE MAMA JAEN 2021 COSTEO 10,738.17 10,738.17 10,738.17 10,738.17 10,738.17 10,738.17 10,738.17 10,738.17 10,738.17 10,738.17 10,738.17 10,738.13 128,858.00
S/
FISICO 0.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 0.00 8.00
2022 COSTEO 10,738.17 10,738.17 10,738.17 10,738.17 10,738.17 10,738.17 10,738.17 10,738.17 10,738.17 10,738.17 10,738.17 10,738.13 128,858.00
S/
2023 FISICO 0.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 0.00 8.00
COSTEO 10,738.17 10,738.17 10,738.17 10,738.17 10,738.17 10,738.17 10,738.17 10,738.17 10,738.17 10,738.17 10,738.17 10,738.13 128,858.00
S/

FISICO 172.00 172.00 172.00 172.00 172.00 172.00 172.00 171.00 172.00 172.00 172.00 171.00 2,062.00
2021 COSTEO 45,216.75 45,216.75 45,216.75 45,216.75 45,216.75 45,216.75 45,216.75 45,216.75 45,216.75 45,216.75 45,216.75 45,216.75 542,601.00
S/
EVALUACION,
DIAGNOSTICO Y FISICO 172.00 172.00 172.00 172.00 172.00 172.00 172.00 171.00 172.00 172.00 172.00 171.00 2,062.00
060801 - PERSONA
AOI00104700047 TRATAMIENTO DE Muy Alta 2022 COSTEO
JAEN TRATADA 45,216.75 45,216.75 45,216.75 45,216.75 45,216.75 45,216.75 45,216.75 45,216.75 45,216.75 45,216.75 45,216.75 45,216.75 542,601.00
ENFERMEDADES S/
METAXENICAS
FISICO 172.00 172.00 172.00 172.00 172.00 172.00 172.00 171.00 172.00 172.00 172.00 171.00 2,062.00
2023 COSTEO 45,216.75 45,216.75 45,216.75 45,216.75 45,216.75 45,216.75 45,216.75 45,216.75 45,216.75 45,216.75 45,216.75 45,216.75 542,601.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
2021 COSTEO 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.63 54,356.00
S/
MONITOREO, SUPERVISION, FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
EVALUACION Y CONTROL 060801 -
AOI00104700050 INFORME Muy Alta 2022 COSTEO
DE LA SALUD MATERNO JAEN 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.63 54,356.00
NEONATAL S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
2023 COSTEO 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.63 54,356.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 10.00
2021 COSTEO 18,612.33 18,612.33 18,612.33 18,612.33 18,612.33 18,612.33 18,612.33 18,612.33 18,612.33 18,612.33 18,612.33 18,612.37 223,348.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 10.00
DIAGNOSTICO DEL CANCER 060801 -
AOI00104700051 PERSONA Muy Alta 2022 COSTEO
DE CUELLO UTERINO JAEN 18,612.33 18,612.33 18,612.33 18,612.33 18,612.33 18,612.33 18,612.33 18,612.33 18,612.33 18,612.33 18,612.33 18,612.37 223,348.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 10.00
2023 COSTEO 18,612.33 18,612.33 18,612.33 18,612.33 18,612.33 18,612.33 18,612.33 18,612.33 18,612.33 18,612.33 18,612.33 18,612.37 223,348.00
S/

FISICO 10.00 10.00 11.00 10.00 10.00 11.00 10.00 11.00 10.00 11.00 10.00 11.00 125.00
2021 COSTEO 14,995.92 14,995.92 14,995.92 14,995.92 14,995.92 14,995.92 14,995.92 14,995.92 14,995.92 14,995.92 14,995.92 14,995.88 179,951.00
S/
MEJORAMIENTO DEL FISICO 10.00 10.00 11.00 10.00 10.00 11.00 10.00 11.00 10.00 11.00 10.00 11.00 125.00
GESTANTE Y/O
ACCESO AL SISTEMA DE 060801 -
AOI00104700052 NEONATO Muy Alta 2022 COSTEO
REFERENCIA JAEN 14,995.92 14,995.92 14,995.92 14,995.92 14,995.92 14,995.92 14,995.92 14,995.92 14,995.92 14,995.92 14,995.92 14,995.88 179,951.00
REFERIDO S/
INSTITUCIONAL
FISICO 10.00 10.00 11.00 10.00 10.00 11.00 10.00 11.00 10.00 11.00 10.00 11.00 125.00
2023 COSTEO 14,995.92 14,995.92 14,995.92 14,995.92 14,995.92 14,995.92 14,995.92 14,995.92 14,995.92 14,995.92 14,995.92 14,995.88 179,951.00
S/

FISICO 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 32.00 31.00 32.00 32.00 375.00
2021 COSTEO 35,529.58 35,529.58 35,529.58 35,529.58 35,529.58 35,529.58 35,529.58 35,529.58 35,529.58 35,529.58 35,529.58 35,529.62 426,355.00
S/
ATENDER AL RECIEN FISICO 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 32.00 31.00 32.00 32.00 375.00
060801 -
AOI00104700053 NACIDO CON EGRESO Muy Alta 2022 COSTEO
JAEN 35,529.58 35,529.58 35,529.58 35,529.58 35,529.58 35,529.58 35,529.58 35,529.58 35,529.58 35,529.58 35,529.58 35,529.62 426,355.00
COMPLICACIONES S/
FISICO 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 32.00 31.00 32.00 32.00 375.00
2023 COSTEO 35,529.58 35,529.58 35,529.58 35,529.58 35,529.58 35,529.58 35,529.58 35,529.58 35,529.58 35,529.58 35,529.58 35,529.62 426,355.00
S/

AOI00104700054 BRINDAR TRATAMIENTO 060801 - PERSONA Muy Alta FISICO 0.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 9.00
PARA TUBERCULOSIS A JAEN TRATADA 2021 COSTEO
PERSONAS CON 5,684.67 5,684.67 5,684.67 5,684.67 5,684.67 5,684.67 5,684.67 5,684.67 5,684.67 5,684.67 5,684.67 5,684.63 68,216.00
S/
COMORBILIDAD
2022 FISICO 0.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 9.00
COSTEO 5,684.67 5,684.67 5,684.67 5,684.67 5,684.67 5,684.67 5,684.67 5,684.67 5,684.67 5,684.67 5,684.67 5,684.63 68,216.00
S/
FISICO 0.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 9.00
2023 COSTEO 5,684.67 5,684.67 5,684.67 5,684.67 5,684.67 5,684.67 5,684.67 5,684.67 5,684.67 5,684.67 5,684.67 5,684.63 68,216.00
S/

FISICO 28.00 28.00 29.00 28.00 28.00 29.00 28.00 28.00 29.00 28.00 28.00 28.00 339.00
2021 COSTEO 26,533.00 26,533.00 26,533.00 26,533.00 26,533.00 26,533.00 26,533.00 26,533.00 26,533.00 26,533.00 26,533.00 26,533.00 318,396.00
S/
ATENDER A NIÑOS CON FISICO 28.00 28.00 29.00 28.00 28.00 29.00 28.00 28.00 29.00 28.00 28.00 28.00 339.00
060801 -
AOI00104700055 ENFERMEDADES CASO TRATADO Muy Alta 2022 COSTEO
JAEN 26,533.00 26,533.00 26,533.00 26,533.00 26,533.00 26,533.00 26,533.00 26,533.00 26,533.00 26,533.00 26,533.00 26,533.00 318,396.00
DIARREICAS AGUDAS S/
FISICO 28.00 28.00 29.00 28.00 28.00 29.00 28.00 28.00 29.00 28.00 28.00 28.00 339.00
2023 COSTEO 26,533.00 26,533.00 26,533.00 26,533.00 26,533.00 26,533.00 26,533.00 26,533.00 26,533.00 26,533.00 26,533.00 26,533.00 318,396.00
S/

FISICO 3.00 3.00 3.00 2.00 2.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 34.00
2021 COSTEO 2,626.42 2,626.42 2,626.42 2,626.42 2,626.42 2,626.42 2,626.42 2,626.42 2,626.42 2,626.42 2,626.42 2,626.38 31,517.00
S/
FISICO 3.00 3.00 3.00 2.00 2.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 34.00
DIAGNOSTICO DE CASOS DE 060801 - PERSONA
AOI00104700056 Muy Alta 2022 COSTEO
TUBERCULOSIS JAEN DIAGNOSTICADA 2,626.42 2,626.42 2,626.42 2,626.42 2,626.42 2,626.42 2,626.42 2,626.42 2,626.42 2,626.42 2,626.42 2,626.38 31,517.00
S/
FISICO 3.00 3.00 3.00 2.00 2.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 34.00
2023 COSTEO 2,626.42 2,626.42 2,626.42 2,626.42 2,626.42 2,626.42 2,626.42 2,626.42 2,626.42 2,626.42 2,626.42 2,626.38 31,517.00
S/

FISICO 9.00 9.00 8.00 8.00 8.00 8.00 8.00 9.00 8.00 8.00 8.00 9.00 100.00
2021 COSTEO 13,354.17 13,354.17 13,354.17 13,354.17 13,354.17 13,354.17 13,354.17 13,354.17 13,354.17 13,354.17 13,354.17 13,354.13 160,250.00
S/
ATENDER A NIÑOS Y NIÑAS FISICO 9.00 9.00 8.00 8.00 8.00 8.00 8.00 9.00 8.00 8.00 8.00 9.00 100.00
060801 -
AOI00104700057 CON DIAGNOSTICO DE CASO TRATADO Muy Alta 2022 COSTEO
JAEN 13,354.17 13,354.17 13,354.17 13,354.17 13,354.17 13,354.17 13,354.17 13,354.17 13,354.17 13,354.17 13,354.17 13,354.13 160,250.00
PARASITOSIS INTESTINAL S/
FISICO 9.00 9.00 8.00 8.00 8.00 8.00 8.00 9.00 8.00 8.00 8.00 9.00 100.00
2023 COSTEO 13,354.17 13,354.17 13,354.17 13,354.17 13,354.17 13,354.17 13,354.17 13,354.17 13,354.17 13,354.17 13,354.17 13,354.13 160,250.00
S/

FISICO 82.00 83.00 83.00 82.00 83.00 83.00 83.00 83.00 83.00 82.00 83.00 83.00 993.00
2021 COSTEO 50,260.25 50,260.25 50,260.25 50,260.25 50,260.25 50,260.25 50,260.25 50,260.25 50,260.25 50,260.25 50,260.25 50,260.25 603,123.00
S/
FISICO 82.00 83.00 83.00 82.00 83.00 83.00 83.00 83.00 83.00 82.00 83.00 83.00 993.00
BRINDAR ATENCION DE 060801 -
AOI00104700060 PARTO NORMAL Muy Alta 2022 COSTEO
PARTO NORMAL JAEN 50,260.25 50,260.25 50,260.25 50,260.25 50,260.25 50,260.25 50,260.25 50,260.25 50,260.25 50,260.25 50,260.25 50,260.25 603,123.00
S/
FISICO 82.00 83.00 83.00 82.00 83.00 83.00 83.00 83.00 83.00 82.00 83.00 83.00 993.00
2023 COSTEO 50,260.25 50,260.25 50,260.25 50,260.25 50,260.25 50,260.25 50,260.25 50,260.25 50,260.25 50,260.25 50,260.25 50,260.25 603,123.00
S/

FISICO 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 0.00 1.00 4.00
2021 COSTEO 2,618.50 2,618.50 2,618.50 2,618.50 2,618.50 2,618.50 2,618.50 2,618.50 2,618.50 2,618.50 2,618.50 2,618.50 31,422.00
S/
MEDIDAS DE CONTROL DE
INFECCIONES Y FISICO 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 0.00 1.00 4.00
060801 - TRABAJADOR
AOI00104700061 BIOSEGURIDAD EN LOS Muy Alta 2022 COSTEO
JAEN PROTEGIDO 2,618.50 2,618.50 2,618.50 2,618.50 2,618.50 2,618.50 2,618.50 2,618.50 2,618.50 2,618.50 2,618.50 2,618.50 31,422.00
SERVICIOS DE ATENCION DE S/
TUBERCULOSIS
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 0.00 1.00 4.00
2023 COSTEO 2,618.50 2,618.50 2,618.50 2,618.50 2,618.50 2,618.50 2,618.50 2,618.50 2,618.50 2,618.50 2,618.50 2,618.50 31,422.00
S/

AOI00104700062 MEJORAR EN POBLACION 060801 - PERSONA Muy Alta 2021 FISICO 611.00 612.00 612.00 611.00 612.00 612.00 611.00 612.00 611.00 612.00 612.00 611.00 7,339.00
INFORMADA EL USO JAEN INFORMADA 2,777.33 2,777.33 2,777.33 2,777.33 2,777.33 2,777.33 2,777.33 2,777.33 2,777.33 2,777.33 2,777.33 2,777.37 33,328.00
CORRECTO DE CONDON COSTEO
PARA PREVENCION DE S/
INFECCIONES DE FISICO 611.00 612.00 612.00 611.00 612.00 612.00 611.00 612.00 611.00 612.00 612.00 611.00 7,339.00
TRANSMISION SEXUAL Y
2022 COSTEO
VIH/SIDA 2,777.33 2,777.33 2,777.33 2,777.33 2,777.33 2,777.33 2,777.33 2,777.33 2,777.33 2,777.33 2,777.33 2,777.37 33,328.00
S/
FISICO 611.00 612.00 612.00 611.00 612.00 612.00 611.00 612.00 611.00 612.00 612.00 611.00 7,339.00
2023 COSTEO 2,777.33 2,777.33 2,777.33 2,777.33 2,777.33 2,777.33 2,777.33 2,777.33 2,777.33 2,777.33 2,777.33 2,777.37 33,328.00
S/

FISICO 45.00 44.00 45.00 44.00 45.00 44.00 45.00 44.00 45.00 44.00 45.00 44.00 534.00
2021 COSTEO 16,048.58 16,048.58 16,048.58 16,048.58 16,048.58 16,048.58 16,048.58 16,048.58 16,048.58 16,048.58 16,048.58 16,048.62 192,583.00
S/
BRINDAR ATENCION A FISICO 45.00 44.00 45.00 44.00 45.00 44.00 45.00 44.00 45.00 44.00 45.00 44.00 534.00
060801 -
AOI00104700063 OTRAS ENFERMEDADES CASO TRATADO Muy Alta 2022 COSTEO
JAEN 16,048.58 16,048.58 16,048.58 16,048.58 16,048.58 16,048.58 16,048.58 16,048.58 16,048.58 16,048.58 16,048.58 16,048.62 192,583.00
PREVALENTES S/
FISICO 45.00 44.00 45.00 44.00 45.00 44.00 45.00 44.00 45.00 44.00 45.00 44.00 534.00
2023 COSTEO 16,048.58 16,048.58 16,048.58 16,048.58 16,048.58 16,048.58 16,048.58 16,048.58 16,048.58 16,048.58 16,048.58 16,048.62 192,583.00
S/

FISICO 31.00 30.00 31.00 31.00 31.00 30.00 31.00 30.00 31.00 30.00 31.00 30.00 367.00
2021 COSTEO 13,887.50 13,887.50 13,887.50 13,887.50 13,887.50 13,887.50 13,887.50 13,887.50 13,887.50 13,887.50 13,887.50 13,887.50 166,650.00
ENTREGAR A POBLACION S/
ADOLESCENTE FISICO 31.00 30.00 31.00 31.00 31.00 30.00 31.00 30.00 31.00 30.00 31.00 30.00 367.00
INFORMACION SOBRE 060801 - PERSONA
AOI00104700064 Muy Alta 2022 COSTEO
INFECCIONES DE JAEN CAPACITADA 13,887.50 13,887.50 13,887.50 13,887.50 13,887.50 13,887.50 13,887.50 13,887.50 13,887.50 13,887.50 13,887.50 13,887.50 166,650.00
TRANSMISION SEXUAL Y S/
VIH/SIDA FISICO 31.00 30.00 31.00 31.00 31.00 30.00 31.00 30.00 31.00 30.00 31.00 30.00 367.00
2023 COSTEO 13,887.50 13,887.50 13,887.50 13,887.50 13,887.50 13,887.50 13,887.50 13,887.50 13,887.50 13,887.50 13,887.50 13,887.50 166,650.00
S/

FISICO 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 900.00
2021 COSTEO 5,910.58 5,910.58 5,910.58 5,910.58 5,910.58 5,910.58 5,910.58 5,910.58 5,910.58 5,910.58 5,910.58 5,910.62 70,927.00
S/
MEJORAMIENTO DEL
ACCESO DE LA POBLACION FISICO 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 900.00
060801 -
AOI00104700065 A SERVICIOS DE ATENCION Muy Alta 2022 COSTEO
JAEN 5,910.58 5,910.58 5,910.58 5,910.58 5,910.58 5,910.58 5,910.58 5,910.58 5,910.58 5,910.58 5,910.58 5,910.62 70,927.00
CONSEJERIA EN SALUD S/
SEXUAL Y REPRODUCTIVA
FISICO 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 900.00
2023 COSTEO 5,910.58 5,910.58 5,910.58 5,910.58 5,910.58 5,910.58 5,910.58 5,910.58 5,910.58 5,910.58 5,910.58 5,910.62 70,927.00
S/

FISICO 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 1,500.00
2021 COSTEO 5,024.50 5,024.50 5,024.50 5,024.50 5,024.50 5,024.50 5,024.50 5,024.50 5,024.50 5,024.50 5,024.50 5,024.50 60,294.00
S/
ATENCION
ESTOMATOLOGICA FISICO 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 1,500.00
060801 - PERSONA
AOI00104700066 PREVENTIVA BASICA EN Muy Alta 2022 COSTEO
JAEN TRATADA 5,024.50 5,024.50 5,024.50 5,024.50 5,024.50 5,024.50 5,024.50 5,024.50 5,024.50 5,024.50 5,024.50 5,024.50 60,294.00
NIÑOS, GESTANTES Y S/
ADULTOS MAYORES
FISICO 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 1,500.00
2023 COSTEO 5,024.50 5,024.50 5,024.50 5,024.50 5,024.50 5,024.50 5,024.50 5,024.50 5,024.50 5,024.50 5,024.50 5,024.50 60,294.00
S/

FISICO 0.00 0.00 1.00 0.00 1.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 5.00
2021 COSTEO 10,547.83 10,547.83 10,547.83 10,547.83 10,547.83 10,547.83 10,547.83 10,547.83 10,547.83 10,547.83 10,547.83 10,547.87 126,574.00
S/
FISICO 0.00 0.00 1.00 0.00 1.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 5.00
DIAGNOSTICO DEL CANCER 060801 -
AOI00104700067 PERSONA Muy Alta 2022 COSTEO
DE PROSTATA JAEN 10,547.83 10,547.83 10,547.83 10,547.83 10,547.83 10,547.83 10,547.83 10,547.83 10,547.83 10,547.83 10,547.83 10,547.87 126,574.00
S/
FISICO 0.00 0.00 1.00 0.00 1.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 5.00
2023 COSTEO 10,547.83 10,547.83 10,547.83 10,547.83 10,547.83 10,547.83 10,547.83 10,547.83 10,547.83 10,547.83 10,547.83 10,547.87 126,574.00
S/
FISICO 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 40.00 491.00
2021 COSTEO 9,786.17 9,786.17 9,786.17 9,786.17 9,786.17 9,786.17 9,786.17 9,786.17 9,786.17 9,786.17 9,786.17 9,786.13 117,434.00
S/
BRINDAR INFORMACION Y FISICO 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 40.00 491.00
ATENCION PREVENTIVA A 060801 - PERSONA
AOI00104700068 Muy Alta 2022 COSTEO
POBLACION DE ALTO JAEN TRATADA 9,786.17 9,786.17 9,786.17 9,786.17 9,786.17 9,786.17 9,786.17 9,786.17 9,786.17 9,786.17 9,786.17 9,786.13 117,434.00
RIESGO S/
FISICO 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 41.00 40.00 491.00
2023 COSTEO 9,786.17 9,786.17 9,786.17 9,786.17 9,786.17 9,786.17 9,786.17 9,786.17 9,786.17 9,786.17 9,786.17 9,786.13 117,434.00
S/

FISICO 225.00 225.00 225.00 225.00 225.00 225.00 225.00 225.00 225.00 225.00 225.00 225.00 2,700.00
2021 COSTEO 10,101.75 10,101.75 10,101.75 10,101.75 10,101.75 10,101.75 10,101.75 10,101.75 10,101.75 10,101.75 10,101.75 10,101.75 121,221.00
S/
FISICO 225.00 225.00 225.00 225.00 225.00 225.00 225.00 225.00 225.00 225.00 225.00 225.00 2,700.00
VACUNAR A ANIMALES 060801 - ANIMAL
AOI00104700069 Muy Alta 2022 COSTEO
DOMESTICOS JAEN VACUNADO 10,101.75 10,101.75 10,101.75 10,101.75 10,101.75 10,101.75 10,101.75 10,101.75 10,101.75 10,101.75 10,101.75 10,101.75 121,221.00
S/
FISICO 225.00 225.00 225.00 225.00 225.00 225.00 225.00 225.00 225.00 225.00 225.00 225.00 2,700.00
2023 COSTEO 10,101.75 10,101.75 10,101.75 10,101.75 10,101.75 10,101.75 10,101.75 10,101.75 10,101.75 10,101.75 10,101.75 10,101.75 121,221.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01
TRATAMIENTO DEL CANCER 060801 -
AOI00104700071 PERSONA Muy Alta 2022 COSTEO
DE MAMA JAEN 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
2021 COSTEO 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.63 54,356.00
S/
FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
060801 - ATENCION
AOI00104700072 ATENDER EL PUERPERIO Muy Alta 2022 COSTEO
JAEN PUERPERAL 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.63 54,356.00
S/
FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
2023 COSTEO 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.63 54,356.00
S/

FISICO 98.00 98.00 97.00 98.00 98.00 97.00 98.00 98.00 98.00 97.00 98.00 98.00 1,173.00
2021 COSTEO 41,264.08 41,264.08 41,264.08 41,264.08 41,264.08 41,264.08 41,264.08 41,264.08 41,264.08 41,264.08 41,264.08 41,264.12 495,169.00
S/
FISICO 98.00 98.00 97.00 98.00 98.00 97.00 98.00 98.00 98.00 97.00 98.00 98.00 1,173.00
APLICACION DE VACUNAS 060801 -
AOI00104700073 NIÑO PROTEGIDO Muy Alta 2022 COSTEO
COMPLETAS JAEN 41,264.08 41,264.08 41,264.08 41,264.08 41,264.08 41,264.08 41,264.08 41,264.08 41,264.08 41,264.08 41,264.08 41,264.12 495,169.00
S/
FISICO 98.00 98.00 97.00 98.00 98.00 97.00 98.00 98.00 98.00 97.00 98.00 98.00 1,173.00
2023 COSTEO 41,264.08 41,264.08 41,264.08 41,264.08 41,264.08 41,264.08 41,264.08 41,264.08 41,264.08 41,264.08 41,264.08 41,264.12 495,169.00
S/

AOI00104700074 EVALUACION CLINICA Y 060801 - PERSONA Muy Alta FISICO 245.00 246.00 245.00 246.00 246.00 245.00 246.00 246.00 246.00 246.00 246.00 245.00 2,948.00
TAMIZAJE LABORATORIAL JAEN TAMIZADA 2021 COSTEO
DE PERSONAS CON RIESGO 10,418.67 10,418.67 10,418.67 10,418.67 10,418.67 10,418.67 10,418.67 10,418.67 10,418.67 10,418.67 10,418.67 10,418.63 125,024.00
S/
DE PADECER
ENFERMEDADES CRONICAS FISICO 245.00 246.00 245.00 246.00 246.00 245.00 246.00 246.00 246.00 246.00 246.00 245.00 2,948.00
NO TRANSMISIBLES 2022 COSTEO 10,418.67 10,418.67 10,418.67 10,418.67 10,418.67 10,418.67 10,418.67 10,418.67 10,418.67 10,418.67 10,418.67 10,418.63 125,024.00
S/
2023 FISICO 245.00 246.00 245.00 246.00 246.00 245.00 246.00 246.00 246.00 246.00 246.00 245.00 2,948.00
COSTEO 10,418.67 10,418.67 10,418.67 10,418.67 10,418.67 10,418.67 10,418.67 10,418.67 10,418.67 10,418.67 10,418.67 10,418.63 125,024.00
S/

FISICO 29.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 29.00 29.00 339.00
2021 COSTEO 32,340.50 32,340.50 32,340.50 32,340.50 32,340.50 32,340.50 32,340.50 32,340.50 32,340.50 32,340.50 32,340.50 32,340.50 388,086.00
S/
ATENDER A NIÑOS CON FISICO 29.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 29.00 29.00 339.00
060801 -
AOI00104700075 INFECCIONES CASO TRATADO Muy Alta 2022 COSTEO
JAEN 32,340.50 32,340.50 32,340.50 32,340.50 32,340.50 32,340.50 32,340.50 32,340.50 32,340.50 32,340.50 32,340.50 32,340.50 388,086.00
RESPIRATORIAS AGUDAS S/
FISICO 29.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 29.00 29.00 339.00
2023 COSTEO 32,340.50 32,340.50 32,340.50 32,340.50 32,340.50 32,340.50 32,340.50 32,340.50 32,340.50 32,340.50 32,340.50 32,340.50 388,086.00
S/

FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 24.00 24.00 298.00
2021 COSTEO 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.63 54,356.00
S/
TAMIZAJE CON FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 24.00 24.00 298.00
PAPANICOLAO PARA 060801 -
AOI00104700078 PERSONA Muy Alta 2022 COSTEO
DETECCION DE CANCER DE JAEN 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.63 54,356.00
CUELLO UTERINO S/
FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 24.00 24.00 298.00
2023 COSTEO 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.67 4,529.63 54,356.00
S/

FISICO 206.00 205.00 206.00 205.00 206.00 205.00 206.00 205.00 206.00 205.00 206.00 205.00 2,466.00
2021 COSTEO 6,851.50 6,851.50 6,851.50 6,851.50 6,851.50 6,851.50 6,851.50 6,851.50 6,851.50 6,851.50 6,851.50 6,851.50 82,218.00
S/
ENTREGAR A ADULTOS Y
FISICO 206.00 205.00 206.00 205.00 206.00 205.00 206.00 205.00 206.00 205.00 206.00 205.00 2,466.00
JOVENES VARONES 060801 - PERSONA
AOI00104700079 CONSEJERIA Y TAMIZAJE Muy Alta 2022 COSTEO
JAEN INFORMADA 6,851.50 6,851.50 6,851.50 6,851.50 6,851.50 6,851.50 6,851.50 6,851.50 6,851.50 6,851.50 6,851.50 6,851.50 82,218.00
PARA ITS Y VIH/SIDA S/
FISICO 206.00 205.00 206.00 205.00 206.00 205.00 206.00 205.00 206.00 205.00 206.00 205.00 2,466.00
2023 COSTEO 6,851.50 6,851.50 6,851.50 6,851.50 6,851.50 6,851.50 6,851.50 6,851.50 6,851.50 6,851.50 6,851.50 6,851.50 82,218.00
S/

FISICO 11.00 11.00 10.00 11.00 10.00 11.00 10.00 11.00 10.00 11.00 11.00 10.00 127.00
2021 COSTEO 7,509.42 7,509.42 7,509.42 7,509.42 7,509.42 7,509.42 7,509.42 7,509.42 7,509.42 7,509.42 7,509.42 7,509.38 90,113.00
S/
BRINDAR ATENCION
INTEGRAL A PERSONAS FISICO 11.00 11.00 10.00 11.00 10.00 11.00 10.00 11.00 10.00 11.00 11.00 10.00 127.00
060801 - PERSONA
AOI00104700080 CON DIAGNOSTICO DE VIH Muy Alta 2022 COSTEO
JAEN ATENDIDA 7,509.42 7,509.42 7,509.42 7,509.42 7,509.42 7,509.42 7,509.42 7,509.42 7,509.42 7,509.42 7,509.42 7,509.38 90,113.00
QUE ACUDEN A LOS S/
SERVICIOS
FISICO 11.00 11.00 10.00 11.00 10.00 11.00 10.00 11.00 10.00 11.00 11.00 10.00 127.00
2023 COSTEO 7,509.42 7,509.42 7,509.42 7,509.42 7,509.42 7,509.42 7,509.42 7,509.42 7,509.42 7,509.42 7,509.42 7,509.38 90,113.00
S/

FISICO 541.00 541.00 541.00 541.00 542.00 542.00 542.00 542.00 542.00 542.00 542.00 542.00 6,500.00
INTERVENCIONES EN 2021 COSTEO 7,738.83 7,738.83 7,738.83 7,738.83 7,738.83 7,738.83 7,738.83 7,738.83 7,738.83 7,738.83 7,738.83 7,738.87 92,866.00
VIVIENDAS PROTEGIDAS DE S/
LOS PRINCIPALES FISICO 541.00 541.00 541.00 541.00 542.00 542.00 542.00 542.00 542.00 542.00 542.00 542.00 6,500.00
CONDICIONANTES DEL 060801 -
AOI00104700081 VIVIENDAS Muy Alta 2022 COSTEO
RIESGO EN LAS AREAS DE JAEN 7,738.83 7,738.83 7,738.83 7,738.83 7,738.83 7,738.83 7,738.83 7,738.83 7,738.83 7,738.83 7,738.83 7,738.87 92,866.00
ALTO Y MUY ALTO RIESGO S/
DE ENFERMEDADES FISICO 541.00 541.00 541.00 541.00 542.00 542.00 542.00 542.00 542.00 542.00 542.00 542.00 6,500.00
METAXENICAS Y ZOONOSIS 2023 COSTEO 7,738.83 7,738.83 7,738.83 7,738.83 7,738.83 7,738.83 7,738.83 7,738.83 7,738.83 7,738.83 7,738.83 7,738.87 92,866.00
S/

AOI00104700082 TAMIZAJE DE PERSONAS 060801 - PERSONA Muy Alta FISICO 700.00 700.00 700.00 700.00 700.00 700.00 700.00 700.00 700.00 700.00 700.00 700.00 8,400.00
CON TRASTORNOS JAEN TAMIZADA 2021 COSTEO
MENTALES Y PROBLEMAS 12,113.42 12,113.42 12,113.42 12,113.42 12,113.42 12,113.42 12,113.42 12,113.42 12,113.42 12,113.42 12,113.42 12,113.38 145,361.00
S/
PSICOSOCIALES
2022 FISICO 700.00 700.00 700.00 700.00 700.00 700.00 700.00 700.00 700.00 700.00 700.00 700.00 8,400.00
COSTEO 12,113.42 12,113.42 12,113.42 12,113.42 12,113.42 12,113.42 12,113.42 12,113.42 12,113.42 12,113.42 12,113.42 12,113.38 145,361.00
S/
FISICO 700.00 700.00 700.00 700.00 700.00 700.00 700.00 700.00 700.00 700.00 700.00 700.00 8,400.00
2023 COSTEO 12,113.42 12,113.42 12,113.42 12,113.42 12,113.42 12,113.42 12,113.42 12,113.42 12,113.42 12,113.42 12,113.42 12,113.38 145,361.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
2021 COSTEO 4,385.83 4,385.83 4,385.83 4,385.83 4,385.83 4,385.83 4,385.83 4,385.83 4,385.83 4,385.83 4,385.83 4,385.87 52,630.00
S/
MONITOREO, SUPERVISION, FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
EVALUACION Y CONTROL 060801 -
AOI00104700085 INFORME Muy Alta 2022 COSTEO
DE ENFERMEDADES NO JAEN 4,385.83 4,385.83 4,385.83 4,385.83 4,385.83 4,385.83 4,385.83 4,385.83 4,385.83 4,385.83 4,385.83 4,385.87 52,630.00
TRANSMISIBLES S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
2023 COSTEO 4,385.83 4,385.83 4,385.83 4,385.83 4,385.83 4,385.83 4,385.83 4,385.83 4,385.83 4,385.83 4,385.83 4,385.87 52,630.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.10
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.10
TRATAMIENTO DEL CANCER 060801 -
AOI00104700086 PERSONA Muy Alta 2022 COSTEO
DE CUELLO UTERINO JAEN 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.10
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 85,184.58 85,184.58 85,184.58 85,184.58 85,184.58 85,184.58 85,184.58 85,184.58 85,184.58 85,184.58 85,184.58 85,184.62 1,022,215.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
GESTION DE RECURSOS 060101 -
AOI00104700147 PLANILLA Muy Alta 2022 COSTEO
HUMANOS PERSONAL CAJAMARCA 85,184.58 85,184.58 85,184.58 85,184.58 85,184.58 85,184.58 85,184.58 85,184.58 85,184.58 85,184.58 85,184.58 85,184.62 1,022,215.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 85,184.58 85,184.58 85,184.58 85,184.58 85,184.58 85,184.58 85,184.58 85,184.58 85,184.58 85,184.58 85,184.58 85,184.62 1,022,215.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2021 COSTEO 1,472.00 1,472.00 1,472.00 1,472.00 1,472.00 1,472.00 3,700.00 1,472.00 1,472.00 1,472.00 1,472.00 3,700.00 22,120.00
S/
4427603 - EVALUACION DEL FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
060801 -
AOI00104700148 PROGRAMA ARTICULADO INFORME Muy Alta 2022 COSTEO
JAEN 1,472.00 1,472.00 1,472.00 1,472.00 1,472.00 1,472.00 3,700.00 1,472.00 1,472.00 1,472.00 1,472.00 3,700.00 22,120.00
NUTRICIONAL S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2023 COSTEO 1,472.00 1,472.00 1,472.00 1,472.00 1,472.00 1,472.00 3,700.00 1,472.00 1,472.00 1,472.00 1,472.00 3,700.00 22,120.00
S/

FISICO 92.00 92.00 90.00 92.00 91.00 92.00 92.00 92.00 91.00 91.00 92.00 92.00 1,099.00
2021 COSTEO 1,106.00 1,106.00 1,106.00 1,106.00 1,167.00 1,106.00 5,500.00 1,106.00 1,106.00 1,106.00 1,106.00 5,500.00 22,121.00
S/
FISICO 92.00 92.00 90.00 92.00 91.00 92.00 92.00 92.00 91.00 91.00 92.00 92.00 1,099.00
3325401 - VACUNACION 060801 -
AOI00104700149 NIÑO PROTEGIDO Muy Alta 2022 COSTEO
NIÑO < 1 AÑO JAEN 1,106.00 1,106.00 1,106.00 1,106.00 1,167.00 1,106.00 5,500.00 1,106.00 1,106.00 1,106.00 1,106.00 5,500.00 22,121.00
S/
FISICO 92.00 92.00 90.00 92.00 91.00 92.00 92.00 92.00 91.00 91.00 92.00 92.00 1,099.00
2023 COSTEO 1,106.00 1,106.00 1,106.00 1,106.00 1,167.00 1,106.00 5,500.00 1,106.00 1,106.00 1,106.00 1,106.00 5,500.00 22,121.00
S/

AOI00104700150 3325502 - NIÑO 1 AÑO CON 060801 - NIÑO Muy Alta 2021 FISICO 92.00 91.00 92.00 91.00 91.00 91.00 92.00 91.00 91.00 92.00 91.00 91.00 1,096.00
CRED COMPLETO JAEN CONTROLADO 1,412.00 1,412.00 1,412.00 1,412.00 1,412.00 1,412.00 4,000.00 1,412.00 1,412.00 1,412.00 1,413.00 4,000.00 22,121.00
COSTEO
S/
FISICO 92.00 91.00 92.00 91.00 91.00 91.00 92.00 91.00 91.00 92.00 91.00 91.00 1,096.00
2022 COSTEO 1,412.00 1,412.00 1,412.00 1,412.00 1,412.00 1,412.00 4,000.00 1,412.00 1,412.00 1,412.00 1,413.00 4,000.00 22,121.00
S/
FISICO 92.00 91.00 92.00 91.00 91.00 91.00 92.00 91.00 91.00 92.00 91.00 91.00 1,096.00
2023 COSTEO 1,412.00 1,412.00 1,412.00 1,412.00 1,412.00 1,412.00 4,000.00 1,412.00 1,412.00 1,412.00 1,413.00 4,000.00 22,121.00
S/

CENTRO DE COSTO: 06.01 - DEPARTAMENTO DE CONSULTA EXTERNA Y HOSPITALIZACIÓN

OEI.05 - DISMINUIR LA MORBIMORTALIDAD DE ENFERMEDADES TRANSMISIBLES, NO TRANSMISIBLES Y METAXÉNICAS DE LA POBLACIÓN DEL DEPARTAMENTO DE CAJAMARCA.
AEI.05.01 - ATENCIÓN PREVENTIVA Y CONTROL DE ENFERMEDADES TRANSMISIBLES DE MANERA INTEGRAL EN BENEFICIO DE LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 186.00 187.00 187.00 187.00 187.00 187.00 186.00 187.00 187.00 187.00 187.00 187.00 2,242.00
2021 COSTEO 3,448.00 3,448.00 3,448.00 3,448.00 3,449.00 3,449.00 3,449.00 3,449.00 3,449.00 3,449.00 3,449.00 3,449.00 41,384.00
S/
ENTREGAR A ADULTOS Y FISICO 186.00 187.00 187.00 187.00 187.00 187.00 186.00 187.00 187.00 187.00 187.00 187.00 2,242.00
JOVENES VARONES 060801 - PERSONA
AOI00104700122 Muy Alta 2022 COSTEO
CONSEJERIA Y TAMIZAJE JAEN INFORMADA 3,448.00 3,448.00 3,448.00 3,448.00 3,449.00 3,449.00 3,449.00 3,449.00 3,449.00 3,449.00 3,449.00 3,449.00 41,384.00
PARA ITS Y VIH/SIDA S/
FISICO 186.00 187.00 187.00 187.00 187.00 187.00 186.00 187.00 187.00 187.00 187.00 187.00 2,242.00
2023 COSTEO 3,448.00 3,448.00 3,448.00 3,448.00 3,449.00 3,449.00 3,449.00 3,449.00 3,449.00 3,449.00 3,449.00 3,449.00 41,384.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 208.00 208.00 208.00 208.00 208.00 208.00 208.00 208.00 209.00 209.00 209.00 209.00 2,500.00
S/
TRATAMIENTO DE CASOS DE FISICO 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
060801 - PERSONA
AOI00104700123 PERSONAS PRIVADAS DE SU Muy Alta 2022 COSTEO
JAEN TRATADA 208.00 208.00 208.00 208.00 208.00 208.00 208.00 208.00 209.00 209.00 209.00 209.00 2,500.00
LIBERTAD S/
FISICO 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 208.00 208.00 208.00 208.00 208.00 208.00 208.00 208.00 209.00 209.00 209.00 209.00 2,500.00
S/

FISICO 112.00 112.00 113.00 112.00 112.00 113.00 112.00 112.00 112.00 113.00 112.00 112.00 1,347.00
2021 COSTEO 3,179.00 3,179.00 3,179.00 3,179.00 3,179.00 3,179.00 3,179.00 3,179.00 3,180.00 3,180.00 3,180.00 3,180.00 38,152.00
S/
DESPISTAJE DE FISICO 112.00 112.00 113.00 112.00 112.00 113.00 112.00 112.00 112.00 113.00 112.00 112.00 1,347.00
TUBERCULOSIS EN 060801 - PERSONA
AOI00104700124 Muy Alta 2022 COSTEO
SINTOMATICOS JAEN ATENDIDA 3,179.00 3,179.00 3,179.00 3,179.00 3,179.00 3,179.00 3,179.00 3,179.00 3,180.00 3,180.00 3,180.00 3,180.00 38,152.00
RESPIRATORIOS S/
FISICO 112.00 112.00 113.00 112.00 112.00 113.00 112.00 112.00 112.00 113.00 112.00 112.00 1,347.00
2023 COSTEO 3,179.00 3,179.00 3,179.00 3,179.00 3,179.00 3,179.00 3,179.00 3,179.00 3,180.00 3,180.00 3,180.00 3,180.00 38,152.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
2021 COSTEO 375.00 375.00 375.00 375.00 375.00 375.00 375.00 375.00 375.00 375.00 375.00 375.00 4,500.00
S/
MONITOREO, SUPERVISION, FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
060801 -
AOI00104700125 EVALUACION Y CONTROL INFORME Muy Alta 2022 COSTEO
JAEN 375.00 375.00 375.00 375.00 375.00 375.00 375.00 375.00 375.00 375.00 375.00 375.00 4,500.00
DE VIH/SIDA S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
2023 COSTEO 375.00 375.00 375.00 375.00 375.00 375.00 375.00 375.00 375.00 375.00 375.00 375.00 4,500.00
S/

AOI00104700129 DIAGNOSTICO DE CASOS DE 060801 - PERSONA Muy Alta 2021 FISICO 2.00 3.00 2.00 3.00 3.00 2.00 3.00 2.00 2.00 3.00 3.00 2.00 30.00
TUBERCULOSIS JAEN DIAGNOSTICADA COSTEO 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 30,000.00
S/
FISICO 2.00 3.00 2.00 3.00 3.00 2.00 3.00 2.00 2.00 3.00 3.00 2.00 30.00
2022 COSTEO 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 30,000.00
S/
FISICO 2.00 3.00 2.00 3.00 3.00 2.00 3.00 2.00 2.00 3.00 3.00 2.00 30.00
2023 COSTEO 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 30,000.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO
BRINDAR TRATAMIENTO 291.00 291.00 291.00 291.00 292.00 292.00 292.00 292.00 292.00 292.00 292.00 292.00 3,500.00
S/
OPORTUNO A PERSONAS
QUE ACCEDEN AL EESS Y FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060801 - PERSONA
AOI00104700130 RECIBE TRATAMIENTO PARA Muy Alta 2022 COSTEO
JAEN TRATADA 291.00 291.00 291.00 291.00 292.00 292.00 292.00 292.00 292.00 292.00 292.00 292.00 3,500.00
TUBERCULOSIS S/
EXTREMADAMENTE DROGO
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
RESISTENTE (XDR)
2023 COSTEO 291.00 291.00 291.00 291.00 292.00 292.00 292.00 292.00 292.00 292.00 292.00 292.00 3,500.00
S/

FISICO 10.00 10.00 9.00 10.00 9.00 10.00 9.00 10.00 10.00 9.00 9.00 10.00 115.00
2021 COSTEO 5,448.00 5,448.00 5,448.00 5,448.00 5,449.00 5,449.00 5,449.00 5,449.00 5,449.00 5,449.00 5,449.00 5,449.00 65,384.00
S/
BRINDAR ATENCION
INTEGRAL A PERSONAS FISICO 10.00 10.00 9.00 10.00 9.00 10.00 9.00 10.00 10.00 9.00 9.00 10.00 115.00
060801 - PERSONA
AOI00104700131 CON DIAGNOSTICO DE VIH Muy Alta 2022 COSTEO
JAEN ATENDIDA 5,448.00 5,448.00 5,448.00 5,448.00 5,449.00 5,449.00 5,449.00 5,449.00 5,449.00 5,449.00 5,449.00 5,449.00 65,384.00
QUE ACUDEN A LOS S/
SERVICIOS
FISICO 10.00 10.00 9.00 10.00 9.00 10.00 9.00 10.00 10.00 9.00 9.00 10.00 115.00
2023 COSTEO 5,448.00 5,448.00 5,448.00 5,448.00 5,449.00 5,449.00 5,449.00 5,449.00 5,449.00 5,449.00 5,449.00 5,449.00 65,384.00
S/

FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 36.00
2021 COSTEO 333.00 333.00 333.00 333.00 333.00 333.00 333.00 333.00 334.00 334.00 334.00 334.00 4,000.00
S/
BRINDAR TRATAMIENTO FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 36.00
OPORTUNO PARA 060801 - PERSONA
AOI00104700132 Muy Alta 2022 COSTEO
TUBERCULOSIS Y SUS JAEN TRATADA 333.00 333.00 333.00 333.00 333.00 333.00 333.00 333.00 334.00 334.00 334.00 334.00 4,000.00
COMPLICACIONES S/
FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 36.00
2023 COSTEO 333.00 333.00 333.00 333.00 333.00 333.00 333.00 333.00 334.00 334.00 334.00 334.00 4,000.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 1.00 0.00 10.00
2021 COSTEO 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 12,000.00
DESPISTAJE Y S/
DIAGNOSTICO DE FISICO 1.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 1.00 0.00 10.00
060801 - PERSONA
AOI00104700136 TUBERCULOSIS PARA Muy Alta 2022 COSTEO
PACIENTES CON JAEN TRATADA 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 12,000.00
S/
COMORBILIDAD
FISICO 1.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 1.00 0.00 10.00
2023 COSTEO 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 12,000.00
S/

FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 60.00
2021 COSTEO 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 3,000.00
S/
PROMOVER EN LAS FAMILIA FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 60.00
PRACTICAS SALUDABLES 060801 -
AOI00104700137 FAMILIA Muy Alta 2022 COSTEO
PARA LA PREVENCION DE JAEN 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 3,000.00
VIH/SIDA Y TUBERCULOSIS S/
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 60.00
2023 COSTEO 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 3,000.00
S/
FISICO 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 480.00
2021 COSTEO 6,992.00 6,992.00 6,992.00 6,992.00 6,992.00 6,992.00 6,992.00 6,993.00 6,993.00 6,993.00 6,993.00 6,993.00 83,909.00
S/
BRINDAR INFORMACION Y FISICO 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 480.00
ATENCION PREVENTIVA A 060801 - PERSONA
AOI00104700139 Muy Alta 2022 COSTEO
POBLACION DE ALTO JAEN TRATADA 6,992.00 6,992.00 6,992.00 6,992.00 6,992.00 6,992.00 6,992.00 6,993.00 6,993.00 6,993.00 6,993.00 6,993.00 83,909.00
RIESGO S/
FISICO 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 480.00
2023 COSTEO 6,992.00 6,992.00 6,992.00 6,992.00 6,992.00 6,992.00 6,992.00 6,993.00 6,993.00 6,993.00 6,993.00 6,993.00 83,909.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 2.00
2021 COSTEO 333.00 333.00 333.00 333.00 333.00 333.00 333.00 333.00 334.00 334.00 334.00 334.00 4,000.00
S/
IMPLEMENTAR VIVIENDAS
MEJORADAS EN HOGARES FISICO 1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 2.00
060801 -
AOI00104700140 DE PERSONAS AFECTADAS VIVIENDAS Muy Alta 2022 COSTEO
JAEN 333.00 333.00 333.00 333.00 333.00 333.00 333.00 333.00 334.00 334.00 334.00 334.00 4,000.00
DE TUBERCULOSIS S/
MULTIDROGO RESISTENTE
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 2.00
2023 COSTEO 333.00 333.00 333.00 333.00 333.00 333.00 333.00 333.00 334.00 334.00 334.00 334.00 4,000.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
2021 COSTEO 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 3,000.00
S/
CAPACITACION A ACTORES
SOCIALES QUE PROMUEVEN FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
060801 - FAMILIA
AOI00104700141 LPRACTICAS SALUDABLES Muy Alta 2022 COSTEO
JAEN CAPACITADA 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 3,000.00
PARA PREVENCION DE S/
TUBERCULOSOS Y VIH/SIDA
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
2023 COSTEO 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 3,000.00
S/

FISICO 0.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 0.00 9.00
2021 COSTEO 833.00 833.00 833.00 833.00 833.00 833.00 833.00 833.00 834.00 834.00 834.00 834.00 10,000.00
S/
BRINDAR TRATAMIENTO FISICO 0.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 0.00 9.00
PARA TUBERCULOSIS A 060801 - PERSONA
AOI00104700143 Muy Alta 2022 COSTEO
PERSONAS CON JAEN TRATADA 833.00 833.00 833.00 833.00 833.00 833.00 833.00 833.00 834.00 834.00 834.00 834.00 10,000.00
COMORBILIDAD S/
FISICO 0.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 0.00 9.00
2023 COSTEO 833.00 833.00 833.00 833.00 833.00 833.00 833.00 833.00 834.00 834.00 834.00 834.00 10,000.00
S/

FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 96.00
2021 COSTEO 666.00 666.00 666.00 666.00 667.00 667.00 667.00 667.00 667.00 667.00 667.00 667.00 8,000.00
CONTROL Y TRATAMIENTO S/
PREVENTIVO DE FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 96.00
CONTACTOS DE CASOS 060801 - PERSONA
AOI00104700144 Muy Alta 2022 COSTEO
TUBERCULOSIS (GENERAL, JAEN TRATADA 666.00 666.00 666.00 666.00 667.00 667.00 667.00 667.00 667.00 667.00 667.00 667.00 8,000.00
INDIGENA, PRIVADA DE SU S/
LIBERTAD) FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 96.00
2023 COSTEO 666.00 666.00 666.00 666.00 667.00 667.00 667.00 667.00 667.00 667.00 667.00 667.00 8,000.00
S/

AOI00104700145 BRINDAR A PERSONAS CON 060801 - PERSONA Muy Alta FISICO 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 5.00
DIAGNOSTICO DE HEPATITIS JAEN TRATADA 2021 COSTEO
B CRONICA ATENCION 458.00 458.00 458.00 458.00 458.00 458.00 458.00 458.00 459.00 459.00 459.00 459.00 5,500.00
S/
INTEGRAL
FISICO 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 5.00
2022 COSTEO 458.00 458.00 458.00 458.00 458.00 458.00 458.00 458.00 459.00 459.00 459.00 459.00 5,500.00
S/
2023 FISICO 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 5.00
COSTEO 458.00 458.00 458.00 458.00 458.00 458.00 458.00 458.00 459.00 459.00 459.00 459.00 5,500.00
S/

AEI.05.03 - ATENCIÓN PREVENTIVA Y CONTROL INTEGRAL DE ENFERMEDADES NO TRANSMISIBLES EN BENEFICIO DE LA POBLACIÓN.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
2021 COSTEO 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 69.00 817.00
S/
PROTEGER A LA NIÑA CON FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
060801 -
AOI00104700030 APLICACION DE VACUNA NIÑO PROTEGIDO Muy Alta 2022 COSTEO
JAEN 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 69.00 817.00
VPH S/
FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
2023 COSTEO 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 68.00 69.00 817.00
S/

FISICO 41.00 41.00 41.00 41.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 500.00
2021 COSTEO 10,346.00 10,346.00 10,346.00 10,346.00 10,346.00 10,346.00 10,346.00 10,346.00 10,346.00 10,346.00 10,346.00 10,347.00 124,153.00
S/
TAMIZAJE CON INSPECCION
VISUAL CON ACIDO FISICO 41.00 41.00 41.00 41.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 500.00
060801 - PERSONA
AOI00104700031 ACETICO PARA DETECCION Muy Alta 2022 COSTEO
JAEN TAMIZADA 10,346.00 10,346.00 10,346.00 10,346.00 10,346.00 10,346.00 10,346.00 10,346.00 10,346.00 10,346.00 10,346.00 10,347.00 124,153.00
DE CANCER DE CUELLO S/
UTERINO
FISICO 41.00 41.00 41.00 41.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 500.00
2023 COSTEO 10,346.00 10,346.00 10,346.00 10,346.00 10,346.00 10,346.00 10,346.00 10,346.00 10,346.00 10,346.00 10,346.00 10,347.00 124,153.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 1.00 0.00 1.00 5.00
2021 COSTEO 118.00 118.00 118.00 118.00 118.00 118.00 118.00 118.00 118.00 119.00 119.00 119.00 1,419.00
S/
CONSEJERIA PARA FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 1.00 0.00 1.00 5.00
PACIENTES 060801 - PERSONA
AOI00104700032 Muy Alta 2022 COSTEO
DIAGNOSTICADOS CON JAEN INFORMADA 118.00 118.00 118.00 118.00 118.00 118.00 118.00 118.00 118.00 119.00 119.00 119.00 1,419.00
CANCER S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 1.00 0.00 1.00 5.00
2023 COSTEO 118.00 118.00 118.00 118.00 118.00 118.00 118.00 118.00 118.00 119.00 119.00 119.00 1,419.00
S/

FISICO 166.00 166.00 166.00 166.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 2,000.00
2021 COSTEO 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 2,640.00
S/
CONSEJERIA PREVENTIVA FISICO 166.00 166.00 166.00 166.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 2,000.00
060801 - PERSONA
AOI00104700045 EN FACTORES DE RIESGO Muy Alta 2022 COSTEO
JAEN INFORMADA 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 2,640.00
PARA EL CANCER S/
FISICO 166.00 166.00 166.00 166.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 2,000.00
2023 COSTEO 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 2,640.00
S/

FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
2021 COSTEO 116.00 116.00 116.00 117.00 117.00 117.00 117.00 117.00 117.00 117.00 117.00 117.00 1,401.00
S/
TAMIZAJE EN MUJER CON FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
EXAMEN CLINICO DE MAMA 060801 - PERSONA
AOI00104700048 Muy Alta 2022 COSTEO
PARA DETECCION DE JAEN TAMIZADA 116.00 116.00 116.00 117.00 117.00 117.00 117.00 117.00 117.00 117.00 117.00 117.00 1,401.00
CANCER DE MAMA S/
FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
2023 COSTEO 116.00 116.00 116.00 117.00 117.00 117.00 117.00 117.00 117.00 117.00 117.00 117.00 1,401.00
S/

AOI00104700049 ATENCION DE LA PACIENTE 060801 - PERSONA Muy Alta 2021 FISICO 4.00 4.00 5.00 4.00 4.00 5.00 4.00 4.00 4.00 4.00 4.00 5.00 51.00
CON LESIONES JAEN ATENDIDA COSTEO 218.00 218.00 218.00 218.00 218.00 218.00 219.00 219.00 219.00 219.00 219.00 219.00 2,622.00
PREMALIGNAS DE CUELLO S/
UTERINO CON ABLACION FISICO 4.00 4.00 5.00 4.00 4.00 5.00 4.00 4.00 4.00 4.00 4.00 5.00 51.00
2022 COSTEO 218.00 218.00 218.00 218.00 218.00 218.00 219.00 219.00 219.00 219.00 219.00 219.00 2,622.00
S/
FISICO 4.00 4.00 5.00 4.00 4.00 5.00 4.00 4.00 4.00 4.00 4.00 5.00 51.00
2023 COSTEO 218.00 218.00 218.00 218.00 218.00 218.00 219.00 219.00 219.00 219.00 219.00 219.00 2,622.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
2021 COSTEO 49.00 49.00 49.00 49.00 49.00 49.00 49.00 49.00 49.00 49.00 50.00 50.00 590.00
S/
MONITOREO, SUPERVISION,
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
EVALUACION Y CONTROL 060801 -
AOI00104700058 DE PREVENCION Y JAEN INFORME Muy Alta 2022 COSTEO 49.00 49.00 49.00 49.00 49.00 49.00 49.00 49.00 49.00 49.00 50.00 50.00 590.00
CONTROL DEL CANCER S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
2023 COSTEO 49.00 49.00 49.00 49.00 49.00 49.00 49.00 49.00 49.00 49.00 50.00 50.00 590.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 5.00
2021 COSTEO 83.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 84.00 84.00 84.00 84.00 1,000.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 5.00
TRATAMIENTO DEL CANCER 060801 -
AOI00104700059 ATENCION Muy Alta 2022 COSTEO
DE PROSTATA JAEN 83.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 84.00 84.00 84.00 84.00 1,000.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 1.00 5.00
2023 COSTEO 83.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 84.00 84.00 84.00 84.00 1,000.00
S/

FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2021 COSTEO 70.00 70.00 71.00 71.00 71.00 71.00 71.00 71.00 71.00 71.00 71.00 71.00 850.00
S/
ATENCION DE LA PACIENTE FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
CON LESIONES 060801 - PERSONA
AOI00104700070 Muy Alta 2022 COSTEO
PREMALIGNAS DE CUELLO JAEN ATENDIDA 70.00 70.00 71.00 71.00 71.00 71.00 71.00 71.00 71.00 71.00 71.00 71.00 850.00
UTERINO CON ESCISION S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2023 COSTEO 70.00 70.00 71.00 71.00 71.00 71.00 71.00 71.00 71.00 71.00 71.00 71.00 850.00
S/

FISICO 0.00 1.00 0.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 0.00 1.00 8.00
2021 COSTEO 3,179.00 3,179.00 3,179.00 3,179.00 3,179.00 3,179.00 3,179.00 3,179.00 3,180.00 3,180.00 3,180.00 3,180.00 38,152.00
S/
FISICO 0.00 1.00 0.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 0.00 1.00 8.00
TRATAMIENTO DEL CANCER 060801 -
AOI00104700076 ATENCION Muy Alta 2022 COSTEO
DE MAMA JAEN 3,179.00 3,179.00 3,179.00 3,179.00 3,179.00 3,179.00 3,179.00 3,179.00 3,180.00 3,180.00 3,180.00 3,180.00 38,152.00
S/
FISICO 0.00 1.00 0.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 0.00 1.00 8.00
2023 COSTEO 3,179.00 3,179.00 3,179.00 3,179.00 3,179.00 3,179.00 3,179.00 3,179.00 3,180.00 3,180.00 3,180.00 3,180.00 38,152.00
S/

FISICO 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 16.00 16.00 16.00 16.00 184.00
2021 COSTEO 83.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 84.00 84.00 84.00 84.00 1,000.00
S/
FISICO 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 16.00 16.00 16.00 16.00 184.00
TAMIZAJE PARA DETECCION 060801 - PERSONA
AOI00104700077 Muy Alta 2022 COSTEO
DE CANCER DE PROSTATA JAEN TAMIZADA 83.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 84.00 84.00 84.00 84.00 1,000.00
S/
FISICO 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 16.00 16.00 16.00 16.00 184.00
2023 COSTEO 83.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 84.00 84.00 84.00 84.00 1,000.00
S/
FISICO 77.00 77.00 77.00 77.00 77.00 77.00 77.00 77.00 77.00 77.00 78.00 78.00 926.00
2021 COSTEO 4,276.00 4,276.00 4,276.00 4,276.00 4,276.00 4,276.00 4,276.00 4,276.00 4,276.00 4,277.00 4,277.00 4,277.00 51,315.00
S/
TAMIZAJE CON FISICO 77.00 77.00 77.00 77.00 77.00 77.00 77.00 77.00 77.00 77.00 78.00 78.00 926.00
PAPANICOLAO PARA 060801 - PERSONA
AOI00104700083 Muy Alta 2022 COSTEO
DETECCION DE CANCER DE JAEN TAMIZADA 4,276.00 4,276.00 4,276.00 4,276.00 4,276.00 4,276.00 4,276.00 4,276.00 4,276.00 4,277.00 4,277.00 4,277.00 51,315.00
CUELLO UTERINO S/
FISICO 77.00 77.00 77.00 77.00 77.00 77.00 77.00 77.00 77.00 77.00 78.00 78.00 926.00
2023 COSTEO 4,276.00 4,276.00 4,276.00 4,276.00 4,276.00 4,276.00 4,276.00 4,276.00 4,276.00 4,277.00 4,277.00 4,277.00 51,315.00
S/

FISICO 166.00 166.00 166.00 166.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 2,000.00
2021 COSTEO 91.00 91.00 91.00 91.00 92.00 92.00 92.00 92.00 92.00 92.00 92.00 92.00 1,100.00
CAPACITACION A ACTORES S/
SOCIALES PARA LA FISICO 166.00 166.00 166.00 166.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 2,000.00
PROMOCION DE PRACTICAS 060801 - FAMILIA
AOI00104700084 Muy Alta 2022 COSTEO
Y ENTORNOS SALUDABLES JAEN CAPACITADA 91.00 91.00 91.00 91.00 92.00 92.00 92.00 92.00 92.00 92.00 92.00 92.00 1,100.00
PARA LA PREVENCION DEL S/
CANCER EN FAMILIAS FISICO 166.00 166.00 166.00 166.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 2,000.00
2023 COSTEO 91.00 91.00 91.00 91.00 92.00 92.00 92.00 92.00 92.00 92.00 92.00 92.00 1,100.00
S/

CENTRO DE COSTO: 06.02 - DEPARTAMENTO DE MEDICINA

OEI.05 - DISMINUIR LA MORBIMORTALIDAD DE ENFERMEDADES TRANSMISIBLES, NO TRANSMISIBLES Y METAXÉNICAS DE LA POBLACIÓN DEL DEPARTAMENTO DE CAJAMARCA.
AEI.05.01 - ATENCIÓN PREVENTIVA Y CONTROL DE ENFERMEDADES TRANSMISIBLES DE MANERA INTEGRAL EN BENEFICIO DE LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
2021 COSTEO 24,208.00 24,208.00 24,208.00 24,208.00 24,208.00 24,208.00 24,208.00 24,208.00 24,209.00 24,209.00 24,209.00 24,209.00 290,500.00
S/
MONITOREO, SUPERVISION, FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
060801 -
AOI00104700115 EVALUACION Y CONTROL INFORME Muy Alta 2022 COSTEO
JAEN 24,208.00 24,208.00 24,208.00 24,208.00 24,208.00 24,208.00 24,208.00 24,208.00 24,209.00 24,209.00 24,209.00 24,209.00 290,500.00
METAXENICAS Y ZOONOSIS S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
2023 COSTEO 24,208.00 24,208.00 24,208.00 24,208.00 24,208.00 24,208.00 24,208.00 24,208.00 24,209.00 24,209.00 24,209.00 24,209.00 290,500.00
S/

FISICO 691.00 691.00 691.00 691.00 692.00 692.00 692.00 692.00 692.00 692.00 692.00 692.00 8,300.00
2021 COSTEO
PROMOCION DE PRACTICAS 83.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 84.00 84.00 84.00 84.00 1,000.00
S/
SALUDABLES PARA LA
PREVENCION DE FISICO 691.00 691.00 691.00 691.00 692.00 692.00 692.00 692.00 692.00 692.00 692.00 692.00 8,300.00
060801 -
AOI00104700117 ENFERMEDADES FAMILIA Muy Alta 2022 COSTEO
JAEN 83.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 84.00 84.00 84.00 84.00 1,000.00
METAXENICAS Y S/
ZOONOTICAS EN FAMILIAS
FISICO 691.00 691.00 691.00 691.00 692.00 692.00 692.00 692.00 692.00 692.00 692.00 692.00 8,300.00
DE ZONAS DE RIESGO
2023 COSTEO 83.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 84.00 84.00 84.00 84.00 1,000.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 1,800.00
S/
VIGILANCIA COMUNITARIA
PARA LA PREVENCION DE FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060801 -
AOI00104700119 ENFERMEDADES FAMILIA Muy Alta 2022 COSTEO
JAEN 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 1,800.00
METAXENICAS Y S/
ZOONOTICAS
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 1,800.00
S/
AOI00104700120 EVALUACION, 060801 - PERSONA Muy Alta 2021 FISICO 25.00 30.00 35.00 36.00 33.00 34.00 35.00 34.00 34.00 33.00 33.00 40.00 402.00
DIAGNOSTICO Y JAEN TRATADA COSTEO
TRATAMIENTO DE CASOS DE 3,958.00 3,958.00 3,958.00 3,958.00 3,959.00 3,959.00 3,959.00 3,959.00 3,959.00 3,959.00 3,959.00 3,959.00 47,504.00
S/
ENFERMEDADES
ZOONOTICAS FISICO 25.00 30.00 35.00 36.00 33.00 34.00 35.00 34.00 34.00 33.00 33.00 40.00 402.00
2022 COSTEO 3,958.00 3,958.00 3,958.00 3,958.00 3,959.00 3,959.00 3,959.00 3,959.00 3,959.00 3,959.00 3,959.00 3,959.00 47,504.00
S/
FISICO 25.00 30.00 35.00 36.00 33.00 34.00 35.00 34.00 34.00 33.00 33.00 40.00 402.00
2023 COSTEO 3,958.00 3,958.00 3,958.00 3,958.00 3,959.00 3,959.00 3,959.00 3,959.00 3,959.00 3,959.00 3,959.00 3,959.00 47,504.00
S/

FISICO 100.00 200.00 250.00 180.00 180.00 180.00 179.00 180.00 180.00 180.00 165.00 180.00 2,154.00
2021 COSTEO 12,241.00 12,241.00 12,241.00 12,242.00 12,242.00 12,242.00 12,242.00 12,242.00 12,242.00 12,242.00 12,242.00 12,242.00 146,901.00
S/
EVALUACION,
DIAGNOSTICO Y FISICO 100.00 200.00 250.00 180.00 180.00 180.00 179.00 180.00 180.00 180.00 165.00 180.00 2,154.00
060801 - PERSONA
AOI00104700121 TRATAMIENTO DE Muy Alta 2022 COSTEO
JAEN TRATADA 12,241.00 12,241.00 12,241.00 12,242.00 12,242.00 12,242.00 12,242.00 12,242.00 12,242.00 12,242.00 12,242.00 12,242.00 146,901.00
ENFERMEDADES S/
METAXENICAS
FISICO 100.00 200.00 250.00 180.00 180.00 180.00 179.00 180.00 180.00 180.00 165.00 180.00 2,154.00
2023 COSTEO 12,241.00 12,241.00 12,241.00 12,242.00 12,242.00 12,242.00 12,242.00 12,242.00 12,242.00 12,242.00 12,242.00 12,242.00 146,901.00
S/

AEI.05.02 - ATENCIÓN PREVENTIVA Y CONTROL DE LAS ENFERMEDADES METAXÉNICAS Y ZOONÓTICAS DE MANERA INTEGRAL A LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 20.00 20.00 39.00 38.00 56.00 57.00 38.00 38.00 38.00 39.00 38.00 39.00 460.00
2021 COSTEO 166.00 166.00 166.00 166.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 2,000.00
S/
EXAMENES DE TAMIZAJE Y FISICO 20.00 20.00 39.00 38.00 56.00 57.00 38.00 38.00 38.00 39.00 38.00 39.00 460.00
DIAGNOSTICO DE 060801 - PERSONA
AOI00104700111 Muy Alta 2022 COSTEO
PERSONAS CON ERRORES JAEN TAMIZADA 166.00 166.00 166.00 166.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 2,000.00
REFRACTIVOS S/
FISICO 20.00 20.00 39.00 38.00 56.00 57.00 38.00 38.00 38.00 39.00 38.00 39.00 460.00
2023 COSTEO 166.00 166.00 166.00 166.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 2,000.00
S/

FISICO 82.00 82.00 82.00 82.00 82.00 83.00 82.00 82.00 82.00 82.00 82.00 82.00 985.00
2021 COSTEO 5,477.00 5,478.00 5,478.00 5,478.00 5,478.00 5,478.00 5,478.00 5,478.00 5,478.00 5,478.00 5,478.00 5,478.00 65,735.00
S/
BRINDAR TRATAMIENTO A FISICO 82.00 82.00 82.00 82.00 82.00 83.00 82.00 82.00 82.00 82.00 82.00 82.00 985.00
PERSONAS CON 060801 - PERSONA
AOI00104700112 Muy Alta 2022 COSTEO
DIAGNOSTICO DE JAEN TRATADA 5,477.00 5,478.00 5,478.00 5,478.00 5,478.00 5,478.00 5,478.00 5,478.00 5,478.00 5,478.00 5,478.00 5,478.00 65,735.00
HIPERTENSION ARTERIAL S/
FISICO 82.00 82.00 82.00 82.00 82.00 83.00 82.00 82.00 82.00 82.00 82.00 82.00 985.00
2023 COSTEO 5,477.00 5,478.00 5,478.00 5,478.00 5,478.00 5,478.00 5,478.00 5,478.00 5,478.00 5,478.00 5,478.00 5,478.00 65,735.00
S/

FISICO 20.00 20.00 20.00 20.00 20.00 19.00 20.00 20.00 20.00 20.00 20.00 20.00 239.00
2021 COSTEO 7,075.00 7,075.00 7,075.00 7,075.00 7,076.00 7,076.00 7,076.00 7,076.00 7,076.00 7,076.00 7,076.00 7,076.00 84,908.00
S/
BRINDAR TRATAMIENTO A FISICO 20.00 20.00 20.00 20.00 20.00 19.00 20.00 20.00 20.00 20.00 20.00 20.00 239.00
PERSONAS CON 060801 - PERSONA
AOI00104700113 Muy Alta 2022 COSTEO
DIAGNOSTICO DE DIABETES JAEN TRATADA 7,075.00 7,075.00 7,075.00 7,075.00 7,076.00 7,076.00 7,076.00 7,076.00 7,076.00 7,076.00 7,076.00 7,076.00 84,908.00
MELLITUS S/
FISICO 20.00 20.00 20.00 20.00 20.00 19.00 20.00 20.00 20.00 20.00 20.00 20.00 239.00
2023 COSTEO 7,075.00 7,075.00 7,075.00 7,075.00 7,076.00 7,076.00 7,076.00 7,076.00 7,076.00 7,076.00 7,076.00 7,076.00 84,908.00
S/

AOI00104700114 EVALUACION CLINICA Y 060801 - PERSONA Muy Alta FISICO 180.00 180.00 180.00 180.00 180.00 179.00 180.00 180.00 180.00 180.00 180.00 180.00 2,159.00
TAMIZAJE LABORATORIAL JAEN TAMIZADA 2021 COSTEO
DE PERSONAS CON RIESGO 3,918.00 3,918.00 3,918.00 3,918.00 3,919.00 3,919.00 3,919.00 3,919.00 3,919.00 3,919.00 3,919.00 3,919.00 47,024.00
S/
DE PADECER
2022 FISICO 180.00 180.00 180.00 180.00 180.00 179.00 180.00 180.00 180.00 180.00 180.00 180.00 2,159.00
3,918.00 3,918.00 3,918.00 3,918.00 3,919.00 3,919.00 3,919.00 3,919.00 3,919.00 3,919.00 3,919.00 3,919.00 47,024.00
ENFERMEDADES CRONICAS COSTEO
NO TRANSMISIBLES S/
FISICO 180.00 180.00 180.00 180.00 180.00 179.00 180.00 180.00 180.00 180.00 180.00 180.00 2,159.00
2023 COSTEO 3,918.00 3,918.00 3,918.00 3,918.00 3,919.00 3,919.00 3,919.00 3,919.00 3,919.00 3,919.00 3,919.00 3,919.00 47,024.00
S/

FISICO 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 20.00 229.00
2021 COSTEO 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 1,800.00
PROMOCION DE PRACTICAS S/
HIGIENICAS SANITARIAS EN FISICO 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 20.00 229.00
FAMILIAS EN ZONAS DE 060801 -
AOI00104700116 FAMILIA Muy Alta 2022 COSTEO
RIESGO PARA PREVENIR JAEN 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 1,800.00
LAS ENFERMEDADES NO S/
TRANSMISIBLES FISICO 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 20.00 229.00
2023 COSTEO 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 1,800.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 11.00
CAPACITACION A ACTORES 2021 COSTEO 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 1,500.00
SOCIALES PARA LA S/
PROMOCION DE PRACTICAS FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 11.00
Y ENTORNOS SALUSABLES 060801 - FAMILIA
AOI00104700118 Muy Alta 2022 COSTEO
PARA PREVENIR FACTORES JAEN CAPACITADA 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 1,500.00
DE RIESGO DE S/
ENFERMEDADES NO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 11.00
TRANSMISIBLES 2023 COSTEO 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 1,500.00
S/

OEI.07 - Promover el ejercicio de los derechos de las poblaciones vulnerables.


AEI.07.05 - ATENCIÓN DE SALUD INTEGRAL DE CALIDAD A LA PERSONA, FAMILIA Y COMUNIDAD.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 4.00 4.00 4.00 4.00 4.00 5.00 4.00 4.00 4.00 4.00 4.00 5.00 50.00
2021 COSTEO 2,818.00 2,818.00 2,818.00 2,818.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 33,824.00
S/
ATENCION DE FISICO 4.00 4.00 4.00 4.00 4.00 5.00 4.00 4.00 4.00 4.00 4.00 5.00 50.00
REHABILITACION PARA 060801 - PERSONA CON
AOI00104700008 Muy Alta 2022 COSTEO
PERSONAS CON JAEN DISCAPACIDAD 2,818.00 2,818.00 2,818.00 2,818.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 33,824.00
DISCAPACIDAD FISICA S/
FISICO 4.00 4.00 4.00 4.00 4.00 5.00 4.00 4.00 4.00 4.00 4.00 5.00 50.00
2023 COSTEO 2,818.00 2,818.00 2,818.00 2,818.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 33,824.00
S/

CENTRO DE COSTO: 06.04 - DEPARTAMENTO DE PEDIATRÍA

OEI.04 - MEJORAR LA NUTRICIÓN DE LOS NIÑOS MENORES DE 05 AÑOS.


AEI.04.01 - Atención integral en nutrición a niños menores de 5 años.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 30.00
2021 COSTEO 1,031.00 1,031.00 1,031.00 1,031.00 1,031.00 1,031.00 1,031.00 1,031.00 1,031.00 1,031.00 1,031.00 1,031.00 12,372.00
S/
ATENDER A NIÑOS CON FISICO 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 30.00
DIAGNOSTICO DE 060801 -
AOI00104700087 CASO TRATADO Muy Alta 2022 COSTEO
ENFERMEDAD DIARREICA JAEN 1,031.00 1,031.00 1,031.00 1,031.00 1,031.00 1,031.00 1,031.00 1,031.00 1,031.00 1,031.00 1,031.00 1,031.00 12,372.00
AGUDA COMPLICADA S/
FISICO 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 3.00 2.00 30.00
2023 COSTEO 1,031.00 1,031.00 1,031.00 1,031.00 1,031.00 1,031.00 1,031.00 1,031.00 1,031.00 1,031.00 1,031.00 1,031.00 12,372.00
S/

AOI00104700088 ATENDER A NIÑOS CON 060801 - CASO TRATADO Muy Alta 2021 FISICO 4.00 5.00 5.00 5.00 4.00 5.00 5.00 5.00 4.00 5.00 5.00 5.00 57.00
DIAGNOSTICO DE JAEN COSTEO 19,308.67 19,308.67 19,308.67 19,308.67 19,308.67 19,308.67 19,308.67 19,308.67 19,308.67 19,308.67 19,308.67 19,308.63 231,704.00
INFECCIONES S/
RESPIRATORIAS AGUDAS FISICO 4.00 5.00 5.00 5.00 4.00 5.00 5.00 5.00 4.00 5.00 5.00 5.00 57.00
CON COMPLICACIONES
2022 COSTEO 19,308.67 19,308.67 19,308.67 19,308.67 19,308.67 19,308.67 19,308.67 19,308.67 19,308.67 19,308.67 19,308.67 19,308.63 231,704.00
S/
FISICO 4.00 5.00 5.00 5.00 4.00 5.00 5.00 5.00 4.00 5.00 5.00 5.00 57.00
2023 COSTEO 19,308.67 19,308.67 19,308.67 19,308.67 19,308.67 19,308.67 19,308.67 19,308.67 19,308.67 19,308.67 19,308.67 19,308.63 231,704.00
S/

FISICO 92.00 91.00 91.00 91.00 92.00 91.00 91.00 91.00 92.00 91.00 91.00 92.00 1,096.00
2021 COSTEO 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.38 22,121.00
S/
ATENCION A NIÑOS CON FISICO 92.00 91.00 91.00 91.00 92.00 91.00 91.00 91.00 92.00 91.00 91.00 92.00 1,096.00
060801 - NIÑO
AOI00104700089 CRECIMIENTO Y Muy Alta 2022 COSTEO
JAEN CONTROLADO 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.38 22,121.00
DESARROLLO S/
FISICO 92.00 91.00 91.00 91.00 92.00 91.00 91.00 91.00 92.00 91.00 91.00 92.00 1,096.00
2023 COSTEO 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.38 22,121.00
S/

FISICO 97.00 98.00 98.00 98.00 97.00 98.00 98.00 98.00 97.00 98.00 98.00 98.00 1,173.00
2021 COSTEO 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.38 22,121.00
S/
FISICO 97.00 98.00 98.00 98.00 97.00 98.00 98.00 98.00 97.00 98.00 98.00 98.00 1,173.00
APLICACION DE VACUNAS 060801 -
AOI00104700090 NIÑO PROTEGIDO Muy Alta 2022 COSTEO
COMPLETAS JAEN 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.38 22,121.00
S/
FISICO 97.00 98.00 98.00 98.00 97.00 98.00 98.00 98.00 97.00 98.00 98.00 98.00 1,173.00
2023 COSTEO 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.38 22,121.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2021 COSTEO 316.00 316.00 316.00 316.00 316.00 316.00 316.00 319.00 316.00 316.00 316.00 320.00 3,799.00
S/
4427602 - MONITOREO DEL FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
060801 -
AOI00104700091 PROGRAMA ARTICULADO INFORME Muy Alta 2022 COSTEO
JAEN 316.00 316.00 316.00 316.00 316.00 316.00 316.00 319.00 316.00 316.00 316.00 320.00 3,799.00
NUTRICIONAL S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2023 COSTEO 316.00 316.00 316.00 316.00 316.00 316.00 316.00 319.00 316.00 316.00 316.00 320.00 3,799.00
S/

FISICO 28.00 28.00 28.00 29.00 28.00 28.00 28.00 29.00 28.00 28.00 28.00 29.00 339.00
2021 COSTEO 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.38 22,121.00
S/
ATENDER A NIÑOS CON FISICO 28.00 28.00 28.00 29.00 28.00 28.00 28.00 29.00 28.00 28.00 28.00 29.00 339.00
060801 -
AOI00104700092 INFECCIONES CASO TRATADO Muy Alta 2022 COSTEO
JAEN 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.38 22,121.00
RESPIRATORIAS AGUDAS S/
FISICO 28.00 28.00 28.00 29.00 28.00 28.00 28.00 29.00 28.00 28.00 28.00 29.00 339.00
2023 COSTEO 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.38 22,121.00
S/

FISICO 44.00 45.00 44.00 45.00 44.00 45.00 44.00 45.00 44.00 45.00 44.00 45.00 534.00
2021 COSTEO 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 15,642.00
S/
BRINDAR ATENCION A FISICO 44.00 45.00 44.00 45.00 44.00 45.00 44.00 45.00 44.00 45.00 44.00 45.00 534.00
060801 -
AOI00104700093 OTRAS ENFERMEDADES CASO TRATADO Muy Alta 2022 COSTEO
JAEN 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 15,642.00
PREVALENTES S/
FISICO 44.00 45.00 44.00 45.00 44.00 45.00 44.00 45.00 44.00 45.00 44.00 45.00 534.00
2023 COSTEO 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 15,642.00
S/
FISICO 1.00 1.00 2.00 1.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 1.00 20.00
CAPACITACION A ACTORES 2021 COSTEO 208.00 208.00 208.00 208.00 208.00 208.00 208.00 208.00 209.00 209.00 209.00 209.00 2,500.00
SOCIALES QUE PROMUEVEN S/
EL CIUDADO INFANTIL,
FISICO 1.00 1.00 2.00 1.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 1.00 20.00
LACTANCIA MATERNA 060801 -
AOI00104700094 EXCLUSIVA Y LA ADECUADA JAEN FAMILIA Muy Alta 2022 COSTEO 208.00 208.00 208.00 208.00 208.00 208.00 208.00 208.00 209.00 209.00 209.00 209.00 2,500.00
ALIMENTACION Y S/
PROTECCION DEL MENOR FISICO 1.00 1.00 2.00 1.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 1.00 20.00
DE 36 MESES 2023 COSTEO 208.00 208.00 208.00 208.00 208.00 208.00 208.00 208.00 209.00 209.00 209.00 209.00 2,500.00
S/

FISICO 97.00 97.00 97.00 98.00 98.00 98.00 98.00 98.00 98.00 98.00 98.00 98.00 1,173.00
2021 COSTEO 564.58 564.58 564.58 564.58 564.58 564.58 564.58 564.58 564.58 564.58 564.58 564.62 6,775.00
S/
FAMILIAS CON NIÑO/AS FISICO 97.00 97.00 97.00 98.00 98.00 98.00 98.00 98.00 98.00 98.00 98.00 98.00 1,173.00
MENORES DE 36 MESES 060801 -
AOI00104700095 FAMILIA Muy Alta 2022 COSTEO
DESARROLLAN PRACTICAS JAEN 564.58 564.58 564.58 564.58 564.58 564.58 564.58 564.58 564.58 564.58 564.58 564.62 6,775.00
SALUDABLES S/
FISICO 97.00 97.00 97.00 98.00 98.00 98.00 98.00 98.00 98.00 98.00 98.00 98.00 1,173.00
2023 COSTEO 564.58 564.58 564.58 564.58 564.58 564.58 564.58 564.58 564.58 564.58 564.58 564.62 6,775.00
S/

FISICO 92.00 91.00 91.00 92.00 91.00 91.00 92.00 91.00 91.00 92.00 91.00 91.00 1,096.00
2021 COSTEO 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.38 22,121.00
S/
FISICO 92.00 91.00 91.00 92.00 91.00 91.00 92.00 91.00 91.00 92.00 91.00 91.00 1,096.00
ADMINISTRAR SUPLEMENTO 060801 - NIÑO
AOI00104700096 Muy Alta 2022 COSTEO
DE HIERRO Y VITAMINA A JAEN SUPLEMENTADO 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.38 22,121.00
S/
FISICO 92.00 91.00 91.00 92.00 91.00 91.00 92.00 91.00 91.00 92.00 91.00 91.00 1,096.00
2023 COSTEO 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.42 1,843.38 22,121.00
S/

FISICO 0.00 0.00 0.00 2.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
2021 COSTEO 0.00 0.00 0.00 2,799.00 0.00 1,000.00 0.00 0.00 0.00 0.00 0.00 0.00 3,799.00
S/
4427604 - SUPERVISION FISICO 0.00 0.00 0.00 2.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
060101 -
AOI00104700151 DEL PROGRAMA INFORME Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 2,799.00 0.00 1,000.00 0.00 0.00 0.00 0.00 0.00 0.00 3,799.00
ARTICULADO NUTRICIONAL S/
FISICO 0.00 0.00 0.00 2.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
2023 COSTEO 0.00 0.00 0.00 2,799.00 0.00 1,000.00 0.00 0.00 0.00 0.00 0.00 0.00 3,799.00
S/

FISICO 0.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00
2021 COSTEO 0.00 1,115.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 11,115.00
3325104 - FAMILIAS CON S/
NIÑO(AS) < DE 36 MESES Y FISICO 0.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00
GESTANTES RECIBEN 060801 -
AOI00104700152 FAMILIA Muy Alta 2022 COSTEO
SESIONES DEMOSTRATIVAS JAEN 0.00 1,115.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 11,115.00
EN PREPARACION DE S/
ALIMENTOS FISICO 0.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00
2023 COSTEO 0.00 1,115.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 11,115.00
S/

CENTRO DE COSTO: 06.05 - DEPARTAMENTO DE GINECO-OBSTETRICIA

OEI.02 - MEJORAR LA SALUD MATERNO NEONATAL.


AEI.02.01 - Atención integral e intercultural a la gestante y el recién nacido.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00104700100 PROMOCION DE PRACTICAS 060801 - FAMILIA Muy Alta 2021 FISICO 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 117.00 1,393.00
SALUDABLES PARA EL JAEN CAPACITADA COSTEO
CUIDADO DE LA SALUD 833.00 833.00 833.00 833.00 833.00 833.00 833.00 833.00 834.00 834.00 834.00 834.00 10,000.00
S/
SEXUAL Y REPRODUCTIVA
EN FAMILIAS FISICO 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 117.00 1,393.00
2022 COSTEO 833.00 833.00 833.00 833.00 833.00 833.00 833.00 833.00 834.00 834.00 834.00 834.00 10,000.00
S/
FISICO 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 117.00 1,393.00
2023 COSTEO 833.00 833.00 833.00 833.00 833.00 833.00 833.00 833.00 834.00 834.00 834.00 834.00 10,000.00
S/

FISICO 184.00 184.00 183.00 184.00 184.00 182.00 184.00 184.00 184.00 183.00 184.00 182.00 2,202.00
2021 COSTEO 15,132.00 15,132.00 15,132.00 15,133.00 15,133.00 15,133.00 15,133.00 15,133.00 15,133.00 15,133.00 15,133.00 15,133.00 181,593.00
S/
BRINDAR ATENCION A LA FISICO 184.00 184.00 183.00 184.00 184.00 182.00 184.00 184.00 184.00 183.00 184.00 182.00 2,202.00
060801 - GESTANTE
AOI00104700101 GESTANTE CON Muy Alta 2022 COSTEO
JAEN ATENDIDA 15,132.00 15,132.00 15,132.00 15,133.00 15,133.00 15,133.00 15,133.00 15,133.00 15,133.00 15,133.00 15,133.00 15,133.00 181,593.00
COMPLICACIONES S/
FISICO 184.00 184.00 183.00 184.00 184.00 182.00 184.00 184.00 184.00 183.00 184.00 182.00 2,202.00
2023 COSTEO 15,132.00 15,132.00 15,132.00 15,133.00 15,133.00 15,133.00 15,133.00 15,133.00 15,133.00 15,133.00 15,133.00 15,133.00 181,593.00
S/

FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 60.00
2021 COSTEO 3,958.00 3,958.00 3,958.00 3,958.00 3,959.00 3,959.00 3,959.00 3,959.00 3,959.00 3,959.00 3,959.00 3,959.00 47,504.00
S/
BRINDAR ATENCION DEL FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 60.00
060801 - PARTO
AOI00104700102 PARTO COMPLICADO NO Muy Alta 2022 COSTEO
JAEN COMPLICADO 3,958.00 3,958.00 3,958.00 3,958.00 3,959.00 3,959.00 3,959.00 3,959.00 3,959.00 3,959.00 3,959.00 3,959.00 47,504.00
QUIRURGICO S/
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 60.00
2023 COSTEO 3,958.00 3,958.00 3,958.00 3,958.00 3,959.00 3,959.00 3,959.00 3,959.00 3,959.00 3,959.00 3,959.00 3,959.00 47,504.00
S/

FISICO 83.00 83.00 82.00 83.00 83.00 82.00 83.00 83.00 83.00 82.00 83.00 83.00 993.00
2021 COSTEO 27,682.00 27,682.00 27,682.00 27,682.00 27,683.00 27,683.00 27,683.00 27,683.00 27,683.00 27,683.00 27,683.00 27,684.00 332,193.00
S/
FISICO 83.00 83.00 82.00 83.00 83.00 82.00 83.00 83.00 83.00 82.00 83.00 83.00 993.00
BRINDAR ATENCION DE 060801 -
AOI00104700103 PARTO NORMAL Muy Alta 2022 COSTEO
PARTO NORMAL JAEN 27,682.00 27,682.00 27,682.00 27,682.00 27,683.00 27,683.00 27,683.00 27,683.00 27,683.00 27,683.00 27,683.00 27,684.00 332,193.00
S/
FISICO 83.00 83.00 82.00 83.00 83.00 82.00 83.00 83.00 83.00 82.00 83.00 83.00 993.00
2023 COSTEO 27,682.00 27,682.00 27,682.00 27,682.00 27,683.00 27,683.00 27,683.00 27,683.00 27,683.00 27,683.00 27,683.00 27,684.00 332,193.00
S/

FISICO 78.00 78.00 78.00 78.00 78.00 77.00 78.00 78.00 78.00 78.00 78.00 77.00 934.00
2021 COSTEO 2,818.00 2,818.00 2,818.00 2,818.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 33,824.00
S/
MEJORAMIENTO DEL FISICO 78.00 78.00 78.00 78.00 78.00 77.00 78.00 78.00 78.00 78.00 78.00 77.00 934.00
ACCESO DE LA POBLACION 060801 - PAREJA
AOI00104700104 Muy Alta 2022 COSTEO
A METODOS DE JAEN PROTEGIDA 2,818.00 2,818.00 2,818.00 2,818.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 33,824.00
PLANIFICACION FAMILIAR S/
FISICO 78.00 78.00 78.00 78.00 78.00 77.00 78.00 78.00 78.00 78.00 78.00 77.00 934.00
2023 COSTEO 2,818.00 2,818.00 2,818.00 2,818.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 33,824.00
S/

AOI00104700105 ATENDER AL RECIEN 060801 - RECIEN NACIDO Muy Alta FISICO 163.00 164.00 165.00 164.00 164.00 165.00 164.00 164.00 164.00 165.00 164.00 165.00 1,971.00
NACIDO NORMAL JAEN ATENDIDO 2021 COSTEO 5,368.00 5,368.00 5,368.00 5,368.00 5,368.00 5,368.00 5,368.00 5,368.00 5,368.00 5,368.00 5,368.00 5,368.00 64,416.00
S/
FISICO 163.00 164.00 165.00 164.00 164.00 165.00 164.00 164.00 164.00 165.00 164.00 165.00 1,971.00
2022 COSTEO 5,368.00 5,368.00 5,368.00 5,368.00 5,368.00 5,368.00 5,368.00 5,368.00 5,368.00 5,368.00 5,368.00 5,368.00 64,416.00
S/
2023 FISICO 163.00 164.00 165.00 164.00 164.00 165.00 164.00 164.00 164.00 165.00 164.00 165.00 1,971.00
COSTEO 5,368.00 5,368.00 5,368.00 5,368.00 5,368.00 5,368.00 5,368.00 5,368.00 5,368.00 5,368.00 5,368.00 5,368.00 64,416.00
S/

FISICO 81.00 82.00 81.00 82.00 81.00 82.00 81.00 82.00 82.00 81.00 81.00 82.00 978.00
2021 COSTEO 29,303.00 29,303.00 29,303.00 29,303.00 29,303.00 29,303.00 29,303.00 29,303.00 29,304.00 29,304.00 29,304.00 29,305.00 351,641.00
S/
BRINDAR ATENCION DEL FISICO 81.00 82.00 81.00 82.00 81.00 82.00 81.00 82.00 82.00 81.00 81.00 82.00 978.00
060801 -
AOI00104700106 PARTO COMPLICADO CESAREA Muy Alta 2022 COSTEO
JAEN 29,303.00 29,303.00 29,303.00 29,303.00 29,303.00 29,303.00 29,303.00 29,303.00 29,304.00 29,304.00 29,304.00 29,305.00 351,641.00
QUIRURGICO S/
FISICO 81.00 82.00 81.00 82.00 81.00 82.00 81.00 82.00 82.00 81.00 81.00 82.00 978.00
2023 COSTEO 29,303.00 29,303.00 29,303.00 29,303.00 29,303.00 29,303.00 29,303.00 29,303.00 29,304.00 29,304.00 29,304.00 29,305.00 351,641.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 11.00
2021 COSTEO 166.00 166.00 166.00 166.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 2,000.00
CAPACITACION A ACTORES S/
SOCIALES QUE PROMUEVEN FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 11.00
LA SALUD SEXUAL Y 060801 - FAMILIA
AOI00104700107 Muy Alta 2022 COSTEO
REPRODUCTIVA CON JAEN CAPACITADA 166.00 166.00 166.00 166.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 2,000.00
ENFASIS EN MATERNIDAD S/
SALUDABLE FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 11.00
2023 COSTEO 166.00 166.00 166.00 166.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 2,000.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
2021 COSTEO 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 15,642.00
S/
MONITOREO, SUPERVISION, FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
EVALUACION Y CONTROL 060801 -
AOI00104700108 INFORME Muy Alta 2022 COSTEO
DE LA SALUD MATERNO JAEN 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 15,642.00
NEONATAL S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
2023 COSTEO 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 1,303.50 15,642.00
S/

FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
2021 COSTEO 12,985.42 12,985.42 12,985.42 12,985.42 12,985.42 12,985.42 12,985.42 12,985.42 12,985.42 12,985.42 12,985.42 12,985.38 155,825.00
S/
FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
BRINDAR ATENCION 060801 - GESTANTE
AOI00104700109 Muy Alta 2022 COSTEO
PRENATAL REENFOCADA JAEN CONTROLADA 12,985.42 12,985.42 12,985.42 12,985.42 12,985.42 12,985.42 12,985.42 12,985.42 12,985.42 12,985.42 12,985.42 12,985.38 155,825.00
S/
FISICO 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 300.00
2023 COSTEO 12,985.42 12,985.42 12,985.42 12,985.42 12,985.42 12,985.42 12,985.42 12,985.42 12,985.42 12,985.42 12,985.42 12,985.38 155,825.00
S/

FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 120.00
2021 COSTEO 2,818.00 2,818.00 2,818.00 2,818.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 33,824.00
S/
MEJORAMIENTO DEL FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 120.00
GESTANTE Y/O
ACCESO AL SISTEMA DE 060801 -
AOI00104700110 NEONATO Muy Alta 2022 COSTEO
REFERENCIA JAEN 2,818.00 2,818.00 2,818.00 2,818.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 33,824.00
REFERIDO S/
INSTITUCIONAL
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 120.00
2023 COSTEO 2,818.00 2,818.00 2,818.00 2,818.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 2,819.00 33,824.00
S/

CENTRO DE COSTO: 06.08 - DEPARTAMENTO DE EMERGENCIA Y CUIDADOS CRÍTICOS

OEI.07 - Promover el ejercicio de los derechos de las poblaciones vulnerables.


AEI.07.05 - ATENCIÓN DE SALUD INTEGRAL DE CALIDAD A LA PERSONA, FAMILIA Y COMUNIDAD.
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD PERIODO PROGRAMACION MENSUAL TOTAL
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 2.00
2021 COSTEO 1,958.00 1,958.00 1,958.00 1,958.00 1,958.00 1,958.00 1,958.00 1,958.00 1,959.00 1,959.00 1,959.00 1,959.00 23,500.00
S/
SEGURIDAD FISICO
FUNCIONAL DE SERVICIOS FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 2.00
060801 -
AOI00104700126 PUBLICOSDESARROLLO DE INTERVENCION Muy Alta 2022 COSTEO
JAEN 1,958.00 1,958.00 1,958.00 1,958.00 1,958.00 1,958.00 1,958.00 1,958.00 1,959.00 1,959.00 1,959.00 1,959.00 23,500.00
SIMULACROS EN GESTION S/
REACTIVA
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 2.00
2023 COSTEO 1,958.00 1,958.00 1,958.00 1,958.00 1,958.00 1,958.00 1,958.00 1,958.00 1,959.00 1,959.00 1,959.00 1,959.00 23,500.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.00 0.00 0.00 0.00 0.00 35.00
FORMACION Y 2021 COSTEO
CAPACITACION EN MATERIA 216.00 216.00 216.00 217.00 217.00 217.00 217.00 217.00 217.00 217.00 217.00 216.00 2,600.00
S/
DE GESTION DE RIESGO DE
DESASTRES Y ADAPTACION 060801 - FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.00 0.00 0.00 0.00 0.00 35.00
AOI00104700127 AL CAMBIO PERSONA Muy Alta 2022 COSTEO
JAEN 216.00 216.00 216.00 217.00 217.00 217.00 217.00 217.00 217.00 217.00 217.00 216.00 2,600.00
CLIMATICODESARROLLO DE S/
SIMULACROS EN GESTION FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.00 0.00 0.00 0.00 0.00 35.00
REACTIVA
2023 COSTEO 216.00 216.00 216.00 217.00 217.00 217.00 217.00 217.00 217.00 217.00 217.00 216.00 2,600.00
S/

FISICO 0.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 1.00 0.00 0.00 0.00 3.00
2021 COSTEO 166.00 166.00 166.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 166.00 2,000.00
S/
DESARROLLO DE
SIMULACROS EN GESTION FISICO 0.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 1.00 0.00 0.00 0.00 3.00
060801 -
AOI00104700128 REACTIVADESARROLLO DE REPORTE Muy Alta 2022 COSTEO
JAEN 166.00 166.00 166.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 166.00 2,000.00
SIMULACROS EN GESTION S/
REACTIVA
FISICO 0.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 1.00 0.00 0.00 0.00 3.00
2023 COSTEO 166.00 166.00 166.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 166.00 2,000.00
S/

FISICO 0.00 1.00 0.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
2021 COSTEO 2,122.00 2,122.00 2,122.00 2,122.00 2,123.00 2,123.00 2,123.00 2,123.00 2,123.00 2,123.00 2,123.00 2,123.00 25,472.00
S/
DESARROLLO DE
INSTRUMENTOS FISICO 0.00 1.00 0.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
060801 -
AOI00104700133 ESTRATEGICOS PARA LA INFORME TECNICO Muy Alta 2022 COSTEO
JAEN 2,122.00 2,122.00 2,122.00 2,122.00 2,123.00 2,123.00 2,123.00 2,123.00 2,123.00 2,123.00 2,123.00 2,123.00 25,472.00
GESTION DEL RIESGO DE S/
DESASTRES
FISICO 0.00 1.00 0.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
2023 COSTEO 2,122.00 2,122.00 2,122.00 2,122.00 2,123.00 2,123.00 2,123.00 2,123.00 2,123.00 2,123.00 2,123.00 2,123.00 25,472.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO
IMPLEMENTACION DE 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 10,500.00
S/
BRIGADAS PARA LA
ATENCION FRENTE A FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
060801 -
AOI00104700134 EMERGENCIAS Y BRIGADA Muy Alta 2022 COSTEO
JAEN 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 10,500.00
DESASTRESDESARROLLO DE S/
SIMULACROS EN GESTION
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
REACTIVA
2023 COSTEO 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 875.00 10,500.00
S/

AOI00104700135 DESARROLLO DE ESTUDIOS 060801 - DOCUMENTO Muy Alta FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
DE VULNERABILIDAD Y JAEN TECNICO 2021 COSTEO
RIESGO EN SERVICIOS 165.00 165.00 165.00 165.00 165.00 165.00 165.00 165.00 165.00 166.00 166.00 166.00 1,983.00
S/
PUBLICOS
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2022 COSTEO 165.00 165.00 165.00 165.00 165.00 165.00 165.00 165.00 165.00 166.00 166.00 166.00 1,983.00
S/
2023 FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
COSTEO 165.00 165.00 165.00 165.00 165.00 165.00 165.00 165.00 165.00 166.00 166.00 166.00 1,983.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
ADMINISTRACION Y 2021 COSTEO 337.00 337.00 337.00 337.00 337.00 337.00 338.00 338.00 338.00 338.00 338.00 338.00 4,050.00
ALMACENAMIENTO DE S/
INFRAESTRUCTURA MOVIL
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
PARA LA ASISTENCIA 060801 - Infraestructura
AOI00104700138 FRENTE A EMERGENCIAS Y Muy Alta 2022 COSTEO
JAEN Movil 337.00 337.00 337.00 337.00 337.00 337.00 338.00 338.00 338.00 338.00 338.00 338.00 4,050.00
DESASTRESDESARROLLO DE S/
SIMULACROS EN GESTION FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
REACTIVA 2023 COSTEO 337.00 337.00 337.00 337.00 337.00 337.00 338.00 338.00 338.00 338.00 338.00 338.00 4,050.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO
DESARROLLO DE LOS 836.00 836.00 836.00 836.00 836.00 837.00 837.00 837.00 837.00 837.00 837.00 837.00 10,039.00
S/
CENTROS Y ESPACIOS DE
MONITOREODE FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060801 -
AOI00104700142 EMERGENCIAS Y REPORTE Muy Alta 2022 COSTEO
JAEN 836.00 836.00 836.00 836.00 836.00 837.00 837.00 837.00 837.00 837.00 837.00 837.00 10,039.00
DESASTRESDESARROLLO DE S/
SIMULACROS EN GESTION
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
REACTIVA
2023 COSTEO 836.00 836.00 836.00 836.00 836.00 837.00 837.00 837.00 837.00 837.00 837.00 837.00 10,039.00
S/

CENTRO DE COSTO: 06.11.01 - SERVICIO DE PSICOLOGÍA

OEI.05 - DISMINUIR LA MORBIMORTALIDAD DE ENFERMEDADES TRANSMISIBLES, NO TRANSMISIBLES Y METAXÉNICAS DE LA POBLACIÓN DEL DEPARTAMENTO DE CAJAMARCA.
AEI.05.04 - ATENCIÓN PREVENTIVA Y CONTROL EN ENFERMEDADES DE CÁNCER EN BENEFICIO DE LA POBLACIÓN.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 240.00
2021 COSTEO 166.00 166.00 166.00 166.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 2,000.00
S/
TRATAMIENTO
AMBULATORIO DE NIÑOS Y FISICO 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 240.00
060801 - PERSONA
AOI00104700001 NIÑAS DE 03 A 17 AÑOS Muy Alta 2022 COSTEO
JAEN TRATADA 166.00 166.00 166.00 166.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 2,000.00
CON TRASTORNOS S/
MENTALE
FISICO 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 240.00
2023 COSTEO 166.00 166.00 166.00 166.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 167.00 2,000.00
S/

FISICO 8.00 8.00 9.00 8.00 8.00 9.00 8.00 8.00 8.00 9.00 8.00 9.00 100.00
2021 COSTEO 3,448.00 3,448.00 3,448.00 3,449.00 3,449.00 3,449.00 3,449.00 3,449.00 3,449.00 3,449.00 3,449.00 3,449.00 41,385.00
S/
TRATAMIENTO DE FISICO 8.00 8.00 9.00 8.00 8.00 9.00 8.00 8.00 8.00 9.00 8.00 9.00 100.00
PERSONAS CON 060801 - PERSONA
AOI00104700002 Muy Alta 2022 COSTEO
PROBLEMAS JAEN TRATADA 3,448.00 3,448.00 3,448.00 3,449.00 3,449.00 3,449.00 3,449.00 3,449.00 3,449.00 3,449.00 3,449.00 3,449.00 41,385.00
PSICOSOCIALES S/
FISICO 8.00 8.00 9.00 8.00 8.00 9.00 8.00 8.00 8.00 9.00 8.00 9.00 100.00
2023 COSTEO 3,448.00 3,448.00 3,448.00 3,449.00 3,449.00 3,449.00 3,449.00 3,449.00 3,449.00 3,449.00 3,449.00 3,449.00 41,385.00
S/

AOI00104700003 TRATAMIENTO 060801 - PERSONA Muy Alta FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
AMBULATORIO DE JAEN TRATADA 2021 COSTEO
PERSONAS CON 541.00 541.00 541.00 541.00 542.00 542.00 542.00 542.00 542.00 542.00 542.00 542.00 6,500.00
S/
TRASTORNO DEL
COMPORTAMIENTO DEBIDO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
AL CONSUMO DE ALCOHOL 2022 COSTEO 541.00 541.00 541.00 541.00 542.00 542.00 542.00 542.00 542.00 542.00 542.00 542.00 6,500.00
S/
2023 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
COSTEO 541.00 541.00 541.00 541.00 542.00 542.00 542.00 542.00 542.00 542.00 542.00 542.00 6,500.00
S/

FISICO 103.00 103.00 103.00 103.00 103.00 103.00 103.00 103.00 104.00 104.00 104.00 104.00 1,240.00
2021 COSTEO 291.00 291.00 291.00 291.00 292.00 292.00 292.00 292.00 292.00 292.00 292.00 292.00 3,500.00
S/
PROMOCION DE
CONVIVENCIA SALUDABLE FISICO 103.00 103.00 103.00 103.00 103.00 103.00 103.00 103.00 104.00 104.00 104.00 104.00 1,240.00
060801 - FAMILIA
AOI00104700004 EN FAMILIAS CON Muy Alta 2022 COSTEO
JAEN CAPACITADA 291.00 291.00 291.00 291.00 292.00 292.00 292.00 292.00 292.00 292.00 292.00 292.00 3,500.00
GESTANTES O NIÑOS S/
MENORES DE 5 AÑOS
FISICO 103.00 103.00 103.00 103.00 103.00 103.00 103.00 103.00 104.00 104.00 104.00 104.00 1,240.00
2023 COSTEO 291.00 291.00 291.00 291.00 292.00 292.00 292.00 292.00 292.00 292.00 292.00 292.00 3,500.00
S/

FISICO 52.00 52.00 53.00 52.00 52.00 53.00 52.00 52.00 52.00 53.00 52.00 52.00 627.00
2021 COSTEO 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 3,000.00
S/
TAMIZAJE DE NIÑOS Y FISICO 52.00 52.00 53.00 52.00 52.00 53.00 52.00 52.00 52.00 53.00 52.00 52.00 627.00
NIÑAS DE 3 A 17 AÑOS CON 060801 - PERSONA
AOI00104700005 Muy Alta 2022 COSTEO
DEFICIT EN SUS JAEN TAMIZADA 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 3,000.00
HABILIDADES SOCIALE S/
FISICO 52.00 52.00 53.00 52.00 52.00 53.00 52.00 52.00 52.00 53.00 52.00 52.00 627.00
2023 COSTEO 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 3,000.00
S/

FISICO 11.00 12.00 11.00 12.00 11.00 12.00 11.00 12.00 12.00 11.00 11.00 12.00 138.00
2021 COSTEO 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,251.00 15,001.00
S/
TRATAMIENTO FISICO 11.00 12.00 11.00 12.00 11.00 12.00 11.00 12.00 12.00 11.00 11.00 12.00 138.00
AMBULATORIO DE 060801 - PERSONA
AOI00104700006 Muy Alta 2022 COSTEO
PERSONAS CON SINDROME JAEN TRATADA 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,251.00 15,001.00
O TRASTORNO PSICOTICO S/
FISICO 11.00 12.00 11.00 12.00 11.00 12.00 11.00 12.00 12.00 11.00 11.00 12.00 138.00
2023 COSTEO 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,251.00 15,001.00
S/

FISICO 973.00 973.00 973.00 973.00 973.00 973.00 973.00 973.00 974.00 973.00 974.00 974.00 11,679.00
2021 COSTEO 833.00 833.00 833.00 833.00 833.00 833.00 833.00 833.00 834.00 834.00 834.00 834.00 10,000.00
S/
TAMIZAJE DE PERSONAS FISICO 973.00 973.00 973.00 973.00 973.00 973.00 973.00 973.00 974.00 973.00 974.00 974.00 11,679.00
CON TRASTORNOS 060801 - PERSONA
AOI00104700007 Muy Alta 2022 COSTEO
MENTALES Y PROBLEMAS JAEN TAMIZADA 833.00 833.00 833.00 833.00 833.00 833.00 833.00 833.00 834.00 834.00 834.00 834.00 10,000.00
PSICOSOCIALES S/
FISICO 973.00 973.00 973.00 973.00 973.00 973.00 973.00 973.00 974.00 973.00 974.00 974.00 11,679.00
2023 COSTEO 833.00 833.00 833.00 833.00 833.00 833.00 833.00 833.00 834.00 834.00 834.00 834.00 10,000.00
S/

COSTEO TOTAL AÑO 2021 S/ 18,092,179.00


COSTEO TOTAL AÑO 2022 S/ 18,092,179.00
COSTEO TOTAL AÑO 2023 S/ 18,092,179.00

U.M. = Unidad de Medida


FIRMA
Anexo B-4
PLAN OPERATIVO INSTITUCIONAL MULTIANUAL CON PROGRAMACIÓN FÍSICA Y COSTEO (Elaborado)
Año : 2021 - 2023

Periodo POI Multianual 2021 - 2023


Nivel de Gobierno R - GOBIERNOS REGIONALES
Sector 99 - GOBIERNOS REGIONALES
Pliego 445 -
Unidad Ejecutora 001168 - REGION CAJAMARCA - EDUCACION SAN IGNACIO

CENTRO DE COSTO: 05.01 - ÁREA DE GESTIÓN ADMINISTRATIVA, INFRAESTRUCTURA Y EQUIPAMIENTO

OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.05 - LIDERAZGO PEDAGÓGICO Y ENSEÑANZA ESPECIALIZADA EN INSTITUCIONES EDUCATIVAS.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO
5000681 DESARROLLO 19,811.75 19,811.75 19,811.75 19,811.75 19,811.75 19,811.75 19,811.75 19,811.75 19,811.75 19,811.75 19,811.75 19,811.75 237,741.00
S/
DEL CICLO AVANZADO
DE LA EDUCACIÓN FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
AOI00116800047 BÁSICA ALTERNATIVA - 060900 - PLANILLA Muy Alta 2022 COSTEO 19,811.75 19,811.75 19,811.75 19,811.75 19,811.75 19,811.75 19,811.75 19,811.75 19,811.75 19,811.75 19,811.75 19,811.75 237,741.00
PAGO DE PLANILLA S/
CONTINUA AL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
PERSONAL ACTIVO
2023 COSTEO 19,811.75 19,811.75 19,811.75 19,811.75 19,811.75 19,811.75 19,811.75 19,811.75 19,811.75 19,811.75 19,811.75 19,811.75 237,741.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
5000683 DESARROLLO 2021 COSTEO 4,873.67 4,873.67 4,873.67 4,873.67 4,873.67 4,873.67 4,873.67 4,873.67 4,873.67 4,873.67 4,873.67 4,873.63 58,484.00
DEL CICLO S/
INTERMEDIO DE LA FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
EDUCACIÓN BÁSICA
AOI00116800048 060900 - PLANILLA Muy Alta 2022 COSTEO
ALTERNATIVA - PAGO 4,873.67 4,873.67 4,873.67 4,873.67 4,873.67 4,873.67 4,873.67 4,873.67 4,873.67 4,873.67 4,873.67 4,873.63 58,484.00
DE PLANILLA S/
CONTINUA AL FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
PERSONAL ACTIVO 2023 COSTEO 4,873.67 4,873.67 4,873.67 4,873.67 4,873.67 4,873.67 4,873.67 4,873.67 4,873.67 4,873.67 4,873.67 4,873.63 58,484.00
S/

AEI.01.07 - CURRÍCULO REGIONAL IMPLEMENTADO CON ÉNFASIS EN EL FORTALECIMIENTO DE COMPETENCIAS BÁSICAS, INTERCULTURALES E INCLUSIVAS.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 0.00 0.00 1,020.00 0.00 0.00 0.00 0.00 0.00 0.00 1,020.00
5001933 DESARROLLO 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 15,680.00 0.00 0.00 0.00 0.00 0.00 0.00 15,680.00
DE LA PROMOCIÓN S/
ESCOLAR, CULTURA Y FISICO 0.00 0.00 0.00 0.00 0.00 1,020.00 0.00 0.00 0.00 0.00 0.00 0.00 1,020.00
AOI00116800050 DEPORTE - JUEGOS 060900 - PARTICIPANTE Muy Alta 2022 COSTEO
DEPORTIVOS LOCALES, 0.00 0.00 0.00 0.00 0.00 15,680.00 0.00 0.00 0.00 0.00 0.00 0.00 15,680.00
REGIONALES Y S/
NACIONALES FISICO 0.00 0.00 0.00 0.00 0.00 1,020.00 0.00 0.00 0.00 0.00 0.00 0.00 1,020.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 15,680.00 0.00 0.00 0.00 0.00 0.00 0.00 15,680.00
S/

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00116800040 GESTION 060901 - PLANILLA Muy Alta 2021 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
ADMINISTRATIVA - SAN COSTEO 244,624.00 244,624.00 244,624.00 244,624.00 244,624.00 244,624.00 244,624.00 244,624.00 244,624.00 244,624.00 244,624.00 244,624.00 2,935,488.00
PAGO DE PLANILLA IGNACIO S/
CONTINUA DEL FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
PERSONAL ACTIVO
2022 COSTEO 244,624.00 244,624.00 244,624.00 244,624.00 244,624.00 244,624.00 244,624.00 244,624.00 244,624.00 244,624.00 244,624.00 244,624.00 2,935,488.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 244,624.00 244,624.00 244,624.00 244,624.00 244,624.00 244,624.00 244,624.00 244,624.00 244,624.00 244,624.00 244,624.00 244,624.00 2,935,488.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 2,446.50 2,446.50 2,446.50 2,446.50 2,446.50 2,446.50 2,446.50 2,446.50 2,446.50 2,446.50 2,446.50 2,446.50 29,358.00
S/
GESTION FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060901 -
ADMINISTRATIVA -
AOI00116800041 SAN NUMERO Muy Alta 2022 COSTEO
ADQUISICIÓN DE 2,446.50 2,446.50 2,446.50 2,446.50 2,446.50 2,446.50 2,446.50 2,446.50 2,446.50 2,446.50 2,446.50 2,446.50 29,358.00
IGNACIO S/
BIENES DURADEROS
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 2,446.50 2,446.50 2,446.50 2,446.50 2,446.50 2,446.50 2,446.50 2,446.50 2,446.50 2,446.50 2,446.50 2,446.50 29,358.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 67,366.00 67,366.00 67,366.00 67,366.00 67,366.00 67,366.00 67,366.00 67,366.00 67,366.00 67,366.00 67,366.00 67,366.00 808,392.00
S/
GESTION FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060901 -
ADMINISTRATIVA -
AOI00116800042 SAN PLANILLA Muy Alta 2022 COSTEO
PAGO DE HONORARIOS 67,366.00 67,366.00 67,366.00 67,366.00 67,366.00 67,366.00 67,366.00 67,366.00 67,366.00 67,366.00 67,366.00 67,366.00 808,392.00
IGNACIO S/
CAS
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 67,366.00 67,366.00 67,366.00 67,366.00 67,366.00 67,366.00 67,366.00 67,366.00 67,366.00 67,366.00 67,366.00 67,366.00 808,392.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 4,220.17 4,220.17 4,220.17 4,220.17 4,220.17 4,220.17 4,220.17 4,220.17 4,220.17 4,220.17 4,220.17 4,220.13 50,642.00
S/
GESTION FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060901 -
ADMINISTRATIVA -
AOI00116800043 SAN NUMERO Muy Alta 2022 COSTEO
COMISION DE 4,220.17 4,220.17 4,220.17 4,220.17 4,220.17 4,220.17 4,220.17 4,220.17 4,220.17 4,220.17 4,220.17 4,220.13 50,642.00
IGNACIO S/
SERVICIOS
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 4,220.17 4,220.17 4,220.17 4,220.17 4,220.17 4,220.17 4,220.17 4,220.17 4,220.17 4,220.17 4,220.17 4,220.13 50,642.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 12,039.58 12,039.58 12,039.58 12,039.58 12,039.58 12,039.58 12,039.58 12,039.58 12,039.58 12,039.58 12,039.58 12,039.62 144,475.00
S/
GESTION 060901 - FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
AOI00116800044 ADMINISTRATIVA - SAN NUMERO Muy Alta 2022 COSTEO 12,039.58 12,039.58 12,039.58 12,039.58 12,039.58 12,039.58 12,039.58 12,039.58 12,039.58 12,039.58 12,039.58 12,039.62 144,475.00
SERVICIOS BÁSICOS IGNACIO S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 12,039.58 12,039.58 12,039.58 12,039.58 12,039.58 12,039.58 12,039.58 12,039.58 12,039.58 12,039.58 12,039.58 12,039.62 144,475.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 6,350.58 6,350.58 6,350.58 6,350.58 6,350.58 6,350.58 6,350.58 6,350.58 6,350.58 6,350.58 6,350.58 6,350.62 76,207.00
GESTION S/
ADMINISTRATIVA - FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060901 -
MATERIAL Y SERVICIOS
AOI00116800045 SAN NUMERO Muy Alta 2022 COSTEO
PARA EL 6,350.58 6,350.58 6,350.58 6,350.58 6,350.58 6,350.58 6,350.58 6,350.58 6,350.58 6,350.58 6,350.58 6,350.62 76,207.00
IGNACIO S/
FUNCIONAMIENTO DE
LA SEDE FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 6,350.58 6,350.58 6,350.58 6,350.58 6,350.58 6,350.58 6,350.58 6,350.58 6,350.58 6,350.58 6,350.58 6,350.62 76,207.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 37,689.42 37,689.42 37,689.42 37,689.42 37,689.42 37,689.42 37,689.42 37,689.42 37,689.42 37,689.42 37,689.42 37,689.38 452,273.00
S/
5000661 DESARROLLO
DE LA EDUCACIÓN FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
AOI00116800046 LABORAL Y TÉCNICA - 060900 - PLANILLA Muy Alta 2022 COSTEO 37,689.42 37,689.42 37,689.42 37,689.42 37,689.42 37,689.42 37,689.42 37,689.42 37,689.42 37,689.42 37,689.42 37,689.38 452,273.00
PAGO DE PLANILLA S/
CONTINUA
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 37,689.42 37,689.42 37,689.42 37,689.42 37,689.42 37,689.42 37,689.42 37,689.42 37,689.42 37,689.42 37,689.42 37,689.38 452,273.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO
5000991 130,553.92 130,553.92 130,553.92 130,553.92 130,553.92 130,553.92 130,553.92 130,553.92 130,553.92 130,553.92 130,553.92 130,553.88 1,566,647.00
S/
OBLIGACIONES
PREVISIONALES - PAGO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
AOI00116800049 DE PENSIONES Y 060900 - PLANILLA Muy Alta 2022 COSTEO 130,553.92 130,553.92 130,553.92 130,553.92 130,553.92 130,553.92 130,553.92 130,553.92 130,553.92 130,553.92 130,553.92 130,553.88 1,566,647.00
BENEFICIOS A S/
CESANTES Y
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
JUBILADOS
2023 COSTEO 130,553.92 130,553.92 130,553.92 130,553.92 130,553.92 130,553.92 130,553.92 130,553.92 130,553.92 130,553.92 130,553.92 130,553.88 1,566,647.00
S/

CENTRO DE COSTO: 06.01 - ÁREA DE GESTIÓN PEDAGÓGICA

OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.01 - ACOMPAÑAMIENTO INTEGRAL A FAMILIAS INVOLUCRADAS EN EL PROCESO EDUCATIVO.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.00 0.00 0.00 0.00 0.00 25.00
5004305 ASISTENCIA A 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 540.00 0.00 0.00 0.00 0.00 540.00
FAMILIAS DE S/
ESTUDIANTES DE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.00 0.00 0.00 0.00 0.00 25.00
INSTITUCIONES
AOI00116800038 060900 - FAMILIA Muy Alta 2022 COSTEO
EDUCATIVAS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 540.00 0.00 0.00 0.00 0.00 540.00
INCLUSIVAS PARA S/
PARTICIPACION EN FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.00 0.00 0.00 0.00 0.00 25.00
PROCESO EDUCATIVO 2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 540.00 0.00 0.00 0.00 0.00 540.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00
5004307 ASISTENCIA A 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 304.57 304.57 304.57 304.57 304.57 304.57 304.58 2,132.00
FAMILIAS DE S/
ESTUDIANTES DE FISICO 0.00 0.00 0.00 0.00 0.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00
060901 -
CENTROS DE
AOI00116800039 SAN FAMILIA Muy Alta 2022 COSTEO
EDUCACION BASICA 0.00 0.00 0.00 0.00 0.00 304.57 304.57 304.57 304.57 304.57 304.57 304.58 2,132.00
IGNACIO S/
ESPECIAL PARA
PARTICIPACION EN FISICO 0.00 0.00 0.00 0.00 0.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00
PROCESO EDUCATIVO 2023 COSTEO 0.00 0.00 0.00 0.00 0.00 304.57 304.57 304.57 304.57 304.57 304.57 304.58 2,132.00
S/

AEI.01.02 - MATERIAL EDUCATIVO SUFICIENTE, PERTINENTE Y ADECUADO A LOS ESTUDIANTES DE EDUCACIÓN BÁSICA Y SUPERIOR.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00116800030 5005642 DOTACION DE 060900 - ESTUDIANTES Muy Alta FISICO 10,132.00 10,132.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20,264.00
MATERIAL Y RECURSOS 2021 COSTEO
EDUCATIVOS PARA 708,518.00 708,518.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,417,036.00
S/
ESTUDIANTES DE
EDUCACION BASICA FISICO 10,132.00 10,132.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20,264.00
REGULAR 2022 COSTEO 708,518.00 708,518.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,417,036.00
S/
2023 FISICO 10,132.00 10,132.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20,264.00
COSTEO 708,518.00 708,518.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,417,036.00
S/

5005646 DOTACION DE FISICO 5.00 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00
MATERIAL FUNGIBLE 2021 COSTEO 179,642.00 179,642.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 359,284.00
PARA AULAS DE S/
INSTITUCIONES FISICO 5.00 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00
EDUCATIVAS DE INSTITUCION
AOI00116800031 060900 - Muy Alta 2022 COSTEO
EDUCACION BASICA EDUCATIVA 179,642.00 179,642.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 359,284.00
REGULAR Y S/
EDUCACION FISICO 5.00 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00
INTERCULTURAL 2023 COSTEO
BILINGUE 179,642.00 179,642.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 359,284.00
S/

FISICO 0.00 25.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.00
2021 COSTEO
5003164 DOTACION DE 0.00 180.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 180.00
S/
MATERIALES Y
EQUIPOS EDUCATIVOS 060901 - FISICO 0.00 25.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.00
AOI00116800034 PARA ESTUDIANTES DE SAN ESTUDIANTES Muy Alta 2022 COSTEO 0.00 180.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 180.00
INSTITUCIONES IGNACIO S/
EDUCATIVAS
FISICO 0.00 25.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.00
INCLUSIVAS
2023 COSTEO 0.00 180.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 180.00
S/

FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO
5003166 DOTACION DE 0.00 1,733.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,733.00
S/
MATERIALES Y
EQUIPOS EDUCATIVOS 060901 - FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
INSTITUCION
AOI00116800035 PARA CENTROS DE SAN Muy Alta 2022 COSTEO
EDUCATIVA 0.00 1,733.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,733.00
EDUCACION BASICA IGNACIO S/
ESPECIAL Y CENTROS
FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
DE RECURSOS
2023 COSTEO 0.00 1,733.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,733.00
S/

AEI.01.03 - INSTITUCIONES DE EDUCACIÓN BÁSICA Y SUPERIOR CON INFRAESTRUCTURA Y EQUIPAMIENTO MODERNO Y ADECUADO.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00
2021 COSTEO 2,967.25 2,967.25 2,967.25 2,967.25 2,967.25 2,967.25 2,967.25 2,967.25 2,967.25 2,967.25 2,967.25 2,967.25 35,607.00
S/
FISICO 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00
5005943 SERVICIOS INSTITUCION
AOI00116800014 060900 - Muy Alta 2022 COSTEO
BÁSICOS EDUCATIVA 2,967.25 2,967.25 2,967.25 2,967.25 2,967.25 2,967.25 2,967.25 2,967.25 2,967.25 2,967.25 2,967.25 2,967.25 35,607.00
S/
FISICO 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00 108.00
2023 COSTEO 2,967.25 2,967.25 2,967.25 2,967.25 2,967.25 2,967.25 2,967.25 2,967.25 2,967.25 2,967.25 2,967.25 2,967.25 35,607.00
S/

FISICO 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00
2021 COSTEO 12,713.17 12,713.17 12,713.17 12,713.17 12,713.17 12,713.17 12,713.17 12,713.17 12,713.17 12,713.17 12,713.17 12,713.13 152,558.00
S/
FISICO 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00
5005943 SERVICIOS INSTITUCION
AOI00116800015 060900 - Muy Alta 2022 COSTEO
BÁSICOS EDUCATIVA 12,713.17 12,713.17 12,713.17 12,713.17 12,713.17 12,713.17 12,713.17 12,713.17 12,713.17 12,713.17 12,713.17 12,713.13 152,558.00
S/
FISICO 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00
2023 COSTEO 12,713.17 12,713.17 12,713.17 12,713.17 12,713.17 12,713.17 12,713.17 12,713.17 12,713.17 12,713.17 12,713.17 12,713.13 152,558.00
S/

AOI00116800016 5005943 SERVICIOS 060900 - INSTITUCION Muy Alta 2021 FISICO 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00
BÁSICOS EDUCATIVA COSTEO 10,065.83 10,065.83 10,065.83 10,065.83 10,065.83 10,065.83 10,065.83 10,065.83 10,065.83 10,065.83 10,065.83 10,065.87 120,790.00
S/
FISICO 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00
2022 COSTEO 10,065.83 10,065.83 10,065.83 10,065.83 10,065.83 10,065.83 10,065.83 10,065.83 10,065.83 10,065.83 10,065.83 10,065.87 120,790.00
S/
FISICO 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00
2023 COSTEO 10,065.83 10,065.83 10,065.83 10,065.83 10,065.83 10,065.83 10,065.83 10,065.83 10,065.83 10,065.83 10,065.83 10,065.87 120,790.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
5003165 2021 COSTEO
MANTENIMIENTO Y 599.92 599.92 599.92 599.92 599.92 599.92 599.92 599.92 599.92 599.92 599.92 599.88 7,199.00
S/
ACONDICIONAMIENTO
DE ESPACIOS EN FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
LOCAL
AOI00116800037 LOCALES DE LOS 060900 - Muy Alta 2022 COSTEO
ESCOLAR 599.92 599.92 599.92 599.92 599.92 599.92 599.92 599.92 599.92 599.92 599.92 599.88 7,199.00
CENTROS DE S/
EDUCACION BASICA
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
ESPECIAL Y CENTROS
DE RECURSOS 2023 COSTEO 599.92 599.92 599.92 599.92 599.92 599.92 599.92 599.92 599.92 599.92 599.92 599.88 7,199.00
S/

AEI.01.04 - INVESTIGACIÓN E INNOVACIÓN EN TODOS LOS NIVELES Y MODALIDADES DE EDUCACIÓN BÁSICA REGULAR Y SUPERIOR.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 1,556,497.33 1,556,497.33 1,556,497.33 1,556,497.33 1,556,497.33 1,556,497.33 1,556,497.33 1,556,497.33 1,556,497.33 1,556,497.33 1,556,497.33 1,556,497.37 18,677,968.00
S/
5005628 PAGO DE FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
AOI00116800003 PLANILLA CONTINUA 060900 - PLANILLA Muy Alta 2022 COSTEO 1,556,497.33 1,556,497.33 1,556,497.33 1,556,497.33 1,556,497.33 1,556,497.33 1,556,497.33 1,556,497.33 1,556,497.33 1,556,497.33 1,556,497.33 1,556,497.37 18,677,968.00
AL PERSONAL ACTIVO S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 1,556,497.33 1,556,497.33 1,556,497.33 1,556,497.33 1,556,497.33 1,556,497.33 1,556,497.33 1,556,497.33 1,556,497.33 1,556,497.33 1,556,497.33 1,556,497.37 18,677,968.00
S/

FISICO 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00
2021 COSTEO 0.00 0.00 0.00 23,295.33 23,295.33 23,295.33 23,295.33 23,295.33 23,295.33 23,295.33 23,295.33 23,295.36 209,658.00
S/
MONITOREO Y FISICO 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00
ACOMPAÑAMIENTO
AOI00116800004 060900 - PERSONA Muy Alta 2022 COSTEO
PEDAGÓGICO A LAS 0.00 0.00 0.00 23,295.33 23,295.33 23,295.33 23,295.33 23,295.33 23,295.33 23,295.33 23,295.33 23,295.36 209,658.00
PEC S/
FISICO 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00
2023 COSTEO 0.00 0.00 0.00 23,295.33 23,295.33 23,295.33 23,295.33 23,295.33 23,295.33 23,295.33 23,295.33 23,295.36 209,658.00
S/

FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2021 COSTEO 0.00 0.00 96,047.00 96,047.00 96,047.00 96,047.00 96,047.00 96,047.00 96,047.00 96,047.00 96,047.00 96,047.00 960,470.00
S/
PAGO A LAS FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
PROMOTORA
AOI00116800005 060900 - PLANILLA Muy Alta 2022 COSTEO
EDUCATIVA 0.00 0.00 96,047.00 96,047.00 96,047.00 96,047.00 96,047.00 96,047.00 96,047.00 96,047.00 96,047.00 96,047.00 960,470.00
COMUNITARIA. S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2023 COSTEO 0.00 0.00 96,047.00 96,047.00 96,047.00 96,047.00 96,047.00 96,047.00 96,047.00 96,047.00 96,047.00 96,047.00 960,470.00
S/

AOI00116800032 5006242 060900 - PLANILLA Muy Alta FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
IMPLEMENTACIÓN DE 2021 COSTEO
PILOTO DE MODELO DE 0.00 0.00 21,297.20 21,297.20 21,297.20 21,297.20 21,297.20 21,297.20 21,297.20 21,297.20 21,297.20 21,297.20 212,972.00
S/
SERVICIO EDUCATIVO -
CONTRATACIÓN CAS FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2022 COSTEO 0.00 0.00 21,297.20 21,297.20 21,297.20 21,297.20 21,297.20 21,297.20 21,297.20 21,297.20 21,297.20 21,297.20 212,972.00
S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2023 COSTEO 0.00 0.00 21,297.20 21,297.20 21,297.20 21,297.20 21,297.20 21,297.20 21,297.20 21,297.20 21,297.20 21,297.20 212,972.00
S/

AEI.01.05 - LIDERAZGO PEDAGÓGICO Y ENSEÑANZA ESPECIALIZADA EN INSTITUCIONES EDUCATIVAS.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2021 COSTEO 0.00 0.00 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 22,114.00
S/
GESTION DEL EMPLEO FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
AOI00116800001 (PAGO DE PERSONAL 060900 - PLANILLA Muy Alta 2022 COSTEO 0.00 0.00 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 22,114.00
CAS). S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2023 COSTEO 0.00 0.00 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 22,114.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 3,829.17 3,829.17 3,829.17 3,829.17 3,829.17 3,829.17 3,829.17 3,829.17 3,829.17 3,829.17 3,829.17 3,829.13 45,950.00
S/
060901 - FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
PAGO DE SERVICIO
AOI00116800002 SAN RECIBOS Muy Alta 2022 COSTEO
BÁSICO (SEDE). 3,829.17 3,829.17 3,829.17 3,829.17 3,829.17 3,829.17 3,829.17 3,829.17 3,829.17 3,829.17 3,829.17 3,829.13 45,950.00
IGNACIO S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 3,829.17 3,829.17 3,829.17 3,829.17 3,829.17 3,829.17 3,829.17 3,829.17 3,829.17 3,829.17 3,829.17 3,829.13 45,950.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 4,510,410.33 4,510,410.33 4,510,410.33 4,510,410.33 4,510,410.33 4,510,410.33 4,510,410.33 4,510,410.33 4,510,410.33 4,510,410.33 4,510,410.33 4,510,410.37 54,124,924.00
S/
5005628 PAGO DE FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
AOI00116800006 PLANILLA CONTINUA 060900 - PLANILLA Muy Alta 2022 COSTEO 4,510,410.33 4,510,410.33 4,510,410.33 4,510,410.33 4,510,410.33 4,510,410.33 4,510,410.33 4,510,410.33 4,510,410.33 4,510,410.33 4,510,410.33 4,510,410.37 54,124,924.00
AL PERSONAL ACTIVO S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 4,510,410.33 4,510,410.33 4,510,410.33 4,510,410.33 4,510,410.33 4,510,410.33 4,510,410.33 4,510,410.33 4,510,410.33 4,510,410.33 4,510,410.33 4,510,410.37 54,124,924.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 3,061,820.25 3,061,820.25 3,061,820.25 3,061,820.25 3,061,820.25 3,061,820.25 3,061,820.25 3,061,820.25 3,061,820.25 3,061,820.25 3,061,820.25 3,061,820.25 36,741,843.00
S/
5005628 PAGO DE FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
AOI00116800007 PLANILLA CONTINUA 060900 - PLANILLA Muy Alta 2022 COSTEO 3,061,820.25 3,061,820.25 3,061,820.25 3,061,820.25 3,061,820.25 3,061,820.25 3,061,820.25 3,061,820.25 3,061,820.25 3,061,820.25 3,061,820.25 3,061,820.25 36,741,843.00
AL PERSONAL ACTIVO S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 3,061,820.25 3,061,820.25 3,061,820.25 3,061,820.25 3,061,820.25 3,061,820.25 3,061,820.25 3,061,820.25 3,061,820.25 3,061,820.25 3,061,820.25 3,061,820.25 36,741,843.00
S/

FISICO 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 9.00
2021 COSTEO 0.00 0.00 0.00 4,346.33 4,346.33 4,346.33 4,346.33 4,346.33 4,346.33 4,346.33 4,346.33 4,346.36 39,117.00
S/
FISICO 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 9.00
5005628 MONITOREO
AOI00116800008 060900 - NUMERO Muy Alta 2022 COSTEO
A DOCENTES 0.00 0.00 0.00 4,346.33 4,346.33 4,346.33 4,346.33 4,346.33 4,346.33 4,346.33 4,346.33 4,346.36 39,117.00
S/
FISICO 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 9.00
2023 COSTEO 0.00 0.00 0.00 4,346.33 4,346.33 4,346.33 4,346.33 4,346.33 4,346.33 4,346.33 4,346.33 4,346.36 39,117.00
S/
AOI00116800009 5005629 PAGO DE 060900 - PLANILLA Muy Alta 2021 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
PLANILLA CONTINUA COSTEO
AL PERSONAL ACTIVO 8,621.67 8,621.67 8,621.67 8,621.67 8,621.67 8,621.67 8,621.67 8,621.67 8,621.67 8,621.67 8,621.67 8,621.63 103,460.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2022 COSTEO 8,621.67 8,621.67 8,621.67 8,621.67 8,621.67 8,621.67 8,621.67 8,621.67 8,621.67 8,621.67 8,621.67 8,621.63 103,460.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 8,621.67 8,621.67 8,621.67 8,621.67 8,621.67 8,621.67 8,621.67 8,621.67 8,621.67 8,621.67 8,621.67 8,621.63 103,460.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 68,715.00 68,715.00 68,715.00 68,715.00 68,715.00 68,715.00 68,715.00 68,715.00 68,715.00 68,715.00 68,715.00 68,715.00 824,580.00
S/
5005629 PAGO DE FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
AOI00116800010 PLANILLA CONTINUA 060900 - PLANILLA Muy Alta 2022 COSTEO 68,715.00 68,715.00 68,715.00 68,715.00 68,715.00 68,715.00 68,715.00 68,715.00 68,715.00 68,715.00 68,715.00 68,715.00 824,580.00
AL PERSONAL ACTIVO S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 68,715.00 68,715.00 68,715.00 68,715.00 68,715.00 68,715.00 68,715.00 68,715.00 68,715.00 68,715.00 68,715.00 68,715.00 824,580.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 65,742.67 65,742.67 65,742.67 65,742.67 65,742.67 65,742.67 65,742.67 65,742.67 65,742.67 65,742.67 65,742.67 65,742.63 788,912.00
S/
5005629 PAGO DE FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
AOI00116800011 PLANILLA CONTINUA 060900 - PLANILLA Muy Alta 2022 COSTEO 65,742.67 65,742.67 65,742.67 65,742.67 65,742.67 65,742.67 65,742.67 65,742.67 65,742.67 65,742.67 65,742.67 65,742.63 788,912.00
AL PERSONAL ACTIVO S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 65,742.67 65,742.67 65,742.67 65,742.67 65,742.67 65,742.67 65,742.67 65,742.67 65,742.67 65,742.67 65,742.67 65,742.63 788,912.00
S/

FISICO 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 9.00
2021 COSTEO 0.00 0.00 0.00 667.00 667.00 667.00 667.00 667.00 667.00 667.00 667.00 667.00 6,003.00
S/
FISICO 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 9.00
5005629 MONITOREO
AOI00116800012 060900 - VISITA Muy Alta 2022 COSTEO
A II.EE. 0.00 0.00 0.00 667.00 667.00 667.00 667.00 667.00 667.00 667.00 667.00 667.00 6,003.00
S/
FISICO 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 9.00
2023 COSTEO 0.00 0.00 0.00 667.00 667.00 667.00 667.00 667.00 667.00 667.00 667.00 667.00 6,003.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 187,531.17 187,531.17 187,531.17 187,531.17 187,531.17 187,531.17 187,531.17 187,531.17 187,531.17 187,531.17 187,531.17 187,531.13 2,250,374.00
S/
5005629 PAGO DE FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
AOI00116800013 HONORARIOS AL 060900 - PLANILLA Muy Alta 2022 COSTEO 187,531.17 187,531.17 187,531.17 187,531.17 187,531.17 187,531.17 187,531.17 187,531.17 187,531.17 187,531.17 187,531.17 187,531.13 2,250,374.00
PERSONAL JEC (CAS) S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 187,531.17 187,531.17 187,531.17 187,531.17 187,531.17 187,531.17 187,531.17 187,531.17 187,531.17 187,531.17 187,531.17 187,531.13 2,250,374.00
S/

AOI00116800018 5005636 PAGO DE 060900 - PLANILLA Muy Alta FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
HONORARIOS A 2021 COSTEO
DOCENTES - 0.00 0.00 21,894.00 21,894.00 21,894.00 21,894.00 21,894.00 21,894.00 21,894.00 21,894.00 21,894.00 21,894.00 218,940.00
S/
MULTIGRADO (CAS)
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2022 COSTEO 0.00 0.00 21,894.00 21,894.00 21,894.00 21,894.00 21,894.00 21,894.00 21,894.00 21,894.00 21,894.00 21,894.00 218,940.00
S/
2023 FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
COSTEO 0.00 0.00 21,894.00 21,894.00 21,894.00 21,894.00 21,894.00 21,894.00 21,894.00 21,894.00 21,894.00 21,894.00 218,940.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 5.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13,401.80 13,401.80 13,401.80 13,401.80 13,401.80 67,009.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 5.00
5005636 TALLERES DE
AOI00116800019 060900 - TALLER Muy Alta 2022 COSTEO
ACTUALIZACIÓN 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13,401.80 13,401.80 13,401.80 13,401.80 13,401.80 67,009.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 5.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13,401.80 13,401.80 13,401.80 13,401.80 13,401.80 67,009.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 7.00 7.00 7.00 0.00 0.00 0.00 0.00 7.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 2,954.33 2,954.33 2,954.34 0.00 0.00 0.00 0.00 8,863.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 7.00 7.00 7.00 0.00 0.00 0.00 0.00 7.00
5005636 MATERIAL DE
AOI00116800020 060900 - DOCENTE Muy Alta 2022 COSTEO
ENSEÑANZA 0.00 0.00 0.00 0.00 0.00 2,954.33 2,954.33 2,954.34 0.00 0.00 0.00 0.00 8,863.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 7.00 7.00 7.00 0.00 0.00 0.00 0.00 7.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 2,954.33 2,954.33 2,954.34 0.00 0.00 0.00 0.00 8,863.00
S/

FISICO 0.00 0.00 0.00 54.00 54.00 54.00 54.00 54.00 54.00 54.00 54.00 54.00 54.00
2021 COSTEO 0.00 0.00 0.00 9,567.78 9,567.78 9,567.78 9,567.78 9,567.78 9,567.78 9,567.78 9,567.78 9,567.76 86,110.00
S/
FISICO 0.00 0.00 0.00 54.00 54.00 54.00 54.00 54.00 54.00 54.00 54.00 54.00 54.00
5005636 MONITOREO
AOI00116800021 060900 - DOCENTE Muy Alta 2022 COSTEO
A DOCENTES 0.00 0.00 0.00 9,567.78 9,567.78 9,567.78 9,567.78 9,567.78 9,567.78 9,567.78 9,567.78 9,567.76 86,110.00
S/
FISICO 0.00 0.00 0.00 54.00 54.00 54.00 54.00 54.00 54.00 54.00 54.00 54.00 54.00
2023 COSTEO 0.00 0.00 0.00 9,567.78 9,567.78 9,567.78 9,567.78 9,567.78 9,567.78 9,567.78 9,567.78 9,567.76 86,110.00
S/

FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2021 COSTEO 0.00 0.00 3,127.70 3,127.70 3,127.70 3,127.70 3,127.70 3,127.70 3,127.70 3,127.70 3,127.70 3,127.70 31,277.00
S/
5005638 PAGO DE FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
AOI00116800022 HONORARIOS ASPI_EIB 060900 - PLANILLA Muy Alta 2022 COSTEO 0.00 0.00 3,127.70 3,127.70 3,127.70 3,127.70 3,127.70 3,127.70 3,127.70 3,127.70 3,127.70 3,127.70 31,277.00
(CAS) S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2023 COSTEO 0.00 0.00 3,127.70 3,127.70 3,127.70 3,127.70 3,127.70 3,127.70 3,127.70 3,127.70 3,127.70 3,127.70 31,277.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,441.00 4,441.00 0.00 0.00 0.00 8,882.00
S/
060901 - FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 0.00 0.00 0.00 2.00
5005638 TALLERES DE
AOI00116800023 SAN TALLER Muy Alta 2022 COSTEO
ACTUALIZACIÓN 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,441.00 4,441.00 0.00 0.00 0.00 8,882.00
IGNACIO S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,441.00 4,441.00 0.00 0.00 0.00 8,882.00
S/

AOI00116800024 5005638 MATERIAL DE 060901 - DOCENTE Muy Alta FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
ENSEÑANZA SAN 2021 COSTEO
IGNACIO 0.00 0.00 0.00 0.00 0.00 838.00 0.00 0.00 0.00 0.00 0.00 0.00 838.00
S/
2022 FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
COSTEO 0.00 0.00 0.00 0.00 0.00 838.00 0.00 0.00 0.00 0.00 0.00 0.00 838.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 838.00 0.00 0.00 0.00 0.00 0.00 0.00 838.00
S/

FISICO 0.00 0.00 0.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00
2021 COSTEO 0.00 0.00 0.00 1,826.89 1,826.89 1,826.89 1,826.89 1,826.89 1,826.89 1,826.89 1,826.89 1,826.88 16,442.00
S/
FISICO 0.00 0.00 0.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00
5005638 MONITOREO
AOI00116800025 060900 - DOCENTE Muy Alta 2022 COSTEO
A DOCENTES 0.00 0.00 0.00 1,826.89 1,826.89 1,826.89 1,826.89 1,826.89 1,826.89 1,826.89 1,826.89 1,826.88 16,442.00
S/
FISICO 0.00 0.00 0.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00
2023 COSTEO 0.00 0.00 0.00 1,826.89 1,826.89 1,826.89 1,826.89 1,826.89 1,826.89 1,826.89 1,826.89 1,826.88 16,442.00
S/

FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2021 COSTEO 0.00 0.00 9,383.10 9,383.10 9,383.10 9,383.10 9,383.10 9,383.10 9,383.10 9,383.10 9,383.10 9,383.10 93,831.00
S/
5005638 PAGO DE FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
AOI00116800026 HONORARIO ASPI_EIB 060900 - PLANILLA Muy Alta 2022 COSTEO 0.00 0.00 9,383.10 9,383.10 9,383.10 9,383.10 9,383.10 9,383.10 9,383.10 9,383.10 9,383.10 9,383.10 93,831.00
(CAS) S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
2023 COSTEO 0.00 0.00 9,383.10 9,383.10 9,383.10 9,383.10 9,383.10 9,383.10 9,383.10 9,383.10 9,383.10 9,383.10 93,831.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11,963.00 11,963.00 0.00 0.00 0.00 23,926.00
S/
060901 - FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 0.00 0.00 0.00 2.00
5005638 TALLERES DE
AOI00116800027 SAN TALLER Muy Alta 2022 COSTEO
ACTUALIZACIÓN 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11,963.00 11,963.00 0.00 0.00 0.00 23,926.00
IGNACIO S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11,963.00 11,963.00 0.00 0.00 0.00 23,926.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 3.00 3.00 0.00 0.00 0.00 0.00 0.00 3.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 1,142.50 1,142.50 0.00 0.00 0.00 0.00 0.00 2,285.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 3.00 3.00 0.00 0.00 0.00 0.00 0.00 3.00
5005638 MATERIAL DE
AOI00116800028 060900 - DOCENTE Muy Alta 2022 COSTEO
ENSEÑANZA 0.00 0.00 0.00 0.00 0.00 1,142.50 1,142.50 0.00 0.00 0.00 0.00 0.00 2,285.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 3.00 3.00 0.00 0.00 0.00 0.00 0.00 3.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 1,142.50 1,142.50 0.00 0.00 0.00 0.00 0.00 2,285.00
S/

FISICO 0.00 0.00 0.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00
2021 COSTEO 0.00 0.00 0.00 5,682.22 5,682.22 5,682.22 5,682.22 5,682.22 5,682.22 5,682.22 5,682.22 5,682.24 51,140.00
S/
FISICO 0.00 0.00 0.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00
5005638 MONITOREO
AOI00116800029 060900 - DOCENTE Muy Alta 2022 COSTEO
A DOCENTES 0.00 0.00 0.00 5,682.22 5,682.22 5,682.22 5,682.22 5,682.22 5,682.22 5,682.22 5,682.22 5,682.24 51,140.00
S/
FISICO 0.00 0.00 0.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00
2023 COSTEO 0.00 0.00 0.00 5,682.22 5,682.22 5,682.22 5,682.22 5,682.22 5,682.22 5,682.22 5,682.22 5,682.24 51,140.00
S/

AOI00116800036 5005877 060901 - PLANILLA Muy Alta 2021 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
CONTRATACION SAN COSTEO 14,792.25 14,792.25 14,792.25 14,792.25 14,792.25 14,792.25 14,792.25 14,792.25 14,792.25 14,792.25 14,792.25 14,792.25 177,507.00
OPORTUNA Y PAGO DE IGNACIO
PERSONAL EN S/
INSTITUCIONES FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
EDUCATIVAS
2022 COSTEO
INCLUSIVAS, CENTROS 14,792.25 14,792.25 14,792.25 14,792.25 14,792.25 14,792.25 14,792.25 14,792.25 14,792.25 14,792.25 14,792.25 14,792.25 177,507.00
DE EDUCACION BASICA S/
ESPECIAL Y CENTROS FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
DE RECURSOS 2023 COSTEO 14,792.25 14,792.25 14,792.25 14,792.25 14,792.25 14,792.25 14,792.25 14,792.25 14,792.25 14,792.25 14,792.25 14,792.25 177,507.00
S/

AEI.01.06 - Oferta educativa suficiente e inclusiva para niños, niñas, adolescentes y adultos mayores.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 75.17 75.17 75.17 75.17 75.17 75.17 75.17 75.17 75.17 75.17 75.17 75.13 902.00
S/
060901 - FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
5000276 GESTION DEL
AOI00116800033 SAN INFORME Muy Alta 2022 COSTEO
PROGRAMA - EBE 75.17 75.17 75.17 75.17 75.17 75.17 75.17 75.17 75.17 75.17 75.17 75.13 902.00
IGNACIO S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 75.17 75.17 75.17 75.17 75.17 75.17 75.17 75.17 75.17 75.17 75.17 75.13 902.00
S/

AEI.01.07 - CURRÍCULO REGIONAL IMPLEMENTADO CON ÉNFASIS EN EL FORTALECIMIENTO DE COMPETENCIAS BÁSICAS, INTERCULTURALES E INCLUSIVAS.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 6,230.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,230.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
5005631 PAGO DE
AOI00116800017 060900 - PLANILLA Muy Alta 2022 COSTEO
VACACIONES TRUNCAS 6,230.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,230.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 6,230.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,230.00
S/

COSTEO TOTAL AÑO 2021 S/ 124,274,973.00


COSTEO TOTAL AÑO 2022 S/ 124,274,973.00
COSTEO TOTAL AÑO 2023 S/ 124,274,973.00

U.M. = Unidad de Medida


FIRMA
Anexo B-4
PLAN OPERATIVO INSTITUCIONAL MULTIANUAL CON PROGRAMACIÓN FÍSICA Y COSTEO (Elaborado)
Año : 2021 - 2023

Periodo POI Multianual 2021 - 2023


Nivel de Gobierno R - GOBIERNOS REGIONALES
Sector 99 - GOBIERNOS REGIONALES
Pliego 445 -
Unidad Ejecutora 001335 - REGION CAJAMARCA - PROGRAMAS REGIONALES - PRO REGION

CENTRO DE COSTO: 04.01 - OFICINA DE ADMINISTRACIÓN

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
ACTIVIDAD PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO UBIGEO U.M. PRIORIDAD
OPERATIVA MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 2.00
2021 COSTEO 0.00 0.00 14,184,705.00 0.00 0.00 0.00 0.00 0.00 14,184,705.00 0.00 0.00 0.00 28,369,410.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 2.00
ADMINISTRACION 060101 -
AOI00133500003 CUOTA Muy Alta 2022 COSTEO
DEUDA EXTERNA CAJAMARCA 0.00 0.00 14,105,102.00 0.00 0.00 0.00 0.00 0.00 14,105,102.00 0.00 0.00 0.00 28,210,204.00
S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 2.00
2023 COSTEO 0.00 0.00 14,025,484.00 0.00 0.00 0.00 0.00 0.00 14,025,484.00 0.00 0.00 0.00 28,050,968.00
S/

AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
ACTIVIDAD PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO UBIGEO U.M. PRIORIDAD
OPERATIVA MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 4.00 3.00 3.00 0.00 0.00 2.00 12.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 1,000.00 5,000.00 3,500.00 3,500.00 0.00 0.00 2,908.00 15,908.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 4.00 3.00 3.00 0.00 0.00 2.00 12.00
GESTIÓN 060101 -
AOI00133500004 ACCION Muy Alta 2022 COSTEO
ADMINISTRATIVA CAJAMARCA 0.00 0.00 0.00 0.00 0.00 1,000.00 5,000.00 3,500.00 3,500.00 0.00 0.00 2,908.00 15,908.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 4.00 3.00 3.00 0.00 0.00 2.00 12.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 1,000.00 5,000.00 3,500.00 3,500.00 0.00 0.00 2,908.00 15,908.00
S/

CENTRO DE COSTO: 05.01 - UNIDAD DE INGENIERÍA

OEI.03 - AMPLIAR LA COBERTURA Y CALIDAD EN LOS SERVICIOS DE AGUA, SANEAMIENTO BÁSICO Y VIVIENDA.
AEI.03.01 - ASISTENCIA TÉCNICA Y VIGILANCIA FOCALIZADA INTEGRAL EN AGUA Y SANEAMIENTO A GOBIERNOS LOCALES Y JUNTAS ADMINISTRADORAS DE AGUA Y SANEAMIENTO.
ACTIVIDAD PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO UBIGEO U.M. PRIORIDAD
OPERATIVA MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00133500011 GESTIÓN DEL 060101 - PROYECTO Muy Alta FISICO 5.00 5.00 5.00 8.00 9.00 10.00 11.00 9.00 9.00 9.00 9.00 11.00 100.00
PROGRAMA Y CAJAMARCA 2021 COSTEO
OTROS - 500,000.00 500,000.00 500,000.00 700,000.00 844,454.00 900,000.00 1,000,000.00 800,000.00 800,000.00 800,000.00 800,000.00 1,100,000.00 9,244,454.00
S/
MEJORAMIENTO Y
AMPLIACIÓN DE LOS 2022 FISICO 7.00 7.00 7.00 7.00 7.00 9.00 9.00 9.00 9.00 9.00 9.00 11.00 100.00
SISTEMAS DE AGUA COSTEO 400,000.00 400,000.00 400,000.00 450,000.00 450,000.00 560,000.00 600,000.00 600,000.00 600,000.00 600,000.00 600,000.00 777,268.00 6,437,268.00
POTABLE S/
ALCANTARILLADO Y
TRATAMIENTO DE
AGUAS RESIDUALES
DE LAS PRINCIPALES
CIUDADES DEL
DEPARTAMENTO DE
CAJAMARCA - I
ETAPA

COSTEO TOTAL AÑO 2021 S/ 37,629,772.00


COSTEO TOTAL AÑO 2022 S/ 34,663,380.00
COSTEO TOTAL AÑO 2023 S/ 28,066,876.00

U.M. = Unidad de Medida


FIRMA
Anexo B-4
PLAN OPERATIVO INSTITUCIONAL MULTIANUAL CON PROGRAMACIÓN FÍSICA Y COSTEO (Elaborado)
Año : 2021 - 2023

Periodo POI Multianual 2021 - 2023


Nivel de Gobierno R - GOBIERNOS REGIONALES
Sector 99 - GOBIERNOS REGIONALES
Pliego 445 -
Unidad Ejecutora 001353 - GOB.REG. DE CAJAMARCA- EDUCACION UGEL SANTA CRUZ

CENTRO DE COSTO: 05.01 - ÁREA DE GESTIÓN ADMINISTRATIVA, INFRAESTRUCTURA Y EQUIPAMIENTO

OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.03 - INSTITUCIONES DE EDUCACIÓN BÁSICA Y SUPERIOR CON INFRAESTRUCTURA Y EQUIPAMIENTO MODERNO Y ADECUADO.
ACTIVIDAD PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO UBIGEO U.M. PRIORIDAD
OPERATIVA MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
MANTENIMIENTO Y FISICO 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00
OPERACIÓN DE
2021 COSTEO
LOCALES 2,275.42 2,275.42 2,275.42 2,275.42 2,275.42 2,275.42 2,275.42 2,275.42 2,275.42 2,275.42 2,275.40 2,275.40 27,305.00
ESCOLARES DE S/
INSTITUCIONES
FISICO 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00
EDUCATIVAS DE
LOCAL 2022
AOI00135300001 EDUCACION BASICA 061300 - Muy Alta COSTEO
ESCOLAR 2,275.42 2,275.42 2,275.42 2,275.42 2,275.42 2,275.42 2,275.42 2,275.42 2,275.42 2,275.42 2,275.40 2,275.40 27,305.00
REGULAR CON S/
CONDICIONES
ADECUADAS PARA FISICO 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00
SU 2023
FUNCIONAMIENTO- COSTEO 2,275.42 2,275.42 2,275.42 2,275.42 2,275.42 2,275.42 2,275.42 2,275.42 2,275.42 2,275.42 2,275.40 2,275.40 27,305.00
PRIMARIA S/

MANTENIMIENTO Y FISICO 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00
OPERACIÓN DE
2021 COSTEO
LOCALES 5,375.00 5,375.00 5,375.00 5,375.00 5,375.00 5,375.00 5,375.00 5,375.00 5,375.00 5,375.00 5,375.00 5,375.00 64,500.00
ESCOLARES DE S/
INSTITUCIONES
FISICO 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00
EDUCATIVAS DE
LOCAL 2022
AOI00135300025 EDUCACION BASICA 061300 - Muy Alta COSTEO
ESCOLAR 5,375.00 5,375.00 5,375.00 5,375.00 5,375.00 5,375.00 5,375.00 5,375.00 5,375.00 5,375.00 5,375.00 5,375.00 64,500.00
REGULAR CON S/
CONDICIONES
ADECUADAS PARA FISICO 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00
SU 2023
FUNCIONAMIENTO-- COSTEO 5,375.00 5,375.00 5,375.00 5,375.00 5,375.00 5,375.00 5,375.00 5,375.00 5,375.00 5,375.00 5,375.00 5,375.00 64,500.00
SECUNDARIA S/

MANTENIMIENTO Y FISICO 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00
OPERACIÓN DE
2021 COSTEO
LOCALES 916.67 916.67 916.67 916.67 916.67 916.67 916.67 916.67 916.67 916.67 916.67 916.63 11,000.00
ESCOLARES DE S/
INSTITUCIONES
FISICO 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00
EDUCATIVAS DE LOCAL
AOI00135300043 EDUCACION BASICA 061300 - Muy Alta 2022 COSTEO
ESCOLAR 916.67 916.67 916.67 916.67 916.67 916.67 916.67 916.67 916.67 916.67 916.67 916.63 11,000.00
REGULAR CON S/
CONDICIONES
ADECUADAS PARA FISICO 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00
SU 2023
FUNCIONAMIENTO - COSTEO 916.67 916.67 916.67 916.67 916.67 916.67 916.67 916.67 916.67 916.67 916.67 916.63 11,000.00
INICIAL S/

AEI.01.05 - LIDERAZGO PEDAGÓGICO Y ENSEÑANZA ESPECIALIZADA EN INSTITUCIONES EDUCATIVAS.


CODIGO ACTIVIDAD UBIGEO U.M. PRIORIDAD PERIODO PROGRAMACION MENSUAL TOTAL
OPERATIVA MULTIANUAL ANUAL
META 01 02 03 04 05 06 07 08 09 10 11 12
FISICO 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 360.00
2021 COSTEO 711.25 711.25 711.25 711.25 711.25 711.25 711.25 711.25 711.25 711.25 711.25 711.25 8,535.00
S/
FISICO 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 360.00
GASTOS
AOI00135300107 061300 - INFORME Muy Alta 2022 COSTEO
OPERATIVOS SEDE 711.25 711.25 711.25 711.25 711.25 711.25 711.25 711.25 711.25 711.25 711.25 711.25 8,535.00
S/
FISICO 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 360.00
2023 COSTEO 711.25 711.25 711.25 711.25 711.25 711.25 711.25 711.25 711.25 711.25 711.25 711.25 8,535.00
S/

FISICO 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 360.00
2021 COSTEO 8,333.33 8,333.33 8,333.33 8,333.33 8,333.33 8,333.33 8,333.33 8,333.33 8,333.33 8,333.33 8,333.33 8,333.37 100,000.00
S/
GASTOS FISICO 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 360.00
AOI00135300108 OPERATIVOS SEDE- 061300 - INFORME Muy Alta 2022 COSTEO 8,333.33 8,333.33 8,333.33 8,333.33 8,333.33 8,333.33 8,333.33 8,333.33 8,333.33 8,333.33 8,333.33 8,333.37 100,000.00
RDR S/
FISICO 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 360.00
2023 COSTEO 8,333.33 8,333.33 8,333.33 8,333.33 8,333.33 8,333.33 8,333.33 8,333.33 8,333.33 8,333.33 8,333.33 8,333.37 100,000.00
S/

FISICO 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00
2021 COSTEO 79.50 79.50 79.50 79.50 79.50 79.50 79.50 79.50 79.50 79.50 79.50 79.50 954.00
S/
GASTOS FISICO 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00
AOI00135300109 OPERATIVOS- 061300 - ALUMNO Muy Alta 2022 COSTEO 79.50 79.50 79.50 79.50 79.50 79.50 79.50 79.50 79.50 79.50 79.50 79.50 954.00
CETPRO S/
FISICO 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00
2023 COSTEO 79.50 79.50 79.50 79.50 79.50 79.50 79.50 79.50 79.50 79.50 79.50 79.50 954.00
S/

CENTRO DE COSTO: 05.01.01 - ÁREA DE PERSONAL

OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.05 - LIDERAZGO PEDAGÓGICO Y ENSEÑANZA ESPECIALIZADA EN INSTITUCIONES EDUCATIVAS.
ACTIVIDAD PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO UBIGEO U.M. PRIORIDAD
OPERATIVA MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00
2021 COSTEO 1,251,260.00 695,144.44 695,144.44 695,144.44 695,144.44 695,144.44 1,251,261.00 695,144.34 695,144.00 695,144.00 695,144.46 1,251,260.00 10,010,080.00
S/
FISICO 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00
GESTIÓN DEL INSTITUCION
AOI00135300080 061300 - Muy Alta 2022 COSTEO
EMPLEO-INICIAL EDUCATIVA 1,251,260.00 695,144.44 695,144.44 695,144.44 695,144.44 695,144.44 1,251,261.00 695,144.34 695,144.00 695,144.00 695,144.46 1,251,260.00 10,010,080.00
S/
FISICO 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00
2023 COSTEO 1,251,260.00 695,144.44 695,144.44 695,144.44 695,144.44 695,144.44 1,251,261.00 695,144.34 695,144.00 695,144.00 695,144.46 1,251,260.00 10,010,080.00
S/

FISICO 318.00 318.00 318.00 318.00 318.00 318.00 318.00 318.00 318.00 318.00 318.00 318.00 318.00
2021 COSTEO 35,635.00 35,635.00 35,635.00 35,635.00 35,635.00 35,635.00 35,635.00 35,635.00 35,635.00 35,635.00 35,635.00 35,635.00 427,620.00
S/
GESTIÓN DEL FISICO 318.00 318.00 318.00 318.00 318.00 318.00 318.00 318.00 318.00 318.00 318.00 318.00 318.00
EMPLEO-INICIAL- INSTITUCION
AOI00135300081 061300 - Muy Alta 2022 COSTEO
TIPO Y UBICACIÓN EDUCATIVA 35,635.00 35,635.00 35,635.00 35,635.00 35,635.00 35,635.00 35,635.00 35,635.00 35,635.00 35,635.00 35,635.00 35,635.00 427,620.00
DE II.EE S/
FISICO 318.00 318.00 318.00 318.00 318.00 318.00 318.00 318.00 318.00 318.00 318.00 318.00 318.00
2023 COSTEO 35,635.00 35,635.00 35,635.00 35,635.00 35,635.00 35,635.00 35,635.00 35,635.00 35,635.00 35,635.00 35,635.00 35,635.00 427,620.00
S/
AOI00135300082 GESTIÓN DEL 061300 - DOCENTE Muy Alta 2021 FISICO 69.00 69.00 69.00 69.00 69.00 69.00 69.00 69.00 69.00 69.00 69.00 69.00 69.00
EMPLEO INICIAL- COSTEO
PAGO DE MAYOR 31,513.00 31,513.00 31,513.00 31,513.00 31,513.00 31,513.00 31,513.00 31,513.00 31,513.00 31,513.00 31,513.00 31,512.00 378,155.00
S/
RESPONSABILIDAD
FISICO 69.00 69.00 69.00 69.00 69.00 69.00 69.00 69.00 69.00 69.00 69.00 69.00 69.00
2022 COSTEO 31,513.00 31,513.00 31,513.00 31,513.00 31,513.00 31,513.00 31,513.00 31,513.00 31,513.00 31,513.00 31,513.00 31,512.00 378,155.00
S/
FISICO 69.00 69.00 69.00 69.00 69.00 69.00 69.00 69.00 69.00 69.00 69.00 69.00 69.00
2023 COSTEO 31,513.00 31,513.00 31,513.00 31,513.00 31,513.00 31,513.00 31,513.00 31,513.00 31,513.00 31,513.00 31,513.00 31,512.00 378,155.00
S/

FISICO 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00
2021 COSTEO 1,673,151.13 929,528.40 929,528.40 929,528.40 929,528.40 929,528.40 1,673,151.13 929,528.40 929,528.40 929,528.40 929,528.41 1,673,151.13 13,385,209.00
S/
FISICO 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00
GESTIÓN DEL INSTITUCION
AOI00135300083 061300 - Muy Alta 2022 COSTEO
EMPLEO-PRIMARIA EDUCATIVA 1,673,151.13 929,528.40 929,528.40 929,528.40 929,528.40 929,528.40 1,673,151.13 929,528.40 929,528.40 929,528.40 929,528.41 1,673,151.13 13,385,209.00
S/
FISICO 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00
2023 COSTEO 1,673,151.13 929,528.40 929,528.40 929,528.40 929,528.40 929,528.40 1,673,151.13 929,528.40 929,528.40 929,528.40 929,528.41 1,673,151.13 13,385,209.00
S/

FISICO 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00
2021 COSTEO 75,115.00 75,115.00 75,115.00 75,115.00 75,115.00 75,115.00 75,115.00 75,115.00 75,115.00 75,115.00 75,115.00 75,115.00 901,380.00
S/
GESTIÓN DEL FISICO 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00
AOI00135300084 EMPLEO-PRIMARIA- 061300 - DOCENTE Muy Alta 2022 COSTEO 75,115.00 75,115.00 75,115.00 75,115.00 75,115.00 75,115.00 75,115.00 75,115.00 75,115.00 75,115.00 75,115.00 75,115.00 901,380.00
TIPO Y UBICACIÓN S/
FISICO 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00
2023 COSTEO 75,115.00 75,115.00 75,115.00 75,115.00 75,115.00 75,115.00 75,115.00 75,115.00 75,115.00 75,115.00 75,115.00 75,115.00 901,380.00
S/

FISICO 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00
2021 COSTEO 69,372.00 69,372.00 69,372.00 69,372.00 69,372.00 69,372.00 69,372.00 69,372.00 69,372.00 69,372.00 69,371.00 69,371.00 832,462.00
S/
GESTIÓN DEL FISICO 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00
EMPLEO PRIMARIA-
AOI00135300085 061300 - DOCENTE Muy Alta 2022 COSTEO
BONO DE 69,372.00 69,372.00 69,372.00 69,372.00 69,372.00 69,372.00 69,372.00 69,372.00 69,372.00 69,372.00 69,371.00 69,371.00 832,462.00
RESPONSABILIDAD S/
FISICO 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00 129.00
2023 COSTEO 69,372.00 69,372.00 69,372.00 69,372.00 69,372.00 69,372.00 69,372.00 69,372.00 69,372.00 69,372.00 69,371.00 69,371.00 832,462.00
S/

FISICO 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00
2021 COSTEO 1,883,194.00 1,046,218.89 1,046,218.89 1,046,218.89 1,046,218.89 1,046,218.89 1,883,194.00 1,046,218.89 1,046,218.89 1,046,218.89 1,046,218.88 1,883,194.00 15,065,552.00
S/
GESTIÓN DEL FISICO 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00
INSTITUCION
AOI00135300086 EMPLEO 061300 - Muy Alta 2022 COSTEO
EDUCATIVA 1,883,194.00 1,046,218.89 1,046,218.89 1,046,218.89 1,046,218.89 1,046,218.89 1,883,194.00 1,046,218.89 1,046,218.89 1,046,218.89 1,046,218.88 1,883,194.00 15,065,552.00
SECUNDARIA S/
FISICO 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00
2023 COSTEO 1,883,194.00 1,046,218.89 1,046,218.89 1,046,218.89 1,046,218.89 1,046,218.89 1,883,194.00 1,046,218.89 1,046,218.89 1,046,218.89 1,046,218.88 1,883,194.00 15,065,552.00
S/

AOI00135300087 GESTIÓN DEL 061300 - DOCENTE Muy Alta FISICO 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00
EMPLEO 2021 COSTEO
SECUNDARIA-TIPO Y 44,105.00 44,105.00 44,105.00 44,105.00 44,105.00 44,105.00 44,105.00 44,105.00 44,105.00 44,105.00 44,105.00 44,105.00 529,260.00
S/
UBICACIÓN
FISICO 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00
2022 COSTEO 44,105.00 44,105.00 44,105.00 44,105.00 44,105.00 44,105.00 44,105.00 44,105.00 44,105.00 44,105.00 44,105.00 44,105.00 529,260.00
S/
2023 FISICO 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00
COSTEO 44,105.00 44,105.00 44,105.00 44,105.00 44,105.00 44,105.00 44,105.00 44,105.00 44,105.00 44,105.00 44,105.00 44,105.00 529,260.00
S/

FISICO 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00
2021 COSTEO 9,469.00 9,468.00 9,468.00 9,468.00 9,468.00 9,468.00 9,469.00 9,468.00 9,468.00 9,468.00 9,468.00 9,469.00 113,619.00
S/
GESTIÓN DEL
EMPLEO FISICO 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00
AOI00135300088 SECUNDARIA-BONO 061300 - DOCENTE Muy Alta 2022 COSTEO 9,469.00 9,468.00 9,468.00 9,468.00 9,468.00 9,468.00 9,469.00 9,468.00 9,468.00 9,468.00 9,468.00 9,469.00 113,619.00
DE S/
RESPONSABILIDAD
FISICO 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00
2023 COSTEO 9,469.00 9,468.00 9,468.00 9,468.00 9,468.00 9,468.00 9,469.00 9,468.00 9,468.00 9,468.00 9,468.00 9,469.00 113,619.00
S/

FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
2021 COSTEO 6,199.88 3,444.38 3,444.38 3,444.38 3,444.38 3,444.38 6,199.88 3,444.38 3,444.38 3,444.38 3,444.38 6,199.82 49,599.00
S/
FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
GESTIÓN DEL
AOI00135300089 061300 - PERSONA Muy Alta 2022 COSTEO
EMPLEO CEBE 6,199.88 3,444.38 3,444.38 3,444.38 3,444.38 3,444.38 6,199.88 3,444.38 3,444.38 3,444.38 3,444.38 6,199.82 49,599.00
S/
FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
2023 COSTEO 6,199.88 3,444.38 3,444.38 3,444.38 3,444.38 3,444.38 6,199.88 3,444.38 3,444.38 3,444.38 3,444.38 6,199.82 49,599.00
S/

FISICO 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 480.00
2021 COSTEO 249,294.50 138,496.94 138,496.94 138,496.94 138,496.94 138,496.94 249,294.50 138,496.94 138,496.94 138,496.94 138,496.94 249,294.54 1,994,356.00
S/
FISICO 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 480.00
GESTIÓN DEL
AOI00135300090 061300 - INFORME Muy Alta 2022 COSTEO
EMPLEO SEDE 249,294.50 138,496.94 138,496.94 138,496.94 138,496.94 138,496.94 249,294.50 138,496.94 138,496.94 138,496.94 138,496.94 249,294.54 1,994,356.00
S/
FISICO 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 480.00
2023 COSTEO 249,294.50 138,496.94 138,496.94 138,496.94 138,496.94 138,496.94 249,294.50 138,496.94 138,496.94 138,496.94 138,496.94 249,294.54 1,994,356.00
S/

FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
2021 COSTEO 4,402.50 4,402.50 4,402.50 4,402.50 4,402.50 4,402.50 4,402.50 4,402.50 4,402.50 4,402.50 4,402.50 4,402.50 52,830.00
S/
GESTIÓN DEL FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
AOI00135300091 EMPLEO SEDE-BONO 061300 - DOCENTE Muy Alta 2022 COSTEO 4,402.50 4,402.50 4,402.50 4,402.50 4,402.50 4,402.50 4,402.50 4,402.50 4,402.50 4,402.50 4,402.50 4,402.50 52,830.00
RESPONSABILIDAD S/
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
2023 COSTEO 4,402.50 4,402.50 4,402.50 4,402.50 4,402.50 4,402.50 4,402.50 4,402.50 4,402.50 4,402.50 4,402.50 4,402.50 52,830.00
S/

FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
2021 COSTEO 2,116.13 1,175.63 1,175.63 1,175.63 1,175.63 1,175.63 2,116.13 1,175.63 1,175.63 1,175.63 1,175.60 2,116.10 16,929.00
S/
FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
GESTIÓN DEL INSTITUCION
AOI00135300092 061300 - Muy Alta 2022 COSTEO
EMPLEO-CETPRO EDUCATIVA 2,116.13 1,175.63 1,175.63 1,175.63 1,175.63 1,175.63 2,116.13 1,175.63 1,175.63 1,175.63 1,175.60 2,116.10 16,929.00
S/
FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
2023 COSTEO 2,116.13 1,175.63 1,175.63 1,175.63 1,175.63 1,175.63 2,116.13 1,175.63 1,175.63 1,175.63 1,175.60 2,116.10 16,929.00
S/

AOI00135300093 GESTIÓN DEL 061300 - ALUMNO Muy Alta FISICO 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00
EMPLEO CETPRO II 2021 COSTEO 51,241.13 28,467.29 28,467.29 28,467.29 28,467.29 28,467.29 51,241.13 28,467.29 28,467.29 28,467.29 28,467.29 51,241.13 409,929.00
S/
2022 FISICO 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00
COSTEO 51,241.13 28,467.29 28,467.29 28,467.29 28,467.29 28,467.29 51,241.13 28,467.29 28,467.29 28,467.29 28,467.29 51,241.13 409,929.00
S/
FISICO 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00 160.00
2023 COSTEO 51,241.13 28,467.29 28,467.29 28,467.29 28,467.29 28,467.29 51,241.13 28,467.29 28,467.29 28,467.29 28,467.29 51,241.13 409,929.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 603.50 603.50 603.50 603.50 603.50 603.50 603.50 603.50 603.50 603.50 603.50 603.50 7,242.00
S/
GESTIÓN DEL FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
EMPLEO CETPRO-
AOI00135300094 061300 - DOCENTE Muy Alta 2022 COSTEO
BONO 603.50 603.50 603.50 603.50 603.50 603.50 603.50 603.50 603.50 603.50 603.50 603.50 7,242.00
RESPONSABILIDAD S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 603.50 603.50 603.50 603.50 603.50 603.50 603.50 603.50 603.50 603.50 603.50 603.50 7,242.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 14,006.88 7,781.60 7,781.60 7,781.60 7,781.60 7,781.60 14,006.88 7,781.60 7,781.60 7,781.60 7,781.60 14,006.84 112,055.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
GESTIÓN DEL INSTITUCION
AOI00135300095 061300 - Muy Alta 2022 COSTEO
EMPLEO-CEBA EDUCATIVA 14,006.88 7,781.60 7,781.60 7,781.60 7,781.60 7,781.60 14,006.88 7,781.60 7,781.60 7,781.60 7,781.60 14,006.84 112,055.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 14,006.88 7,781.60 7,781.60 7,781.60 7,781.60 7,781.60 14,006.88 7,781.60 7,781.60 7,781.60 7,781.60 14,006.84 112,055.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 769.33 769.33 769.33 769.33 769.33 769.33 769.33 769.33 769.33 769.33 769.34 769.36 9,232.00
S/
GESTIÓN DEL FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
AOI00135300096 EMPLEO CEBA-BONO 061300 - DOCENTE Muy Alta 2022 COSTEO 769.33 769.33 769.33 769.33 769.33 769.33 769.33 769.33 769.33 769.33 769.34 769.36 9,232.00
RESPONSABILIDAD S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 769.33 769.33 769.33 769.33 769.33 769.33 769.33 769.33 769.33 769.33 769.34 769.36 9,232.00
S/

FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
2021 COSTEO 6,880.25 3,822.36 3,822.36 3,822.36 3,822.36 3,822.36 6,880.25 3,822.36 3,822.36 3,822.36 3,822.36 6,880.26 55,042.00
S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
GESTIÓN DEL
AOI00135300097 061300 - PLANILLA Muy Alta 2022 COSTEO
EMPLEO-CESANTES 6,880.25 3,822.36 3,822.36 3,822.36 3,822.36 3,822.36 6,880.25 3,822.36 3,822.36 3,822.36 3,822.36 6,880.26 55,042.00
S/
FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
2023 COSTEO 6,880.25 3,822.36 3,822.36 3,822.36 3,822.36 3,822.36 6,880.25 3,822.36 3,822.36 3,822.36 3,822.36 6,880.26 55,042.00
S/

FISICO 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00
2021 COSTEO 366,352.50 203,529.17 203,529.17 203,529.17 203,529.17 203,529.17 366,352.50 203,529.17 203,529.17 203,529.17 203,529.14 366,352.50 2,930,820.00
S/
FISICO 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00
GESTION DEL
AOI00135300098 061300 - PERSONA Muy Alta 2022 COSTEO
EMPLEO CESANTES 366,352.50 203,529.17 203,529.17 203,529.17 203,529.17 203,529.17 366,352.50 203,529.17 203,529.17 203,529.17 203,529.14 366,352.50 2,930,820.00
S/
FISICO 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00
2023 COSTEO 366,352.50 203,529.17 203,529.17 203,529.17 203,529.17 203,529.17 366,352.50 203,529.17 203,529.17 203,529.17 203,529.14 366,352.50 2,930,820.00
S/

AOI00135300099 GESTIÓN DEL 061300 - INSTITUCION Muy Alta 2021 FISICO 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00
EMPLEO-JEC EDUCATIVA COSTEO 173,468.38 96,371.32 96,371.32 96,371.32 96,371.32 96,371.32 173,468.38 96,371.32 96,371.32 96,371.32 96,371.32 173,468.36 1,387,747.00
S/
FISICO 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00
2022 COSTEO 173,468.38 96,371.32 96,371.32 96,371.32 96,371.32 96,371.32 173,468.38 96,371.32 96,371.32 96,371.32 96,371.32 173,468.36 1,387,747.00
S/
FISICO 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00
2023 COSTEO 173,468.38 96,371.32 96,371.32 96,371.32 96,371.32 96,371.32 173,468.38 96,371.32 96,371.32 96,371.32 96,371.32 173,468.36 1,387,747.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 2,368.88 2,368.88 2,368.88 2,368.88 2,368.88 2,368.88 2,961.10 2,368.88 2,368.88 2,368.88 2,368.88 2,961.10 29,611.00
S/
GESTIÓN DEL FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
AOI00135300100 EMPLEO CURRÍCULO 061300 - DOCENTE Muy Alta 2022 COSTEO 2,368.88 2,368.88 2,368.88 2,368.88 2,368.88 2,368.88 2,961.10 2,368.88 2,368.88 2,368.88 2,368.88 2,961.10 29,611.00
INICIAL S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 2,368.88 2,368.88 2,368.88 2,368.88 2,368.88 2,368.88 2,961.10 2,368.88 2,368.88 2,368.88 2,368.88 2,961.10 29,611.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 3,115.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,115.00
S/
GESTIÓN DEL FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
AOI00135300101 EMPLEO CURRÍCULO 061300 - DOCENTE Muy Alta 2022 COSTEO 3,115.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,115.00
PRIMARIA S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 3,115.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,115.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 2,502.16 2,502.16 2,502.16 2,502.16 2,502.16 2,502.16 3,127.70 2,502.16 2,502.16 2,502.16 2,502.16 3,127.70 31,277.00
S/
GESTIÓN DEL FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
EMPLEO-
AOI00135300102 061300 - DOCENTE Muy Alta 2022 COSTEO
ACOMPAÑAMIENTO 2,502.16 2,502.16 2,502.16 2,502.16 2,502.16 2,502.16 3,127.70 2,502.16 2,502.16 2,502.16 2,502.16 3,127.70 31,277.00
MULTIGRADO S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 2,502.16 2,502.16 2,502.16 2,502.16 2,502.16 2,502.16 3,127.70 2,502.16 2,502.16 2,502.16 2,502.16 3,127.70 31,277.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 6,314.72 6,314.72 6,314.72 6,314.72 6,314.72 6,314.72 7,893.40 6,314.72 6,314.72 6,314.72 6,314.72 7,893.40 78,934.00
S/
GESTIÓN DEL FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
AOI00135300103 EMPLEO CAS 061300 - PLANILLA Muy Alta 2022 COSTEO 6,314.72 6,314.72 6,314.72 6,314.72 6,314.72 6,314.72 7,893.40 6,314.72 6,314.72 6,314.72 6,314.72 7,893.40 78,934.00
MINEDU S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 6,314.72 6,314.72 6,314.72 6,314.72 6,314.72 6,314.72 7,893.40 6,314.72 6,314.72 6,314.72 6,314.72 7,893.40 78,934.00
S/

FISICO 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00
2021 COSTEO 40,067.68 40,067.68 40,067.68 40,067.68 40,067.68 40,067.68 50,084.60 40,067.68 40,067.68 40,067.68 40,067.68 50,084.60 500,846.00
S/
FISICO 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00
GESTIÓN DEL
AOI00135300104 061300 - INFORME Muy Alta 2022 COSTEO
EMPLEO CAS SEDE 40,067.68 40,067.68 40,067.68 40,067.68 40,067.68 40,067.68 50,084.60 40,067.68 40,067.68 40,067.68 40,067.68 50,084.60 500,846.00
S/
FISICO 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00 40.00
2023 COSTEO 40,067.68 40,067.68 40,067.68 40,067.68 40,067.68 40,067.68 50,084.60 40,067.68 40,067.68 40,067.68 40,067.68 50,084.60 500,846.00
S/
CENTRO DE COSTO: 06.01 - ÁREA DE GESTIÓN PEDAGÓGICA

OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.01 - ACOMPAÑAMIENTO INTEGRAL A FAMILIAS INVOLUCRADAS EN EL PROCESO EDUCATIVO.
ACTIVIDAD PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO UBIGEO U.M. PRIORIDAD
OPERATIVA MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 0.00 1.00 0.00 5.00
ASISTENCIA A 2021 COSTEO
FAMILIAS DE 0.00 0.00 0.00 100.00 0.00 100.00 0.00 0.00 1,885.00 0.00 100.00 0.00 2,185.00
S/
ESTUDIANTES DE
CENTROS DE 061301 - FISICO 0.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 0.00 1.00 0.00 5.00
AOI00135300060 EDUCACIÓN BÁSICA SANTA TALLER Muy Alta 2022 COSTEO 0.00 0.00 0.00 100.00 0.00 100.00 0.00 0.00 1,885.00 0.00 100.00 0.00 2,185.00
ESPECIAL PARA CRUZ S/
PARTICIPACIÓN EN
FISICO 0.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 0.00 1.00 0.00 5.00
PROCESO
EDUCATIVO 2023 COSTEO 0.00 0.00 0.00 100.00 0.00 100.00 0.00 0.00 1,885.00 0.00 100.00 0.00 2,185.00
S/

AEI.01.02 - MATERIAL EDUCATIVO SUFICIENTE, PERTINENTE Y ADECUADO A LOS ESTUDIANTES DE EDUCACIÓN BÁSICA Y SUPERIOR.
ACTIVIDAD PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO UBIGEO U.M. PRIORIDAD
OPERATIVA MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 5,845.00 0.00 0.00 0.00 5,845.00 0.00 0.00 0.00 0.00 0.00 5,845.00
DOTACIÓN DE 2021 COSTEO 0.00 0.00 238,601.00 0.00 0.00 0.00 238,601.00 0.00 0.00 0.00 0.00 0.00 477,202.00
MATERIAL Y S/
RECURSOS FISICO 0.00 0.00 5,845.00 0.00 0.00 0.00 5,845.00 0.00 0.00 0.00 0.00 0.00 5,845.00
EDUCATIVOS PARA
AOI00135300062 061300 - ESTUDIANTES Muy Alta 2022 COSTEO
ESTUDIANTES DE 0.00 0.00 238,601.00 0.00 0.00 0.00 238,601.00 0.00 0.00 0.00 0.00 0.00 477,202.00
EDUCACIÓN BÁSICA S/
REGULAR--- FISICO 0.00 0.00 5,845.00 0.00 0.00 0.00 5,845.00 0.00 0.00 0.00 0.00 0.00 5,845.00
PRIMARIA 2023 COSTEO 0.00 0.00 238,601.00 0.00 0.00 0.00 238,601.00 0.00 0.00 0.00 0.00 0.00 477,202.00
S/

DOTACIÓN DE FISICO 0.00 0.00 482.00 0.00 0.00 482.00 0.00 0.00 0.00 0.00 0.00 0.00 482.00
MATERIAL FUNGIBLE 2021 COSTEO
PARA AULAS DE 0.00 0.00 42,875.50 0.00 0.00 42,875.50 0.00 0.00 0.00 0.00 0.00 0.00 85,751.00
S/
INSTITUCIONES
EDUCATIVAS DE FISICO 0.00 0.00 482.00 0.00 0.00 482.00 0.00 0.00 0.00 0.00 0.00 0.00 482.00
AOI00135300069 EDUCACIÓN BÁSICA 061300 - AULA Muy Alta 2022 COSTEO 0.00 0.00 42,875.50 0.00 0.00 42,875.50 0.00 0.00 0.00 0.00 0.00 0.00 85,751.00
REGULAR Y S/
EDUCACIÓN FISICO 0.00 0.00 482.00 0.00 0.00 482.00 0.00 0.00 0.00 0.00 0.00 0.00 482.00
INTERCULTURAL
BILINGUE -PRIMARIA 2023 COSTEO 0.00 0.00 42,875.50 0.00 0.00 42,875.50 0.00 0.00 0.00 0.00 0.00 0.00 85,751.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 0.00 0.00 188.00 188.00 188.00 188.00 188.00 188.00 188.00 188.00 188.00 188.00 1,880.00
S/
GESTION DEL FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
AOI00135300076 CURRICULO - 061300 - DOCENTE Muy Alta 2022 COSTEO 0.00 0.00 188.00 188.00 188.00 188.00 188.00 188.00 188.00 188.00 188.00 188.00 1,880.00
INICIAL S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 0.00 0.00 188.00 188.00 188.00 188.00 188.00 188.00 188.00 188.00 188.00 188.00 1,880.00
S/

AEI.01.03 - INSTITUCIONES DE EDUCACIÓN BÁSICA Y SUPERIOR CON INFRAESTRUCTURA Y EQUIPAMIENTO MODERNO Y ADECUADO.
ACTIVIDAD PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO UBIGEO U.M. PRIORIDAD
OPERATIVA MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00135300059 DOTACION DE 061301 - INSTITUCION Muy Alta FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
MATERIALES Y SANTA EDUCATIVA 2021 COSTEO
EQUIPOS CRUZ 0.00 0.00 1,733.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,733.00
S/
EDUCATIVOS PARA
CENTROS DE 2022 FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
EDUCACION BASICA COSTEO 0.00 0.00 1,733.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,733.00
ESPECIAL Y S/
CENTROS DE FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
RECURSOS
2023 COSTEO 0.00 0.00 1,733.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,733.00
S/

AEI.01.05 - LIDERAZGO PEDAGÓGICO Y ENSEÑANZA ESPECIALIZADA EN INSTITUCIONES EDUCATIVAS.


ACTIVIDAD PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO UBIGEO U.M. PRIORIDAD
OPERATIVA MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00
ACOMPAÑAMIENTO 2021 COSTEO 0.00 0.00 1,558.70 1,558.70 1,558.70 1,558.70 1,558.70 1,558.70 1,558.70 1,558.70 1,558.70 1,558.70 15,587.00
PEDAGOGICO A S/
INSTITUCIONES FISICO 0.00 0.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00
061301 -
EDUCATIVAS
AOI00135300067 SANTA DOCENTE Muy Alta 2022 COSTEO
MULTIEDAD Y 0.00 0.00 1,558.70 1,558.70 1,558.70 1,558.70 1,558.70 1,558.70 1,558.70 1,558.70 1,558.70 1,558.70 15,587.00
CRUZ S/
MULTIGRADO DE
EDUCACION BASICA FISICO 0.00 0.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00
REGULAR 2023 COSTEO 0.00 0.00 1,558.70 1,558.70 1,558.70 1,558.70 1,558.70 1,558.70 1,558.70 1,558.70 1,558.70 1,558.70 15,587.00
S/

CONTRATACION FISICO 0.00 0.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00
OPORTUNA Y PAGO 2021 COSTEO 0.00 0.00 54,040.20 54,040.20 54,040.20 54,040.20 54,040.20 54,040.20 54,040.20 54,040.20 54,040.20 54,040.20 540,402.00
DEL PERSONAL S/
DOCENTE Y
FISICO 0.00 0.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00
PROMOTORAS DE INSTITUCION
AOI00135300105 LAS INSTITUCIONES 061300 - Muy Alta 2022 COSTEO
EDUCATIVA 0.00 0.00 54,040.20 54,040.20 54,040.20 54,040.20 54,040.20 54,040.20 54,040.20 54,040.20 54,040.20 54,040.20 540,402.00
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 0.00 0.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00
REGULAR- 2023 COSTEO
COORDINADORAS 0.00 0.00 54,040.20 54,040.20 54,040.20 54,040.20 54,040.20 54,040.20 54,040.20 54,040.20 54,040.20 54,040.20 540,402.00
S/

FISICO 0.00 0.00 1.00 4.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 21.00
2021 COSTEO 0.00 0.00 102.40 102.40 102.40 102.40 102.40 102.40 102.40 102.40 102.40 102.40 1,024.00
S/
FISICO 0.00 0.00 1.00 4.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 21.00
GESTION DEL
AOI00135300106 061300 - INFORME Muy Alta 2022 COSTEO
PROGRAMA-CEBE 0.00 0.00 102.40 102.40 102.40 102.40 102.40 102.40 102.40 102.40 102.40 102.40 1,024.00
S/
FISICO 0.00 0.00 1.00 4.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 21.00
2023 COSTEO 0.00 0.00 102.40 102.40 102.40 102.40 102.40 102.40 102.40 102.40 102.40 102.40 1,024.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 1,008.25 1,008.25 1,008.25 1,008.25 1,008.25 1,008.25 1,008.25 1,008.25 1,008.25 1,008.25 1,008.25 1,008.25 12,099.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
GASTOS LOCAL
AOI00135300110 061300 - Muy Alta 2022 COSTEO
OPERATIVOS-CEBE ESCOLAR 1,008.25 1,008.25 1,008.25 1,008.25 1,008.25 1,008.25 1,008.25 1,008.25 1,008.25 1,008.25 1,008.25 1,008.25 12,099.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 1,008.25 1,008.25 1,008.25 1,008.25 1,008.25 1,008.25 1,008.25 1,008.25 1,008.25 1,008.25 1,008.25 1,008.25 12,099.00
S/

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
ACTIVIDAD PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO UBIGEO U.M. PRIORIDAD
OPERATIVA MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00135300072 DESARROLLO DE LA 061301 - INSTITUCION Muy Alta FISICO 0.00 0.00 0.00 0.00 0.00 0.00 246.00 0.00 0.00 246.00 0.00 0.00 246.00
PROMOCION SANTA EDUCATIVA 2021 COSTEO
ESCOLAR, CULTURA CRUZ REGISTRADA 0.00 0.00 0.00 0.00 0.00 0.00 4,675.00 0.00 0.00 4,675.00 0.00 0.00 9,350.00
S/
Y DEPORTE
2022 FISICO 0.00 0.00 0.00 0.00 0.00 0.00 246.00 0.00 0.00 246.00 0.00 0.00 246.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 4,675.00 0.00 0.00 4,675.00 0.00 0.00 9,350.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 246.00 0.00 0.00 246.00 0.00 0.00 246.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 4,675.00 0.00 0.00 4,675.00 0.00 0.00 9,350.00
S/

COSTEO TOTAL AÑO 2021 S/ 50,672,408.00


COSTEO TOTAL AÑO 2022 S/ 50,672,408.00
COSTEO TOTAL AÑO 2023 S/ 50,672,408.00

U.M. = Unidad de Medida


FIRMA
Anexo B-4
PLAN OPERATIVO INSTITUCIONAL MULTIANUAL CON PROGRAMACIÓN FÍSICA Y COSTEO (Elaborado)
Año : 2021 - 2023

Periodo POI Multianual 2021 - 2023


Nivel de Gobierno R - GOBIERNOS REGIONALES
Sector 99 - GOBIERNOS REGIONALES
Pliego 445 -
Unidad Ejecutora 001354 - GOB.REG. DE CAJAMARCA- EDUCACION UGEL CAJABAMBA

CENTRO DE COSTO: 05.01 - ÁREA DE GESTIÓN ADMINISTRATIVA, INFRAESTRUCTURA Y EQUIPAMIENTO

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
GESTION 060201 -
AOI00135400047 ACCION Muy Alta 2021 COSTEO
ADMINISTRATIVA CAJABAMBA 3,333.33 3,333.33 3,333.33 3,333.33 3,333.33 3,333.33 3,333.33 3,333.33 3,333.33 3,333.33 3,333.35 3,333.35 40,000.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
GESTION 060201 -
AOI00135400068 ACCION Muy Alta 2021 COSTEO
ADMINISTRATIVA CAJABAMBA 143,477.50 143,477.50 143,477.50 143,477.50 143,477.50 143,477.50 143,477.50 143,477.50 143,477.50 143,477.50 143,477.50 143,477.50 1,721,730.00
S/

GESTION FISICO 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00
ADMINISTRATIVA - 060201 -
AOI00135400069 ACCION Muy Alta 2021 COSTEO
ACCIONES CAJABAMBA 18,333.33 18,333.33 18,333.33 18,333.33 18,333.33 18,333.33 18,333.33 18,333.33 18,333.33 18,333.33 18,333.35 18,333.35 220,000.00
ADMINISTRATIVAS S/

GESTION FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
060201 -
AOI00135400070 ADMINISTRATIVA - DOCENTE Muy Alta 2021 COSTEO
CAJABAMBA 873.50 873.50 873.50 873.50 873.50 873.50 873.50 873.50 873.50 873.50 873.50 873.50 10,482.00
DOCENTES S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060201 -
AOI00135400099 BIENES Y SERVICIOS ACCION Muy Alta 2021 COSTEO
CAJABAMBA 47,163.33 47,163.33 47,163.33 47,163.33 47,163.33 47,163.33 47,163.33 47,163.33 47,163.34 47,163.34 47,163.34 47,163.34 565,960.00
S/

CENTRO DE COSTO: 05.05.01 - AREA DE RECURSOS HUMANOS

OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.05 - LIDERAZGO PEDAGÓGICO Y ENSEÑANZA ESPECIALIZADA EN INSTITUCIONES EDUCATIVAS.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 0.00 0.00 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 22,114.00
S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
GESTION DEL
AOI00135400080 060200 - PLANILLA Muy Alta 2022 COSTEO
PROGRAMA - CAS 0.00 0.00 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 22,114.00
S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 0.00 0.00 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 22,114.00
S/
AOI00135400081 REMUNERACIÓN A 060201 - INSTITUCION Muy Alta 2021 FISICO 176.00 176.00 176.00 176.00 176.00 176.00 176.00 176.00 176.00 176.00 176.00 176.00 176.00
DOCENTES Y CAJABAMBA EDUCATIVA
COORDINADORAS DEL COSTEO 824,310.42 824,310.42 824,310.42 824,310.42 824,310.42 824,310.42 824,310.42 824,310.42 824,310.42 824,310.42 824,310.42 824,310.42 9,891,725.04
NIVEL INICIAL S/

REMUNERACIÓN DE FISICO 159.00 159.00 159.00 159.00 159.00 159.00 159.00 159.00 159.00 159.00 159.00 159.00 159.00
060201 - INSTITUCION
AOI00135400082 DOCENTES - NIVEL Muy Alta 2021 COSTEO 2,091,647.42 2,091,647.42 2,091,647.42 2,091,647.42 2,091,647.42 2,091,647.42 2,091,647.42 2,091,647.42 2,091,647.42 2,091,647.42 2,091,647.40 2,091,647.40 25,099,769.00
CAJABAMBA EDUCATIVA
PRIMARIA S/

REMUNERACIÓN DE FISICO 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00
060201 - INSTITUCION
AOI00135400083 DOCENTES - NIVEL Muy Alta 2021 COSTEO 1,157,721.42 1,157,721.42 1,157,721.42 1,157,721.42 1,157,721.42 1,157,721.42 1,157,721.42 1,157,721.42 1,157,721.42 1,157,721.42 1,157,721.40 1,157,721.40 13,892,657.00
CAJABAMBA EDUCATIVA
SECUNDARIA S/

REMUNERACIÓN DE FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
060201 - INSTITUCION
AOI00135400084 ADMINISTRATIVOS - Muy Alta 2021 COSTEO
CAJABAMBA EDUCATIVA 9,756.66 9,756.66 9,756.66 9,756.66 9,756.66 9,756.66 9,756.66 9,756.66 9,756.66 9,756.66 9,756.70 9,756.70 117,080.00
NIVEL INICIAL S/

REMUNERACIÓN PARA FISICO 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00
060201 - INSTITUCION
AOI00135400085 ADMINISTRATIVOS - Muy Alta 2021 COSTEO
CAJABAMBA EDUCATIVA 78,104.33 78,104.33 78,104.33 78,104.33 78,104.33 78,104.33 78,104.33 78,104.33 78,104.34 78,104.34 78,104.34 78,104.34 937,252.00
NIVEL PRIMARIA S/

REMUNERACIÓN PARA FISICO 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00
060201 - INSTITUCION
AOI00135400086 ADMINISTRATIVOS - Muy Alta 2021 COSTEO
CAJABAMBA EDUCATIVA 50,795.33 50,795.33 50,795.33 50,795.33 50,795.33 50,795.33 50,795.33 50,795.33 50,795.34 50,795.34 50,795.34 50,795.34 609,544.00
NIVEL SECUNDARIA S/

FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
PAGO DE PERSONAL 060201 -
AOI00135400087 PERSONA Muy Alta 2021 COSTEO
EN II.EE. INCLUSIVAS. CAJABAMBA 13,930.00 13,930.00 13,930.00 13,930.00 13,930.00 13,930.00 13,930.00 13,930.00 13,930.00 13,930.00 13,930.00 13,930.00 167,160.00
S/

PAGO DE ASIGNACIÓN FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
060201 -
AOI00135400088 POR JORNADA DE DOCENTE Muy Alta 2021 COSTEO
CAJABAMBA 603.50 603.50 603.50 603.50 603.50 603.50 603.50 603.50 603.50 603.50 603.50 603.50 7,242.00
TRABAJO ADICIONAL S/

FISICO 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00
EDUCACIÓN 060201 - INSTITUCION
AOI00135400089 Muy Alta 2021 COSTEO
OCUPACIONAL CAJABAMBA EDUCATIVA 715.50 715.50 715.50 715.50 715.50 715.50 715.50 715.50 715.50 715.50 715.50 715.50 8,586.00
S/

FISICO 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00
DESARROLLO DE LA 060201 -
AOI00135400090 ALUMNO Muy Alta 2021 COSTEO
ENSEÑANZA CAJABAMBA 12,539.25 12,539.25 12,539.25 12,539.25 12,539.25 12,539.25 12,539.25 12,539.25 12,539.25 12,539.25 12,539.25 12,539.25 150,471.00
S/

PAGO DE LA FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
ASIGNACIÓN POR 060201 -
AOI00135400091 DOCENTE Muy Alta 2021 COSTEO
JORNADA DE CAJABAMBA 568.25 568.25 568.25 568.25 568.25 568.25 568.25 568.25 568.25 568.25 568.25 568.25 6,819.00
TRABAJO ADICIONAL S/

EDUCACIÓN FISICO 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00
060201 - INSTITUCION
AOI00135400092 SECUNDARIA DE Muy Alta 2021 COSTEO
CAJABAMBA EDUCATIVA 1,964.50 1,964.50 1,964.50 1,964.50 1,964.50 1,964.50 1,964.50 1,964.50 1,964.50 1,964.50 1,964.50 1,964.50 23,574.00
ADULTOS S/

DESARROLLO DE LA FISICO 175.00 175.00 175.00 175.00 175.00 175.00 175.00 175.00 175.00 175.00 175.00 175.00 175.00
060201 -
AOI00135400093 ENSEÑANZA CICLO ALUMNO Muy Alta 2021 COSTEO
CAJABAMBA 32,509.75 32,509.75 32,509.75 32,509.75 32,509.75 32,509.75 32,509.75 32,509.75 32,509.75 32,509.75 32,509.75 32,509.75 390,117.00
AVANZADO S/

AOI00135400094 JORNADA DE 060201 - DOCENTE Muy Alta 2021 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
TRABAJO ADICIONAL - CAJABAMBA COSTEO 592.92 592.92 592.92 592.92 592.92 592.92 592.92 592.92 592.92 592.92 592.90 592.90 7,115.00
CICLO AVANZADO S/

EDUCACIÓN PRIMARIA FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
060201 - INSTITUCION
AOI00135400095 PARA ADULTOS - Muy Alta 2021 COSTEO
CAJABAMBA EDUCATIVA 497.00 497.00 497.00 497.00 497.00 497.00 497.00 497.00 497.00 497.00 497.00 497.00 5,964.00
CICLO INTERMEDIO S/

DESARROLLO DE LA FISICO 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00
060201 -
AOI00135400096 ENSEÑANZA - CICLO ALUMNO Muy Alta 2021 COSTEO
CAJABAMBA 10,254.58 10,254.58 10,254.58 10,254.58 10,254.58 10,254.58 10,254.58 10,254.58 10,254.58 10,254.58 10,254.60 10,254.60 123,055.00
INTERMEDIO S/

FISICO 205.00 205.00 205.00 205.00 205.00 205.00 205.00 205.00 205.00 205.00 205.00 205.00 205.00
060201 -
AOI00135400097 PAGO DE PENSIONES PERSONA Muy Alta 2021 COSTEO
CAJABAMBA 237,741.08 237,741.08 237,741.08 237,741.08 237,741.08 237,741.08 237,741.08 237,741.08 237,741.08 237,741.08 237,741.10 237,741.10 2,852,893.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
PAGO DE PENSIONES - 060201 -
AOI00135400098 PLANILLA Muy Alta 2021 COSTEO
PLANILLA CAJABAMBA 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 12,000.00
S/

CENTRO DE COSTO: 06.01 - ÁREA DE GESTIÓN PEDAGÓGICA

OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.01 - ACOMPAÑAMIENTO INTEGRAL A FAMILIAS INVOLUCRADAS EN EL PROCESO EDUCATIVO.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
ASISTENCIA A
FAMILIAS DE FISICO 0.00 0.00 0.00 0.00 21.00 0.00 0.00 0.00 21.00 0.00 0.00 0.00 21.00
ESTUDIANTES DE
INSTITUCIONES
060201 -
AOI00135400008 EDUCATIVAS FAMILIA Muy Alta 2021
CAJABAMBA
INCLUSIVAS PARA COSTEO 0.00 0.00 0.00 0.00 600.00 0.00 0.00 0.00 600.00 0.00 0.00 0.00 1,200.00
PARTICIPACIÓN EN S/
PROCESO EDUCATIVO
(SAANEE)

ASISTENCIA A FISICO 0.00 0.00 0.00 0.00 0.00 10.00 0.00 0.00 0.00 10.00 0.00 0.00 15.00
FAMILIAS DE
ESTUDIANTES DE EBE 060201 -
AOI00135400014 FAMILIA Muy Alta 2021
PARA PARTICIPACIÓN CAJABAMBA COSTEO 0.00 0.00 0.00 0.00 0.00 844.00 0.00 0.00 0.00 844.00 0.00 0.00 1,688.00
EN PROCESO S/
EDUCATIVO

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
GESTION DEL 060201 -
AOI00135400057 ACCION Muy Alta 2021 COSTEO
PROGRAMA CAJABAMBA 101.83 101.83 101.83 101.83 101.83 101.83 101.83 101.83 101.83 101.83 101.85 101.85 1,222.00
S/

AEI.01.02 - MATERIAL EDUCATIVO SUFICIENTE, PERTINENTE Y ADECUADO A LOS ESTUDIANTES DE EDUCACIÓN BÁSICA Y SUPERIOR.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
DOTACIÓN DE FISICO 21.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.00
MATERIALES Y
EQUIPOS EDUCATIVOS 060201 - INSTITUCION
AOI00135400026 Muy Alta 2021
PARA CENTROS DE CAJABAMBA EDUCATIVA COSTEO 578.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 578.00
EDUCACIÓN BÁSICA S/
ESPECIAL

AOI00135400030 DOTACIÓN DE 060201 - ESTUDIANTES Muy Alta 2021


FISICO 22,306.00 22,306.00 22,306.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22,306.00
MATERIAL Y CAJABAMBA
RECURSOS COSTEO 186,753.66 186,753.67 186,753.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 560,261.00
S/
EDUCATIVOS PARA
ESTUDIANTES DE EBR

DOTACION DE FISICO 765.00 765.00 765.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 765.00
MATERIAL FUNGIBLE
060201 -
AOI00135400034 PARA AULAS DE AULA Muy Alta 2021 COSTEO
CAJABAMBA 66,772.66 66,772.66 66,772.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 200,318.00
INSTITUCIONES S/
EDUCATIVAS DE EBR

DOTACION DE FISICO 21.00 21.00 21.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.00
MATERIALES Y
EQUIPOS EDUCATIVOS
060201 -
AOI00135400058 PARA ESTUDIANTES ESTUDIANTES Muy Alta 2021 COSTEO
CAJABAMBA 120.00 120.00 120.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 360.00
DE INSTITUCIONES S/
EDUCATIVAS
INCLUSIVAS

AEI.01.03 - INSTITUCIONES DE EDUCACIÓN BÁSICA Y SUPERIOR CON INFRAESTRUCTURA Y EQUIPAMIENTO MODERNO Y ADECUADO.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
MANTENIMIENTO Y FISICO 176.00 176.00 176.00 176.00 176.00 176.00 176.00 176.00 176.00 176.00 176.00 176.00 176.00
OPERACIÓN DE
060201 - LOCAL
AOI00135400009 LOCALES ESCOLARES Muy Alta 2021 COSTEO
CAJABAMBA ESCOLAR 3,385.08 3,385.08 3,385.08 3,385.08 3,385.08 3,385.08 3,385.08 3,385.08 3,385.08 3,385.08 3,385.10 3,385.10 40,621.00
DE INSTITUCIONES S/
EDUCATIVAS DE EBR

MANTENIMIENTO Y
OPERACIÓN DE FISICO 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00
LOCALES ESCOLARES
060201 - LOCAL
AOI00135400020 DE IIEE DE EBR CON Muy Alta 2021
CAJABAMBA ESCOLAR COSTEO
CONDICIONES 10,073.50 10,073.50 10,073.50 10,073.50 10,073.50 10,073.50 10,073.50 10,073.50 10,073.50 10,073.50 10,073.50 10,073.50 120,882.00
ADECUADAS PARA SU S/
FUNCIONAMIENTO

MANTENIMIENTO Y FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
ACONDICIONAMIENTO
060201 - LOCAL
AOI00135400031 DE ESPACIOS EN Muy Alta 2021 COSTEO
CAJABAMBA ESCOLAR 400.42 400.42 400.42 400.42 400.42 400.42 400.42 400.42 400.41 400.41 400.41 400.41 4,805.00
LOCALES DE LOS S/
CENTROS DE EBE

MANTENIMIENTO Y FISICO 159.00 159.00 159.00 159.00 159.00 159.00 159.00 159.00 159.00 159.00 159.00 159.00 159.00
OPERACIÓN DE
060201 - LOCAL
AOI00135400035 LOCALES ESCOLARES Muy Alta 2021 COSTEO
CAJABAMBA ESCOLAR 9,222.58 9,222.58 9,222.58 9,222.58 9,222.58 9,222.58 9,222.58 9,222.58 9,222.58 9,222.58 9,222.60 9,222.60 110,671.00
DE INSTITUCIONES S/
EDUCATIVAS DE EBR

DESARROLLO DE LA FISICO 0.00 0.00 0.00 6,154.00 6,154.00 6,154.00 6,154.00 6,154.00 6,154.00 6,154.00 6,154.00 6,154.00 6,154.00
PROMOCION 060201 -
AOI00135400067 ALUMNO Muy Alta 2021 COSTEO
ESCOLAR, CULTURA Y CAJABAMBA 0.00 0.00 0.00 1,745.55 1,745.55 1,745.55 1,745.55 1,745.55 1,745.55 1,745.55 1,745.55 1,745.60 15,710.00
DEPORTE S/

AEI.01.04 - INVESTIGACIÓN E INNOVACIÓN EN TODOS LOS NIVELES Y MODALIDADES DE EDUCACIÓN BÁSICA REGULAR Y SUPERIOR.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
PROMOCIÓN DE LA FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
060201 -
AOI00135400017 INVESTIGACIÓN E PROMOCION Muy Alta 2021 COSTEO
CAJABAMBA 1,666.66 1,666.66 1,666.66 1,666.66 1,666.66 1,666.66 1,666.66 1,666.66 1,666.66 1,666.66 1,666.68 1,666.68 19,999.96
INNOVACIÓN S/

AEI.01.05 - LIDERAZGO PEDAGÓGICO Y ENSEÑANZA ESPECIALIZADA EN INSTITUCIONES EDUCATIVAS.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
CONTRATACIÓN
OPORTUNA Y PAGO FISICO 176.00 176.00 176.00 176.00 176.00 176.00 176.00 176.00 176.00 176.00 176.00 176.00 176.00
DEL PERSONAL
DOCENTE Y 060201 - INSTITUCION
AOI00135400015 PROMOTORAS DE LAS Muy Alta 2021
CAJABAMBA EDUCATIVA
COSTEO 33,924.08 33,924.08 33,924.08 33,924.08 33,924.08 33,924.08 33,924.08 33,924.08 33,924.08 33,924.08 33,924.10 33,924.10 407,089.00
S/
INSTITUCIONES
EDUCATIVAS DE EBR

FISICO 0.00 121.00 121.00 121.00 121.00 121.00 121.00 121.00 121.00 121.00 121.00 121.00 121.00
ACOMPAÑAMIENTO 060201 -
AOI00135400016 DOCENTE Muy Alta 2021 COSTEO
MULTIGRADO CAJABAMBA 0.00 70,910.72 70,910.72 70,910.72 70,910.73 70,910.73 70,910.73 70,910.73 70,910.73 70,910.73 70,910.73 70,910.73 780,018.00
S/

CONTRATACION
OPORTUNA Y PAGO FISICO 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00
DEL PERSONAL
ADMINISTRATIVO Y DE
060201 - INSTITUCION
AOI00135400032 APOYO DE LAS Muy Alta 2021
CAJABAMBA EDUCATIVA
INSTITUCIONES COSTEO 123,168.58 123,168.58 123,168.58 123,168.58 123,168.58 123,168.58 123,168.58 123,168.58 123,168.58 123,168.58 123,168.60 123,168.60 1,478,023.00
EDUCATIVAS DE S/
EDUCACION BASICA
REGULAR

SEGUIMIENTO AL FISICO 205.00 205.00 205.00 205.00 205.00 205.00 205.00 205.00 205.00 205.00 205.00 205.00 205.00
DESEMPEÑO DE LOS
060201 - INSTITUCION
AOI00135400033 DOCENTES EN LOS Muy Alta 2021 COSTEO
CAJABAMBA EDUCATIVA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LOGROS DE S/
APRENDIZAJES

DESARROLLO DE LA FISICO 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00
060201 -
AOI00135400100 ENSEÑANZA LABORAL ALUMNO Muy Alta 2021 COSTEO
CAJABAMBA 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 1,800.00
Y TECNICA S/

AEI.01.07 - CURRÍCULO REGIONAL IMPLEMENTADO CON ÉNFASIS EN EL FORTALECIMIENTO DE COMPETENCIAS BÁSICAS, INTERCULTURALES E INCLUSIVAS.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
DOCENTES DE FISICO 0.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00
EDUCACIÓN PRIMARIA 060201 -
AOI00135400010 DOCENTE Muy Alta 2021 COSTEO
DE EBR IMPLEMENTAN CAJABAMBA 0.00 566.36 566.36 566.36 566.36 566.36 566.36 566.36 566.36 566.36 566.36 566.40 6,230.00
EL CURRÍCULO S/

DOCENTES QUE FISICO 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
060201 -
AOI00135400011 IMPLEMENTAN EL DOCENTE Muy Alta 2021 COSTEO
CAJABAMBA 0.00 2,855.54 2,855.54 2,855.54 2,855.54 2,855.54 2,855.54 2,855.54 2,855.54 2,855.54 2,855.54 2,855.60 31,411.00
CURRÍCULO S/

CENTRO DE COSTO: 06.02 - ÁREA DE GESTIÓN INSTITUCIONAL

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
ORGANIZACIÓN Y FISICO 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00
060201 - PERSONA
AOI00135400003 FORTALECIMIENTO Muy Alta 2021 COSTEO
CAJABAMBA CAPACITADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DEL COPALE S/

COSTEO TOTAL AÑO 2021 S/ 60,666,196.00


COSTEO TOTAL AÑO 2022 S/ 22,114.00
COSTEO TOTAL AÑO 2023 S/ 22,114.00

U.M. = Unidad de Medida


FIRMA
Anexo B-4
PLAN OPERATIVO INSTITUCIONAL MULTIANUAL CON PROGRAMACIÓN FÍSICA Y COSTEO (Elaborado)
Año : 2021 - 2023

Periodo POI Multianual 2021 - 2023


Nivel de Gobierno R - GOBIERNOS REGIONALES
Sector 99 - GOBIERNOS REGIONALES
Pliego 445 -
Unidad Ejecutora 001355 - GOB.REG. DE CAJAMARCA- EDUCACION UGEL BAMBAMARCA

CENTRO DE COSTO: 05.01 - ÁREA DE GESTIÓN ADMINISTRATIVA, INFRAESTRUCTURA Y EQUIPAMIENTO

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 133.00 133.00 133.00 133.00 133.00 133.00 133.00 133.00 134.00 134.00 134.00 134.00 1,600.00
2021 COSTEO 49,330.00 39,330.00 39,330.00 39,330.00 39,330.00 39,330.00 49,330.00 39,330.00 39,330.00 39,330.00 39,330.00 45,123.00 497,753.00
S/
GESTION DE LA FISICO 133.00 133.00 133.00 133.00 133.00 133.00 133.00 133.00 134.00 134.00 134.00 134.00 1,600.00
060701 -
AOI00135500001 CONTRATACION DE USUARIO Muy Alta 2022 COSTEO
BAMBAMARCA 49,330.00 39,330.00 39,330.00 39,330.00 39,330.00 39,330.00 49,330.00 39,330.00 39,330.00 39,330.00 39,330.00 45,123.00 497,753.00
BIENES Y SERVICIOS S/
FISICO 133.00 133.00 133.00 133.00 133.00 133.00 133.00 133.00 134.00 134.00 134.00 134.00 1,600.00
2023 COSTEO 49,330.00 39,330.00 39,330.00 39,330.00 39,330.00 39,330.00 49,330.00 39,330.00 39,330.00 39,330.00 39,330.00 45,123.00 497,753.00
S/

FISICO 133.00 133.00 133.00 133.00 133.00 133.00 133.00 133.00 134.00 134.00 134.00 134.00 1,600.00
2021 COSTEO 6,019.00 6,019.00 6,019.00 6,019.00 6,019.00 6,019.00 6,019.00 6,019.00 6,019.00 5,019.00 5,019.00 4,791.00 69,000.00
S/
GESTION DE LA FISICO 133.00 133.00 133.00 133.00 133.00 133.00 133.00 133.00 134.00 134.00 134.00 134.00 1,600.00
060701 -
AOI00135500002 CONTRATACION DE USUARIO Muy Alta 2022 COSTEO
BAMBAMARCA 6,019.00 6,019.00 6,019.00 6,019.00 6,019.00 6,019.00 6,019.00 6,019.00 6,019.00 5,019.00 5,019.00 4,791.00 69,000.00
BIENES Y SERVICIOS S/
FISICO 133.00 133.00 133.00 133.00 133.00 133.00 133.00 133.00 134.00 134.00 134.00 134.00 1,600.00
2023 COSTEO 6,019.00 6,019.00 6,019.00 6,019.00 6,019.00 6,019.00 6,019.00 6,019.00 6,019.00 5,019.00 5,019.00 4,791.00 69,000.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 89,201.00 75,201.00 75,201.00 75,201.00 75,201.00 75,201.00 89,201.00 75,201.00 75,201.00 75,201.00 75,201.00 91,497.00 946,708.00
S/
PERSONAL Y FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
OBLIGACIONES S.
AOI00135500003 060700 - ACCION Muy Alta 2022 COSTEO
GESTIÓN 89,201.00 75,201.00 75,201.00 75,201.00 75,201.00 75,201.00 89,201.00 75,201.00 75,201.00 75,201.00 75,201.00 91,497.00 946,708.00
ADMINISTRATIVA S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 89,201.00 75,201.00 75,201.00 75,201.00 75,201.00 75,201.00 89,201.00 75,201.00 75,201.00 75,201.00 75,201.00 91,497.00 946,708.00
S/

AOI00135500004 PERSONAL Y 060700 - ACCION Muy Alta FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
OBLIGACIONES DE 2021 COSTEO
ACCIONES 79,847.00 59,885.00 59,885.00 59,885.00 59,885.00 59,885.00 79,847.00 59,889.00 59,889.00 59,887.00 59,885.00 79,847.00 778,516.00
S/
ADMINISTRATIVA
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2022 COSTEO 79,847.00 59,885.00 59,885.00 59,885.00 59,885.00 59,885.00 79,847.00 59,889.00 59,889.00 59,887.00 59,885.00 79,847.00 778,516.00
S/
2023 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
COSTEO 79,847.00 59,885.00 59,885.00 59,885.00 59,885.00 59,885.00 79,847.00 59,889.00 59,889.00 59,887.00 59,885.00 79,847.00 778,516.00
S/

FISICO 81.00 81.00 81.00 81.00 81.00 81.00 81.00 81.00 81.00 81.00 81.00 81.00 81.00
2021 COSTEO 10,932.00 8,199.00 8,199.00 8,199.00 8,199.00 8,199.00 10,932.00 8,199.00 8,199.00 8,199.00 8,199.00 10,935.00 106,590.00
S/
DESARROLLO DE FISICO 81.00 81.00 81.00 81.00 81.00 81.00 81.00 81.00 81.00 81.00 81.00 81.00 81.00
AOI00135500021 ENSEÑANZA DE 060700 - ESTUDIANTES Muy Alta 2022 COSTEO 10,932.00 8,199.00 8,199.00 8,199.00 8,199.00 8,199.00 10,932.00 8,199.00 8,199.00 8,199.00 8,199.00 10,935.00 106,590.00
ADULTOS S/
FISICO 81.00 81.00 81.00 81.00 81.00 81.00 81.00 81.00 81.00 81.00 81.00 81.00 81.00
2023 COSTEO 10,932.00 8,199.00 8,199.00 8,199.00 8,199.00 8,199.00 10,932.00 8,199.00 8,199.00 8,199.00 8,199.00 10,935.00 106,590.00
S/

FISICO 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00
2021 COSTEO 12,647.00 9,985.00 10,985.00 10,985.00 10,985.00 10,985.00 12,647.00 10,985.00 10,985.00 10,985.00 10,989.00 12,100.00 135,263.00
S/
DESARROLLO DEL FISICO 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00
CICLO AVANZADO DE
AOI00135500022 060700 - DOCENTE Muy Alta 2022 COSTEO
LA EDUCACION 12,647.00 9,985.00 10,985.00 10,985.00 10,985.00 10,985.00 12,647.00 10,985.00 10,985.00 10,985.00 10,989.00 12,100.00 135,263.00
BASICA ALTERNATIVA S/
FISICO 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00
2023 COSTEO 12,647.00 9,985.00 10,985.00 10,985.00 10,985.00 10,985.00 12,647.00 10,985.00 10,985.00 10,985.00 10,989.00 12,100.00 135,263.00
S/

FISICO 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 72.00
2021 COSTEO 5,044.00 4,283.00 4,283.00 4,283.00 4,283.00 4,283.00 4,044.00 3,283.00 3,283.00 3,288.00 2,283.00 4,421.00 47,061.00
S/
DESARROLLO DEL FISICO 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 72.00
CICLO INTERMEDIO DE 060703 -
AOI00135500023 DOCENTE Muy Alta 2022 COSTEO
LA EDUCACION HUALGAYOC 5,044.00 4,283.00 4,283.00 4,283.00 4,283.00 4,283.00 4,044.00 3,283.00 3,283.00 3,288.00 2,283.00 4,421.00 47,061.00
BASICA ALTERNATIVA S/
FISICO 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 72.00
2023 COSTEO 5,044.00 4,283.00 4,283.00 4,283.00 4,283.00 4,283.00 4,044.00 3,283.00 3,283.00 3,288.00 2,283.00 4,421.00 47,061.00
S/

FISICO 0.00 0.00 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 2,000.00 2,000.00 2,910.00 6,000.00 0.00 0.00 0.00 0.00 0.00 12,910.00
S/
DESARROLLO DE LA FISICO 0.00 0.00 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00
PROMOCION
AOI00135500040 060700 - ACCION Muy Alta 2022 COSTEO
ESCOLAR, CULTURA Y 0.00 0.00 0.00 2,000.00 2,000.00 2,910.00 6,000.00 0.00 0.00 0.00 0.00 0.00 12,910.00
DEPORTE S/
FISICO 0.00 0.00 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 2,000.00 2,000.00 2,910.00 6,000.00 0.00 0.00 0.00 0.00 0.00 12,910.00
S/

FISICO 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 122.00
2021 COSTEO 7,768.00 7,768.00 7,768.00 7,768.00 7,768.00 7,768.00 11,536.00 7,768.00 7,768.00 7,768.00 7,768.00 11,768.00 100,984.00
S/
FISICO 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 122.00
AOI00135500051 CAS SEDE- UGEL 060700 - ACCION Muy Alta 2022 COSTEO 7,768.00 7,768.00 7,768.00 7,768.00 7,768.00 7,768.00 11,536.00 7,768.00 7,768.00 7,768.00 7,768.00 11,768.00 100,984.00
S/
FISICO 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 122.00
2023 COSTEO 7,768.00 7,768.00 7,768.00 7,768.00 7,768.00 7,768.00 11,536.00 7,768.00 7,768.00 7,768.00 7,768.00 11,768.00 100,984.00
S/

AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00135500005 DESARROLLO DE LA 060701 - PERSONA Muy Alta 2021 FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
ENSEÑANZA BAMBAMARCA COSTEO 24,138.00 18,104.00 18,104.00 18,104.00 18,104.00 18,104.00 24,138.00 18,104.00 18,104.00 18,104.00 18,107.00 24,138.00 235,353.00
S/
FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
2022 COSTEO 24,138.00 18,104.00 18,104.00 18,104.00 18,104.00 18,104.00 24,138.00 18,104.00 18,104.00 18,104.00 18,107.00 24,138.00 235,353.00
S/
FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
2023 COSTEO 24,138.00 18,104.00 18,104.00 18,104.00 18,104.00 18,104.00 24,138.00 18,104.00 18,104.00 18,104.00 18,107.00 24,138.00 235,353.00
S/

FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
2021 COSTEO 6,893.00 5,420.00 5,420.00 5,420.00 5,420.00 5,420.00 6,893.00 5,420.00 5,420.00 5,420.00 5,421.00 7,132.00 69,699.00
S/
GESTIÓN DEL FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
EMPLEO- 060701 -
AOI00135500006 PERSONA Muy Alta 2022 COSTEO
DESARROLLO DE LA BAMBAMARCA 6,893.00 5,420.00 5,420.00 5,420.00 5,420.00 5,420.00 6,893.00 5,420.00 5,420.00 5,420.00 5,421.00 7,132.00 69,699.00
ENSEÑANZA S/
FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
2023 COSTEO 6,893.00 5,420.00 5,420.00 5,420.00 5,420.00 5,420.00 6,893.00 5,420.00 5,420.00 5,420.00 5,421.00 7,132.00 69,699.00
S/

CONTRATACION FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
OPORTUNA Y PATO DE 2021 COSTEO 6,501.00 4,733.00 4,733.00 4,733.00 4,733.00 4,733.00 6,510.00 4,733.00 4,733.00 4,733.00 4,733.00 6,688.00 62,296.00
PERSONAL EN S/
INSTITUCIONES FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
EDUCATIVAS 060701 -
AOI00135500008 PERSONA Muy Alta 2022 COSTEO
INCLUSIVAS, CENTROS BAMBAMARCA 6,501.00 4,733.00 4,733.00 4,733.00 4,733.00 4,733.00 6,510.00 4,733.00 4,733.00 4,733.00 4,733.00 6,688.00 62,296.00
DE EDUCACION S/
BASICA ESPECIAL Y FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
CENTROS DE 2023 COSTEO
RECURSOS 6,501.00 4,733.00 4,733.00 4,733.00 4,733.00 4,733.00 6,510.00 4,733.00 4,733.00 4,733.00 4,733.00 6,688.00 62,296.00
S/

FISICO 677.00 677.00 677.00 677.00 677.00 677.00 677.00 677.00 677.00 677.00 677.00 677.00 677.00
CONTRATACION 2021 COSTEO 2,546,904.00 1,885,178.00 1,885,178.00 1,885,178.00 1,885,178.00 1,885,178.00 2,846,904.00 1,885,178.00 1,885,178.00 1,885,178.00 1,885,478.00 2,871,915.00 25,232,625.00
OPORTUNA Y PAGO
S/
DEL PERSONAL
DOCENTE Y FISICO 677.00 677.00 677.00 677.00 677.00 677.00 677.00 677.00 677.00 677.00 677.00 677.00 677.00
AOI00135500009 PROMOTORAS DE LAS 060700 - PERSONA Muy Alta 2022 COSTEO 2,546,904.00 1,885,178.00 1,885,178.00 1,885,178.00 1,885,178.00 1,885,178.00 2,846,904.00 1,885,178.00 1,885,178.00 1,885,178.00 1,885,478.00 2,871,915.00 25,232,625.00
INSTITUCIONES S/
EDUCATIVAS DE
FISICO 677.00 677.00 677.00 677.00 677.00 677.00 677.00 677.00 677.00 677.00 677.00 677.00 677.00
EDUCACION BASICA
REGULAR- PRIMARIA 2023 COSTEO 2,546,904.00 1,885,178.00 1,885,178.00 1,885,178.00 1,885,178.00 1,885,178.00 2,846,904.00 1,885,178.00 1,885,178.00 1,885,178.00 1,885,478.00 2,871,915.00 25,232,625.00
S/

FISICO 111.00 111.00 111.00 111.00 111.00 111.00 111.00 111.00 111.00 111.00 111.00 111.00 111.00
2021 COSTEO 125,000.00 110,000.00 110,000.00 110,000.00 110,000.00 110,000.00 125,300.00 110,000.00 110,000.00 110,040.00 110,054.00 160,121.00 1,400,515.00
S/
FISICO 111.00 111.00 111.00 111.00 111.00 111.00 111.00 111.00 111.00 111.00 111.00 111.00 111.00
OBLIGACIONES 060701 -
AOI00135500010 BENEFICIARIO Muy Alta 2022 COSTEO
PREVISIONALES BAMBAMARCA 125,000.00 110,000.00 110,000.00 110,000.00 110,000.00 110,000.00 125,300.00 110,000.00 110,000.00 110,040.00 110,054.00 160,121.00 1,400,515.00
S/
FISICO 111.00 111.00 111.00 111.00 111.00 111.00 111.00 111.00 111.00 111.00 111.00 111.00 111.00
2023 COSTEO 125,000.00 110,000.00 110,000.00 110,000.00 110,000.00 110,000.00 125,300.00 110,000.00 110,000.00 110,040.00 110,054.00 160,121.00 1,400,515.00
S/

FISICO 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00
CONTRATACION 2021 COSTEO 1,016,967.00
OPORTUNA Y PAGO 762,725.00 762,725.00 962,725.00 962,725.00 962,725.00 1,016,967.00 962,725.00 962,725.00 962,725.00 848,726.00 1,016,805.00 11,201,265.00
S/
DEL PERSONAL
DOCENTE Y FISICO 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00
AOI00135500033 PROMOTORAS DE LAS 060700 - DOCENTE Muy Alta 2022 COSTEO 1,016,967.00 762,725.00 762,725.00 962,725.00 962,725.00 962,725.00 1,016,967.00 962,725.00 962,725.00 962,725.00 848,726.00 1,016,805.00 11,201,265.00
INSTITUCIONES S/
EDUCATIVAS DE
FISICO 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00
EDUCACIÓN BÁSICA
REGULAR- INICIAL 2023 COSTEO 1,016,967.00 762,725.00 762,725.00 962,725.00 962,725.00 962,725.00 1,016,967.00 962,725.00 962,725.00 962,725.00 848,726.00 1,016,805.00 11,201,265.00
S/
CONTRATACION FISICO 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00
OPORTUNA Y PAGO 2021 COSTEO 2,227,744.00 1,520,808.00 1,720,808.00 1,720,808.00 1,720,808.00 1,720,808.00 2,227,744.00 1,720,808.00 1,720,808.00 1,720,808.00 1,720,808.00 1,773,806.00 21,516,566.00
DEL PERSONAL S/
DOCENTE Y FISICO 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00
PROMOTORAS DE LAS
AOI00135500034 060700 - DOCENTE Muy Alta 2022 COSTEO 2,227,744.00 1,520,808.00 1,720,808.00 1,720,808.00 1,720,808.00 1,720,808.00 2,227,744.00 1,720,808.00 1,720,808.00 1,720,808.00 1,720,808.00 1,773,806.00 21,516,566.00
INSTITUCIONES
EDUCATIVAS DE S/
EDUCACION BASICA FISICO 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00
REGULAR- 2023 COSTEO 2,227,744.00 1,520,808.00 1,720,808.00 1,720,808.00 1,720,808.00 1,720,808.00 2,227,744.00 1,720,808.00 1,720,808.00 1,720,808.00 1,720,808.00 1,773,806.00 21,516,566.00
SECUNDARIA S/

FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
2021 COSTEO 270.00 270.00 270.00 270.00 270.00 270.00 270.00 270.00 270.00 270.00 270.00 270.00 3,240.00
S/
DESARROLLO DE LA FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
EDUCACION 060701 -
AOI00135500039 ESTUDIANTES Muy Alta 2022 COSTEO
SECUNDARIA DE BAMBAMARCA 270.00 270.00 270.00 270.00 270.00 270.00 270.00 270.00 270.00 270.00 270.00 270.00 3,240.00
ADULTOS S/
FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
2023 COSTEO 270.00 270.00 270.00 270.00 270.00 270.00 270.00 270.00 270.00 270.00 270.00 270.00 3,240.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FORTALECIMIENTO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060701 -
AOI00135500041 INSTITUCIONAL DE ACCION Muy Alta 2022 COSTEO
BAMBAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LAS UGEL S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 06.01 - ÁREA DE GESTIÓN PEDAGÓGICA

OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.01 - ACOMPAÑAMIENTO INTEGRAL A FAMILIAS INVOLUCRADAS EN EL PROCESO EDUCATIVO.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
ASISTENCIA A 2021 COSTEO 165.00 165.00 165.00 165.00 165.00 165.00 165.00 165.00 165.00 156.00 106.00 70.00 1,817.00
FAMILIAS DE S/
ESTUDIANTES DE FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
CENTROS DE
AOI00135500020 060700 - FAMILIA Muy Alta 2022 COSTEO
EDUCACION BASICA 165.00 165.00 165.00 165.00 165.00 165.00 165.00 165.00 165.00 156.00 106.00 70.00 1,817.00
ESPECIAL PARA S/
PARTICIPACION EN FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
PROCESO EDUCATIVO 2023 COSTEO 165.00 165.00 165.00 165.00 165.00 165.00 165.00 165.00 165.00 156.00 106.00 70.00 1,817.00
S/

AEI.01.02 - MATERIAL EDUCATIVO SUFICIENTE, PERTINENTE Y ADECUADO A LOS ESTUDIANTES DE EDUCACIÓN BÁSICA Y SUPERIOR.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00135500019 DOTACIÓN DE 060701 - INSTITUCION Muy Alta FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
MATERIALES Y BAMBAMARCA EDUCATIVA 2021 COSTEO
EQUIPOS EDUCATIVOS 0.00 0.00 1,733.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,733.00
S/
PARA CENTROS DE
EDUCACIÓN BÁSICA FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
ESPECIAL Y CENTROS 2022 COSTEO 0.00 0.00 1,733.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,733.00
DE RECURSOS S/
2023 FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
COSTEO 0.00 0.00 1,733.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,733.00
S/

FISICO 0.00 175.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 175.00
2021 COSTEO 0.00 171,994.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 171,994.00
DOTACION DE S/
MATERIAL FUNGIBLE FISICO 0.00 175.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 175.00
PARA AULAS DE INSTITUCION
AOI00135500024 INSTITUCIONES 060700 - Muy Alta 2022 COSTEO
EDUCATIVA 0.00 171,994.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 171,994.00
EDUCATIVAS DE S/
EDUCACION FISICO 0.00 175.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 175.00
2023 COSTEO 0.00 171,994.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 171,994.00
S/

FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
MANTENIMIENTO Y 2021 COSTEO 375.00 375.00 375.00 375.00 375.00 575.00 575.00 575.00 575.00 575.00 575.00 575.00 5,900.00
ACONDICIONAMIENTO S/
DE ESPACIOS EN FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
LOCALES DE LOS 060701 - INSTITUCION
AOI00135500032 Muy Alta 2022 COSTEO
CENTROS DE BAMBAMARCA EDUCATIVA 375.00 375.00 375.00 375.00 375.00 575.00 575.00 575.00 575.00 575.00 575.00 575.00 5,900.00
EDUCACIÓN BÁSICA S/
ESPECIAL Y CENTROS FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
DE RECURSOS 2023 COSTEO 375.00 375.00 375.00 375.00 375.00 575.00 575.00 575.00 575.00 575.00 575.00 575.00 5,900.00
S/

FISICO 0.00 10,185.00 10,185.00 0.00 10,185.00 10,185.00 0.00 0.00 0.00 0.00 0.00 0.00 10,185.00
2021 COSTEO
DOTACION DE 0.00 25,678.00 320,000.00 0.00 120,000.00 95,099.00 0.00 0.00 0.00 0.00 0.00 0.00 560,777.00
S/
MATERIAL Y
RECURSOS FISICO 0.00 10,185.00 10,185.00 0.00 10,185.00 10,185.00 0.00 0.00 0.00 0.00 0.00 0.00 10,185.00
AOI00135500038 EDUCATIVOS PARA 060700 - ESTUDIANTES Muy Alta 2022 COSTEO 0.00 25,678.00 320,000.00 0.00 120,000.00 95,099.00 0.00 0.00 0.00 0.00 0.00 0.00 560,777.00
ESTUDIANTES DE S/
EDUCACION BASICA
FISICO 0.00 10,185.00 10,185.00 0.00 10,185.00 10,185.00 0.00 0.00 0.00 0.00 0.00 0.00 10,185.00
REGULAR- PRIMARIA
2023 COSTEO 0.00 25,678.00 320,000.00 0.00 120,000.00 95,099.00 0.00 0.00 0.00 0.00 0.00 0.00 560,777.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EVALUACION DEL
AOI00135500049 060700 - DOCENTE Muy Alta 2022 COSTEO
DESEMPEÑO DOCENTE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AEI.01.03 - INSTITUCIONES DE EDUCACIÓN BÁSICA Y SUPERIOR CON INFRAESTRUCTURA Y EQUIPAMIENTO MODERNO Y ADECUADO.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
MANTENIMIENTO Y FISICO 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00
OPERACIÓN DE 2021 COSTEO
LOCALES ESCOLARES 4,058.00 5,058.00 5,058.00 5,058.00 5,058.00 5,058.00 5,058.00 5,058.00 5,059.00 5,059.00 5,059.00 4,359.00 59,000.00
S/
DE INSTITUCIONES
EDUCATIVAS DE FISICO 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00
INSTITUCION
AOI00135500014 EDUCACION BASICA 060700 - Muy Alta 2022 COSTEO
REGULAR CON EDUCATIVA 4,058.00 5,058.00 5,058.00 5,058.00 5,058.00 5,058.00 5,058.00 5,058.00 5,059.00 5,059.00 5,059.00 4,359.00 59,000.00
S/
CONDICIONES
FISICO 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00 181.00
ADECUADAS PARA SU
FUNCIONAMIENTO - 2023 COSTEO 4,058.00 5,058.00 5,058.00 5,058.00 5,058.00 5,058.00 5,058.00 5,058.00 5,059.00 5,059.00 5,059.00 4,359.00 59,000.00
PRIMARIA S/

AOI00135500027 CONTRATACION 060700 - DOCENTE Muy Alta 2021 FISICO 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00
OPORTUNA Y PAGO COSTEO 43,500.00 33,875.00 33,875.00 33,875.00 33,875.00 33,875.00 43,500.00 33,875.00 33,875.00 33,875.00 33,875.00 43,862.00 435,737.00
DEL PERSONAL S/
DOCENTE Y FISICO 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00
PROMOTORAS DE LAS
2022 COSTEO
INSTITUCIONES 43,500.00 33,875.00 33,875.00 33,875.00 33,875.00 33,875.00 43,500.00 33,875.00 33,875.00 33,875.00 33,875.00 43,862.00 435,737.00
EDUCATIVAS DE S/
EDUCACIÓN BÁSICA FISICO 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00 299.00
REGULAR- INICIAL 2023 COSTEO 43,500.00 33,875.00 33,875.00 33,875.00 33,875.00 33,875.00 43,500.00 33,875.00 33,875.00 33,875.00 33,875.00 43,862.00 435,737.00
S/

CONTRATACION FISICO 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00
OPORTUNA Y PAGO 2021 COSTEO 282,661.00 249,496.00 249,496.00 249,496.00 249,496.00 249,496.00 280,661.00 249,496.00 249,496.00 249,496.00 249,496.00 222,272.00 3,031,058.00
DEL PERSONAL S/
ADMINISTRATIVO Y DE FISICO 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00
APOYO DE LAS
AOI00135500028 060700 - DOCENTE Muy Alta 2022 COSTEO
INSTITUCIONES 282,661.00 249,496.00 249,496.00 249,496.00 249,496.00 249,496.00 280,661.00 249,496.00 249,496.00 249,496.00 249,496.00 222,272.00 3,031,058.00
EDUCATIVAS DE S/
EDUCACIÓN BÁSICA FISICO 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00
REGULAR- 2023 COSTEO
SECUNDARIA 282,661.00 249,496.00 249,496.00 249,496.00 249,496.00 249,496.00 280,661.00 249,496.00 249,496.00 249,496.00 249,496.00 222,272.00 3,031,058.00
S/

ACOMPAÑAMIENTO FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
PEDAGOGICO A 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INSTITUCIONES S/
EDUCATIVAS FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
POLIDOCENTES DE 060701 -
AOI00135500029 DOCENTE Muy Alta 2022 COSTEO
EDUCACION BASICA BAMBAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
REGULAR- PAGO DE S/
VACACIONES FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
TRUNCAS DE CAS- 2023 COSTEO
PRIMARIA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
ACOMPAÑAMIENTO 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PEDAGOGICO A S/
INSTITUCIONES FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
EDUCATIVAS 060701 -
AOI00135500030 DOCENTE Muy Alta 2022 COSTEO
POLIDOCENTES DE BAMBAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EDUCACION BASICA S/
REGULAR- FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
SECUNDARIA. CAS 2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

MANTENIMIENTO Y FISICO 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00
OPERACIÓN DE 2021 COSTEO
LOCALES ESCOLARES 1,157.00 1,157.00 1,157.00 1,157.00 1,157.00 1,157.00 1,157.00 1,157.00 1,157.00 1,157.00 273.00 1,157.00 13,000.00
S/
DE INSTITUCIONES
EDUCATIVAS DE FISICO 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00
INSTITUCION 2022
AOI00135500035 EDUCACION BASICA 060700 - Muy Alta COSTEO
EDUCATIVA 1,157.00 1,157.00 1,157.00 1,157.00 1,157.00 1,157.00 1,157.00 1,157.00 1,157.00 1,157.00 273.00 1,157.00 13,000.00
REGULAR CON S/
CONDICIONES
FISICO 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00 260.00
ADECUADAS PARA SU
FUNCIONAMIENTO- 2023 COSTEO 1,157.00 1,157.00 1,157.00 1,157.00 1,157.00 1,157.00 1,157.00 1,157.00 1,157.00 1,157.00 273.00 1,157.00 13,000.00
INICIAL S/

AOI00135500036 MANTENIMIENTO Y 060700 - INSTITUCION Muy Alta FISICO 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00
OPERACIÓN DE EDUCATIVA 2021 COSTEO
LOCALES ESCOLARES 4,125.00 4,125.00 4,125.00 4,125.00 4,125.00 4,125.00 4,125.00 4,125.00 4,125.00 4,125.00 4,125.00 3,518.00 48,893.00
S/
DE INSTITUCIONES
EDUCATIVAS DE FISICO 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00
EDUCACION BASICA 2022 COSTEO 4,125.00 4,125.00 4,125.00 4,125.00 4,125.00 4,125.00 4,125.00 4,125.00 4,125.00 4,125.00 4,125.00 3,518.00 48,893.00
REGULAR CON S/
CONDICIONES 2023 FISICO 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00 633.00
ADECUADAS PARA SU
COSTEO 4,125.00 4,125.00 4,125.00 4,125.00 4,125.00 4,125.00 4,125.00 4,125.00 4,125.00 4,125.00 4,125.00 3,518.00 48,893.00
S/
FUNCIONAMIENTO-
SECUNDARIA

AEI.01.05 - LIDERAZGO PEDAGÓGICO Y ENSEÑANZA ESPECIALIZADA EN INSTITUCIONES EDUCATIVAS.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 9.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 9.00
GESTION DEL 060701 -
AOI00135500026 DOCENTE Muy Alta 2022 COSTEO
PROGRAMA BAMBAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 9.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO
ACOMPAÑAMIENTO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
PEDAGOGICO A
INSTITUCIONES FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AOI00135500042 EDUCATIVAS 060700 - DOCENTE Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
POLIDOCENTES DE S/
EDUCACION BASICA
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
REGULAR- INICIAL
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AEI.01.07 - CURRÍCULO REGIONAL IMPLEMENTADO CON ÉNFASIS EN EL FORTALECIMIENTO DE COMPETENCIAS BÁSICAS, INTERCULTURALES E INCLUSIVAS.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00
2021 COSTEO 300.00 200.00 200.00 300.00 300.00 300.00 300.00 200.00 300.00 200.00 200.00 315.00 3,115.00
S/
GESTION DEL FISICO 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00
AOI00135500016 CURRICULO- 060700 - DOCENTE Muy Alta 2022 COSTEO 300.00 200.00 200.00 300.00 300.00 300.00 300.00 200.00 300.00 200.00 200.00 315.00 3,115.00
PRIMARIA S/
FISICO 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00 230.00
2023 COSTEO 300.00 200.00 200.00 300.00 300.00 300.00 300.00 200.00 300.00 200.00 200.00 315.00 3,115.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
ACOMPAÑAMIENTO 2021 COSTEO 10,153.00 10,153.00 10,153.00 10,153.00 10,153.00 10,153.00 10,153.00 10,153.00 10,153.00 10,153.00 10,154.00 9,979.00 121,663.00
PEDAGOGICO A S/
INSTITUCIONES FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
EDUCATIVAS
AOI00135500025 060700 - ACCION Muy Alta 2022 COSTEO
MULTIEDAD Y 10,153.00 10,153.00 10,153.00 10,153.00 10,153.00 10,153.00 10,153.00 10,153.00 10,153.00 10,153.00 10,154.00 9,979.00 121,663.00
MULTIGRADO DE S/
EDUCACION BASICA FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
REGULAR 2023 COSTEO 10,153.00 10,153.00 10,153.00 10,153.00 10,153.00 10,153.00 10,153.00 10,153.00 10,153.00 10,153.00 10,154.00 9,979.00 121,663.00
S/

OEI.07 - Promover el ejercicio de los derechos de las poblaciones vulnerables.


AEI.07.06 - SERVICIOS EDUCATIVOS INTEGRALES EN LAS DIFERENTES MODALIDADES A NIÑOS, NIÑAS Y JÓVENES CON DISCAPACIDAD.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00135500044 GESTION DEL 060700 - ACCION Muy Alta FISICO 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
PROGRAMA- 2021 COSTEO
EDUCACIÓN ESPECIAL 0.00 0.00 0.00 0.00 508.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 508.00
S/
2022 FISICO 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
COSTEO 0.00 0.00 0.00 0.00 508.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 508.00
S/
FISICO 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 508.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 508.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 COSTEO
DOTACIÓN DE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
MATERIALES Y
EQUIPOS EDUCATIVOS FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AOI00135500045 PARA ESTUDIANTES 060700 - DOCENTE Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DE INSTITUCIONES S/
EDUCATIVAS
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INCLUSIVAS
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CONTRATACION FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OPORTUNA Y PAGO 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DE PERSONAL EN S/
INSTITUCIONES
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EDUCATIVAS 060701 -
AOI00135500046 INCLUSIVAS, CENTROS DOCENTE Muy Alta 2022 COSTEO
BAMBAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DE EDUCACION S/
BASICA ESPECIAL Y FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CENTROS DE 2023 COSTEO
RECURSOS- 0267929 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ASISTENCIA TECNICA 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Y SOPORTE PARA LA S/
GESTION FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PEDAGOGICA E 060701 - INSTITUCION
AOI00135500047 Muy Alta 2022 COSTEO
INSTITUCIONAL DE BAMBAMARCA EDUCATIVA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LOS CENTROS DE S/
EDUCACION BASICA FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ESPECIAL 2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ASISTENCIA A 2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FAMILIAS DE S/
ESTUDIANTES DE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INSTITUCIONES 060701 -
AOI00135500048 FAMILIA Muy Alta 2022 COSTEO
EDUCATIVAS BAMBAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INCLUSIVAS PARA S/
PARTICIPACION EN FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROCESO EDUCATIVO 2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 06.02 - ÁREA DE GESTIÓN INSTITUCIONAL

OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.03 - INSTITUCIONES DE EDUCACIÓN BÁSICA Y SUPERIOR CON INFRAESTRUCTURA Y EQUIPAMIENTO MODERNO Y ADECUADO.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
GESTION DE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00
EXPEDIENTES DE
OFERTA Y DEMANDA INSTITUCION
AOI00135500012 060700 - Muy Alta 2021
DE SERVICIOS EDUCATIVA COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EDUCATIVOS EN S/
EDUCACION
OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.
AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FORMULACIÓN E FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
IMPLEMENTACIÓN DE
AOI00135500011 060700 - DOCUMENTO Muy Alta 2022 COSTEO
INSTRUMENTOS DE 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PLANIFICACION S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

COSTEO TOTAL AÑO 2021 S/ 66,871,539.00


COSTEO TOTAL AÑO 2022 S/ 66,871,539.00
COSTEO TOTAL AÑO 2023 S/ 66,871,539.00

U.M. = Unidad de Medida


FIRMA
Anexo B-4
PLAN OPERATIVO INSTITUCIONAL MULTIANUAL CON PROGRAMACIÓN FÍSICA Y COSTEO (Elaborado)
Año : 2021 - 2023

Periodo POI Multianual 2021 - 2023


Nivel de Gobierno R - GOBIERNOS REGIONALES
Sector 99 - GOBIERNOS REGIONALES
Pliego 445 -
Unidad Ejecutora 001379 - GOB.REG. CAJAMARCA - EDUCACION UGEL CELENDIN

CENTRO DE COSTO: 05.01 - ÁREA DE GESTIÓN ADMINISTRATIVA, INFRAESTRUCTURA Y EQUIPAMIENTO

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 132,617.20 103,146.71 103,146.71 103,146.71 103,146.71 103,146.71 132,617.20 103,146.71 103,146.71 103,146.71 103,146.71 132,617.21 1,326,172.00
S/
PERSONAL Y FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
AOI00137900130 OBLIGACIONES 060300 - ACCION Muy Alta 2022 COSTEO 132,617.20 103,146.71 103,146.71 103,146.71 103,146.71 103,146.71 132,617.20 103,146.71 103,146.71 103,146.71 103,146.71 132,617.21 1,326,172.00
SOCIALES S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 132,617.20 103,146.71 103,146.71 103,146.71 103,146.71 103,146.71 132,617.20 103,146.71 103,146.71 103,146.71 103,146.71 132,617.21 1,326,172.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 18,545.12 18,545.12 18,545.12 18,545.12 18,545.12 18,545.12 23,181.40 18,545.12 18,545.12 18,545.12 18,545.12 23,181.40 231,814.00
S/
CONTRATO DE FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
AOI00137900131 ADMINISTRATIVO DE 060300 - ACCION Muy Alta 2022 COSTEO 18,545.12 18,545.12 18,545.12 18,545.12 18,545.12 18,545.12 23,181.40 18,545.12 18,545.12 18,545.12 18,545.12 23,181.40 231,814.00
SERVICIOS S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 18,545.12 18,545.12 18,545.12 18,545.12 18,545.12 18,545.12 23,181.40 18,545.12 18,545.12 18,545.12 18,545.12 23,181.40 231,814.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 1,248.67 1,248.67 1,248.67 1,248.67 1,248.67 1,248.67 1,248.67 1,248.67 1,248.67 1,248.67 1,248.67 1,248.63 14,984.00
S/
SERVICIO DE ENERGÍA FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
AOI00137900139 ELÉCTRICA, AGUA Y 060300 - ACCION Muy Alta 2022 COSTEO 1,248.67 1,248.67 1,248.67 1,248.67 1,248.67 1,248.67 1,248.67 1,248.67 1,248.67 1,248.67 1,248.67 1,248.63 14,984.00
GAS S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 1,248.67 1,248.67 1,248.67 1,248.67 1,248.67 1,248.67 1,248.67 1,248.67 1,248.67 1,248.67 1,248.67 1,248.63 14,984.00
S/

AOI00137900140 BIENES Y SERVICIOS 060300 - ACCION Muy Alta FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 4,019.00 0.00 4,019.00 0.00 4,019.00 3,818.00 4,019.00 4,019.00 4,019.00 4,019.00 4,019.00 4,030.00 40,000.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2022 COSTEO 4,019.00 0.00 4,019.00 0.00 4,019.00 3,818.00 4,019.00 4,019.00 4,019.00 4,019.00 4,019.00 4,030.00 40,000.00
S/
2023 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
COSTEO 4,019.00 0.00 4,019.00 0.00 4,019.00 3,818.00 4,019.00 4,019.00 4,019.00 4,019.00 4,019.00 4,030.00 40,000.00
S/

AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 26,124.70 20,319.21 20,319.21 20,319.21 20,319.21 20,319.21 26,124.70 20,319.21 20,319.21 20,319.21 20,319.21 26,124.71 261,247.00
S/
DESARROLLO DE LA FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
060301 - INSTITUCION
AOI00137900098 EDUCACIÓN LABORAL Muy Alta 2022 COSTEO
CELENDIN EDUCATIVA 26,124.70 20,319.21 20,319.21 20,319.21 20,319.21 20,319.21 26,124.70 20,319.21 20,319.21 20,319.21 20,319.21 26,124.71 261,247.00
Y TECNICA S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 26,124.70 20,319.21 20,319.21 20,319.21 20,319.21 20,319.21 26,124.70 20,319.21 20,319.21 20,319.21 20,319.21 26,124.71 261,247.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 27,955.70 21,743.32 21,743.32 21,743.32 21,743.32 21,743.32 27,955.70 21,743.32 21,743.32 21,743.32 21,743.32 27,955.72 279,557.00
S/
DESARROLLO DEL FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
CICLO AVANZADO DE 060301 - INSTITUCION
AOI00137900099 Muy Alta 2022 COSTEO
LA EDUCACION BASICA CELENDIN EDUCATIVA 27,955.70 21,743.32 21,743.32 21,743.32 21,743.32 21,743.32 27,955.70 21,743.32 21,743.32 21,743.32 21,743.32 27,955.72 279,557.00
ALTERNATIVA S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 27,955.70 21,743.32 21,743.32 21,743.32 21,743.32 21,743.32 27,955.70 21,743.32 21,743.32 21,743.32 21,743.32 27,955.72 279,557.00
S/

FISICO 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00
2021 COSTEO 16,666.60 12,962.91 12,962.91 12,962.91 12,962.91 12,962.91 16,666.60 12,962.91 12,962.91 12,962.91 12,962.91 16,666.61 166,666.00
S/
DESARROLLO DEL FISICO 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00
CICLO INTERMEDIO DE
AOI00137900100 060300 - PERSONA Muy Alta 2022 COSTEO
LA EDUCACION BASICA 16,666.60 12,962.91 12,962.91 12,962.91 12,962.91 12,962.91 16,666.60 12,962.91 12,962.91 12,962.91 12,962.91 16,666.61 166,666.00
ALTERNATIVA S/
FISICO 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00
2023 COSTEO 16,666.60 12,962.91 12,962.91 12,962.91 12,962.91 12,962.91 16,666.60 12,962.91 12,962.91 12,962.91 12,962.91 16,666.61 166,666.00
S/

FISICO 307.00 307.00 307.00 307.00 307.00 307.00 307.00 307.00 307.00 307.00 307.00 307.00 307.00
2021 COSTEO 443,372.60 344,845.32 344,845.36 344,845.36 344,845.36 344,845.36 443,372.60 344,845.36 344,845.36 344,845.36 344,845.36 443,372.60 4,433,726.00
S/
OBLIGACIONES FISICO 307.00 307.00 307.00 307.00 307.00 307.00 307.00 307.00 307.00 307.00 307.00 307.00 307.00
PREVISIONALES -
AOI00137900101 060300 - PERSONA Muy Alta 2022 COSTEO
PENSIONES CESANTES 443,372.60 344,845.32 344,845.36 344,845.36 344,845.36 344,845.36 443,372.60 344,845.36 344,845.36 344,845.36 344,845.36 443,372.60 4,433,726.00
Y JUBILADOS S/
FISICO 307.00 307.00 307.00 307.00 307.00 307.00 307.00 307.00 307.00 307.00 307.00 307.00 307.00
2023 COSTEO 443,372.60 344,845.32 344,845.36 344,845.36 344,845.36 344,845.36 443,372.60 344,845.36 344,845.36 344,845.36 344,845.36 443,372.60 4,433,726.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 3,691.10 2,870.82 2,870.86 2,870.86 2,870.86 2,870.86 3,691.10 2,870.86 2,870.86 2,870.86 2,870.86 3,691.10 36,911.00
S/
OBLIGACIONES FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
AOI00137900129 PREVISIONALES- 060300 - PLANILLA Muy Alta 2022 COSTEO 3,691.10 2,870.82 2,870.86 2,870.86 2,870.86 2,870.86 3,691.10 2,870.86 2,870.86 2,870.86 2,870.86 3,691.10 36,911.00
PENSIONES ACTIVOS S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 3,691.10 2,870.82 2,870.86 2,870.86 2,870.86 2,870.86 3,691.10 2,870.86 2,870.86 2,870.86 2,870.86 3,691.10 36,911.00
S/

AOI00137900132 GESTIÓN 060300 - DOCENTE Muy Alta 2021 FISICO 5.00 5.00 5.00 5.00 5.00 55.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
ADMINISTRATIVA - COSTEO 5,325.40 4,141.96 4,141.98 4,141.98 4,141.98 4,141.98 5,325.40 4,141.98 4,141.98 4,141.98 4,141.98 5,325.40 53,254.00
JORNADA DE TRABAJO S/
ADICIONAL Y CARGO FISICO 5.00 5.00 5.00 5.00 5.00 55.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
DE MAYOR
2022 COSTEO
RESPONSABILIDAD 5,325.40 4,141.96 4,141.98 4,141.98 4,141.98 4,141.98 5,325.40 4,141.98 4,141.98 4,141.98 4,141.98 5,325.40 53,254.00
S/
FISICO 5.00 5.00 5.00 5.00 5.00 55.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
2023 COSTEO 5,325.40 4,141.96 4,141.98 4,141.98 4,141.98 4,141.98 5,325.40 4,141.98 4,141.98 4,141.98 4,141.98 5,325.40 53,254.00
S/

FISICO 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00
2021 COSTEO 1,027.80 799.40 799.40 799.40 799.40 799.40 1,027.80 799.40 799.40 799.40 799.40 1,027.80 10,278.00
S/
DESARROLLO DE LA FISICO 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00
INSTITUCION
AOI00137900133 EDUCACIÓN LABORAL 060300 - Muy Alta 2022 COSTEO
EDUCATIVA 1,027.80 799.40 799.40 799.40 799.40 799.40 1,027.80 799.40 799.40 799.40 799.40 1,027.80 10,278.00
Y TÉCNICA S/
FISICO 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00
2023 COSTEO 1,027.80 799.40 799.40 799.40 799.40 799.40 1,027.80 799.40 799.40 799.40 799.40 1,027.80 10,278.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO
DESARROLLO DE LA 796.20 619.24 619.27 619.27 619.27 619.27 796.20 619.27 619.27 619.27 619.27 796.20 7,962.00
S/
EDUCACIÓN LABORAL
Y TÉCNICA - JORNADA FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
AOI00137900134 DE TRABAJO 060300 - DOCENTE Muy Alta 2022 COSTEO 796.20 619.24 619.27 619.27 619.27 619.27 796.20 619.27 619.27 619.27 619.27 796.20 7,962.00
ADICIONAL Y CARGO S/
DE MAYOR
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
RESPONSABILIDAD
2023 COSTEO 796.20 619.24 619.27 619.27 619.27 619.27 796.20 619.27 619.27 619.27 619.27 796.20 7,962.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO
DESARROLLO DEL 29,735.76 29,735.76 29,735.76 29,735.76 29,735.76 29,735.76 37,169.70 29,735.76 29,735.76 29,735.76 29,735.76 37,169.70 371,697.00
S/
CICLO AVANZADO DE
LA EDUCACIÓN BÁSICA FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
INSTITUCION
AOI00137900135 ALTERNATIVA - 060300 - Muy Alta 2022 COSTEO
EDUCATIVA 29,735.76 29,735.76 29,735.76 29,735.76 29,735.76 29,735.76 37,169.70 29,735.76 29,735.76 29,735.76 29,735.76 37,169.70 371,697.00
BRINDAR EDUCACIÓN S/
SECUNDARIA DE
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
ADULTOS
2023 COSTEO 29,735.76 29,735.76 29,735.76 29,735.76 29,735.76 29,735.76 37,169.70 29,735.76 29,735.76 29,735.76 29,735.76 37,169.70 371,697.00
S/

FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
2021 COSTEO
DESARROLLO DEL 1,114.80 867.04 867.07 867.07 867.07 867.07 1,114.80 867.07 867.07 867.07 867.07 1,114.80 11,148.00
S/
CICLO AVANZADO DE
LA EDUCACION BASICA FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
INSTITUCION
AOI00137900136 ALTERNATIVA - 060300 - Muy Alta 2022 COSTEO
EDUCATIVA 1,114.80 867.04 867.07 867.07 867.07 867.07 1,114.80 867.07 867.07 867.07 867.07 1,114.80 11,148.00
EDUCACIÓN S/
SECUNDARIA DE
FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
ADULTOS
2023 COSTEO 1,114.80 867.04 867.07 867.07 867.07 867.07 1,114.80 867.07 867.07 867.07 867.07 1,114.80 11,148.00
S/

FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
2021 COSTEO 723.30 562.54 562.57 562.57 562.57 562.57 723.30 562.57 562.57 562.57 562.57 723.30 7,233.00
DESARROLLO DEL S/
CICLO INTERMEDIO DE FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
LA EDUCACION BASICA INSTITUCION
AOI00137900137 060300 - Muy Alta 2022 COSTEO
ALTERNATIVA - EDUCATIVA 723.30 562.54 562.57 562.57 562.57 562.57 723.30 562.57 562.57 562.57 562.57 723.30 7,233.00
EDUCACIÓN PRIMARIA S/
DE ADULTOS FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
2023 COSTEO 723.30 562.54 562.57 562.57 562.57 562.57 723.30 562.57 562.57 562.57 562.57 723.30 7,233.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 46.08 46.08 46.08 46.08 46.08 46.08 57.60 46.08 46.08 46.08 46.08 57.60 576.00
S/
GESTIÓN DEL FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
AOI00137900138 PROGRAMA - OTROS 060300 - ACCION Muy Alta 2022 COSTEO 46.08 46.08 46.08 46.08 46.08 46.08 57.60 46.08 46.08 46.08 46.08 57.60 576.00
SERVICIOS S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 46.08 46.08 46.08 46.08 46.08 46.08 57.60 46.08 46.08 46.08 46.08 57.60 576.00
S/

FISICO 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00
2021 COSTEO 0.00 0.00 0.00 2,410.00 2,410.00 2,410.00 2,410.00 0.00 0.00 0.00 0.00 0.00 9,640.00
S/
DESARROLLO DE LA FISICO 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00
AOI00137900141 PROMOCION ESCOLAR, 060300 - PERSONA Muy Alta 2022 COSTEO 0.00 0.00 0.00 2,410.00 2,410.00 2,410.00 2,410.00 0.00 0.00 0.00 0.00 0.00 9,640.00
CULTURA Y DEPORTE S/
FISICO 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00
2023 COSTEO 0.00 0.00 0.00 2,410.00 2,410.00 2,410.00 2,410.00 0.00 0.00 0.00 0.00 0.00 9,640.00
S/

CENTRO DE COSTO: 05.01.02 - OFICINA DE RECURSOS HUMANOS

OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.04 - INVESTIGACIÓN E INNOVACIÓN EN TODOS LOS NIVELES Y MODALIDADES DE EDUCACIÓN BÁSICA REGULAR Y SUPERIOR.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00
2021 COSTEO 2,090,708.60 1,626,106.68 1,626,106.69 1,626,106.69 1,626,106.69 1,626,106.69 2,090,708.60 1,626,106.69 1,626,106.69 1,626,106.69 1,626,106.69 2,090,708.60 20,907,086.00
S/
FISICO 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00
GESTIÓN DEL EMPLEO INSTITUCION
AOI00137900119 060300 - Muy Alta 2022 COSTEO 2,090,708.60 1,626,106.68 1,626,106.69 1,626,106.69 1,626,106.69 1,626,106.69 2,090,708.60 1,626,106.69 1,626,106.69 1,626,106.69 1,626,106.69 2,090,708.60 20,907,086.00
- SECUNDARIA EDUCATIVA
S/
FISICO 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00
2023 COSTEO 2,090,708.60 1,626,106.68 1,626,106.69 1,626,106.69 1,626,106.69 1,626,106.69 2,090,708.60 1,626,106.69 1,626,106.69 1,626,106.69 1,626,106.69 2,090,708.60 20,907,086.00
S/

FISICO 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00
2021 COSTEO 109,517.50 85,180.27 85,180.27 85,180.28 85,180.28 85,180.28 109,517.50 85,180.28 85,180.28 85,180.28 85,180.28 109,517.50 1,095,175.00
S/
FISICO 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00
ADICIONAL- INSTITUCION
AOI00137900120 060300 - Muy Alta 2022 COSTEO
SECUNDARIA EDUCATIVA 109,517.50 85,180.27 85,180.27 85,180.28 85,180.28 85,180.28 109,517.50 85,180.28 85,180.28 85,180.28 85,180.28 109,517.50 1,095,175.00
S/
FISICO 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00 744.00
2023 COSTEO 109,517.50 85,180.27 85,180.27 85,180.28 85,180.28 85,180.28 109,517.50 85,180.28 85,180.28 85,180.28 85,180.28 109,517.50 1,095,175.00
S/

FISICO 501.00 501.00 501.00 501.00 501.00 501.00 501.00 501.00 501.00 501.00 501.00 501.00 501.00
2021 COSTEO 94,452.00 73,462.66 73,462.66 73,462.66 73,462.67 73,462.67 94,452.00 73,462.67 73,462.67 73,462.67 73,462.67 94,452.00 944,520.00
S/
FISICO 501.00 501.00 501.00 501.00 501.00 501.00 501.00 501.00 501.00 501.00 501.00 501.00 501.00
RURALIDAD-
AOI00137900121 060300 - DOCENTE Muy Alta 2022 COSTEO
SECUNDARIA 94,452.00 73,462.66 73,462.66 73,462.66 73,462.67 73,462.67 94,452.00 73,462.67 73,462.67 73,462.67 73,462.67 94,452.00 944,520.00
S/
FISICO 501.00 501.00 501.00 501.00 501.00 501.00 501.00 501.00 501.00 501.00 501.00 501.00 501.00
2023 COSTEO 94,452.00 73,462.66 73,462.66 73,462.66 73,462.67 73,462.67 94,452.00 73,462.67 73,462.67 73,462.67 73,462.67 94,452.00 944,520.00
S/

AOI00137900122 TRABAJO COLEGIADO- 060300 - DOCENTE Muy Alta 2021 FISICO 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00
SECUNDARIA COSTEO 18,561.20 14,436.48 14,436.49 14,436.49 14,436.49 14,436.49 18,561.20 14,436.49 14,436.49 14,436.49 14,436.49 18,561.20 185,612.00
S/
FISICO 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00
2022 COSTEO 18,561.20 14,436.48 14,436.49 14,436.49 14,436.49 14,436.49 18,561.20 14,436.49 14,436.49 14,436.49 14,436.49 18,561.20 185,612.00
S/
FISICO 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00
2023 COSTEO 18,561.20 14,436.48 14,436.49 14,436.49 14,436.49 14,436.49 18,561.20 14,436.49 14,436.49 14,436.49 14,436.49 18,561.20 185,612.00
S/

AEI.01.05 - LIDERAZGO PEDAGÓGICO Y ENSEÑANZA ESPECIALIZADA EN INSTITUCIONES EDUCATIVAS.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 0.00 0.00 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 22,114.00
S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
GESTIÓN DEL
AOI00137900110 060300 - PLANILLA Muy Alta 2022 COSTEO
PROGRAMA - CAS 0.00 0.00 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 22,114.00
S/
FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 0.00 0.00 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 2,211.40 22,114.00
S/

FISICO 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00
2021 COSTEO 907,122.80 705,539.95 705,539.95 705,539.95 705,539.95 705,539.96 907,122.80 705,539.96 705,539.96 705,539.96 705,539.96 907,122.80 9,071,228.00
S/
FISICO 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00
GESTIÓN DEL EMPLEO INSTITUCION
AOI00137900111 060300 - Muy Alta 2022 COSTEO
- INICIAL EDUCATIVA 907,122.80 705,539.95 705,539.95 705,539.95 705,539.95 705,539.96 907,122.80 705,539.96 705,539.96 705,539.96 705,539.96 907,122.80 9,071,228.00
S/
FISICO 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00
2023 COSTEO 907,122.80 705,539.95 705,539.95 705,539.95 705,539.95 705,539.96 907,122.80 705,539.96 705,539.96 705,539.96 705,539.96 907,122.80 9,071,228.00
S/

FISICO 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00
2021 COSTEO 52,875.40 41,125.31 41,125.31 41,125.31 41,125.31 41,125.31 52,875.40 41,125.31 41,125.31 41,125.31 41,125.31 52,875.41 528,754.00
S/
FISICO 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00
INSTITUCION
AOI00137900112 ADICIONAL INICIAL 060300 - Muy Alta 2022 COSTEO
EDUCATIVA 52,875.40 41,125.31 41,125.31 41,125.31 41,125.31 41,125.31 52,875.40 41,125.31 41,125.31 41,125.31 41,125.31 52,875.41 528,754.00
S/
FISICO 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00
2023 COSTEO 52,875.40 41,125.31 41,125.31 41,125.31 41,125.31 41,125.31 52,875.40 41,125.31 41,125.31 41,125.31 41,125.31 52,875.41 528,754.00
S/

FISICO 465.00 465.00 465.00 465.00 465.00 465.00 465.00 465.00 465.00 465.00 465.00 465.00 465.00
2021 COSTEO 74,490.00 57,936.66 57,936.66 57,936.66 57,936.67 57,936.67 74,490.00 57,936.67 57,936.67 57,936.67 57,936.67 74,490.00 744,900.00
S/
FISICO 465.00 465.00 465.00 465.00 465.00 465.00 465.00 465.00 465.00 465.00 465.00 465.00 465.00
AOI00137900113 RURALIDAD INICIAL 060300 - DOCENTE Muy Alta 2022 COSTEO 74,490.00 57,936.66 57,936.66 57,936.66 57,936.67 57,936.67 74,490.00 57,936.67 57,936.67 57,936.67 57,936.67 74,490.00 744,900.00
S/
FISICO 465.00 465.00 465.00 465.00 465.00 465.00 465.00 465.00 465.00 465.00 465.00 465.00 465.00
2023 COSTEO 74,490.00 57,936.66 57,936.66 57,936.66 57,936.67 57,936.67 74,490.00 57,936.67 57,936.67 57,936.67 57,936.67 74,490.00 744,900.00
S/

AOI00137900114 TRABAJO COLEGIADO- 060300 - DOCENTE Muy Alta FISICO 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00
INICIAL 2021 COSTEO 41,021.10 31,905.30 31,905.30 31,905.30 31,905.30 31,905.30 41,021.10 31,905.30 31,905.30 31,905.30 31,905.30 41,021.10 410,211.00
S/
2022 FISICO 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00
COSTEO 41,021.10 31,905.30 31,905.30 31,905.30 31,905.30 31,905.30 41,021.10 31,905.30 31,905.30 31,905.30 31,905.30 41,021.10 410,211.00
S/
FISICO 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00
2023 COSTEO 41,021.10 31,905.30 31,905.30 31,905.30 31,905.30 31,905.30 41,021.10 31,905.30 31,905.30 31,905.30 31,905.30 41,021.10 410,211.00
S/

FISICO 271.00 271.00 271.00 271.00 271.00 271.00 271.00 271.00 271.00 271.00 271.00 271.00 271.00
2021 COSTEO 2,586,013.20 2,011,343.60 2,011,343.60 2,011,343.60 2,011,343.60 2,011,343.60 2,586,013.20 2,011,343.60 2,011,343.60 2,011,343.60 2,011,343.60 2,586,013.20 25,860,132.00
S/
FISICO 271.00 271.00 271.00 271.00 271.00 271.00 271.00 271.00 271.00 271.00 271.00 271.00 271.00
GESTIÓN DEL EMPLEO INSTITUCION
AOI00137900115 060300 - Muy Alta 2022 COSTEO 2,586,013.20 2,011,343.60 2,011,343.60 2,011,343.60 2,011,343.60 2,011,343.60 2,586,013.20 2,011,343.60 2,011,343.60 2,011,343.60 2,011,343.60 2,586,013.20 25,860,132.00
- PRIMARIA EDUCATIVA
S/
FISICO 271.00 271.00 271.00 271.00 271.00 271.00 271.00 271.00 271.00 271.00 271.00 271.00 271.00
2023 COSTEO 2,586,013.20 2,011,343.60 2,011,343.60 2,011,343.60 2,011,343.60 2,011,343.60 2,586,013.20 2,011,343.60 2,011,343.60 2,011,343.60 2,011,343.60 2,586,013.20 25,860,132.00
S/

FISICO 834.00 834.00 834.00 834.00 834.00 834.00 834.00 834.00 834.00 834.00 834.00 834.00 834.00
2021 COSTEO 149,023.40 115,907.09 115,907.09 115,907.09 115,907.09 115,907.09 149,023.40 115,907.09 115,907.09 115,907.09 115,907.08 149,023.40 1,490,234.00
S/
FISICO 834.00 834.00 834.00 834.00 834.00 834.00 834.00 834.00 834.00 834.00 834.00 834.00 834.00
INSTITUCION
AOI00137900116 ADICIONAL PRIMARIA 060300 - Muy Alta 2022 COSTEO
EDUCATIVA 149,023.40 115,907.09 115,907.09 115,907.09 115,907.09 115,907.09 149,023.40 115,907.09 115,907.09 115,907.09 115,907.08 149,023.40 1,490,234.00
S/
FISICO 834.00 834.00 834.00 834.00 834.00 834.00 834.00 834.00 834.00 834.00 834.00 834.00 834.00
2023 COSTEO 149,023.40 115,907.09 115,907.09 115,907.09 115,907.09 115,907.09 149,023.40 115,907.09 115,907.09 115,907.09 115,907.08 149,023.40 1,490,234.00
S/

FISICO 1,259.00 1,259.00 1,259.00 1,259.00 1,259.00 1,259.00 1,259.00 1,259.00 1,259.00 1,259.00 1,259.00 1,259.00 1,259.00
2021 COSTEO 187,533.00 145,859.00 145,859.00 145,859.00 145,859.00 145,859.00 187,533.00 145,859.00 145,859.00 145,859.00 145,859.00 187,533.00 1,875,330.00
S/
FISICO 1,259.00 1,259.00 1,259.00 1,259.00 1,259.00 1,259.00 1,259.00 1,259.00 1,259.00 1,259.00 1,259.00 1,259.00 1,259.00
RURALIDAD -
AOI00137900117 060300 - DOCENTE Muy Alta 2022 COSTEO
PRIMARIA 187,533.00 145,859.00 145,859.00 145,859.00 145,859.00 145,859.00 187,533.00 145,859.00 145,859.00 145,859.00 145,859.00 187,533.00 1,875,330.00
S/
FISICO 1,259.00 1,259.00 1,259.00 1,259.00 1,259.00 1,259.00 1,259.00 1,259.00 1,259.00 1,259.00 1,259.00 1,259.00 1,259.00
2023 COSTEO 187,533.00 145,859.00 145,859.00 145,859.00 145,859.00 145,859.00 187,533.00 145,859.00 145,859.00 145,859.00 145,859.00 187,533.00 1,875,330.00
S/

FISICO 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00
2021 COSTEO 132,189.80 102,814.28 102,814.29 102,814.29 102,814.29 102,814.29 132,189.80 102,814.29 102,814.29 102,814.29 102,814.29 132,189.80 1,321,898.00
S/
FISICO 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00
TRABAJO COLEGIADO-
AOI00137900118 060300 - DOCENTE Muy Alta 2022 COSTEO
PRIMARIA 132,189.80 102,814.28 102,814.29 102,814.29 102,814.29 102,814.29 132,189.80 102,814.29 102,814.29 102,814.29 102,814.29 132,189.80 1,321,898.00
S/
FISICO 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00 219.00
2023 COSTEO 132,189.80 102,814.28 102,814.29 102,814.29 102,814.29 102,814.29 132,189.80 102,814.29 102,814.29 102,814.29 102,814.29 132,189.80 1,321,898.00
S/

CENTRO DE COSTO: 06.01 - ÁREA DE GESTIÓN PEDAGÓGICA

OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.01 - ACOMPAÑAMIENTO INTEGRAL A FAMILIAS INVOLUCRADAS EN EL PROCESO EDUCATIVO.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00137900096 ASISTENCIA A 060300 - FAMILIA Muy Alta FISICO 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00
FAMILIAS DE 2021 COSTEO
ESTUDIANTES DE 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 600.00
S/
INSTITUCIONES
EDUCATIVAS FISICO 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00
INCLUSIVAS PARA 2022 COSTEO 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 600.00
PARTICIPACION EN S/
PROCESO EDUCATIVO 2023 FISICO 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00
COSTEO 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 600.00
S/

FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
ASISTENCIA A 2021 COSTEO 149.08 149.08 149.08 149.08 149.08 149.08 149.08 149.08 149.08 149.08 149.08 149.12 1,789.00
FAMILIAS DE S/
ESTUDIANTES DE FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
CENTROS DE
AOI00137900097 060300 - FAMILIA Muy Alta 2022 COSTEO
EDUCACION BASICA 149.08 149.08 149.08 149.08 149.08 149.08 149.08 149.08 149.08 149.08 149.08 149.12 1,789.00
ESPECIAL PARA S/
PARTICIPACION EN FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
PROCESO EDUCATIVO 2023 COSTEO 149.08 149.08 149.08 149.08 149.08 149.08 149.08 149.08 149.08 149.08 149.08 149.12 1,789.00
S/

FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
CONTRATACIÓN 2021 COSTEO
OPORTUNA Y PAGO DE 15,826.20 12,309.26 12,309.26 12,309.26 12,309.27 12,309.27 12,309.27 15,826.20 12,309.27 12,309.27 12,309.27 15,826.20 158,262.00
S/
PERSONAL EN
INSTITUCIONES FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
AOI00137900109 EDUCATIVAS 060300 - PERSONA Muy Alta 2022 COSTEO 15,826.20 12,309.26 12,309.26 12,309.26 12,309.27 12,309.27 12,309.27 15,826.20 12,309.27 12,309.27 12,309.27 15,826.20 158,262.00
INCLUSIVAS, CENTROS S/
DE EDUCACIÓN BÁSICA
FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
ESPECIAL Y CENTROS
DE RECURSOS 2023 COSTEO 15,826.20 12,309.26 12,309.26 12,309.26 12,309.27 12,309.27 12,309.27 15,826.20 12,309.27 12,309.27 12,309.27 15,826.20 158,262.00
S/

AEI.01.02 - MATERIAL EDUCATIVO SUFICIENTE, PERTINENTE Y ADECUADO A LOS ESTUDIANTES DE EDUCACIÓN BÁSICA Y SUPERIOR.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
2021 COSTEO
DOTACION DE 22.50 22.50 22.50 22.50 22.50 22.50 22.50 22.50 22.50 22.50 22.50 22.50 270.00
MATERIALES Y S/
EQUIPOS EDUCATIVOS FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
INSTITUCION
AOI00137900093 PARA ESTUDIANTES DE 060300 - Muy Alta 2022 COSTEO
INSTITUCIONES EDUCATIVA 22.50 22.50 22.50 22.50 22.50 22.50 22.50 22.50 22.50 22.50 22.50 22.50 270.00
S/
EDUCATIVAS
INCLUSIVAS FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
2023 COSTEO 22.50 22.50 22.50 22.50 22.50 22.50 22.50 22.50 22.50 22.50 22.50 22.50 270.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO
DOTACIÓN DE 96.25 96.25 96.25 96.25 96.25 96.25 96.25 96.25 96.25 96.25 96.25 96.25 1,155.00
S/
MATERIALES Y
EQUIPOS EDUCATIVOS FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
060301 - INSTITUCION
AOI00137900094 PARA CENTROS DE Muy Alta 2022 COSTEO
CELENDIN EDUCATIVA 96.25 96.25 96.25 96.25 96.25 96.25 96.25 96.25 96.25 96.25 96.25 96.25 1,155.00
EDUCACIÓN BÁSICA S/
ESPECIAL Y CENTROS
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
DE RECURSOS
2023 COSTEO 96.25 96.25 96.25 96.25 96.25 96.25 96.25 96.25 96.25 96.25 96.25 96.25 1,155.00
S/

FISICO 11,306.00 11,306.00 11,306.00 11,306.00 11,306.00 11,306.00 11,306.00 11,306.00 11,306.00 11,306.00 11,306.00 11,306.00 11,306.00
2021 COSTEO 69,968.16 69,968.16 69,968.16 69,968.16 69,968.16 69,968.16 87,460.20 69,968.16 69,968.16 69,968.16 69,968.16 87,460.20 874,602.00
S/
DOTACIÓN DE
MATERIAL Y RECURSOS FISICO 11,306.00 11,306.00 11,306.00 11,306.00 11,306.00 11,306.00 11,306.00 11,306.00 11,306.00 11,306.00 11,306.00 11,306.00 11,306.00
AOI00137900128 EDUCATIVOS PARA 060300 - ESTUDIANTES Muy Alta 2022 COSTEO 69,968.16 69,968.16 69,968.16 69,968.16 69,968.16 69,968.16 87,460.20 69,968.16 69,968.16 69,968.16 69,968.16 87,460.20 874,602.00
ESTUDIANTES DE EBR- S/
PRIMARIA
FISICO 11,306.00 11,306.00 11,306.00 11,306.00 11,306.00 11,306.00 11,306.00 11,306.00 11,306.00 11,306.00 11,306.00 11,306.00 11,306.00
2023 COSTEO 69,968.16 69,968.16 69,968.16 69,968.16 69,968.16 69,968.16 87,460.20 69,968.16 69,968.16 69,968.16 69,968.16 87,460.20 874,602.00
S/

AEI.01.05 - LIDERAZGO PEDAGÓGICO Y ENSEÑANZA ESPECIALIZADA EN INSTITUCIONES EDUCATIVAS.


CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD PERIODO PROGRAMACION MENSUAL TOTAL
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
CONTRATACION 2021 COSTEO
OPORTUNA Y PAGO 129,414.60 100,655.80 100,655.80 100,655.80 100,655.80 100,655.80 129,414.60 100,655.80 100,655.80 100,655.80 100,655.80 129,414.60 1,294,146.00
S/
DEL PERSONAL
ADMINISTRATIVO Y DE FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
INSTITUCION
AOI00137900078 APOYO DE LAS 060300 - Muy Alta 2022 COSTEO
EDUCATIVA 129,414.60 100,655.80 100,655.80 100,655.80 100,655.80 100,655.80 129,414.60 100,655.80 100,655.80 100,655.80 100,655.80 129,414.60 1,294,146.00
INSTITUCIONES S/
EDUCATIVAS DE
FISICO 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
EDUCACIÓN BÁSICA
REGULAR 2023 COSTEO 129,414.60 100,655.80 100,655.80 100,655.80 100,655.80 100,655.80 129,414.60 100,655.80 100,655.80 100,655.80 100,655.80 129,414.60 1,294,146.00
S/

MANTENIMIENTO Y FISICO 202.00 202.00 202.00 202.00 202.00 202.00 202.00 202.00 202.00 202.00 202.00 202.00 202.00
OPERACIÓN DE 2021 COSTEO
LOCALES ESCOLARES 1,938.33 1,938.33 1,938.33 1,938.33 1,938.33 1,938.33 1,938.33 1,938.33 1,938.33 1,938.33 1,938.33 1,938.37 23,260.00
S/
DE INSTITUCIONES
EDUCATIVAS DE FISICO 202.00 202.00 202.00 202.00 202.00 202.00 202.00 202.00 202.00 202.00 202.00 202.00 202.00
LOCAL
AOI00137900079 EDUCACIÓN BÁSICA 060300 - Muy Alta 2022 COSTEO
REGULAR CON ESCOLAR 1,938.33 1,938.33 1,938.33 1,938.33 1,938.33 1,938.33 1,938.33 1,938.33 1,938.33 1,938.33 1,938.33 1,938.37 23,260.00
S/
CONDICIONES
FISICO 202.00 202.00 202.00 202.00 202.00 202.00 202.00 202.00 202.00 202.00 202.00 202.00 202.00
ADECUADAS PARA SU
FUNCIONAMIENTO - 2023 COSTEO 1,938.33 1,938.33 1,938.33 1,938.33 1,938.33 1,938.33 1,938.33 1,938.33 1,938.33 1,938.33 1,938.33 1,938.37 23,260.00
INICIAL S/

MANTENIMIENTO Y FISICO 269.00 269.00 269.00 269.00 269.00 269.00 269.00 269.00 269.00 269.00 269.00 269.00 269.00
OPERACIÓN DE 2021 COSTEO
LOCALES ESCOLARES 8,323.33 8,323.33 8,323.33 8,323.33 8,323.33 8,323.33 8,323.33 8,323.33 8,323.33 8,323.33 8,323.33 8,323.37 99,880.00
S/
DE INSTITUCIONES
EDUCATIVAS DE FISICO 269.00 269.00 269.00 269.00 269.00 269.00 269.00 269.00 269.00 269.00 269.00 269.00 269.00
INSTITUCION 2022
AOI00137900080 EDUCACIÓN BÁSICA 060300 - Muy Alta COSTEO
EDUCATIVA 8,323.33 8,323.33 8,323.33 8,323.33 8,323.33 8,323.33 8,323.33 8,323.33 8,323.33 8,323.33 8,323.33 8,323.37 99,880.00
REGULAR CON S/
CONDICIONES
FISICO 269.00 269.00 269.00 269.00 269.00 269.00 269.00 269.00 269.00 269.00 269.00 269.00 269.00
ADECUADAS PARA SU
FUNCIONAMIENTO - 2023 COSTEO 8,323.33 8,323.33 8,323.33 8,323.33 8,323.33 8,323.33 8,323.33 8,323.33 8,323.33 8,323.33 8,323.33 8,323.37 99,880.00
PRIMARIA S/

MANTENIMIENTO Y FISICO 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00
OPERACIÓN DE 2021 COSTEO
LOCALES ESCOLARES 9,253.17 9,253.17 9,253.17 9,253.17 9,253.17 9,253.17 9,253.17 9,253.17 9,253.17 9,253.17 9,253.17 9,253.13 111,038.00
S/
DE INSTITUCIONES
EDUCATIVAS DE FISICO 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00
LOCAL 2022
AOI00137900081 EDUCACIÓN BÁSICA 060300 - Muy Alta COSTEO
ESCOLAR 9,253.17 9,253.17 9,253.17 9,253.17 9,253.17 9,253.17 9,253.17 9,253.17 9,253.17 9,253.17 9,253.17 9,253.13 111,038.00
REGULAR CON S/
CONDICIONES
FISICO 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00 66.00
ADECUADAS PARA SU
FUNCIONAMIENTO - 2023 COSTEO 9,253.17 9,253.17 9,253.17 9,253.17 9,253.17 9,253.17 9,253.17 9,253.17 9,253.17 9,253.17 9,253.17 9,253.13 111,038.00
SECUNDARIA S/

FISICO 113.00 113.00 113.00 113.00 113.00 113.00 113.00 113.00 113.00 113.00 113.00 113.00 113.00
2021 COSTEO 623.00 484.55 484.55 484.55 484.55 484.56 623.00 484.56 484.56 484.56 484.56 623.00 6,230.00
S/
GESTION DEL FISICO 113.00 113.00 113.00 113.00 113.00 113.00 113.00 113.00 113.00 113.00 113.00 113.00 113.00
AOI00137900083 CURRICULO - 060300 - DOCENTE Muy Alta 2022 COSTEO 623.00 484.55 484.55 484.55 484.55 484.56 623.00 484.56 484.56 484.56 484.56 623.00 6,230.00
PRIMARIA S/
FISICO 113.00 113.00 113.00 113.00 113.00 113.00 113.00 113.00 113.00 113.00 113.00 113.00 113.00
2023 COSTEO 623.00 484.55 484.55 484.55 484.55 484.56 623.00 484.56 484.56 484.56 484.56 623.00 6,230.00
S/

AOI00137900091 DOTACIÓN DE 060300 - AULA Muy Alta FISICO 1,688.00 1,688.00 1,688.00 1,688.00 1,688.00 1,688.00 1,688.00 1,688.00 1,688.00 1,688.00 1,688.00 1,688.00 1,688.00
MATERIAL FUNGIBLE 2021 COSTEO
PARA AULAS DE 22,437.42 22,437.42 22,437.42 22,437.42 22,437.42 22,437.42 22,437.42 22,437.42 22,437.42 22,437.42 22,437.42 22,437.38 269,249.00
S/
INSTITUCIONES
EDUCATIVAS DE 2022 FISICO 1,688.00 1,688.00 1,688.00 1,688.00 1,688.00 1,688.00 1,688.00 1,688.00 1,688.00 1,688.00 1,688.00 1,688.00 1,688.00
EDUCACIÓN BÁSICA COSTEO 22,437.42 22,437.42 22,437.42 22,437.42 22,437.42 22,437.42 22,437.42 22,437.42 22,437.42 22,437.42 22,437.42 22,437.38 269,249.00
REGULAR Y S/
EDUCACIÓN FISICO 1,688.00 1,688.00 1,688.00 1,688.00 1,688.00 1,688.00 1,688.00 1,688.00 1,688.00 1,688.00 1,688.00 1,688.00 1,688.00
INTERCULTURAL
2023 COSTEO
BILINGÜE - PRIMARIA 22,437.42 22,437.42 22,437.42 22,437.42 22,437.42 22,437.42 22,437.42 22,437.42 22,437.42 22,437.42 22,437.42 22,437.38 269,249.00
S/

FISICO 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00
2021 COSTEO 31,277.20 24,326.71 24,326.71 24,326.71 24,326.71 24,326.71 31,277.20 24,326.71 24,326.71 24,326.71 24,326.71 31,277.21 312,772.00
ACOMPAÑAMIENTO S/
PEDAGOGICO A II.EE. FISICO 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00
AOI00137900123 MULTIEDAD Y 060300 - DOCENTE Muy Alta 2022 COSTEO
MULTIGRADO DE EBR- 31,277.20 24,326.71 24,326.71 24,326.71 24,326.71 24,326.71 31,277.20 24,326.71 24,326.71 24,326.71 24,326.71 31,277.21 312,772.00
S/
PRIMARIA (CAS)
FISICO 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00
2023 COSTEO 31,277.20 24,326.71 24,326.71 24,326.71 24,326.71 24,326.71 31,277.20 24,326.71 24,326.71 24,326.71 24,326.71 31,277.21 312,772.00
S/

FISICO 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00
ACOMPAÑAMIENTO 2021 COSTEO
PEDAGÓGICO A 14,742.96 14,742.96 14,742.96 14,742.96 14,742.96 14,742.96 18,428.70 14,742.96 14,742.96 14,742.96 14,742.96 18,428.70 184,287.00
S/
INSTITUCIONES
EDUCATIVAS FISICO 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00
AOI00137900124 MULTIEDAD Y 060300 - DOCENTE Muy Alta 2022 COSTEO 14,742.96 14,742.96 14,742.96 14,742.96 14,742.96 14,742.96 18,428.70 14,742.96 14,742.96 14,742.96 14,742.96 18,428.70 184,287.00
MULTIGRADO DE S/
EDUCACIÓN BÁSICA
FISICO 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00
REGULAR-OTROS
GASTOS 2023 COSTEO 14,742.96 14,742.96 14,742.96 14,742.96 14,742.96 14,742.96 18,428.70 14,742.96 14,742.96 14,742.96 14,742.96 18,428.70 184,287.00
S/

FISICO 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00
2021 COSTEO 15,575.52 15,575.52 15,575.52 15,575.52 15,575.52 15,575.52 19,469.40 15,575.52 15,575.52 15,575.52 15,575.52 19,469.40 194,694.00
S/
FISICO 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00
BIENES Y SERVICIOS - INSTITUCION
AOI00137900127 060300 - Muy Alta 2022 COSTEO
INICIAL EDUCATIVA 15,575.52 15,575.52 15,575.52 15,575.52 15,575.52 15,575.52 19,469.40 15,575.52 15,575.52 15,575.52 15,575.52 19,469.40 194,694.00
S/
FISICO 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00 209.00
2023 COSTEO 15,575.52 15,575.52 15,575.52 15,575.52 15,575.52 15,575.52 19,469.40 15,575.52 15,575.52 15,575.52 15,575.52 19,469.40 194,694.00
S/

AEI.01.06 - Oferta educativa suficiente e inclusiva para niños, niñas, adolescentes y adultos mayores.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
MANTENIMIENTO Y 2021 COSTEO 701.33 701.33 701.33 701.33 701.33 701.33 701.33 701.33 701.33 701.33 701.33 701.37 8,416.00
ACONDICIONAMIENTO S/
DE ESPACIOS EN FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
LOCALES DE LOS LOCAL
AOI00137900095 060300 - Muy Alta 2022 COSTEO
CENTROS DE ESCOLAR 701.33 701.33 701.33 701.33 701.33 701.33 701.33 701.33 701.33 701.33 701.33 701.37 8,416.00
EDUCACION BASICA S/
ESPECIAL Y CENTROS FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
DE RECURSOS 2023 COSTEO 701.33 701.33 701.33 701.33 701.33 701.33 701.33 701.33 701.33 701.33 701.33 701.37 8,416.00
S/

FISICO 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00
2021 COSTEO
CONTRATACIÓN 862.90 671.14 671.14 671.14 671.14 671.14 862.90 671.14 671.14 671.14 671.14 862.94 8,629.00
S/
OPORTUNA Y PAGO DE
PERSONAL EN II.EE. FISICO 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00
AOI00137900125 INCLUSIVAS, CENTROS 060300 - PERSONA Muy Alta 2022 COSTEO 862.90 671.14 671.14 671.14 671.14 671.14 862.90 671.14 671.14 671.14 671.14 862.94 8,629.00
DE EDUCACIÓN BÁSICA S/
ESPECIAL Y CENTROS
FISICO 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00
DE RECURSOS
2023 COSTEO 862.90 671.14 671.14 671.14 671.14 671.14 862.90 671.14 671.14 671.14 671.14 862.94 8,629.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO
CONTRATACIÓN 639.50 497.39 497.39 497.39 497.39 497.39 639.50 497.39 497.39 497.39 497.38 639.50 6,395.00
S/
OPORTUNA Y PAGO DE
PERSONAL EN II.EE FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
AOI00137900126 INCLUSIVAS, CENTROS 060300 - DOCENTE Muy Alta 2022 COSTEO 639.50 497.39 497.39 497.39 497.39 497.39 639.50 497.39 497.39 497.39 497.38 639.50 6,395.00
DE EDUCACIÓN BÁSICA S/
ESPECIAL Y CENTROS
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
DE RECURSOS
2023 COSTEO 639.50 497.39 497.39 497.39 497.39 497.39 639.50 497.39 497.39 497.39 497.38 639.50 6,395.00
S/

COSTEO TOTAL AÑO 2021 S/ 75,275,733.00


COSTEO TOTAL AÑO 2022 S/ 75,275,733.00
COSTEO TOTAL AÑO 2023 S/ 75,275,733.00

U.M. = Unidad de Medida


FIRMA
Anexo B-4
PLAN OPERATIVO INSTITUCIONAL MULTIANUAL CON PROGRAMACIÓN FÍSICA Y COSTEO (Elaborado)
Año : 2021 - 2023

Periodo POI Multianual 2021 - 2023


Nivel de Gobierno R - GOBIERNOS REGIONALES
Sector 99 - GOBIERNOS REGIONALES
Pliego 445 -
Unidad Ejecutora 001380 - GOB. REG. CAJAMARCA - EDUCACION UGEL CAJAMARCA

CENTRO DE COSTO: 05.01 - ÁREA DE GESTIÓN ADMINISTRATIVA, INFRAESTRUCTURA Y EQUIPAMIENTO

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00
2021 COSTEO
CONTRATACION 161,378.11 107,585.41 107,585.41 107,585.41 107,585.41 107,585.41 161,378.11 107,585.41 107,585.41 107,585.41 107,585.41 161,378.09 1,452,403.00
S/
OPORTUNA Y PAGO
DE PERSONAL PARA FISICO 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00
060101 -
AOI00138000031 ATENCION DE PERSONA Muy Alta 2022 COSTEO
CAJAMARCA 140,749.18 119,268.42 119,268.42 119,268.42 119,268.42 119,268.42 138,379.02 119,268.42 119,268.42 119,268.42 119,268.42 138,379.02 1,490,923.00
PROGRAMAS DE S/
INTERVENCION
FISICO 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00
TEMPRANA
2023 COSTEO 140,749.18 119,268.42 119,268.42 119,268.42 119,268.42 119,268.42 138,379.02 119,268.42 119,268.42 119,268.42 119,268.42 138,379.02 1,490,923.00
S/

FISICO 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00
2021 COSTEO 22,634.56 15,089.70 15,089.70 15,089.70 15,089.70 15,089.70 22,634.56 15,089.70 15,089.70 15,089.70 15,089.70 22,634.58 203,711.00
S/
FISICO 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00
060101 -
AOI00138000033 GESTIÓN DEL EMPLEO PERSONA Muy Alta 2022 COSTEO
CAJAMARCA 16,819.11 14,347.94 14,347.94 14,347.94 14,347.94 14,347.94 26,256.12 14,347.94 14,347.94 14,347.94 14,347.94 16,201.31 188,408.00
S/
FISICO 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00
2023 COSTEO 16,819.11 14,347.94 14,347.94 14,347.94 14,347.94 14,347.94 26,256.12 14,347.94 14,347.94 14,347.94 14,347.94 16,201.31 188,408.00
S/

FISICO 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00
2021 COSTEO 186,918.44 124,612.30 124,612.30 124,612.30 124,612.30 124,612.30 186,918.44 124,612.30 124,612.30 124,612.30 124,612.30 186,918.42 1,682,266.00
S/
GESTIÓN DEL FISICO 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00
060101 -
AOI00138000035 EMPLEO-TECNICO PERSONA Muy Alta 2022 COSTEO
CAJAMARCA 172,341.98 149,836.11 149,836.11 149,836.11 149,836.11 149,836.11 172,465.53 149,836.11 149,836.11 149,836.11 149,836.10 169,465.51 1,862,798.00
PRODUCTIVO S/
FISICO 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00
2023 COSTEO 172,341.98 149,836.11 149,836.11 149,836.11 149,836.11 149,836.11 172,465.53 149,836.11 149,836.11 149,836.11 149,836.10 169,465.51 1,862,798.00
S/

AOI00138000037 CONTRATACION 060101 - PERSONA Muy Alta FISICO 536.00 536.00 536.00 536.00 536.00 536.00 536.00 536.00 536.00 536.00 536.00 536.00 536.00
OPORTUNA Y PAGO CAJAMARCA 2021 COSTEO
DE PERSONAL EN 11,613.44 7,742.30 7,742.30 7,742.30 7,742.30 7,742.30 11,613.44 7,742.30 7,742.30 7,742.30 7,742.30 11,613.42 104,521.00
S/
INSTITUCIONES
EDUCATIVAS FISICO 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 696.00
INCLUSIVAS, CENTROS 2022 COSTEO 28,371.33 22,371.33 22,371.33 22,371.33 22,371.33 22,371.34 36,371.33 22,371.34 22,371.33 22,371.33 22,371.34 36,371.34 302,456.00
DE EDUCACION S/
BASICA ESPECIAL Y 2023 FISICO 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 696.00
CENTROS DE
COSTEO 28,371.33 22,371.33 22,371.33 22,371.33 22,371.33 22,371.34 36,371.33 22,371.34 22,371.33 22,371.33 22,371.34 36,371.34 302,456.00
RECURSOS
S/

FISICO 2,132.00 2,132.00 2,132.00 2,132.00 2,132.00 2,132.00 2,132.00 2,132.00 2,132.00 2,132.00 2,132.00 2,132.00 2,132.00
2021 COSTEO 3,057,907.44 2,038,604.96 2,038,604.96 2,038,604.96 2,038,604.96 2,038,604.96 3,057,907.44 2,038,604.96 2,038,604.96 2,038,604.96 2,038,604.96 3,057,907.48 27,521,167.00
S/
FISICO 1,790.00 1,790.00 1,790.00 1,790.00 1,790.00 1,790.00 1,790.00 1,790.00 1,790.00 1,790.00 1,790.00 1,790.00 1,790.00
OBLIGACIONES 060101 -
AOI00138000038 BENEFICIARIO Muy Alta 2022 COSTEO 2,959,187.03 2,095,135.20 2,095,135.20 2,095,135.20 2,095,135.20 2,095,135.20 2,743,174.07 2,095,135.21 2,095,135.20 2,095,135.20 2,095,135.21 2,743,174.08 27,301,752.00
PREVISIONALES CAJAMARCA
S/
FISICO 1,790.00 1,790.00 1,790.00 1,790.00 1,790.00 1,790.00 1,790.00 1,790.00 1,790.00 1,790.00 1,790.00 1,790.00 1,790.00
2023 COSTEO 2,959,187.03 2,095,135.20 2,095,135.20 2,095,135.20 2,095,135.20 2,095,135.20 2,743,174.07 2,095,135.21 2,095,135.20 2,095,135.20 2,095,135.21 2,743,174.08 27,301,752.00
S/

FISICO 110.00 110.00 110.00 110.00 110.00 110.00 110.00 110.00 110.00 110.00 110.00 110.00 110.00
2021 COSTEO 387,939.11 258,626.07 258,626.07 258,626.07 258,626.07 258,626.07 387,939.11 258,626.07 258,626.07 258,626.07 258,626.07 387,939.15 3,491,452.00
S/
DESARROLLO DEL FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
CICLO AVANZADO DE 060101 -
AOI00138000042 PERSONA Muy Alta 2022 COSTEO
LA EDUCACION CAJAMARCA 8,215.00 8,215.00 8,215.00 8,215.00 8,215.00 8,215.00 11,600.00 8,215.00 8,215.00 8,215.00 8,215.00 11,600.00 105,350.00
BASICA ALTERNATIVA S/
FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
2023 COSTEO 8,215.00 8,215.00 8,215.00 8,215.00 8,215.00 8,215.00 11,600.00 8,215.00 8,215.00 8,215.00 8,215.00 11,600.00 105,350.00
S/

FISICO 124.00 124.00 124.00 124.00 124.00 124.00 124.00 124.00 124.00 124.00 124.00 124.00 124.00
2021 COSTEO 17,987.56 11,991.70 11,991.70 11,991.70 11,991.70 11,991.70 17,987.56 11,991.70 11,991.70 11,991.70 11,991.70 17,987.58 161,888.00
S/
FISICO 0.00 119.00 119.00 119.00 119.00 119.00 119.00 119.00 119.00 119.00 119.00 119.00 119.00
060101 -
AOI00138000044 GESTIÓN DEL EMPLEO PERSONA Muy Alta 2022 COSTEO
CAJAMARCA 382,455.00 382,455.00 382,455.00 382,455.00 382,455.00 382,455.00 402,250.00 382,455.00 382,455.00 382,455.00 382,455.00 402,250.00 4,629,050.00
S/
FISICO 0.00 119.00 119.00 119.00 119.00 119.00 119.00 119.00 119.00 119.00 119.00 119.00 119.00
2023 COSTEO 382,455.00 382,455.00 382,455.00 382,455.00 382,455.00 382,455.00 402,250.00 382,455.00 382,455.00 382,455.00 382,455.00 402,250.00 4,629,050.00
S/

CONTRATACION FISICO 0.00 0.00 239.00 239.00 239.00 239.00 239.00 239.00 239.00 239.00 239.00 239.00 2,390.00
OPORTUNA Y PAGO
2021 COSTEO
DEL PERSONAL 103,181.22 68,787.48 68,787.48 68,787.48 68,787.48 68,787.48 103,181.22 68,787.48 68,787.48 68,787.48 68,787.48 103,181.24 928,631.00
DOCENTE Y S/
PROMOTORAS DE LAS
FISICO 0.00 0.00 239.00 239.00 239.00 239.00 239.00 239.00 239.00 239.00 239.00 239.00 2,390.00
INSTITUCIONES
060101 - 2022
AOI00138000051 EDUCATIVAS DE PERSONA Muy Alta COSTEO
CAJAMARCA 0.00 0.00 128,867.10 128,867.10 128,867.10 128,867.10 128,867.10 128,867.10 128,867.10 128,867.10 128,867.10 128,867.10 1,288,671.00
EDUCACION BASICA S/
REGULAR( PROPINAS
DE PROMOTORAS Y FISICO 0.00 0.00 239.00 239.00 239.00 239.00 239.00 239.00 239.00 239.00 239.00 239.00 2,390.00
MOVILIDAD LOCAL DE 2023
COORDINADORAS DE COSTEO 0.00 0.00 128,867.10 128,867.10 128,867.10 128,867.10 128,867.10 128,867.10 128,867.10 128,867.10 128,867.10 128,867.10 1,288,671.00
PRONOEI´S) S/

FISICO 628.00 628.00 628.00 628.00 628.00 628.00 628.00 628.00 628.00 628.00 628.00 628.00 628.00
2021 COSTEO 6,130.22 4,086.81 4,086.81 4,086.81 4,086.81 4,086.81 6,130.22 4,086.81 4,086.81 4,086.81 4,086.81 6,130.27 55,172.00
S/
SUPERVISION Y FISICO 628.00 628.00 628.00 628.00 628.00 628.00 628.00 628.00 628.00 628.00 628.00 628.00 628.00
MONITORE DE 060101 - INSTITUCION
AOI00138000054 Muy Alta 2022 COSTEO
ACTIVIDADES CAJAMARCA EDUCATIVA 7,140.00 4,366.00 4,366.00 4,366.00 4,366.00 4,366.00 4,366.00 4,366.00 4,366.00 4,366.00 4,366.00 4,372.00 55,172.00
ADMINISTRATIVAS S/
FISICO 628.00 628.00 628.00 628.00 628.00 628.00 628.00 628.00 628.00 628.00 628.00 628.00 628.00
2023 COSTEO 7,140.00 4,366.00 4,366.00 4,366.00 4,366.00 4,366.00 4,366.00 4,366.00 4,366.00 4,366.00 4,366.00 4,372.00 55,172.00
S/

AOI00138000055 GESTION DEL EMPLEO 060101 - INSTITUCION Muy Alta FISICO 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00
(PAGO DE PERSONAL CAJAMARCA EDUCATIVA 2021 COSTEO
NOMBRADO) 91,521.60 71,183.47 71,183.47 71,183.47 71,183.47 71,183.47 91,521.60 71,183.47 71,183.47 71,183.47 71,183.44 91,521.60 915,216.00
S/
2022 FISICO 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00
COSTEO 91,521.60 71,183.47 71,183.47 71,183.47 71,183.47 71,183.47 91,521.60 71,183.47 71,183.47 71,183.47 71,183.44 91,521.60 915,216.00
S/
FISICO 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00
2023 COSTEO 91,521.60 71,183.47 71,183.47 71,183.47 71,183.47 71,183.47 91,521.60 71,183.47 71,183.47 71,183.47 71,183.44 91,521.60 915,216.00
S/

FISICO 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00
2021 COSTEO 29,206.10 22,715.86 22,715.86 22,715.86 22,715.86 22,715.86 29,206.10 22,715.82 22,715.86 22,715.86 22,715.86 29,206.10 292,061.00
S/
GESTION DEL EMPLEO FISICO 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00
060101 - INSTITUCION
AOI00138000056 (PAGO DE PERSONAL Muy Alta 2022 COSTEO
CAJAMARCA EDUCATIVA 29,206.10 22,715.86 22,715.86 22,715.86 22,715.86 22,715.86 29,206.10 22,715.82 22,715.86 22,715.86 22,715.86 29,206.10 292,061.00
NOMBRADO). S/
FISICO 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00 18.00
2023 COSTEO 29,206.10 22,715.86 22,715.86 22,715.86 22,715.86 22,715.86 29,206.10 22,715.82 22,715.86 22,715.86 22,715.86 29,206.10 292,061.00
S/

FISICO 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00
2021 COSTEO 68,578.70 53,338.99 53,338.99 53,338.99 53,338.99 53,338.99 68,578.70 53,338.99 53,338.98 53,338.99 53,338.99 68,578.70 685,787.00
S/
GESTION DEL EMPLEO FISICO 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00
060101 - INSTITUCION
AOI00138000057 (PAGO DE PERSONAL Muy Alta 2022 COSTEO
CAJAMARCA EDUCATIVA 68,578.70 53,338.99 53,338.99 53,338.99 53,338.99 53,338.99 68,578.70 53,338.99 53,338.98 53,338.99 53,338.99 68,578.70 685,787.00
NOMBRADO) . S/
FISICO 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00 27.00
2023 COSTEO 68,578.70 53,338.99 53,338.99 53,338.99 53,338.99 53,338.99 68,578.70 53,338.99 53,338.98 53,338.99 53,338.99 68,578.70 685,787.00
S/

FISICO 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00
2021 COSTEO 229,105.50 178,193.17 178,193.17 178,193.17 178,193.17 178,193.17 229,105.50 178,193.17 178,193.17 178,193.14 178,193.17 229,105.50 2,291,055.00
S/
GESTION DEL EMPLEO FISICO 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00
060101 - INSTITUCION
AOI00138000058 (PAGO DE PERSONAL Muy Alta 2022 COSTEO
CAJAMARCA EDUCATIVA 229,105.50 178,193.17 178,193.17 178,193.17 178,193.17 178,193.17 229,105.50 178,193.17 178,193.17 178,193.14 178,193.17 229,105.50 2,291,055.00
NOMBRADO) . S/
FISICO 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00
2023 COSTEO 229,105.50 178,193.17 178,193.17 178,193.17 178,193.17 178,193.17 229,105.50 178,193.17 178,193.17 178,193.14 178,193.17 229,105.50 2,291,055.00
S/

FISICO 63.00 63.00 63.00 63.00 63.00 63.00 63.00 63.00 63.00 63.00 63.00 63.00 63.00
2021 COSTEO 186,139.10 144,774.86 144,774.86 144,774.86 144,774.86 144,774.86 186,139.10 144,774.86 144,774.86 144,774.86 144,774.82 186,139.10 1,861,391.00
S/
GESTION DEL EMPLEO FISICO 63.00 63.00 63.00 63.00 63.00 63.00 63.00 63.00 63.00 63.00 63.00 63.00 63.00
060101 - INSTITUCION
AOI00138000059 (PAGO DE PERSONAL Muy Alta 2022 COSTEO
CAJAMARCA EDUCATIVA 186,139.10 144,774.86 144,774.86 144,774.86 144,774.86 144,774.86 186,139.10 144,774.86 144,774.86 144,774.86 144,774.82 186,139.10 1,861,391.00
NOMBRADO) . S/
FISICO 63.00 63.00 63.00 63.00 63.00 63.00 63.00 63.00 63.00 63.00 63.00 63.00 63.00
2023 COSTEO 186,139.10 144,774.86 144,774.86 144,774.86 144,774.86 144,774.86 186,139.10 144,774.86 144,774.86 144,774.86 144,774.82 186,139.10 1,861,391.00
S/

FISICO 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00
2021 COSTEO 78,710.30 61,219.12 61,219.12 61,219.12 61,219.12 61,219.12 78,710.30 61,219.12 61,219.12 61,219.12 61,219.14 78,710.30 787,103.00
S/
GESTION DEL EMPLEO FISICO 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00
060101 - INSTITUCION
AOI00138000060 (PAGO DE PERSONAL Muy Alta 2022 COSTEO
CAJAMARCA EDUCATIVA 78,710.30 61,219.12 61,219.12 61,219.12 61,219.12 61,219.12 78,710.30 61,219.12 61,219.12 61,219.12 61,219.14 78,710.30 787,103.00
NOMBRADO) . S/
FISICO 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00
2023 COSTEO 78,710.30 61,219.12 61,219.12 61,219.12 61,219.12 61,219.12 78,710.30 61,219.12 61,219.12 61,219.12 61,219.14 78,710.30 787,103.00
S/
AOI00138000061 GESTION DEL EMPLEO 060101 - INSTITUCION Muy Alta 2021 FISICO 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00
(PAGO DE PERSONAL CAJAMARCA EDUCATIVA COSTEO
NOMBRADO) . 393,428.40 305,999.87 305,999.87 305,999.87 305,999.87 305,999.87 393,428.40 305,999.87 305,999.87 305,999.87 305,999.84 393,428.40 3,934,284.00
S/
FISICO 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00
2022 COSTEO 393,428.40 305,999.87 305,999.87 305,999.87 305,999.87 305,999.87 393,428.40 305,999.87 305,999.87 305,999.87 305,999.84 393,428.40 3,934,284.00
S/
FISICO 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00 177.00
2023 COSTEO 393,428.40 305,999.87 305,999.87 305,999.87 305,999.87 305,999.87 393,428.40 305,999.87 305,999.87 305,999.87 305,999.84 393,428.40 3,934,284.00
S/

FISICO 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00
2021 COSTEO 104,763.70 81,482.88 81,482.88 81,482.88 81,482.88 81,482.88 104,763.70 81,482.88 81,482.88 81,482.88 81,482.86 104,763.70 1,047,637.00
S/
GESTION DEL EMPLEO FISICO 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00
060101 - INSTITUCION
AOI00138000062 (PAGO PERSONAL Muy Alta 2022 COSTEO
CAJAMARCA EDUCATIVA 104,763.70 81,482.88 81,482.88 81,482.88 81,482.88 81,482.88 104,763.70 81,482.88 81,482.88 81,482.88 81,482.86 104,763.70 1,047,637.00
NOMBRADO) . S/
FISICO 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00
2023 COSTEO 104,763.70 81,482.88 81,482.88 81,482.88 81,482.88 81,482.88 104,763.70 81,482.88 81,482.88 81,482.88 81,482.86 104,763.70 1,047,637.00
S/

FISICO 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00
2021 COSTEO 38,478.30 29,927.57 29,927.57 29,927.57 29,927.57 29,927.57 38,478.30 29,927.57 29,927.57 29,927.57 29,927.54 38,478.30 384,783.00
S/
GESTION DEL EMPLEO FISICO 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00
060101 - INSTITUCION
AOI00138000063 (PAGO PERSONAL Muy Alta 2022 COSTEO
CAJAMARCA EDUCATIVA 38,478.30 29,927.57 29,927.57 29,927.57 29,927.57 29,927.57 38,478.30 29,927.57 29,927.57 29,927.57 29,927.54 38,478.30 384,783.00
NOMBRADO) . S/
FISICO 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00
2023 COSTEO 38,478.30 29,927.57 29,927.57 29,927.57 29,927.57 29,927.57 38,478.30 29,927.57 29,927.57 29,927.57 29,927.54 38,478.30 384,783.00
S/

FISICO 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00
2021 COSTEO 178,863.80 139,116.29 139,116.29 139,116.29 139,116.29 139,116.29 178,863.80 139,116.29 139,116.29 139,116.29 139,116.28 178,863.80 1,788,638.00
S/
GESTION DEL EMPLEO FISICO 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00
060101 - INSTITUCION
AOI00138000064 (PAGO PERSONAL Muy Alta 2022 COSTEO
CAJAMARCA EDUCATIVA 178,863.80 139,116.29 139,116.29 139,116.29 139,116.29 139,116.29 178,863.80 139,116.29 139,116.29 139,116.29 139,116.28 178,863.80 1,788,638.00
NOMBRADO) . S/
FISICO 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00 47.00
2023 COSTEO 178,863.80 139,116.29 139,116.29 139,116.29 139,116.29 139,116.29 178,863.80 139,116.29 139,116.29 139,116.29 139,116.28 178,863.80 1,788,638.00
S/

FISICO 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00
2021 COSTEO 35,792.00 27,838.22 27,838.22 27,838.22 27,838.22 27,838.22 35,792.00 27,838.22 27,838.22 27,838.22 27,838.24 35,792.00 357,920.00
S/
GESTION DEL EMPLEO FISICO 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00
060101 - INSTITUCION
AOI00138000065 (PAGO PERSONAL Muy Alta 2022 COSTEO
CAJAMARCA EDUCATIVA 35,792.00 27,838.22 27,838.22 27,838.22 27,838.22 27,838.22 35,792.00 27,838.22 27,838.22 27,838.22 27,838.24 35,792.00 357,920.00
NOMBRADO) . S/
FISICO 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00
2023 COSTEO 35,792.00 27,838.22 27,838.22 27,838.22 27,838.22 27,838.22 35,792.00 27,838.22 27,838.22 27,838.22 27,838.24 35,792.00 357,920.00
S/

AOI00138000066 GESTION DEL 060101 - INSTITUCION Muy Alta FISICO 960.00 960.00 960.00 960.00 960.00 960.00 960.00 960.00 960.00 960.00 960.00 960.00 960.00
EMPLEO(PAGO CAJAMARCA EDUCATIVA 2021 COSTEO
PERSONAL 178,028.00 138,466.22 138,466.22 138,466.22 138,466.22 138,466.22 178,028.00 138,466.22 138,466.22 138,466.22 138,466.24 178,028.00 1,780,280.00
S/
NOMBRADO) .
FISICO 960.00 960.00 960.00 960.00 960.00 960.00 960.00 960.00 960.00 960.00 960.00 960.00 960.00
2022 COSTEO 178,028.00 138,466.22 138,466.22 138,466.22 138,466.22 138,466.22 178,028.00 138,466.22 138,466.22 138,466.22 138,466.24 178,028.00 1,780,280.00
S/
2023 FISICO 960.00 960.00 960.00 960.00 960.00 960.00 960.00 960.00 960.00 960.00 960.00 960.00 960.00
COSTEO 178,028.00 138,466.22 138,466.22 138,466.22 138,466.22 138,466.22 178,028.00 138,466.22 138,466.22 138,466.22 138,466.24 178,028.00 1,780,280.00
S/

FISICO 1,024.00 1,024.00 1,024.00 1,024.00 1,024.00 1,024.00 1,024.00 1,024.00 1,024.00 1,024.00 1,024.00 1,024.00 1,024.00
2021 COSTEO 94,386.00 73,411.33 73,411.33 73,411.33 73,411.33 73,411.33 94,386.00 73,411.33 73,411.33 73,411.33 73,411.36 94,386.00 943,860.00
S/
GESTION DEL FISICO 1,024.00 1,024.00 1,024.00 1,024.00 1,024.00 1,024.00 1,024.00 1,024.00 1,024.00 1,024.00 1,024.00 1,024.00 1,024.00
EMPLEO(PAGO 060101 -
AOI00138000067 DOCENTE Muy Alta 2022 COSTEO
PERSONAL CAJAMARCA 94,386.00 73,411.33 73,411.33 73,411.33 73,411.33 73,411.33 94,386.00 73,411.33 73,411.33 73,411.33 73,411.36 94,386.00 943,860.00
NOMBRADO) . S/
FISICO 1,024.00 1,024.00 1,024.00 1,024.00 1,024.00 1,024.00 1,024.00 1,024.00 1,024.00 1,024.00 1,024.00 1,024.00 1,024.00
2023 COSTEO 94,386.00 73,411.33 73,411.33 73,411.33 73,411.33 73,411.33 94,386.00 73,411.33 73,411.33 73,411.33 73,411.36 94,386.00 943,860.00
S/

FISICO 79.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00
2021 COSTEO 46,267.50 35,985.83 35,985.83 35,985.83 35,985.83 35,985.83 46,267.50 35,985.83 35,985.83 35,985.83 35,985.86 46,267.50 462,675.00
S/
GESTION DEL FISICO 79.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00
EMPLEO(PAGO 060101 -
AOI00138000068 DOCENTE Muy Alta 2022 COSTEO
PERSONAL CAJAMARCA 46,267.50 35,985.83 35,985.83 35,985.83 35,985.83 35,985.83 46,267.50 35,985.83 35,985.83 35,985.83 35,985.86 46,267.50 462,675.00
NOMBRADO) . S/
FISICO 79.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00 79.00
2023 COSTEO 46,267.50 35,985.83 35,985.83 35,985.83 35,985.83 35,985.83 46,267.50 35,985.83 35,985.83 35,985.83 35,985.86 46,267.50 462,675.00
S/

FISICO 1,192.00 1,192.00 1,192.00 1,192.00 1,192.00 1,192.00 1,192.00 1,192.00 1,192.00 1,192.00 1,192.00 1,192.00 1,192.00
2021 COSTEO 3,733,585.67 2,489,057.11 2,489,057.11 2,489,057.11 2,489,057.11 2,489,057.11 3,733,585.67 2,489,057.11 2,489,057.11 2,489,057.11 2,489,057.11 3,733,585.67 33,602,271.00
S/
GESTION DEL EMPLEO FISICO 1,192.00 1,192.00 1,192.00 1,192.00 1,192.00 1,192.00 1,192.00 1,192.00 1,192.00 1,192.00 1,192.00 1,192.00 1,192.00
060101 - INSTITUCION
AOI00138000069 (PAGO PERSONAL Muy Alta 2022 COSTEO 3,808,466.60 2,962,140.69 2,962,140.69 2,962,140.69 2,962,140.69 2,962,140.69 3,808,466.60 2,962,140.69 2,962,140.69 2,962,140.69 2,962,140.68 3,808,466.60 38,084,666.00
CAJAMARCA EDUCATIVA
NOMBRADO) S/
FISICO 1,192.00 1,192.00 1,192.00 1,192.00 1,192.00 1,192.00 1,192.00 1,192.00 1,192.00 1,192.00 1,192.00 1,192.00 1,192.00
2023 COSTEO 3,808,466.60 2,962,140.69 2,962,140.69 2,962,140.69 2,962,140.69 2,962,140.69 3,808,466.60 2,962,140.69 2,962,140.69 2,962,140.69 2,962,140.68 3,808,466.60 38,084,666.00
S/

FISICO 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00
2021 COSTEO 347,984.89 231,989.93 231,989.93 231,989.93 231,989.93 231,989.93 347,984.89 231,989.93 231,989.93 231,989.93 231,989.93 347,984.85 3,131,864.00
S/
GESTION DEL EMPLEO FISICO 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00
060101 - INSTITUCION
AOI00138000071 (PAGO PERSONAL Muy Alta 2022 COSTEO
CAJAMARCA EDUCATIVA 313,186.40 243,589.42 243,589.42 243,589.42 243,589.42 243,589.42 313,186.40 243,589.42 243,589.42 243,589.42 243,589.44 313,186.40 3,131,864.00
NOMBRADO) - S/
FISICO 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00
2023 COSTEO 313,186.40 243,589.42 243,589.42 243,589.42 243,589.42 243,589.42 313,186.40 243,589.42 243,589.42 243,589.42 243,589.44 313,186.40 3,131,864.00
S/

FISICO 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00
2021 COSTEO 216,945.89 144,630.59 144,630.59 144,630.59 144,630.59 144,630.59 216,945.89 144,630.59 144,630.59 144,630.59 144,630.59 216,945.91 1,952,513.00
S/
GESTION DEL EMPLEO FISICO 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00
060101 - INSTITUCION
AOI00138000072 (PAGO PERSONAL Muy Alta 2022 COSTEO
CAJAMARCA EDUCATIVA 195,251.30 151,862.12 151,862.12 151,862.12 151,862.12 151,862.12 195,251.30 151,862.12 151,862.12 151,862.12 151,862.14 195,251.30 1,952,513.00
NOMBRADO) - S/
FISICO 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00
2023 COSTEO 195,251.30 151,862.12 151,862.12 151,862.12 151,862.12 151,862.12 195,251.30 151,862.12 151,862.12 151,862.12 151,862.14 195,251.30 1,952,513.00
S/

AOI00138000073 GESTION DEL EMPLEO 060101 - INSTITUCION Muy Alta FISICO 99.00 99.00 99.00 99.00 99.00 99.00 99.00 99.00 99.00 99.00 99.00 99.00 1,188.00
(PAGO PERSONAL CAJAMARCA EDUCATIVA 2021 COSTEO
NOMBRADO) - 466,450.67 310,967.11 310,967.11 310,967.11 310,967.11 310,967.11 466,450.67 310,967.11 310,967.11 310,967.11 310,967.11 466,450.67 4,198,056.00
S/
2022 FISICO 99.00 99.00 99.00 99.00 99.00 99.00 99.00 99.00 99.00 99.00 99.00 99.00 1,188.00
COSTEO 419,805.60 326,515.47 326,515.47 326,515.47 326,515.47 326,515.47 419,805.60 326,515.47 326,515.47 326,515.47 326,515.44 419,805.60 4,198,056.00
S/
FISICO 99.00 99.00 99.00 99.00 99.00 99.00 99.00 99.00 99.00 99.00 99.00 99.00 1,188.00
2023 COSTEO 419,805.60 326,515.47 326,515.47 326,515.47 326,515.47 326,515.47 419,805.60 326,515.47 326,515.47 326,515.47 326,515.44 419,805.60 4,198,056.00
S/

FISICO 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00
2021 COSTEO 902,577.89 601,718.59 601,718.59 601,718.59 601,718.59 601,718.59 902,577.89 601,718.59 601,718.59 601,718.59 601,718.60 902,577.90 8,123,201.00
S/
GESTION DEL EMPLEO FISICO 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00
060101 - INSTITUCION
AOI00138000074 (PAGO PERSONAL Muy Alta 2022 COSTEO
CAJAMARCA EDUCATIVA 812,320.10 631,804.52 631,804.52 631,804.52 631,804.52 631,804.52 812,320.10 631,804.52 631,804.52 631,804.52 631,804.54 812,320.10 8,123,201.00
NOMBRADO) - S/
FISICO 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00
2023 COSTEO 812,320.10 631,804.52 631,804.52 631,804.52 631,804.52 631,804.52 812,320.10 631,804.52 631,804.52 631,804.52 631,804.54 812,320.10 8,123,201.00
S/

FISICO 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00
2021 COSTEO 623,552.44 415,701.63 415,701.63 415,701.63 415,701.63 415,701.63 623,552.44 415,701.63 415,701.63 415,701.63 415,701.63 623,552.45 5,611,972.00
S/
GESTION DEL EMPLEO FISICO 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00
060101 - INSTITUCION
AOI00138000075 (PAGO PERSONAL Muy Alta 2022 COSTEO
CAJAMARCA EDUCATIVA 561,197.20 436,486.71 436,486.71 436,486.71 436,486.71 436,486.71 561,197.20 436,486.71 436,486.71 436,486.71 436,486.72 561,197.20 5,611,972.00
NOMBRADO) - S/
FISICO 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00
2023 COSTEO 561,197.20 436,486.71 436,486.71 436,486.71 436,486.71 436,486.71 561,197.20 436,486.71 436,486.71 436,486.71 436,486.72 561,197.20 5,611,972.00
S/

FISICO 36.00 36.00 36.00 36.00 36.00 36.00 36.00 36.00 36.00 36.00 36.00 36.00 36.00
2021 COSTEO 140,609.78 93,739.85 93,739.85 93,739.85 93,739.85 93,739.85 140,609.78 93,739.85 93,739.85 93,739.85 93,739.85 140,609.79 1,265,488.00
S/
GESTION DEL EMPLEO FISICO 36.00 36.00 36.00 36.00 36.00 36.00 36.00 36.00 36.00 36.00 36.00 36.00 36.00
060101 - INSTITUCION
AOI00138000076 (PAGO PERSONAL Muy Alta 2022 COSTEO
CAJAMARCA EDUCATIVA 126,548.80 98,426.84 98,426.84 98,426.84 98,426.84 98,426.84 126,548.80 98,426.84 98,426.84 98,426.84 98,426.88 126,548.80 1,265,488.00
NOMBRADO) - S/
FISICO 36.00 36.00 36.00 36.00 36.00 36.00 36.00 36.00 36.00 36.00 36.00 36.00 36.00
2023 COSTEO 126,548.80 98,426.84 98,426.84 98,426.84 98,426.84 98,426.84 126,548.80 98,426.84 98,426.84 98,426.84 98,426.88 126,548.80 1,265,488.00
S/

FISICO 274.00 274.00 274.00 274.00 274.00 274.00 274.00 274.00 274.00 274.00 274.00 274.00 274.00
2021 COSTEO 346,066.67 230,711.11 230,711.11 230,711.11 230,711.11 230,711.11 346,066.67 230,711.11 230,711.11 230,711.11 230,711.11 346,066.67 3,114,600.00
S/
GESTION DEL EMPLEO FISICO 274.00 274.00 274.00 274.00 274.00 274.00 274.00 274.00 274.00 274.00 274.00 274.00 274.00
060101 - INSTITUCION
AOI00138000077 (PAGO PERSONAL Muy Alta 2022 COSTEO
CAJAMARCA EDUCATIVA 311,460.00 242,246.67 242,246.67 242,246.67 242,246.67 242,246.67 311,460.00 242,246.67 242,246.67 242,246.67 242,246.64 311,460.00 3,114,600.00
NOMBRADO) - S/
FISICO 274.00 274.00 274.00 274.00 274.00 274.00 274.00 274.00 274.00 274.00 274.00 274.00 274.00
2023 COSTEO 311,460.00 242,246.67 242,246.67 242,246.67 242,246.67 242,246.67 311,460.00 242,246.67 242,246.67 242,246.67 242,246.64 311,460.00 3,114,600.00
S/

FISICO 92.00 92.00 92.00 92.00 92.00 92.00 92.00 92.00 92.00 92.00 92.00 92.00 92.00
2021 COSTEO 297,415.20 231,322.93 231,322.93 231,322.93 231,322.93 231,322.93 297,415.20 231,322.93 231,322.93 231,322.93 231,322.96 297,415.20 2,974,152.00
S/
GESTION DEL EMPLEO FISICO 92.00 92.00 92.00 92.00 92.00 92.00 92.00 92.00 92.00 92.00 92.00 92.00 92.00
060101 - INSTITUCION
AOI00138000078 (PAGO PERSONAL Muy Alta 2022 COSTEO
CAJAMARCA EDUCATIVA 297,415.20 231,322.93 231,322.93 231,322.93 231,322.93 231,322.93 297,415.20 231,322.93 231,322.93 231,322.93 231,322.96 297,415.20 2,974,152.00
NOMBRADO) - S/
FISICO 92.00 92.00 92.00 92.00 92.00 92.00 92.00 92.00 92.00 92.00 92.00 92.00 92.00
2023 COSTEO 297,415.20 231,322.93 231,322.93 231,322.93 231,322.93 231,322.93 297,415.20 231,322.93 231,322.93 231,322.93 231,322.96 297,415.20 2,974,152.00
S/

AOI00138000079 GESTION DEL EMPLEO 060101 - INSTITUCION Muy Alta 2021 FISICO 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00
(PAGO PERSONAL CAJAMARCA EDUCATIVA COSTEO 119,060.56 79,373.70 79,373.70 79,373.70 79,373.70 79,373.70 119,060.56 79,373.70 79,373.70 79,373.70 79,373.70 119,060.58 1,071,545.00
NOMBRADO)
S/
FISICO 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00
2022 COSTEO 307,864.30 239,450.01 239,450.01 239,450.01 239,450.01 239,450.01 307,864.30 239,450.01 239,450.01 239,450.02 239,450.01 307,864.30 3,078,643.00
S/
FISICO 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00
2023 COSTEO 307,864.30 239,450.01 239,450.01 239,450.01 239,450.01 239,450.01 307,864.30 239,450.01 239,450.01 239,450.02 239,450.01 307,864.30 3,078,643.00
S/

FISICO 97.00 97.00 97.00 97.00 97.00 97.00 97.00 97.00 97.00 97.00 97.00 97.00 97.00
2021 COSTEO 350,549.89 233,699.93 233,699.93 233,699.93 233,699.93 233,699.93 350,549.89 233,699.93 233,699.93 233,699.93 233,699.93 350,549.85 3,154,949.00
S/
GESTION DEL EMPLEO FISICO 97.00 97.00 97.00 97.00 97.00 97.00 97.00 97.00 97.00 97.00 97.00 97.00 97.00
060101 - INSTITUCION
AOI00138000080 (PAGO PERSONAL Muy Alta 2022 COSTEO
CAJAMARCA EDUCATIVA 315,494.90 245,384.92 245,384.92 245,384.92 245,384.92 245,384.92 315,494.90 245,384.92 245,384.92 245,384.92 245,384.94 315,494.90 3,154,949.00
NOMBRADO) S/
FISICO 97.00 97.00 97.00 97.00 97.00 97.00 97.00 97.00 97.00 97.00 97.00 97.00 97.00
2023 COSTEO 315,494.90 245,384.92 245,384.92 245,384.92 245,384.92 245,384.92 315,494.90 245,384.92 245,384.92 245,384.92 245,384.94 315,494.90 3,154,949.00
S/

FISICO 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00
2021 COSTEO 255,242.78 170,161.85 170,161.85 170,161.85 170,161.85 170,161.85 255,242.78 170,161.85 170,161.85 170,161.85 170,161.85 255,242.79 2,297,185.00
S/
GESTION DEL EMPLEO FISICO 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00
060101 - INSTITUCION
AOI00138000081 (PAGO PERSONAL Muy Alta 2022 COSTEO
CAJAMARCA EDUCATIVA 229,718.50 178,669.94 178,669.94 178,669.94 178,669.94 178,669.94 229,718.50 178,669.94 178,669.94 178,669.94 178,669.98 229,718.50 2,297,185.00
NOMBRADO) S/
FISICO 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00
2023 COSTEO 229,718.50 178,669.94 178,669.94 178,669.94 178,669.94 178,669.94 229,718.50 178,669.94 178,669.94 178,669.94 178,669.98 229,718.50 2,297,185.00
S/

FISICO 2,232.00 2,232.00 2,232.00 2,232.00 2,232.00 2,232.00 2,232.00 2,232.00 2,232.00 2,232.00 2,232.00 2,232.00 2,232.00
2021 COSTEO 460,399.78 306,933.19 306,933.19 306,933.19 306,933.19 306,933.19 460,399.78 306,933.19 306,933.19 306,933.19 306,933.19 460,399.73 4,143,598.00
S/
GESTION DEL EMPLEO FISICO 2,232.00 2,232.00 2,232.00 2,232.00 2,232.00 2,232.00 2,232.00 2,232.00 2,232.00 2,232.00 2,232.00 2,232.00 2,232.00
060101 - INSTITUCION
AOI00138000082 (PAGO PERSONAL Muy Alta 2022 COSTEO
CAJAMARCA EDUCATIVA 414,359.80 322,279.84 322,279.84 322,279.84 322,279.84 322,279.84 414,359.80 322,279.84 322,279.84 322,279.84 322,279.88 414,359.80 4,143,598.00
NOMBRADO) S/
FISICO 2,232.00 2,232.00 2,232.00 2,232.00 2,232.00 2,232.00 2,232.00 2,232.00 2,232.00 2,232.00 2,232.00 2,232.00 2,232.00
2023 COSTEO 414,359.80 322,279.84 322,279.84 322,279.84 322,279.84 322,279.84 414,359.80 322,279.84 322,279.84 322,279.84 322,279.88 414,359.80 4,143,598.00
S/

FISICO 2,642.00 2,642.00 2,642.00 2,642.00 2,642.00 2,642.00 2,642.00 2,642.00 2,642.00 2,642.00 2,642.00 2,642.00 2,642.00
2021 COSTEO 250,620.67 167,080.44 167,080.44 167,080.44 167,080.44 167,080.44 250,620.67 167,080.44 167,080.44 167,080.44 167,080.44 250,620.70 2,255,586.00
S/
GESTION DEL EMPLEO FISICO 2,642.00 2,642.00 2,642.00 2,642.00 2,642.00 2,642.00 2,642.00 2,642.00 2,642.00 2,642.00 2,642.00 2,642.00 2,642.00
060101 -
AOI00138000083 (PAGO PERSONAL DOCENTE Muy Alta 2022 COSTEO
CAJAMARCA 225,558.60 175,434.47 175,434.47 175,434.47 175,434.47 175,434.47 225,558.60 175,434.47 175,434.47 175,434.47 175,434.47 225,558.60 2,255,586.03
NOMBRADO) S/
FISICO 2,642.00 2,642.00 2,642.00 2,642.00 2,642.00 2,642.00 2,642.00 2,642.00 2,642.00 2,642.00 2,642.00 2,642.00 2,642.00
2023 COSTEO 225,558.60 175,434.47 175,434.47 175,434.47 175,434.47 175,434.47 225,558.60 175,434.47 175,434.47 175,434.47 175,434.47 225,558.60 2,255,586.03
S/

FISICO 218.00 218.00 218.00 218.00 218.00 218.00 218.00 218.00 218.00 218.00 218.00 218.00 218.00
2021 COSTEO 150,499.33 100,332.89 100,332.89 100,332.89 100,332.89 100,332.89 150,499.33 100,332.89 100,332.89 100,332.89 100,332.89 150,499.33 1,354,494.00
S/
GESTION DEL EMPLEO FISICO 218.00 218.00 218.00 218.00 218.00 218.00 218.00 218.00 218.00 218.00 218.00 218.00 218.00
060101 -
AOI00138000084 (PAGO PERSONAL DOCENTE Muy Alta 2022 COSTEO
CAJAMARCA 135,449.40 105,349.53 105,349.53 105,349.53 105,349.53 105,349.53 135,449.40 105,349.53 105,349.53 105,349.53 105,349.56 135,449.40 1,354,494.00
NOMBRADO) S/
FISICO 218.00 218.00 218.00 218.00 218.00 218.00 218.00 218.00 218.00 218.00 218.00 218.00 218.00
2023 COSTEO 135,449.40 105,349.53 105,349.53 105,349.53 105,349.53 105,349.53 135,449.40 105,349.53 105,349.53 105,349.53 105,349.56 135,449.40 1,354,494.00
S/
FISICO 1,165.00 1,165.00 1,165.00 1,165.00 1,165.00 1,165.00 1,165.00 1,165.00 1,165.00 1,165.00 1,165.00 1,165.00 1,165.00
2021 COSTEO 1,944,417.44 1,296,278.30 1,296,278.30 1,296,278.30 1,296,278.30 1,296,278.30 1,944,417.44 1,296,278.30 1,296,278.30 1,296,278.30 1,296,278.30 1,944,417.42 17,499,757.00
S/
GESTION DEL EMPLEO FISICO 1,165.00 1,165.00 1,165.00 1,165.00 1,165.00 1,165.00 1,165.00 1,165.00 1,165.00 1,165.00 1,165.00 1,165.00 1,165.00
060101 - INSTITUCION
AOI00138000085 (PERSONAL Muy Alta 2022 COSTEO 1,838,998.70 1,430,332.32 1,430,332.32 1,430,332.32 1,430,332.32 1,430,332.32 1,838,998.70 1,430,332.32 1,430,332.32 1,430,332.32 1,430,332.34 1,838,998.70 18,389,987.00
CAJAMARCA EDUCATIVA
NOMBRADO) S/
FISICO 1,165.00 1,165.00 1,165.00 1,165.00 1,165.00 1,165.00 1,165.00 1,165.00 1,165.00 1,165.00 1,165.00 1,165.00 1,165.00
2023 COSTEO 1,838,998.70 1,430,332.32 1,430,332.32 1,430,332.32 1,430,332.32 1,430,332.32 1,838,998.70 1,430,332.32 1,430,332.32 1,430,332.32 1,430,332.34 1,838,998.70 18,389,987.00
S/

FISICO 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00
2021 COSTEO 173,174.22 115,449.48 115,449.48 115,449.48 115,449.48 115,449.48 173,174.22 115,449.48 115,449.48 115,449.48 115,449.48 173,174.24 1,558,568.00
S/
GESTION DEL EMPLEO FISICO 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00
060101 - INSTITUCION
AOI00138000086 (PERSONAL Muy Alta 2022 COSTEO
CAJAMARCA EDUCATIVA 155,856.80 121,221.96 121,221.96 121,221.96 121,221.96 121,221.96 155,856.80 121,221.96 121,221.96 121,221.96 121,221.92 155,856.80 1,558,568.00
NOMBRADO). S/
FISICO 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00
2023 COSTEO 155,856.80 121,221.96 121,221.96 121,221.96 121,221.96 121,221.96 155,856.80 121,221.96 121,221.96 121,221.96 121,221.92 155,856.80 1,558,568.00
S/

FISICO 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00
2021 COSTEO 79,672.67 53,115.11 53,115.11 53,115.11 53,115.11 53,115.11 79,672.67 53,115.11 53,115.11 53,115.11 53,115.11 79,672.67 717,054.00
S/
GESTION DEL EMPLEO FISICO 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00
060101 - INSTITUCION
AOI00138000087 (PERSONAL Muy Alta 2022 COSTEO
NOMBRADO) . CAJAMARCA EDUCATIVA 71,705.40 55,770.87 55,770.87 55,770.87 55,770.87 55,770.87 71,705.40 55,770.87 55,770.87 55,770.87 55,770.84 71,705.40 717,054.00
S/
FISICO 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00 34.00
2023 COSTEO 71,705.40 55,770.87 55,770.87 55,770.87 55,770.87 55,770.87 71,705.40 55,770.87 55,770.87 55,770.87 55,770.84 71,705.40 717,054.00
S/

FISICO 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00
2021 COSTEO 170,749.22 113,832.81 113,832.81 113,832.81 113,832.81 113,832.81 170,749.22 113,832.81 113,832.81 113,832.81 113,832.81 170,749.27 1,536,743.00
S/
GESTION DEL EMPLEO FISICO 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00
060101 - INSTITUCION
AOI00138000088 (PERSONAL Muy Alta 2022 COSTEO
CAJAMARCA EDUCATIVA 153,674.30 119,524.46 119,524.46 119,524.46 119,524.46 119,524.46 153,674.30 119,524.46 119,524.46 119,524.46 119,524.42 153,674.30 1,536,743.00
NOMBRADO) . S/
FISICO 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00
2023 COSTEO 153,674.30 119,524.46 119,524.46 119,524.46 119,524.46 119,524.46 153,674.30 119,524.46 119,524.46 119,524.46 119,524.42 153,674.30 1,536,743.00
S/

FISICO 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00
2021 COSTEO 473,122.56 315,415.04 315,415.04 315,415.04 315,415.04 315,415.04 473,122.56 315,415.04 315,415.04 315,415.04 315,415.04 473,122.52 4,258,103.00
S/
GESTION DEL EMPLEO FISICO 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00
060101 - INSTITUCION
AOI00138000089 (PERSONAL Muy Alta 2022 COSTEO
CAJAMARCA EDUCATIVA 153,674.30 119,524.46 119,524.46 119,524.46 119,524.46 119,524.46 153,674.30 119,524.46 119,524.46 119,524.46 119,524.42 153,674.30 1,536,743.00
NOMBRADO) . S/
FISICO 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00
2023 COSTEO 153,674.30 119,524.46 119,524.46 119,524.46 119,524.46 119,524.46 153,674.30 119,524.46 119,524.46 119,524.46 119,524.42 153,674.30 1,536,743.00
S/

AOI00138000090 GESTION DEL EMPLEO 060101 - INSTITUCION Muy Alta FISICO 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00
(PERSONAL CAJAMARCA EDUCATIVA 2021 COSTEO
NOMBRADO) . 261,853.44 174,568.96 174,568.96 174,568.96 174,568.96 174,568.96 261,853.44 174,568.96 174,568.96 174,568.96 174,568.96 261,853.48 2,356,681.00
S/
FISICO 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00
2022 COSTEO 235,668.10 183,297.41 183,297.41 183,297.41 183,297.41 183,297.41 235,668.10 183,297.41 183,297.41 183,297.41 183,297.42 235,668.10 2,356,681.00
S/
2023 FISICO 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.00
COSTEO 235,668.10 183,297.41 183,297.41 183,297.41 183,297.41 183,297.41 235,668.10 183,297.41 183,297.41 183,297.41 183,297.42 235,668.10 2,356,681.00
S/

FISICO 38.00 38.00 38.00 38.00 38.00 38.00 38.00 38.00 38.00 38.00 38.00 38.00 38.00
2021 COSTEO 66,416.78 44,277.85 44,277.85 44,277.85 44,277.85 44,277.85 66,416.78 44,277.85 44,277.85 44,277.85 44,277.85 66,416.79 597,751.00
S/
GESTION DEL EMPLEO FISICO 38.00 38.00 38.00 38.00 38.00 38.00 38.00 38.00 38.00 38.00 38.00 38.00 38.00
060101 - INSTITUCION
AOI00138000091 (PERSONAL Muy Alta 2022 COSTEO
CAJAMARCA EDUCATIVA 59,775.10 46,491.74 46,491.74 46,491.74 46,491.74 46,491.74 59,775.10 46,491.74 46,491.74 46,491.74 46,491.78 59,775.10 597,751.00
NOMBRADO) . S/
FISICO 38.00 38.00 38.00 38.00 38.00 38.00 38.00 38.00 38.00 38.00 38.00 38.00 38.00
2023 COSTEO 59,775.10 46,491.74 46,491.74 46,491.74 46,491.74 46,491.74 59,775.10 46,491.74 46,491.74 46,491.74 46,491.78 59,775.10 597,751.00
S/

FISICO 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00
2021 COSTEO 370,102.44 246,734.96 246,734.96 246,734.96 246,734.96 246,734.96 370,102.44 246,734.96 246,734.96 246,734.96 246,734.96 370,102.48 3,330,922.00
S/
GESTION DEL EMPLEO FISICO 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00
060101 - INSTITUCION
AOI00138000092 (PERSONAL Muy Alta 2022 COSTEO
CAJAMARCA EDUCATIVA 333,092.20 259,071.71 259,071.71 259,071.71 259,071.71 259,071.71 333,092.20 259,071.71 259,071.71 259,071.71 259,071.72 333,092.20 3,330,922.00
NOMBRADO) . S/
FISICO 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00 145.00
2023 COSTEO 333,092.20 259,071.71 259,071.71 259,071.71 259,071.71 259,071.71 333,092.20 259,071.71 259,071.71 259,071.71 259,071.72 333,092.20 3,330,922.00
S/

FISICO 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00
2021 COSTEO 239,974.78 159,983.19 159,983.19 159,983.19 159,983.19 159,983.19 239,974.78 159,983.19 159,983.14 159,983.19 159,983.19 239,974.78 2,159,773.00
S/
GESTION DEL FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
060101 - INSTITUCION
AOI00138000093 EMPLEO(PERSONAL Muy Alta 2022 COSTEO
CAJAMARCA EDUCATIVA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOMBRADO) . S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00
2021 COSTEO 85,030.44 56,686.96 56,686.96 56,686.96 56,686.96 56,686.96 85,030.44 56,686.96 56,686.96 56,686.96 56,686.96 85,030.48 765,274.00
S/
GESTION DEL EMPLEO FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
060101 - INSTITUCION
AOI00138000094 (PERSONAL Muy Alta 2022 COSTEO
CAJAMARCA EDUCATIVA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOMBRADO) . S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00 53.00
2021 COSTEO 190,920.22 127,280.15 127,280.15 127,280.15 127,280.15 127,280.15 190,920.22 127,280.15 127,280.15 127,280.15 127,280.15 190,920.21 1,718,282.00
S/
GESTION DEL EMPLEO FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
060101 - INSTITUCION
AOI00138000096 (PERSONAL Muy Alta 2022 COSTEO
CAJAMARCA EDUCATIVA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOMBRADO) . S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00138000097 GESTION DEL EMPLEO 060101 - INSTITUCION Muy Alta FISICO 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00 29.00
(PERSONAL CAJAMARCA EDUCATIVA 2021 COSTEO
NOMBRADO) . 124,549.33 83,032.89 83,032.89 83,032.89 83,032.89 83,032.89 124,549.33 83,032.89 83,032.89 83,032.89 83,032.89 124,549.33 1,120,944.00
S/
2022 FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
COSTEO
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1,914.00 1,914.00 1,914.00 1,914.00 1,914.00 1,914.00 1,914.00 1,914.00 1,914.00 1,914.00 1,914.00 1,914.00 1,914.00
2021 COSTEO 335,197.00 223,464.67 223,464.67 223,464.67 223,464.67 223,464.67 335,197.00 223,464.67 223,464.67 223,464.67 223,464.64 335,197.00 3,016,773.00
S/
GESTION DEL EMPLEO FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
060101 - INSTITUCION
AOI00138000098 (PERSONAL Muy Alta 2022 COSTEO
CAJAMARCA EDUCATIVA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOMBRADO) . S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 970.00 970.00 970.00 970.00 970.00 970.00 970.00 970.00 970.00 970.00 970.00 970.00 970.00
2021 COSTEO 83,253.33 55,502.22 55,502.22 55,502.22 55,502.22 55,502.22 83,253.33 55,502.22 55,502.22 55,502.22 55,502.22 83,253.36 749,280.00
S/
GESTION DEL EMPLEO FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
060101 -
AOI00138000099 (PERSONAL DOCENTE Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOMBRADO) . S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00 58.00
2021 COSTEO 43,339.11 28,892.74 28,892.74 28,892.74 28,892.74 28,892.74 43,339.11 28,892.74 28,892.74 28,892.74 28,892.74 43,339.12 390,052.00
S/
GESTION DEL EMPLEO FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
060101 -
AOI00138000100 (PERSONAL DOCENTE Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOMBRADO) . S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 6,697.22 4,464.81 4,464.81 4,464.81 4,464.81 4,464.81 6,697.22 4,464.83 4,464.81 4,464.81 4,464.84 6,697.22 60,275.00
S/
GESTION DEL EMPLEO FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
060101 -
AOI00138000107 (PAGO DE PERSONAL DOCENTE Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CAS) S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 1,298.78 865.85 865.85 865.85 865.85 865.85 1,298.78 865.85 865.85 865.85 865.85 1,298.78 11,688.99
S/
GESTION DEL EMPLEO FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
060101 -
AOI00138000108 (PAGO DE PERSONAL DOCENTE Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CAS) S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00138000121 GESTION DEL EMPLEO 060101 - PERSONA Muy Alta 2021 FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
(PAGO DE PERSONAL CAJAMARCA 21,959.89 14,639.93 14,639.93 14,639.93 14,639.93 14,639.93 21,959.89 14,639.93 14,639.93 14,639.93 14,639.93 21,959.85 197,639.00
NOMBRADO) COSTEO
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 731.67 487.78 487.78 487.78 487.78 487.78 731.67 487.78 487.78 487.78 487.78 731.64 6,585.00
S/
GESTION DEL EMPLEO FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
060101 -
AOI00138000124 (PAGO DE PERSONAL PERSONA Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOMBRADO) S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
2021 COSTEO 143,299.00 95,532.67 95,532.67 95,532.67 95,532.67 95,532.67 143,299.00 95,532.67 95,532.67 95,532.67 95,532.64 143,299.00 1,289,691.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GESTION 060101 -
AOI00138000140 ACCION Muy Alta 2022 COSTEO
ADMINISTRATIVA CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00
2021 COSTEO 15,977.00 10,651.33 10,651.33 10,651.33 10,651.33 10,651.33 15,977.00 10,651.33 10,651.33 10,651.33 10,651.36 15,977.00 143,793.00
S/
DESARROLLO DE LA FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
060101 - INSTITUCION
AOI00138000141 EDUCACION LABORAL Muy Alta 2022 COSTEO
CAJAMARCA EDUCATIVA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Y TECNICA S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00
2021 COSTEO 280.00 186.67 186.67 186.67 186.67 186.67 280.00 186.67 186.67 186.67 186.64 280.00 2,520.00
S/
DESARROLLO DE LA FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
060101 -
AOI00138000142 EDUCACION LABORAL ACCION Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Y TECNICA S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 0.00 5.00 5.00 5.00
2021 COSTEO 3,895.89 2,597.26 2,597.26 2,597.26 2,597.26 2,597.26 3,895.89 2,597.26 2,597.26 2,597.26 2,597.26 3,895.88 35,063.00
S/
DESARROLLO DE LA FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
060101 -
AOI00138000143 EDUCACION LABORAL DOCENTE Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Y TECNICA S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 71.00 71.00 71.00 71.00 71.00 71.00 71.00 71.00 71.00 71.00 71.00 71.00 71.00
2021 COSTEO 11,430.78 7,620.52 7,620.52 7,620.52 7,620.52 7,620.52 11,430.78 7,620.52 7,620.52 7,620.52 7,620.50 11,430.78 102,877.00
S/
DESARROLLO DEL FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CICLO AVANZADO DE 060101 - INSTITUCION
AOI00138000146 Muy Alta 2022 COSTEO
LA EDUCACION CAJAMARCA EDUCATIVA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
BASICA ALTERNATIVA S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
2021 COSTEO 33,185.78 22,123.85 22,123.85 22,123.85 22,123.85 22,123.85 33,185.78 22,123.85 22,123.85 22,123.85 22,123.85 33,185.79 298,672.00
S/
DESARROLLO DEL FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CICLO INTERMEDIO DE 060101 -
AOI00138000148 PLANILLA Muy Alta 2022 COSTEO
LA EDUCACION CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
BASICA ALTERNATIVA S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
2021 COSTEO 101,511.78 67,674.52 67,674.52 67,674.52 67,674.52 67,674.52 101,511.78 67,674.52 67,674.52 67,674.52 67,674.52 101,511.76 913,606.00
S/
DESARROLLO DEL FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CICLO INTERMEDIO DE 060101 -
AOI00138000149 PLANILLA Muy Alta 2022 COSTEO
LA EDUCACION CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
BASICA ALTERNATIVA S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 43.00 43.00 43.00 43.00 43.00 43.00 43.00 43.00 43.00 43.00 43.00 43.00 43.00
2021 COSTEO 12,918.11 8,612.07 8,612.07 8,612.07 8,612.07 8,612.07 12,918.11 8,612.07 8,612.07 8,612.07 8,612.07 12,918.15 116,263.00
S/
DESARROLLO DEL FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CICLO INTERMEDIO DE 060101 - INSTITUCION
AOI00138000150 Muy Alta 2022 COSTEO
LA EDUCACION CAJAMARCA EDUCATIVA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
BASICA ALTERNATIVA S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
2021 COSTEO 3,773.67 2,515.78 2,515.78 2,515.78 2,515.78 2,515.78 3,773.67 2,515.78 2,515.78 2,515.78 2,515.78 3,773.64 33,963.00
S/
DESARROLLO DEL FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CICLO INTERMEDIO DE 060101 -
AOI00138000151 PLANILLA Muy Alta 2022 COSTEO
LA EDUCACION CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
BASICA ALTERNATIVA S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AOI00138000153 OBLIGACIONES 060101 - PLANILLA Muy Alta FISICO 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
PREVISIONALES CAJAMARCA 2021 COSTEO 24,953.00 16,635.33 16,635.33 16,635.33 16,635.33 16,635.33 24,953.00 16,635.33 16,635.33 16,635.33 16,635.33 24,953.03 224,577.00
S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2023 FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
2021 COSTEO 1,647.78 1,098.52 1,098.52 1,098.52 1,098.52 1,098.52 1,647.78 1,098.52 1,098.52 1,098.52 1,098.52 1,647.76 14,830.00
S/
SUPERVISION Y FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
060101 -
AOI00138000155 MONITOREO DE ALUMNO Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ACTIVIDADES S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 2,457.11 1,638.07 1,638.07 1,638.07 1,638.07 1,638.07 2,457.11 1,638.07 1,638.07 1,638.07 1,638.07 2,457.15 22,114.00
S/
GESTION DEL EMPLEO FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
060101 -
AOI00138000187 (PAGO DE PERSONAL ACCION Muy Alta 2022 COSTEO
CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CAS) S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 06.01 - ÁREA DE GESTIÓN PEDAGÓGICA

OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.01 - ACOMPAÑAMIENTO INTEGRAL A FAMILIAS INVOLUCRADAS EN EL PROCESO EDUCATIVO.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 55.00 55.00 55.00 55.00 55.00 55.00 55.00 55.00 55.00 55.00 55.00 55.00 55.00
ASISTENCIA A 2021 COSTEO 193.33 128.89 128.89 128.89 128.89 128.89 193.33 128.89 128.89 128.89 128.89 193.33 1,740.00
FAMILIAS DE S/
ESTUDIANTES DE FISICO 0.00 0.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
INSTITUCIONES 060101 -
AOI00138000007 FAMILIA Muy Alta 2022 COSTEO
EDUCATIVAS CAJAMARCA 0.00 0.00 262.50 262.50 262.50 262.50 262.50 262.50 262.50 262.50 262.50 262.50 2,625.00
INCLUSIVAS PARA S/
PARTICIPACION EN FISICO 0.00 0.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
PROCESO EDUCATIVO 2023 COSTEO 0.00 0.00 262.50 262.50 262.50 262.50 262.50 262.50 262.50 262.50 262.50 262.50 2,625.00
S/

FISICO 0.00 0.00 0.00 0.00 55.00 55.00 0.00 55.00 0.00 55.00 0.00 55.00 55.00
ASISTENCIA A 2021 COSTEO 0.00 0.00 0.00 0.00 2,720.00 2,720.00 0.00 2,720.00 0.00 2,720.00 0.00 2,720.00 13,600.00
FAMILIAS DE S/
ESTUDIANTES DE FISICO 0.00 0.00 0.00 0.00 42.00 42.00 0.00 42.00 0.00 42.00 0.00 42.00 42.00
CENTROS DE 060101 -
AOI00138000018 FAMILIA Muy Alta 2022 COSTEO
EDUCACION BASICA CAJAMARCA 0.00 0.00 0.00 0.00 2,720.00 2,720.00 0.00 2,720.00 0.00 2,720.00 0.00 2,720.00 13,600.00
ESPECIAL PARA S/
PARTICIPACION EN FISICO 0.00 0.00 0.00 0.00 42.00 42.00 0.00 42.00 0.00 42.00 0.00 42.00 42.00
PROCESO EDUCATIVO 2023 COSTEO 0.00 0.00 0.00 0.00 2,720.00 2,720.00 0.00 2,720.00 0.00 2,720.00 0.00 2,720.00 13,600.00
S/

AOI00138000019 ASISTENCIA A 060101 - FAMILIA Muy Alta FISICO 0.00 0.00 0.00 0.00 55.00 55.00 0.00 55.00 0.00 55.00 0.00 55.00 55.00
FAMILIAS DE CAJAMARCA 2021 COSTEO
ESTUDIANTES DE 0.00 0.00 0.00 0.00 234.80 234.80 0.00 234.80 0.00 234.80 0.00 234.80 1,174.00
S/
LOSPROGRAMAS DE
INTERVENCION FISICO 0.00 0.00 0.00 0.00 38.00 38.00 0.00 38.00 0.00 38.00 0.00 38.00 38.00
TEMPRANA 2022 COSTEO 0.00 0.00 0.00 0.00 680.00 680.00 0.00 680.00 0.00 680.00 0.00 680.00 3,400.00
PARAPARTICIPACION S/
EN EL PROCESO 2023 FISICO 0.00 0.00 0.00 0.00 38.00 38.00 0.00 38.00 0.00 38.00 0.00 38.00 38.00
EDUCATIVO
COSTEO 0.00 0.00 0.00 0.00 680.00 680.00 0.00 680.00 0.00 680.00 0.00 680.00 3,400.00
S/

FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
CONTRATACION 2021 COSTEO 3,809.11 2,539.41 2,539.41 2,539.41 2,539.41 2,539.41 3,809.11 2,539.41 2,539.41 2,539.41 2,539.40 3,809.10 34,282.00
OPORTUNA Y PAGO S/
DE PERSONAL PARA FISICO 0.00 0.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 20.00
060101 -
AOI00138000048 ATENCION DE PERSONA Muy Alta 2022 COSTEO
PROGRAMAS DE CAJAMARCA 0.00 0.00 3,574.00 3,574.00 3,574.00 3,574.00 4,174.00 3,574.00 3,574.00 3,574.00 3,574.00 4,174.00 36,940.00
INTERVENCION S/
TEMPRANA FISICO 0.00 0.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 20.00
2023 COSTEO 0.00 0.00 3,574.00 3,574.00 3,574.00 3,574.00 4,174.00 3,574.00 3,574.00 3,574.00 3,574.00 4,174.00 36,940.00
S/

CONTRATACION FISICO 536.00 536.00 536.00 536.00 536.00 536.00 536.00 536.00 536.00 536.00 536.00 536.00 536.00
OPORTUNA Y PAGO 2021 COSTEO 1,569.56 1,046.37 1,046.37 1,046.37 1,046.37 1,046.37 1,569.56 1,046.37 1,046.37 1,046.37 1,046.37 1,569.55 14,126.00
DE PERSONAL EN S/
INSTITUCIONES FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
EDUCATIVAS 060101 -
AOI00138000049 PERSONA Muy Alta 2022 COSTEO
INCLUSIVAS, CENTROS CAJAMARCA 0.00 0.00 2,112.50 2,112.50 2,112.50 2,112.50 2,412.50 2,112.50 2,112.50 2,112.50 2,112.50 2,412.50 21,725.00
DE EDUCACION S/
BASICA ESPECIAL Y FISICO 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 10.00
CENTROS DE 2023 COSTEO
RECURSOS 0.00 0.00 2,112.50 2,112.50 2,112.50 2,112.50 2,412.50 2,112.50 2,112.50 2,112.50 2,112.50 2,412.50 21,725.00
S/

AEI.01.02 - MATERIAL EDUCATIVO SUFICIENTE, PERTINENTE Y ADECUADO A LOS ESTUDIANTES DE EDUCACIÓN BÁSICA Y SUPERIOR.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 11.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.00
2021 COSTEO 163,464.44 108,976.30 108,976.30 108,976.30 108,976.30 108,976.30 163,464.44 108,976.30 108,976.30 108,976.30 108,976.30 163,464.44 1,471,180.02
DOTACION DE S/
MATERIAL FUNGIBLE FISICO 0.00 11.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.00
PARA AULAS DE 060101 -
AOI00138000006 AULA Muy Alta 2022 COSTEO
INSTITUCIONES CAJAMARCA 0.00 616,733.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 616,733.00
EDUCATIVAS DE S/
EDUCACION FISICO 0.00 11.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.00
2023 COSTEO 0.00 616,733.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 616,733.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO
DOTACION DE 0.00 0.00 0.00 0.00 0.00 0.00 10,612.00 0.00 0.00 0.00 0.00 0.00 10,612.00
S/
MATERIALES Y
EQUIPOS EDUCATIVOS FISICO 0.00 0.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
060101 - INSTITUCION
AOI00138000017 PARA CENTROS DE Muy Alta 2022 COSTEO
CAJAMARCA EDUCATIVA 0.00 0.00 3,840.00 3,840.00 3,840.00 3,840.00 3,840.00 3,840.00 3,840.00 3,840.00 3,840.00 3,840.00 38,400.00
EDUCACION BASICA S/
ESPECIAL Y CENTROS
FISICO 0.00 0.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
DE RECURSOS
2023 COSTEO 0.00 0.00 3,840.00 3,840.00 3,840.00 3,840.00 3,840.00 3,840.00 3,840.00 3,840.00 3,840.00 3,840.00 38,400.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 1,826.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,826.00
DOTACION DE S/
MATERIALES Y FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
EQUIPOS EDUCATIVOS 060101 - INSTITUCION
AOI00138000021 Muy Alta 2022 COSTEO
PARA PROGRAMAS DE CAJAMARCA EDUCATIVA 0.00 0.00 0.00 2,250.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,250.00
INTERVENCION S/
TEMPRANA FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 2,250.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,250.00
S/

AEI.01.03 - INSTITUCIONES DE EDUCACIÓN BÁSICA Y SUPERIOR CON INFRAESTRUCTURA Y EQUIPAMIENTO MODERNO Y ADECUADO.
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD PERIODO PROGRAMACION MENSUAL TOTAL
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
MANTENIMIENTO Y FISICO 373.00 373.00 373.00 373.00 373.00 373.00 373.00 373.00 373.00 373.00 373.00 373.00 373.00
OPERACIÓN DE 2021 COSTEO 24,360.89 16,240.59 16,240.59 16,240.59 16,240.59 16,240.59 24,360.89 16,240.59 16,240.59 16,240.59 16,240.59 24,360.91 219,248.00
LOCALES ESCOLARES S/
DE INSTITUCIONES FISICO 373.00 373.00 373.00 373.00 373.00 373.00 373.00 373.00 373.00 373.00 373.00 373.00 373.00
EDUCATIVAS DE 060101 - INSTITUCION
AOI00138000029 Muy Alta 2022 COSTEO
EDUCACION BASICA CAJAMARCA EDUCATIVA 20,400.00 20,400.00 24,000.00 24,000.00 24,000.00 2,000.00 22,000.00 22,000.00 22,000.00 22,000.00 22,000.00 22,000.00 246,800.00
REGULAR CON S/
CONDICIONES FISICO 373.00 373.00 373.00 373.00 373.00 373.00 373.00 373.00 373.00 373.00 373.00 373.00 373.00
ADECUADAS PARA SU 2023 COSTEO
FUNCIONAMIENTO 20,400.00 20,400.00 24,000.00 24,000.00 24,000.00 2,000.00 22,000.00 22,000.00 22,000.00 22,000.00 22,000.00 22,000.00 246,800.00
S/

MANTENIMIENTO Y FISICO 410.00 410.00 410.00 410.00 410.00 410.00 410.00 410.00 410.00 410.00 410.00 410.00 4,920.00
OPERACIÓN DE 2021 COSTEO 123,718.11 82,478.74 82,478.74 82,478.74 82,478.74 82,478.74 123,718.11 82,478.74 82,478.74 82,478.74 82,478.74 123,718.12 1,113,463.00
LOCALES ESCOLARES S/
DE INSTITUCIONES FISICO 410.00 410.00 410.00 410.00 410.00 410.00 410.00 410.00 410.00 410.00 410.00 410.00 4,920.00
EDUCATIVAS DE 060101 - INSTITUCION
AOI00138000046 Muy Alta 2022 COSTEO
EDUCACION BASICA CAJAMARCA EDUCATIVA 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 720,000.00
REGULAR CON S/
CONDICIONES FISICO 410.00 410.00 410.00 410.00 410.00 410.00 410.00 410.00 410.00 410.00 410.00 410.00 4,920.00
ADECUADAS PARA SU 2023 COSTEO
FUNCIONAMIENTOÇ 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 720,000.00
S/

FISICO 107.00 107.00 107.00 107.00 107.00 107.00 107.00 107.00 107.00 107.00 107.00 107.00 1,284.00
2021 COSTEO 85,607.33 57,071.56 57,071.56 57,071.56 57,071.56 57,071.56 85,607.33 57,071.56 57,071.56 57,071.56 57,071.56 85,607.33 770,466.03
S/
FISICO 107.00 107.00 107.00 107.00 107.00 107.00 107.00 107.00 107.00 107.00 107.00 107.00 1,284.00
SERVICIOS BASICOS 060101 - INSTITUCION
AOI00138000047 Muy Alta 2022 COSTEO
DE II.EE SECUNDARIA CAJAMARCA EDUCATIVA 55,200.00 55,200.00 55,200.00 55,200.00 55,200.00 55,200.00 55,200.00 55,200.00 55,200.00 55,200.00 55,200.00 55,200.00 662,400.00
S/
FISICO 107.00 107.00 107.00 107.00 107.00 107.00 107.00 107.00 107.00 107.00 107.00 107.00 1,284.00
2023 COSTEO 55,200.00 55,200.00 55,200.00 55,200.00 55,200.00 55,200.00 55,200.00 55,200.00 55,200.00 55,200.00 55,200.00 55,200.00 662,400.00
S/

AEI.01.05 - LIDERAZGO PEDAGÓGICO Y ENSEÑANZA ESPECIALIZADA EN INSTITUCIONES EDUCATIVAS.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00
CONTRATACION 2021 COSTEO
OPORTUNA Y PAGO 384,555.11 256,370.07 256,370.07 256,370.07 256,370.07 256,370.07 384,555.11 256,370.07 256,370.09 256,370.09 256,370.07 384,555.11 3,460,996.00
S/
DEL PERSONAL
ADMINISTRATIVO Y DE FISICO 243.00 243.00 243.00 243.00 243.00 243.00 243.00 243.00 243.00 243.00 243.00 243.00 243.00
060101 - INSTITUCION
AOI00138000009 APOYO DE LAS Muy Alta 2022 COSTEO
CAJAMARCA EDUCATIVA 512,315.40 373,728.15 373,728.15 373,728.15 373,728.15 373,728.15 446,628.15 373,728.15 373,728.15 373,728.15 373,728.15 446,628.26 4,769,125.16
INSTITUCIONES S/
EDUCATIVAS DE
FISICO 243.00 243.00 243.00 243.00 243.00 243.00 243.00 243.00 243.00 243.00 243.00 243.00 243.00
EDUCACION BASICA
REGULAR 2023 COSTEO 512,315.40 373,728.15 373,728.15 373,728.15 373,728.15 373,728.15 446,628.15 373,728.15 373,728.15 373,728.15 373,728.15 446,628.26 4,769,125.16
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 158,488.89 105,659.26 105,659.26 105,659.26 105,659.26 105,659.26 158,488.89 105,659.26 105,659.26 105,659.25 105,659.26 158,488.89 1,426,400.00
ACOMPAÑAMIENTO S/
PEDAGOGICO A FISICO 0.00 0.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00
INSTITUCIONES 060101 -
AOI00138000016 DOCENTE Muy Alta 2022 COSTEO
EDUCATIVAS CAJAMARCA 0.00 0.00 124,000.00 124,000.00 124,000.00 210,000.00 131,200.00 210,000.00 124,000.00 124,000.00 124,000.00 131,200.00 1,426,400.00
MULTIEDAD Y S/
MULTIGRADO FISICO 0.00 0.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00
2023 COSTEO 0.00 0.00 124,000.00 124,000.00 124,000.00 210,000.00 131,200.00 210,000.00 124,000.00 124,000.00 124,000.00 131,200.00 1,426,400.00
S/

OEI.07 - Promover el ejercicio de los derechos de las poblaciones vulnerables.


AEI.07.06 - SERVICIOS EDUCATIVOS INTEGRALES EN LAS DIFERENTES MODALIDADES A NIÑOS, NIÑAS Y JÓVENES CON DISCAPACIDAD.
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD PERIODO PROGRAMACION MENSUAL TOTAL
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
MANTENIMIENTO Y 2021 COSTEO 1,796.89 1,197.93 1,197.93 1,197.93 1,197.93 1,197.93 1,796.89 1,197.93 1,197.93 1,197.93 1,197.93 1,796.85 16,172.00
ACONDICIONAMIENTO S/
DE ESPACIOS EN FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
LOCALES DE LOS 060101 - LOCAL
AOI00138000022 Muy Alta 2022 COSTEO
CENTROS DE CAJAMARCA ESCOLAR 2,800.00 2,800.00 2,800.00 2,800.00 2,800.00 2,800.00 2,800.00 2,800.00 2,800.00 2,800.00 2,800.00 2,800.00 33,600.00
EDUCACION BASICA S/
ESPECIAL Y CENTROS FISICO 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
DE RECURSOS 2023 COSTEO 2,800.00 2,800.00 2,800.00 2,800.00 2,800.00 2,800.00 2,800.00 2,800.00 2,800.00 2,800.00 2,800.00 2,800.00 33,600.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 547.08 547.08 547.08 547.08 547.08 547.08 547.08 547.08 547.08 547.08 547.08 547.12 6,565.00
MANTENIMIENTO Y S/
ACONDICIONAMIENTO FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
DE ESPACIOS EN 060101 - LOCAL
AOI00138000028 Muy Alta 2022 COSTEO
PROGRAMAS DE CAJAMARCA ESCOLAR 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 14,400.00
INTERVENCION S/
TEMPRANA FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 14,400.00
S/

FISICO 0.00 0.00 0.00 0.00 0.00 0.00 5.00 0.00 0.00 0.00 0.00 0.00 5.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 144.00 0.00 0.00 0.00 0.00 0.00 144.00
S/
SUPERVISION Y FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MONITORE DE 060101 -
AOI00138000117 ACCION Muy Alta 2022 COSTEO
ACTIVIDADES CAJAMARCA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ADMINISTRATIVAS S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 230.00 153.33 153.33 153.33 153.33 153.33 230.00 153.33 153.33 153.33 153.33 230.03 2,070.00
S/
IMPLEMENTACIÓN,
EQUIPAMIENTO Y 060101 - FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AOI00138000118 FUNCIONAMIENTO CAJAMARCA ESTUDIANTES Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INSTITUCIONAL S/
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
2021 COSTEO 16,666.67 11,111.11 11,111.11 11,111.11 11,111.11 11,111.11 16,666.67 11,111.11 11,111.11 11,111.11 11,111.11 16,666.67 150,000.00
S/
FORTALECIMIENTO DE FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 3.00
COMPETENCIAS DE
AOI00138000053 060100 - INFORME Muy Alta 2022 COSTEO
DIRECTIVOS DEL 0.00 0.00 30,000.00 0.00 0.00 30,000.00 0.00 0.00 0.00 30,000.00 0.00 0.00 90,000.00
NIVEL INICIAL S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 3.00
2023 COSTEO 0.00 0.00 30,000.00 0.00 0.00 30,000.00 0.00 0.00 0.00 30,000.00 0.00 0.00 90,000.00
S/

CENTRO DE COSTO: 06.02 - ÁREA DE GESTIÓN INSTITUCIONAL


OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.
AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
2021 COSTEO 20,569.00 13,712.67 13,712.67 13,712.67 13,712.67 13,712.67 20,569.00 13,712.67 13,712.67 13,712.67 13,712.64 20,569.00 185,121.00
FORMULACIÓN E S/
IMPLEMENTACIÓN DE FISICO 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00
INSTRUMENTOS DE 060101 -
AOI00138000001 PLAN Muy Alta 2022 COSTEO
GESTIÓN Y CAJAMARCA 25,850.00 25,850.00 25,850.00 25,850.00 25,850.00 25,850.00 25,850.00 25,850.00 25,850.00 25,850.00 25,850.00 25,850.00 310,200.00
PLANIFICACIÓN-PEL S/
CAJAMARCA FISICO 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00
2023 COSTEO 25,850.00 25,850.00 25,850.00 25,850.00 25,850.00 25,850.00 25,850.00 25,850.00 25,850.00 25,850.00 25,850.00 25,850.00 310,200.00
S/

COSTEO TOTAL AÑO 2021 S/ 185,534,674.04


COSTEO TOTAL AÑO 2022 S/ 178,531,284.19
COSTEO TOTAL AÑO 2023 S/ 178,531,284.19

U.M. = Unidad de Medida


FIRMA
Anexo B-4
PLAN OPERATIVO INSTITUCIONAL MULTIANUAL CON PROGRAMACIÓN FÍSICA Y COSTEO (Elaborado)
Año : 2021 - 2023

Periodo POI Multianual 2021 - 2023


Nivel de Gobierno R - GOBIERNOS REGIONALES
Sector 99 - GOBIERNOS REGIONALES
Pliego 445 -
Unidad Ejecutora 001381 - GOB. REG. CAJAMARCA - EDUCACION UGEL SAN MARCOS

CENTRO DE COSTO: 05.01 - ÁREA DE GESTIÓN ADMINISTRATIVA, INFRAESTRUCTURA Y EQUIPAMIENTO

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00
2021 COSTEO 41,514.00 41,514.00 41,514.00 41,514.00 41,514.00 41,514.00 41,514.00 41,514.00 41,514.00 41,514.00 41,514.00 41,514.00 498,168.00
DOTACIÓN DE S/
MATERIAL Y RECURSOS FISICO 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00
EDUCATIVOS PARA INSTITUCION
AOI00138100058 061000 - Muy Alta 2022 COSTEO
ESTUDIANTES DE EDUCATIVA 41,514.00 41,514.00 41,514.00 41,514.00 41,514.00 41,514.00 41,514.00 41,514.00 41,514.00 41,514.00 41,514.00 41,514.00 498,168.00
EDUCACIÓN BÁSICA S/
REGULAR - PRIMARIA FISICO 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00
2023 COSTEO 41,514.00 41,514.00 41,514.00 41,514.00 41,514.00 41,514.00 41,514.00 41,514.00 41,514.00 41,514.00 41,514.00 41,514.00 498,168.00
S/

FISICO 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00
2021 COSTEO
DOTACIÓN DE 0.00 11,412.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11,412.00
S/
MATERIAL Y RECURSOS
EDUCATIVOS PARA FISICO 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00
INSTITUCION
AOI00138100059 ESTUDIANTES DE 061000 - Muy Alta 2022 COSTEO
EDUCATIVA 0.00 11,412.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11,412.00
EDUCACIÓN BÁSICA S/
REGULAR-
FISICO 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00
SECUNDARIA
2023 COSTEO 0.00 11,412.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11,412.00
S/

DOTACIÓN DE FISICO 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00
MATERIAL FUNGIBLE 2021 COSTEO
PARA AULAS DE 0.00 0.00 100,808.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100,808.00
S/
INSTITUCIONES
EDUCATIVAS DE FISICO 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00
AOI00138100060 EDUCACIÓN BÁSICA 061000 - ACCION Muy Alta 2022 COSTEO
REGULAR Y 0.00 0.00 100,808.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100,808.00
S/
EDUCACIÓN
FISICO 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00
INTERCULTURAL 2023 COSTEO 0.00 0.00 100,808.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100,808.00
BILINGUE S/

CENTRO DE COSTO: 05.05.01 - RECURSOS HUMANOS

OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.05 - LIDERAZGO PEDAGÓGICO Y ENSEÑANZA ESPECIALIZADA EN INSTITUCIONES EDUCATIVAS.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00138100040 CONTRATACIÓN 061000 - INSTITUCION Muy Alta 2021 FISICO 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00
OPORTUNA Y PAGO DE EDUCATIVA COSTEO 470,832.00 470,832.00 470,832.00 470,832.00 470,832.00 470,832.00 470,832.00 470,832.00 470,832.00 470,832.00 470,832.00 470,832.00 5,649,984.00
PERSONAL DOCENTE Y S/
PROMOTORAS DE LAS FISICO 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00
INSTITUCIONES
2022 COSTEO
EDUCATIVAS DE 470,832.00 470,832.00 470,832.00 470,832.00 470,832.00 470,832.00 470,832.00 470,832.00 470,832.00 470,832.00 470,832.00 470,832.00 5,649,984.00
EDUCACIÓN BÁSICA S/
REGULAR - INICIAL FISICO 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00
2023 COSTEO 470,832.00 470,832.00 470,832.00 470,832.00 470,832.00 470,832.00 470,832.00 470,832.00 470,832.00 470,832.00 470,832.00 470,832.00 5,649,984.00
S/

FISICO 0.00 0.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00
CONTRATACIÓN 2021 COSTEO 0.00 0.00 31,500.00 31,500.00 31,500.00 31,500.00 31,500.00 31,500.00 31,500.00 31,500.00 31,500.00 31,500.00 315,000.00
OPORTUNA Y PAGO DE S/
PERSONAL DOCENTE Y FISICO 0.00 0.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00
PROMOTORAS DE LAS INSTITUCION
AOI00138100041 061000 - Muy Alta 2022 COSTEO
INSTITUCIONES EDUCATIVA 0.00 0.00 31,500.00 31,500.00 31,500.00 31,500.00 31,500.00 31,500.00 31,500.00 31,500.00 31,500.00 31,500.00 315,000.00
EDUCATIVAS DE S/
EDUCACIÓN BÁSICA FISICO 0.00 0.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00 45.00
REGULAR -PEC 2023 COSTEO 0.00 0.00 31,500.00 31,500.00 31,500.00 31,500.00 31,500.00 31,500.00 31,500.00 31,500.00 31,500.00 31,500.00 315,000.00
S/

FISICO 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 1,812.00
CONTRATACIÓN 2021 COSTEO 1,843,722.25 1,843,722.25 1,843,722.25 1,843,722.25 1,843,722.25 1,843,722.25 1,843,722.25 1,843,722.25 1,843,722.25 1,843,722.25 1,843,722.25 1,843,722.25 22,124,667.00
OPORTUNA Y PAGO
S/
DEL PERSONAL
DOCENTE Y FISICO 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 1,812.00
INSTITUCION
AOI00138100042 PROMOTORAS DE LAS 061000 - Muy Alta 2022 COSTEO 1,843,722.25 1,843,722.25 1,843,722.25 1,843,722.25 1,843,722.25 1,843,722.25 1,843,722.25 1,843,722.25 1,843,722.25 1,843,722.25 1,843,722.25 1,843,722.25 22,124,667.00
EDUCATIVA
INSTITUCIONES S/
EDUCATIVAS DE
FISICO 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 151.00 1,812.00
EDUCACIÓN BÁSICA
REGULAR - PRIMARIA 2023 COSTEO 1,843,722.25 1,843,722.25 1,843,722.25 1,843,722.25 1,843,722.25 1,843,722.25 1,843,722.25 1,843,722.25 1,843,722.25 1,843,722.25 1,843,722.25 1,843,722.25 22,124,667.00
S/

CONTRATACIÓN FISICO 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00
OPORTUNA Y PAGO 2021 COSTEO
DEL PERSONAL 946,851.00 946,851.00 946,851.00 946,851.00 946,851.00 946,851.00 946,851.00 946,851.00 946,851.00 946,851.00 946,851.00 946,851.00 11,362,212.00
S/
DOCENTE Y
PROMOTORAS DE LAS FISICO 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00
INSTITUCION
AOI00138100043 INSTITUCIONES 061000 - Muy Alta 2022 COSTEO
EDUCATIVAS DE EDUCATIVA 946,851.00 946,851.00 946,851.00 946,851.00 946,851.00 946,851.00 946,851.00 946,851.00 946,851.00 946,851.00 946,851.00 946,851.00 11,362,212.00
S/
EDUCACIÓN BÁSICA
FISICO 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00
REGULAR- 2023 COSTEO 946,851.00 946,851.00 946,851.00 946,851.00 946,851.00 946,851.00 946,851.00 946,851.00 946,851.00 946,851.00 946,851.00 946,851.00 11,362,212.00
SECUNDARIA S/

FISICO 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00
2021 COSTEO 40,086.00 0.00 40,086.00 40,086.00 40,086.00 40,086.00 40,086.00 40,086.00 40,086.00 40,086.00 40,086.00 40,086.00 440,946.00
S/
061001 - FISICO 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00
GESTIÓN
AOI00138100044 PEDRO PERSONA Muy Alta 2022 COSTEO
ADMINISTRATIVA SEDE 40,086.00 0.00 40,086.00 40,086.00 40,086.00 40,086.00 40,086.00 40,086.00 40,086.00 40,086.00 40,086.00 40,086.00 440,946.00
GALVEZ S/
FISICO 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00
2023 COSTEO 40,086.00 0.00 40,086.00 40,086.00 40,086.00 40,086.00 40,086.00 40,086.00 40,086.00 40,086.00 40,086.00 40,086.00 440,946.00
S/

AOI00138100045 GESTIÓN DEL 061000 - PLANILLA Muy Alta FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
PROGRAMA - RCI 2021 COSTEO 2,672.00 2,672.00 2,672.00 2,672.00 2,672.00 2,672.00 2,672.00 2,672.00 2,672.00 2,672.00 2,672.00 2,672.00 32,064.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2022 COSTEO 2,672.00 2,672.00 2,672.00 2,672.00 2,672.00 2,672.00 2,672.00 2,672.00 2,672.00 2,672.00 2,672.00 2,672.00 32,064.00
S/
2023 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
COSTEO 2,672.00 2,672.00 2,672.00 2,672.00 2,672.00 2,672.00 2,672.00 2,672.00 2,672.00 2,672.00 2,672.00 2,672.00 32,064.00
S/

FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
2021 COSTEO 5,549.00 5,549.00 5,549.00 5,549.00 5,549.00 5,549.00 5,549.00 5,549.00 5,549.00 5,549.00 5,549.00 5,549.00 66,588.00
S/
FORTALECIMIENTO DE 061001 - FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
AOI00138100046 LA GESTIÓN PEDRO PLANILLA Muy Alta 2022 COSTEO 5,549.00 5,549.00 5,549.00 5,549.00 5,549.00 5,549.00 5,549.00 5,549.00 5,549.00 5,549.00 5,549.00 5,549.00 66,588.00
INSTITUCIONAL GALVEZ S/
FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
2023 COSTEO 5,549.00 5,549.00 5,549.00 5,549.00 5,549.00 5,549.00 5,549.00 5,549.00 5,549.00 5,549.00 5,549.00 5,549.00 66,588.00
S/

FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
2021 COSTEO
LECCIONES EN CLASE 3,426.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,426.00
S/
Y ACCIONES,
UNIVERSALES, FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
INSTITUCION
AOI00138100047 CONTRA EL ACOSO 061000 - Muy Alta 2022 COSTEO
EDUCATIVA 3,426.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,426.00
ESCOLAR BASADO O S/
ADAPTADO DEL
FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
PROGRAMA KIVA
2023 COSTEO 3,426.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,426.00
S/

FISICO 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00
ACOMPAÑAMIENTO 2021 COSTEO 59,488.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 59,488.00
PEDAGÓGICO A S/
INSTITUCIONES FISICO 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00
EDUCATIVAS
AOI00138100048 061000 - PLANILLA Muy Alta 2022 COSTEO
UNIDOCENTE Y 59,488.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 59,488.00
MULTIGRADO DE S/
EDUCACIÓN BASICA FISICO 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00
REGULAR 2023 COSTEO 59,488.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 59,488.00
S/

FISICO 1.00 0.00 12.00 1.00 1.00 1.00 11.00 1.00 1.00 1.00 11.00 1.00 1.00
2021 COSTEO
ACOMPAÑAMIENTO 3,551.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,551.00
S/
PEDAGÓGICO A
INSTITUCIONES FISICO 1.00 0.00 12.00 1.00 1.00 1.00 11.00 1.00 1.00 1.00 11.00 1.00 1.00
AOI00138100049 EDUCATIVAS 061000 - PLANILLA Muy Alta 2022 COSTEO 3,551.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,551.00
POLIDOCENTES DE S/
EDUCACIÓN BÁSICA
FISICO 1.00 0.00 12.00 1.00 1.00 1.00 11.00 1.00 1.00 1.00 11.00 1.00 1.00
REGULAR - PRIMARIA
2023 COSTEO 3,551.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,551.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
CONTRATACIÓN 2021 COSTEO
OPORTUNA Y PAGO DE 4,088.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,088.00
S/
PERSONAL EN
INSTITUCIONES 061001 - FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
AOI00138100050 EDUCATIVAS PEDRO PLANILLA Muy Alta 2022 COSTEO 4,088.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,088.00
INCLUSIVAS, CENTROS GALVEZ S/
DE EDUCACIÓN BÁSICA
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
ESPECIAL Y CENTROS
DE RECURSOS 2023 COSTEO 4,088.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,088.00
S/

AOI00138100051 OBLIGACIONES 061000 - PERSONA Muy Alta FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
PREVISIONALES 2021 COSTEO 84,271.69 65,272.32 63,772.01 63,772.01 63,772.01 63,772.01 63,772.01 63,772.01 63,772.01 63,772.01 63,772.01 63,772.01 787,264.11
S/
2022 FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
COSTEO 84,271.69 65,272.32 63,772.01 63,772.01 63,772.01 63,772.01 63,772.01 63,772.01 63,772.01 63,772.01 63,772.01 63,772.01 787,264.11
S/
FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
2023 COSTEO 84,271.69 65,272.32 63,772.01 63,772.01 63,772.01 63,772.01 63,772.01 63,772.01 63,772.01 63,772.01 63,772.01 63,772.01 787,264.11
S/

FISICO 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00
2021 COSTEO
CONTRATACIÓN 8,665.50 8,665.50 8,665.50 8,665.50 8,665.50 8,665.50 8,665.50 8,665.50 8,665.50 8,665.50 8,665.50 8,665.50 103,986.00
S/
OPORTUNA Y PAGO DE
PERSONAL PARA 061001 - FISICO 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00
AOI00138100052 ATENCIÓN DE PEDRO PLANILLA Muy Alta 2022 COSTEO 8,665.50 8,665.50 8,665.50 8,665.50 8,665.50 8,665.50 8,665.50 8,665.50 8,665.50 8,665.50 8,665.50 8,665.50 103,986.00
PROGRAMAS DE GALVEZ S/
INTERVENCIÓN
FISICO 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00
TEMPRANA
2023 COSTEO 8,665.50 8,665.50 8,665.50 8,665.50 8,665.50 8,665.50 8,665.50 8,665.50 8,665.50 8,665.50 8,665.50 8,665.50 103,986.00
S/

FISICO 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00
CONTRATACIÓN
2021 COSTEO
OPORTUNA Y PAGO DE 3,448.90 3,448.90 3,448.90 3,448.90 3,448.90 3,448.90 3,448.90 3,448.90 3,448.90 3,448.90 3,448.90 3,448.10 41,386.00
PERSONAL EN S/
INSTITUCIONES 061001 - FISICO 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00
AOI00138100053 EDUCATIVAS PEDRO PERSONA Muy Alta 2022 COSTEO
INCLUSIVAS, CENTROS GALVEZ 3,448.90 3,448.90 3,448.90 3,448.90 3,448.90 3,448.90 3,448.90 3,448.90 3,448.90 3,448.90 3,448.90 3,448.10 41,386.00
S/
DE EDUCACIÓN BÁSICA
ESPECIAL Y CENTROS FISICO 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00
DE RECURSOS. 2023 COSTEO 3,448.90 3,448.90 3,448.90 3,448.90 3,448.90 3,448.90 3,448.90 3,448.90 3,448.90 3,448.90 3,448.90 3,448.10 41,386.00
S/

FISICO 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00
2021 COSTEO 268,535.70 268,535.70 268,535.70 268,535.70 268,535.70 268,535.70 268,535.70 268,535.70 268,535.70 268,535.70 268,535.70 268,535.30 3,222,428.00
S/
GESTIÓN 061001 - FISICO 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00
AOI00138100054 ADMINISTRATIVA - GG PEDRO PLANILLA Muy Alta 2022 COSTEO 268,535.70 268,535.70 268,535.70 268,535.70 268,535.70 268,535.70 268,535.70 268,535.70 268,535.70 268,535.70 268,535.70 268,535.30 3,222,428.00
2.1. GALVEZ S/
FISICO 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00
2023 COSTEO 268,535.70 268,535.70 268,535.70 268,535.70 268,535.70 268,535.70 268,535.70 268,535.70 268,535.70 268,535.70 268,535.70 268,535.30 3,222,428.00
S/

FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
2021 COSTEO 16,938.70 16,938.70 16,938.70 16,938.70 16,938.70 16,938.70 16,938.70 16,938.70 16,938.70 16,938.70 16,938.70 16,938.30 203,264.00
S/
DESARROLLO DE LA FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
AOI00138100055 EDUCACIÓN LABORAL 061000 - PLANILLA Muy Alta 2022 COSTEO 16,938.70 16,938.70 16,938.70 16,938.70 16,938.70 16,938.70 16,938.70 16,938.70 16,938.70 16,938.70 16,938.70 16,938.30 203,264.00
Y TÉCNICA S/
FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
2023 COSTEO 16,938.70 16,938.70 16,938.70 16,938.70 16,938.70 16,938.70 16,938.70 16,938.70 16,938.70 16,938.70 16,938.70 16,938.30 203,264.00
S/

FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
2021 COSTEO 4,117.90 4,117.90 4,117.90 4,117.90 4,117.90 4,117.90 4,117.90 4,117.90 4,117.90 4,117.90 4,117.90 4,118.10 49,415.00
S/
DESARROLLO DEL FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
CICLO AVANZADO DE
AOI00138100056 061000 - PLANILLA Muy Alta 2022 COSTEO
LA EDUCACIÓN BÁSICA 4,117.90 4,117.90 4,117.90 4,117.90 4,117.90 4,117.90 4,117.90 4,117.90 4,117.90 4,117.90 4,117.90 4,118.10 49,415.00
ALTERNATIVA S/
FISICO 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
2023 COSTEO 4,117.90 4,117.90 4,117.90 4,117.90 4,117.90 4,117.90 4,117.90 4,117.90 4,117.90 4,117.90 4,117.90 4,118.10 49,415.00
S/

AOI00138100057 DESARROLLO DEL 061000 - PLANILLA Muy Alta 2021 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
CICLO INTERMEDIO DE COSTEO 2,310.00 2,310.00 2,310.00 2,310.00 2,310.00 2,310.00 2,310.00 2,310.00 2,310.00 2,310.00 2,310.00 2,310.00 27,720.00
LA EDUCACIÓN BÁSICA S/
ALTERNATIVA FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2022 COSTEO 2,310.00 2,310.00 2,310.00 2,310.00 2,310.00 2,310.00 2,310.00 2,310.00 2,310.00 2,310.00 2,310.00 2,310.00 27,720.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 2,310.00 2,310.00 2,310.00 2,310.00 2,310.00 2,310.00 2,310.00 2,310.00 2,310.00 2,310.00 2,310.00 2,310.00 27,720.00
S/

CENTRO DE COSTO: 06.01 - ÁREA DE GESTIÓN PEDAGÓGICA

OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.01 - ACOMPAÑAMIENTO INTEGRAL A FAMILIAS INVOLUCRADAS EN EL PROCESO EDUCATIVO.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00
ASISTENCIA A 2021 COSTEO 0.00 0.00 718.10 718.10 718.10 718.10 718.10 718.10 718.10 718.10 718.10 718.10 7,181.00
FAMILIAS DE S/
ESTUDIANTES DE FISICO 0.00 0.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00
061001 -
CENTROS DE
AOI00138100014 PEDRO FAMILIA Muy Alta 2022 COSTEO
EDUCACIÓN BÁSICA 0.00 0.00 718.10 718.10 718.10 718.10 718.10 718.10 718.10 718.10 718.10 718.10 7,181.00
GALVEZ S/
ESPECIAL PARA
PARTICIPACIÓN EN FISICO 0.00 0.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00
PROCESO EDUCATIVO 2023 COSTEO 0.00 0.00 718.10 718.10 718.10 718.10 718.10 718.10 718.10 718.10 718.10 718.10 7,181.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
MANTENIMIENTO Y 2021 COSTEO 133.30 111.10 1,837.20 900.00 900.00 900.00 985.70 900.00 900.00 900.00 900.00 985.70 10,353.00
ACONDICIONAMIENTO S/
DE ESPACIOS EN FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
061001 -
LOCALES DE LOS LOCAL
AOI00138100015 PEDRO Muy Alta 2022 COSTEO
CENTROS DE ESCOLAR 133.30 111.10 1,837.20 900.00 900.00 900.00 985.70 900.00 900.00 900.00 900.00 985.70 10,353.00
GALVEZ S/
EDUCACIÓN BÁSICA
ESPECIAL Y CENTROS FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
DE RECURSOS 2023 COSTEO 133.30 111.10 1,837.20 900.00 900.00 900.00 985.70 900.00 900.00 900.00 900.00 985.70 10,353.00
S/

FISICO 0.00 0.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00
ASISTENCIA A 2021 COSTEO 0.00 0.00 198.90 198.90 198.90 198.90 198.90 198.90 198.90 198.90 198.90 198.90 1,989.00
FAMILIAS DE S/
ESTUDIANTES DE FISICO 0.00 0.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00
061001 -
INSTITUCIONES
AOI00138100019 PEDRO FAMILIA Muy Alta 2022 COSTEO
EDUCATIVAS 0.00 0.00 198.90 198.90 198.90 198.90 198.90 198.90 198.90 198.90 198.90 198.90 1,989.00
GALVEZ S/
INCLUSIVAS PARA
PARTICIPACIÓN EN FISICO 0.00 0.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00
PROCESO EDUCATIVO 2023 COSTEO 0.00 0.00 198.90 198.90 198.90 198.90 198.90 198.90 198.90 198.90 198.90 198.90 1,989.00
S/

AEI.01.02 - MATERIAL EDUCATIVO SUFICIENTE, PERTINENTE Y ADECUADO A LOS ESTUDIANTES DE EDUCACIÓN BÁSICA Y SUPERIOR.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
MANTENIMIENTO Y FISICO 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00
OPERACIÓN DE 2021 COSTEO
LOCALES ESCOLARES 7,686.00 7,686.00 7,686.00 7,686.00 7,686.00 7,686.00 7,686.00 7,686.00 7,686.00 7,686.00 7,686.00 7,686.00 92,232.00
S/
DE INSTITUCIONES
EDUCATIVAS DE 061001 - FISICO 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00
INSTITUCION
AOI00138100001 EDUCACIÓN BÁSICA PEDRO Muy Alta 2022 COSTEO
EDUCATIVA 7,686.00 7,686.00 7,686.00 7,686.00 7,686.00 7,686.00 7,686.00 7,686.00 7,686.00 7,686.00 7,686.00 7,686.00 92,232.00
REGULAR CON GALVEZ S/
CONDICIONES FISICO 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00 46.00
ADECUADAS PARA SU 2023
FUNCIONAMIENTO COSTEO 7,686.00 7,686.00 7,686.00 7,686.00 7,686.00 7,686.00 7,686.00 7,686.00 7,686.00 7,686.00 7,686.00 7,686.00 92,232.00
S/
AOI00138100007 MANTENIMIENTO Y 061001 - INSTITUCION Muy Alta 2021 FISICO 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00
OPERACIÓN DE PEDRO EDUCATIVA COSTEO
LOCALES ESCOLARES GALVEZ 8,653.33 8,653.33 8,653.33 8,653.33 8,653.33 8,653.33 8,653.33 8,653.33 8,653.33 8,653.33 8,653.33 8,653.33 103,839.96
S/
DE INSTITUCIONES
EDUCATIVAS DE FISICO 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00
EDUCACIÓN BÁSICA 2022 COSTEO 8,653.33 8,653.33 8,653.33 8,653.33 8,653.33 8,653.33 8,653.33 8,653.33 8,653.33 8,653.33 8,653.33 8,653.33 103,839.96
REGULAR CON S/
CONDICIONES FISICO 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00
ADECUADAS PARA SU
FUNCIONAMIENTO 2023 COSTEO 8,653.33 8,653.33 8,653.33 8,653.33 8,653.33 8,653.33 8,653.33 8,653.33 8,653.33 8,653.33 8,653.33 8,653.33 103,839.96
NIVEL PRIMARIO S/

MANTENIMIENTO Y FISICO 115.00 115.00 115.00 115.00 115.00 115.00 115.00 115.00 115.00 115.00 115.00 115.00 115.00
OPERACIÓN DE 2021 COSTEO
LOCALES ESCOLARES 2,177.00 2,177.00 2,177.10 2,177.10 2,177.10 2,177.10 2,177.10 2,177.10 2,177.10 2,177.10 2,177.10 2,177.10 26,125.00
S/
DE INSTITUCIONES
EDUCATIVAS DE 061001 - FISICO 115.00 115.00 115.00 115.00 115.00 115.00 115.00 115.00 115.00 115.00 115.00 115.00 115.00
INSTITUCION 2022
AOI00138100018 EDUCACIÓN BÁSICA PEDRO Muy Alta COSTEO
EDUCATIVA 2,177.00 2,177.00 2,177.10 2,177.10 2,177.10 2,177.10 2,177.10 2,177.10 2,177.10 2,177.10 2,177.10 2,177.10 26,125.00
REGULAR CON GALVEZ S/
CONDICIONES
FISICO 115.00 115.00 115.00 115.00 115.00 115.00 115.00 115.00 115.00 115.00 115.00 115.00 115.00
ADECUADAS PARA SU
FUNCIONAMIENTO - 2023 COSTEO 2,177.00 2,177.00 2,177.10 2,177.10 2,177.10 2,177.10 2,177.10 2,177.10 2,177.10 2,177.10 2,177.10 2,177.10 26,125.00
INICIAL S/

COSTEO TOTAL AÑO 2021 S/ 45,349,585.07


COSTEO TOTAL AÑO 2022 S/ 45,349,585.07
COSTEO TOTAL AÑO 2023 S/ 45,349,585.07

U.M. = Unidad de Medida


FIRMA
Anexo B-4
PLAN OPERATIVO INSTITUCIONAL MULTIANUAL CON PROGRAMACIÓN FÍSICA Y COSTEO (Elaborado)
Año : 2021 - 2023

Periodo POI Multianual 2021 - 2023


Nivel de Gobierno R - GOBIERNOS REGIONALES
Sector 99 - GOBIERNOS REGIONALES
Pliego 445 -
Unidad Ejecutora 001382 - GOB. REG. CAJAMARCA - EDUCACION UGEL CONTUMAZA

CENTRO DE COSTO: 05.01 - ÁREA DE GESTIÓN ADMINISTRATIVA, INFRAESTRUCTURA Y EQUIPAMIENTO

OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.03 - INSTITUCIONES DE EDUCACIÓN BÁSICA Y SUPERIOR CON INFRAESTRUCTURA Y EQUIPAMIENTO MODERNO Y ADECUADO.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
MANTENIMIENTO Y FISICO 0.00 0.00 0.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 126.00
OPERACIÓN DE 2021 COSTEO
LOCALES ESCOLARES 0.00 0.00 0.00 2,888.88 2,888.88 2,888.88 2,888.88 2,888.88 2,888.90 2,888.90 2,888.90 2,888.90 26,000.00
S/
DE INSTITUCIONES
EDUCATIVAS DE FISICO 0.00 0.00 0.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 126.00
LOCAL 2022
AOI00138200040 EDUCACION BASICA 060500 - Muy Alta COSTEO
ESCOLAR 0.00 0.00 0.00 2,888.88 2,888.88 2,888.88 2,888.88 2,888.88 2,888.90 2,888.90 2,888.90 2,888.90 26,000.00
REGULAR CON S/
CONDICIONES
FISICO 0.00 0.00 0.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 126.00
ADECUADAS PARA SU
FUNCIONAMIENTO - 2023 COSTEO 0.00 0.00 0.00 2,888.88 2,888.88 2,888.88 2,888.88 2,888.88 2,888.90 2,888.90 2,888.90 2,888.90 26,000.00
090 - 5943 - 103 S/

MANTENIMIENTO Y FISICO 0.00 0.00 0.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 108.00
OPERACIÓN DE 2021 COSTEO
LOCALES ESCOLARES 0.00 0.00 0.00 5,999.44 5,999.44 5,999.44 5,999.44 5,999.44 5,999.44 5,999.44 5,999.42 5,999.50 53,995.00
S/
DE INSTITUCIONES
EDUCATIVAS DE FISICO 0.00 0.00 0.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 108.00
LOCAL 2022
AOI00138200042 EDUCACION BASICA 060500 - Muy Alta COSTEO
ESCOLAR 0.00 0.00 0.00 5,999.44 5,999.44 5,999.44 5,999.44 5,999.44 5,999.44 5,999.44 5,999.42 5,999.50 53,995.00
REGULAR CON S/
CONDICIONES
FISICO 0.00 0.00 0.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 108.00
ADECUADAS PARA SU
FUNCIONAMIENTO - 2023 COSTEO 0.00 0.00 0.00 5,999.44 5,999.44 5,999.44 5,999.44 5,999.44 5,999.44 5,999.44 5,999.42 5,999.50 53,995.00
090 - 5943 - 105 S/

FISICO 0.00 0.00 0.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 27.00
MANTENIMIENTO Y 2021 COSTEO
ACONDICIONAMIENTO 0.00 0.00 0.00 0.00 3,100.37 3,100.37 3,100.37 3,100.37 3,100.37 3,100.37 3,100.38 3,100.40 24,803.00
S/
DE ESPACIOS EN
LOCALES DE LOS FISICO 0.00 0.00 0.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 27.00
LOCAL
AOI00138200046 CENTROS DE 060500 - Muy Alta 2022 COSTEO
ESCOLAR 0.00 0.00 0.00 0.00 3,100.37 3,100.37 3,100.37 3,100.37 3,100.37 3,100.37 3,100.38 3,100.40 24,803.00
EDUCACION BASICA S/
ESPECIAL Y CENTROS
FISICO 0.00 0.00 0.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 27.00
DE RECURSOS - 106 -
3165 - 107 2023 COSTEO 0.00 0.00 0.00 0.00 3,100.37 3,100.37 3,100.37 3,100.37 3,100.37 3,100.37 3,100.38 3,100.40 24,803.00
S/

AOI00138200069 DOTACION DE 060500 - INSTITUCION Muy Alta FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
MATERIALES Y EDUCATIVA 2021 COSTEO
EQUIPOS EDUCATIVOS 0.00 540.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 540.00
S/
PARA ESTUDIANTES
DE INSTITUCIONES FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
EDUCATIVAS 2022 COSTEO 0.00 540.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 540.00
INCLUSIVAS - 106 - S/
3164 2023 FISICO 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
COSTEO 0.00 540.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 540.00
S/

FISICO 12.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.00
2021 COSTEO 3,202.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,202.00
S/
GESTION DEL FISICO 12.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.00
INSTITUCION
AOI00138200071 PROGRAMA - 090 - 060500 - Muy Alta 2022 COSTEO
EDUCATIVA 3,202.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,202.00
276 - 0008 S/
FISICO 12.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.00
2023 COSTEO 3,202.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,202.00
S/

MANTENIMIENTO Y FISICO 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00
OPERACION DE 2021 COSTEO
LOCALES ESCOLARES 4,159.41 4,159.41 4,159.41 4,159.41 4,159.41 4,159.41 4,159.41 4,159.41 4,159.41 4,159.41 4,159.41 4,159.49 49,913.00
S/
DE INSTITUCIONES
EDUCATIVAS DE FISICO 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00
INSTITUCION 2022
AOI00138200073 EDUCACION BASICA 060500 - Muy Alta COSTEO
EDUCATIVA 4,159.41 4,159.41 4,159.41 4,159.41 4,159.41 4,159.41 4,159.41 4,159.41 4,159.41 4,159.41 4,159.41 4,159.49 49,913.00
REGULAR CON S/
CONDICIONES
FISICO 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00
ADECUADAS PARA SU
FUNCIONAMIENTO - 2023 COSTEO 4,159.41 4,159.41 4,159.41 4,159.41 4,159.41 4,159.41 4,159.41 4,159.41 4,159.41 4,159.41 4,159.41 4,159.49 49,913.00
090 - 5943 - 104 S/

AEI.01.05 - LIDERAZGO PEDAGÓGICO Y ENSEÑANZA ESPECIALIZADA EN INSTITUCIONES EDUCATIVAS.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 1,378.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,378.00
S/
GESTION DEL FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
INSTITUCION
AOI00138200074 PROGRAMA - 106 - 060500 - Muy Alta 2022 COSTEO
EDUCATIVA 1,378.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,378.00
276 - 107 S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 1,378.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,378.00
S/

FISICO 403.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 403.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 403.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 403.00
INSTITUCION
AOI00138200098 090 - 5628 - 104 060500 - Muy Alta 2022 COSTEO
EDUCATIVA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 403.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 403.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 293.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 293.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 293.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 293.00
INSTITUCION
AOI00138200099 090 - 5628 - 105 060500 - Muy Alta 2022 COSTEO
EDUCATIVA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 293.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 293.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 157.00 157.00 157.00 157.00 157.00 157.00 157.00 157.00 157.00 157.00 157.00 157.00 1,884.00
2021 COSTEO 184,480.50 184,480.50 184,480.50 184,480.50 184,480.50 184,480.50 184,480.50 184,480.50 184,480.50 184,480.50 184,480.50 184,480.50 2,213,766.00
S/
FISICO 157.00 157.00 157.00 157.00 157.00 157.00 157.00 157.00 157.00 157.00 157.00 157.00 1,884.00
OBLIGACIONES
AOI00138200057 060500 - PERSONA Muy Alta 2022 COSTEO
PREVISIONALES 184,480.50 184,480.50 184,480.50 184,480.50 184,480.50 184,480.50 184,480.50 184,480.50 184,480.50 184,480.50 184,480.50 184,480.50 2,213,766.00
S/
FISICO 157.00 157.00 157.00 157.00 157.00 157.00 157.00 157.00 157.00 157.00 157.00 157.00 1,884.00
2023 COSTEO 184,480.50 184,480.50 184,480.50 184,480.50 184,480.50 184,480.50 184,480.50 184,480.50 184,480.50 184,480.50 184,480.50 184,480.50 2,213,766.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 13,757.83 13,757.83 13,757.83 13,757.83 13,757.83 13,757.83 13,757.83 13,757.83 13,757.83 13,757.83 13,757.83 13,757.87 165,094.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
AOI00138200100 9001 - 5000003-0008 060500 - PERSONA Muy Alta 2022 COSTEO 13,757.83 13,757.83 13,757.83 13,757.83 13,757.83 13,757.83 13,757.83 13,757.83 13,757.83 13,757.83 13,757.83 13,757.87 165,094.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 13,757.83 13,757.83 13,757.83 13,757.83 13,757.83 13,757.83 13,757.83 13,757.83 13,757.83 13,757.83 13,757.83 13,757.87 165,094.00
S/

CENTRO DE COSTO: 05.01.02 - RECURSOS HUMANOS

OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.05 - LIDERAZGO PEDAGÓGICO Y ENSEÑANZA ESPECIALIZADA EN INSTITUCIONES EDUCATIVAS.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 384.00 384.00 384.00 384.00 384.00 384.00 384.00 384.00 384.00 384.00 384.00 384.00 4,608.00
2021 COSTEO 389,357.25 389,357.25 389,357.25 389,357.25 389,357.25 389,357.25 389,357.25 389,357.25 389,357.25 389,357.25 389,357.25 132,931.25 4,415,861.00
S/
FISICO 384.00 384.00 384.00 384.00 384.00 384.00 384.00 384.00 384.00 384.00 384.00 384.00 4,608.00
0090 - 5628 - 2.1 -
AOI00138200076 060500 - PLANILLA Muy Alta 2022 COSTEO
103 389,357.25 389,357.25 389,357.25 389,357.25 389,357.25 389,357.25 389,357.25 389,357.25 389,357.25 389,357.25 389,357.25 132,931.25 4,415,861.00
S/
FISICO 384.00 384.00 384.00 384.00 384.00 384.00 384.00 384.00 384.00 384.00 384.00 384.00 4,608.00
2023 COSTEO 389,357.25 389,357.25 389,357.25 389,357.25 389,357.25 389,357.25 389,357.25 389,357.25 389,357.25 389,357.25 389,357.25 132,931.25 4,415,861.00
S/

FISICO 1,167.00 1,167.00 1,167.00 1,167.00 1,167.00 1,167.00 1,167.00 1,167.00 1,167.00 1,167.00 1,167.00 1,167.00 14,004.00
2021 COSTEO 1,317,473.75 1,317,473.75 1,317,473.75 1,317,473.75 1,317,473.75 1,317,473.75 1,317,473.75 1,317,473.75 1,317,473.75 1,317,473.75 1,317,473.75 1,056,655.75 15,548,867.00
S/
FISICO 1,167.00 1,167.00 1,167.00 1,167.00 1,167.00 1,167.00 1,167.00 1,167.00 1,167.00 1,167.00 1,167.00 1,167.00 14,004.00
AOI00138200077 090- 5628 - 2.1 - 104 060500 - PLANILLA Muy Alta 2022 COSTEO 1,317,473.75 1,317,473.75 1,317,473.75 1,317,473.75 1,317,473.75 1,317,473.75 1,317,473.75 1,317,473.75 1,317,473.75 1,317,473.75 1,317,473.75 1,056,655.75 15,548,867.00
S/
FISICO 1,167.00 1,167.00 1,167.00 1,167.00 1,167.00 1,167.00 1,167.00 1,167.00 1,167.00 1,167.00 1,167.00 1,167.00 14,004.00
2023 COSTEO 1,317,473.75 1,317,473.75 1,317,473.75 1,317,473.75 1,317,473.75 1,317,473.75 1,317,473.75 1,317,473.75 1,317,473.75 1,317,473.75 1,317,473.75 1,056,655.75 15,548,867.00
S/

FISICO 0.00 469.00 469.00 469.00 469.00 469.00 469.00 469.00 469.00 469.00 469.00 469.00 469.00
2021 COSTEO 0.00 860,829.27 860,829.27 860,829.27 860,829.27 860,829.27 860,829.27 860,829.27 860,829.00 860,829.11 860,829.00 860,830.00 9,469,122.00
S/
FISICO 0.00 469.00 469.00 469.00 469.00 469.00 469.00 469.00 469.00 469.00 469.00 469.00 469.00
AOI00138200078 090 5628 - 2.1 - 105 060500 - PLANILLA Muy Alta 2022 COSTEO 0.00 860,829.27 860,829.27 860,829.27 860,829.27 860,829.27 860,829.27 860,829.27 860,829.00 860,829.11 860,829.00 860,830.00 9,469,122.00
S/
FISICO 0.00 469.00 469.00 469.00 469.00 469.00 469.00 469.00 469.00 469.00 469.00 469.00 469.00
2023 COSTEO 0.00 860,829.27 860,829.27 860,829.27 860,829.27 860,829.27 860,829.27 860,829.27 860,829.00 860,829.11 860,829.00 860,830.00 9,469,122.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 3,115.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,115.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00138200079 090 - CAS - 5631 - 104 060500 - PLANILLA Muy Alta 2022 COSTEO 3,115.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,115.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 3,115.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,115.00
S/

FISICO 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
AOI00138200080 090 - 5636 - CAS - 104 060500 - PLANILLA Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 45.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 45.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 45.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 45.00
AOI00138200081 090 - 5637 - CAS - 104 060500 - PLANILLA Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 45.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 45.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 40.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 40.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40.00
AOI00138200082 090 - 5637 - CAS - 105 060500 - PLANILLA Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 40.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 37,370.00 37,370.00 37,370.00 37,370.00 37,370.00 37,370.00 37,370.00 37,370.00 37,370.00 37,370.00 37,370.00 37,370.00 448,440.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
AOI00138200083 090 - 105 - CAS -5629 060500 - PLANILLA Muy Alta 2022 COSTEO 37,370.00 37,370.00 37,370.00 37,370.00 37,370.00 37,370.00 37,370.00 37,370.00 37,370.00 37,370.00 37,370.00 37,370.00 448,440.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 37,370.00 37,370.00 37,370.00 37,370.00 37,370.00 37,370.00 37,370.00 37,370.00 37,370.00 37,370.00 37,370.00 37,370.00 448,440.00
S/

AOI00138200084 106 - 21 - 5877 - 107 060500 - PLANILLA Muy Alta FISICO 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00
2021 COSTEO 24,612.50 24,612.50 24,612.50 24,612.50 24,612.50 24,612.50 24,612.50 24,612.50 24,612.50 24,612.50 24,612.50 24,612.50 295,350.00
S/
FISICO 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00
2022 COSTEO 24,612.50 24,612.50 24,612.50 24,612.50 24,612.50 24,612.50 24,612.50 24,612.50 24,612.50 24,612.50 24,612.50 24,612.50 295,350.00
S/
2023 FISICO 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00
COSTEO 24,612.50 24,612.50 24,612.50 24,612.50 24,612.50 24,612.50 24,612.50 24,612.50 24,612.50 24,612.50 24,612.50 24,612.50 295,350.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
060501 -
AOI00138200087 CAS - 106 - 5877 PLANILLA Muy Alta 2022 COSTEO
CONTUMAZA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

OEI.07 - Promover el ejercicio de los derechos de las poblaciones vulnerables.


AEI.07.02 - ASISTENCIA TÉCNICA OPORTUNA EN EMPLEO A POBLACIONES VULNERABLES.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00138200093 0080 - 6259 - CAS 060500 - PLANILLA Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00
2021 COSTEO 71,730.58 71,730.58 71,730.58 71,730.58 71,730.58 71,730.58 71,730.58 71,730.58 71,730.58 71,730.58 71,730.60 71,730.60 860,767.00
S/
FISICO 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00
AOI00138200085 9001 - 21 060500 - PLANILLA Muy Alta 2022 COSTEO 71,730.58 71,730.58 71,730.58 71,730.58 71,730.58 71,730.58 71,730.58 71,730.58 71,730.58 71,730.58 71,730.60 71,730.60 860,767.00
S/
FISICO 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00
2023 COSTEO 71,730.58 71,730.58 71,730.58 71,730.58 71,730.58 71,730.58 71,730.58 71,730.58 71,730.58 71,730.58 71,730.60 71,730.60 860,767.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 8,770.50 8,770.50 8,770.50 8,770.50 8,770.50 8,770.50 8,770.50 8,770.50 8,770.50 8,770.50 8,770.50 8,770.50 105,246.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
AOI00138200086 9001 - CAS 060500 - PLANILLA Muy Alta 2022 COSTEO 8,770.50 8,770.50 8,770.50 8,770.50 8,770.50 8,770.50 8,770.50 8,770.50 8,770.50 8,770.50 8,770.50 8,770.50 105,246.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 8,770.50 8,770.50 8,770.50 8,770.50 8,770.50 8,770.50 8,770.50 8,770.50 8,770.50 8,770.50 8,770.50 8,770.50 105,246.00
S/

AOI00138200088 9002 - 661 - 2.1 060500 - PLANILLA Muy Alta FISICO 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00
2021 COSTEO 20,698.33 20,698.33 20,698.33 20,698.33 20,698.33 20,698.33 20,698.33 20,698.33 20,698.33 20,698.33 20,698.33 20,698.37 248,380.00
S/
FISICO 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00
2022 COSTEO 20,698.33 20,698.33 20,698.33 20,698.33 20,698.33 20,698.33 20,698.33 20,698.33 20,698.33 20,698.33 20,698.33 20,698.37 248,380.00
S/
2023 FISICO 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00
COSTEO 20,698.33 20,698.33 20,698.33 20,698.33 20,698.33 20,698.33 20,698.33 20,698.33 20,698.33 20,698.33 20,698.33 20,698.37 248,380.00
S/

FISICO 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00
2021 COSTEO 67,710.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 67,710.00
S/
FISICO 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00
AOI00138200089 9002 - 681 - 2.1 - 106 060500 - PLANILLA Muy Alta 2022 COSTEO 67,710.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 67,710.00
S/
FISICO 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00
2023 COSTEO 67,710.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 67,710.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 11,252.83 11,252.83 11,252.83 11,252.83 11,252.83 11,252.83 11,252.83 11,252.83 11,252.83 11,252.83 11,252.83 11,252.87 135,034.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
AOI00138200090 9002 - 666 - 2.1 060500 - PLANILLA Muy Alta 2022 COSTEO 11,252.83 11,252.83 11,252.83 11,252.83 11,252.83 11,252.83 11,252.83 11,252.83 11,252.83 11,252.83 11,252.83 11,252.87 135,034.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 11,252.83 11,252.83 11,252.83 11,252.83 11,252.83 11,252.83 11,252.83 11,252.83 11,252.83 11,252.83 11,252.83 11,252.87 135,034.00
S/

FISICO 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
2021 COSTEO 42,156.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 42,156.00
S/
FISICO 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
AOI00138200091 9002 - 683 - 2.1 060500 - PLANILLA Muy Alta 2022 COSTEO 42,156.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 42,156.00
S/
FISICO 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
2023 COSTEO 42,156.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 42,156.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 36,145.75 36,145.75 36,145.75 36,145.75 36,145.75 36,145.75 36,145.75 36,145.75 36,145.75 36,145.75 36,145.75 36,145.75 433,749.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
AOI00138200092 9002 - 683 - CAS 060500 - PLANILLA Muy Alta 2022 COSTEO 36,145.75 36,145.75 36,145.75 36,145.75 36,145.75 36,145.75 36,145.75 36,145.75 36,145.75 36,145.75 36,145.75 36,145.75 433,749.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 36,145.75 36,145.75 36,145.75 36,145.75 36,145.75 36,145.75 36,145.75 36,145.75 36,145.75 36,145.75 36,145.75 36,145.75 433,749.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00138200094 9002 - 6267 - CAS 060500 - PLANILLA Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 06.01 - ÁREA DE GESTIÓN PEDAGÓGICA

OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.01 - ACOMPAÑAMIENTO INTEGRAL A FAMILIAS INVOLUCRADAS EN EL PROCESO EDUCATIVO.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
DOTACION DE 2021 COSTEO 0.00 0.00 2,888.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,888.00
MATERIALES Y S/
EQUIPOS EDUCATIVOS FISICO 0.00 0.00 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
PARA CENTROS DE 060501 - INSTITUCION
AOI00138200011 Muy Alta 2022 COSTEO
EDUCACION BASICA CONTUMAZA EDUCATIVA 0.00 0.00 2,888.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,888.00
ESPECIAL Y CENTROS S/
DE RECURSOS - 106 - FISICO 0.00 0.00 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
3166 - 107 2023 COSTEO 0.00 0.00 2,888.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,888.00
S/

FISICO 0.00 0.00 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
ASISTENCIA A 2021 COSTEO
FAMILIAS DE 0.00 0.00 1,140.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,140.00
S/
ESTUDIANTES DE
INSTITUCIONES FISICO 0.00 0.00 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
060501 -
AOI00138200012 EDUCATIVAS FAMILIA Muy Alta 2022 COSTEO
CONTUMAZA 0.00 0.00 1,140.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,140.00
INCLUSIVAS PARA S/
PARTICIPACION EN
FISICO 0.00 0.00 3.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00
PROCESO EDUCATIVO
- 106 - 4305 - 107 2023 COSTEO 0.00 0.00 1,140.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,140.00
S/

FISICO 0.00 36.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 36.00
ASISTENCIA A 2021 COSTEO 0.00 2,693.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,693.00
FAMILIAS DE S/
ESTUDIANTES DE FISICO 0.00 36.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 36.00
CENTROS DE INSTITUCION
AOI00138200075 060500 - Muy Alta 2022 COSTEO
EDUCACION BASICA EDUCATIVA 0.00 2,693.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,693.00
ESPECIAL PARA S/
PARTICIPACION EN FISICO 0.00 36.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 36.00
PROCESO EDUCATIVO 2023 COSTEO 0.00 2,693.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,693.00
S/

AEI.01.02 - MATERIAL EDUCATIVO SUFICIENTE, PERTINENTE Y ADECUADO A LOS ESTUDIANTES DE EDUCACIÓN BÁSICA Y SUPERIOR.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 3,970.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,970.00
DOTACION DE 2021 COSTEO 337,468.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 337,468.00
MATERIAL Y S/
RECURSOS FISICO 3,970.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,970.00
EDUCATIVOS PARA
AOI00138200003 060500 - ESTUDIANTES Muy Alta 2022 COSTEO
ESTUDIANTES DE 337,468.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 337,468.00
EDUCACION BASICA S/
REGULAR - 090 -5642 FISICO 3,970.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,970.00
- 104 2023 COSTEO 337,468.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 337,468.00
S/

FISICO 0.00 0.00 42.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 42.00
2021 COSTEO
DOTACION DE 0.00 0.00 46,428.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 46,428.00
S/
MATERIAL FUNGIBLE
PARA AULAS DE FISICO 0.00 0.00 42.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 42.00
AOI00138200007 INSTITUCIONES 060500 - AULA Muy Alta 2022 COSTEO 0.00 0.00 46,428.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 46,428.00
EDUCATIVAS DE S/
EDUCACION - 090 -
FISICO 0.00 0.00 42.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 42.00
5646 - 104
2023 COSTEO 0.00 0.00 46,428.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 46,428.00
S/

AEI.01.05 - LIDERAZGO PEDAGÓGICO Y ENSEÑANZA ESPECIALIZADA EN INSTITUCIONES EDUCATIVAS.


CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD PERIODO PROGRAMACION MENSUAL TOTAL
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
AOI00138200001 090-386-5637-105 060500 - DOCENTE Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
AOI00138200095 090 - 5637 - 104 - 386 060500 - DOCENTE Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00138200096 090 - 5636 - 104 060500 - DOCENTE Muy Alta 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00
2021 COSTEO 0.00 25,616.45 25,616.45 25,616.45 25,616.45 25,616.45 25,616.45 25,616.45 25,616.45 25,616.45 25,616.45 25,616.50 281,781.00
S/
FISICO 0.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00
INSTITUCION
AOI00138200097 090 - 5628 - 103 060500 - Muy Alta 2022 COSTEO
EDUCATIVA 0.00 25,616.45 25,616.45 25,616.45 25,616.45 25,616.45 25,616.45 25,616.45 25,616.45 25,616.45 25,616.45 25,616.50 281,781.00
S/
FISICO 0.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00
2023 COSTEO 0.00 25,616.45 25,616.45 25,616.45 25,616.45 25,616.45 25,616.45 25,616.45 25,616.45 25,616.45 25,616.45 25,616.50 281,781.00
S/

AEI.01.06 - Oferta educativa suficiente e inclusiva para niños, niñas, adolescentes y adultos mayores.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 3,000.00 0.00 3,000.00 0.00 0.00 0.00 0.00 0.00 0.00 3,000.00
2021 COSTEO 0.00 0.00 0.00 4,575.00 0.00 4,575.00 0.00 0.00 0.00 0.00 0.00 0.00 9,150.00
S/
DESARROLLO DE LA
PROMOCION FISICO 0.00 0.00 0.00 3,000.00 0.00 3,000.00 0.00 0.00 0.00 0.00 0.00 0.00 3,000.00
AOI00138200059 ESCOLAR, CULTURA Y 060500 - PARTICIPANTE Muy Alta 2022 COSTEO 0.00 0.00 0.00 4,575.00 0.00 4,575.00 0.00 0.00 0.00 0.00 0.00 0.00 9,150.00
DEPORTE - 9002 - S/
1933 - 104
FISICO 0.00 0.00 0.00 3,000.00 0.00 3,000.00 0.00 0.00 0.00 0.00 0.00 0.00 3,000.00
2023 COSTEO 0.00 0.00 0.00 4,575.00 0.00 4,575.00 0.00 0.00 0.00 0.00 0.00 0.00 9,150.00
S/

COSTEO TOTAL AÑO 2021 S/ 35,294,036.00


COSTEO TOTAL AÑO 2022 S/ 35,294,036.00
COSTEO TOTAL AÑO 2023 S/ 35,294,036.00

U.M. = Unidad de Medida


FIRMA
Anexo B-4
PLAN OPERATIVO INSTITUCIONAL MULTIANUAL CON PROGRAMACIÓN FÍSICA Y COSTEO (Elaborado)
Año : 2021 - 2023

Periodo POI Multianual 2021 - 2023


Nivel de Gobierno R - GOBIERNOS REGIONALES
Sector 99 - GOBIERNOS REGIONALES
Pliego 445 -
Unidad Ejecutora 001383 - GOB. REG. CAJAMARCA - EDUCACION UGEL SAN MIGUEL

CENTRO DE COSTO: 01.01 - DIRECCIÓN DE LA UNIDAD DE GESTIÓN EDUCATIVA LOCAL

OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.05 - LIDERAZGO PEDAGÓGICO Y ENSEÑANZA ESPECIALIZADA EN INSTITUCIONES EDUCATIVAS.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 533.16 533.16 533.16 533.16 533.16 533.16 533.16 533.16 533.16 533.16 533.16 533.24 6,398.00
S/
061101 - FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
DIRECCION VIATICOS
AOI00138300076 SAN INFORME Alta 2022 COSTEO
(META 064) 533.16 533.16 533.16 533.16 533.16 533.16 533.16 533.16 533.16 533.16 533.16 533.24 6,398.00
MIGUEL S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 533.16 533.16 533.16 533.16 533.16 533.16 533.16 533.16 533.16 533.16 533.16 533.24 6,398.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 1,760.80 1,760.80 1,760.80 1,760.80 1,760.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8,804.00
S/
SEMINARIO DE 061101 - FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
ACCION DE
AOI00138300077 CONTROL INTERNO SAN Alta 2022 COSTEO
CONTROL 1,760.80 1,760.80 1,760.80 1,760.80 1,760.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8,804.00
DIRECCION (META 064) MIGUEL S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 1,760.80 1,760.80 1,760.80 1,760.80 1,760.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8,804.00
S/

CENTRO DE COSTO: 04.01 - ÁREA DE ASESORÍA JURÍDICA

OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.05 - LIDERAZGO PEDAGÓGICO Y ENSEÑANZA ESPECIALIZADA EN INSTITUCIONES EDUCATIVAS.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 426.60 426.60 426.60 426.60 426.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,133.00
S/
061101 - FISICO 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
ASESORIA JURIDICA
AOI00138300063 (VIATICOS) META 0064 SAN INFORME Alta 2022 COSTEO
MIGUEL 426.60 426.60 426.60 426.60 426.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,133.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 426.60 426.60 426.60 426.60 426.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,133.00
S/

CENTRO DE COSTO: 05.01 - ÁREA DE GESTIÓN ADMINISTRATIVA, INFRAESTRUCTURA Y EQUIPAMIENTO


OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.03 - INSTITUCIONES DE EDUCACIÓN BÁSICA Y SUPERIOR CON INFRAESTRUCTURA Y EQUIPAMIENTO MODERNO Y ADECUADO.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
MANTENIMIENTO Y FISICO 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00
OPERACION DE 2021
LOCALES ESCOLARES COSTEO 879.00 879.00 879.00 879.00 879.00 879.00 879.00 879.00 879.00 879.00 879.00 881.00 10,550.00
DE INSTITUCIONES S/
EDUCATIVAS DE FISICO 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00
EDUCACION BASICA LOCAL 2022
AOI00138300052 061100 - Alta COSTEO
REGULAR CON ESCOLAR 879.00 879.00 879.00 879.00 879.00 879.00 879.00 879.00 879.00 879.00 879.00 881.00 10,550.00
CONDICIONES S/
ADECUADAS PARA SU FISICO 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00 62.00
FUNCIONAMIENTO -
SERVICIOS BASICOS 2023 COSTEO 879.00 879.00 879.00 879.00 879.00 879.00 879.00 879.00 879.00 879.00 879.00 881.00 10,550.00
INICIAL (META 0050) S/

MANTENIMIENTO Y FISICO 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00
OPERACION DE 2021
LOCALES ESCOLARES COSTEO 2,641.00 2,641.00 2,641.00 2,641.00 2,641.00 2,641.00 2,648.00 2,641.00 2,641.00 2,641.00 2,641.00 2,642.00 31,700.00
DE INSTITUCIONES S/
EDUCATIVAS DE FISICO 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00
EDUCACION BASICA LOCAL 2022
AOI00138300053 061100 - Alta COSTEO
REGULAR CON ESCOLAR 2,641.00 2,641.00 2,641.00 2,641.00 2,641.00 2,641.00 2,648.00 2,641.00 2,641.00 2,641.00 2,641.00 2,642.00 31,700.00
CONDICIONES S/
ADECUADAS PARA SU FISICO 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00 123.00
FUNCIONAMIENTO -
SERVICIOS BASICOS 2023 COSTEO 2,641.00 2,641.00 2,641.00 2,641.00 2,641.00 2,641.00 2,648.00 2,641.00 2,641.00 2,641.00 2,641.00 2,642.00 31,700.00
PRIMARIA (META 0051) S/

MANTENIMIENTO Y FISICO 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00
OPERACION DE
LOCALES ESCOLARES 2021 COSTEO 2,941.00 2,941.00 2,941.00 2,941.00 2,941.00 2,941.00 2,941.00 2,941.00 2,941.00 2,941.00 2,941.00 2,941.00 35,292.00
DE INSTITUCIONES S/
EDUCATIVAS DE
EDUCACION BASICA FISICO 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00
REGULAR CON LOCAL
AOI00138300054 CONDICIONES 061100 - Alta 2022 COSTEO
ESCOLAR 2,941.00 2,941.00 2,941.00 2,941.00 2,941.00 2,941.00 2,941.00 2,941.00 2,941.00 2,941.00 2,941.00 2,941.00 35,292.00
ADECUADAS PARA SU S/
FUNCIONAMIENTO -
SERVICIOS BASICOS FISICO 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00 44.00
2023 COSTEO
SECUNDARIA (META 2,941.00 2,941.00 2,941.00 2,941.00 2,941.00 2,941.00 2,941.00 2,941.00 2,941.00 2,941.00 2,941.00 2,941.00 35,292.00
052 S/

AEI.01.05 - LIDERAZGO PEDAGÓGICO Y ENSEÑANZA ESPECIALIZADA EN INSTITUCIONES EDUCATIVAS.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 12.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.00
2021 COSTEO 145.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 145.00
S/
GESTION DEL 061101 - FISICO 12.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.00
AOI00138300055 PROGRAMA (META SAN ACCION Alta 2022 COSTEO 145.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 145.00
0056) MIGUEL S/
FISICO 12.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.00
2023 COSTEO 145.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 145.00
S/

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00138300056 GESTION 061101 - INFORME Alta 2021 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
ADMINISTRATIVA SAN COSTEO 2,310.50 2,310.50 2,310.50 2,310.50 2,310.50 2,310.50 2,310.50 2,310.50 2,310.50 2,310.50 2,310.50 2,310.50 27,726.00
VIATICOS (META 0064) MIGUEL S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2022 COSTEO 2,310.50 2,310.50 2,310.50 2,310.50 2,310.50 2,310.50 2,310.50 2,310.50 2,310.50 2,310.50 2,310.50 2,310.50 27,726.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 2,310.50 2,310.50 2,310.50 2,310.50 2,310.50 2,310.50 2,310.50 2,310.50 2,310.50 2,310.50 2,310.50 2,310.50 27,726.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 35,085.41 35,085.41 35,085.41 35,085.41 35,085.41 35,085.41 35,085.41 35,085.41 35,085.41 35,085.41 35,085.41 35,085.49 421,025.00
GESTION S/
ADMINISTRATIVA FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
061101 -
GASTOS OPERATIVOS
AOI00138300057 SAN ACCION Alta 2022 COSTEO
RECURSOS 35,085.41 35,085.41 35,085.41 35,085.41 35,085.41 35,085.41 35,085.41 35,085.41 35,085.41 35,085.41 35,085.41 35,085.49 421,025.00
MIGUEL S/
ORDINARIOS META
0064 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 35,085.41 35,085.41 35,085.41 35,085.41 35,085.41 35,085.41 35,085.41 35,085.41 35,085.41 35,085.41 35,085.41 35,085.49 421,025.00
S/

FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
2021 COSTEO 3,333.33 3,333.33 3,333.33 3,333.33 3,333.33 3,333.33 3,333.33 3,333.33 3,333.33 3,333.33 3,333.33 3,333.37 40,000.00
S/
GESTION FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
061101 -
ADMINISTRATIVA
AOI00138300058 SAN ACCION Alta 2022 COSTEO
GASTOS OPERATIVOS 3,333.33 3,333.33 3,333.33 3,333.33 3,333.33 3,333.33 3,333.33 3,333.33 3,333.33 3,333.33 3,333.33 3,333.37 40,000.00
MIGUEL S/
RDR META 0064
FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
2023 COSTEO 3,333.33 3,333.33 3,333.33 3,333.33 3,333.33 3,333.33 3,333.33 3,333.33 3,333.33 3,333.33 3,333.33 3,333.37 40,000.00
S/

CENTRO DE COSTO: 05.05.01 - ÁREA DE RECURSOS HUMANOS

OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.05 - LIDERAZGO PEDAGÓGICO Y ENSEÑANZA ESPECIALIZADA EN INSTITUCIONES EDUCATIVAS.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 121.00 121.00 121.00 121.00 121.00 121.00 121.00 121.00 121.00 121.00 121.00 121.00 121.00
2021 COSTEO 631,528.10 491,188.52 491,188.52 491,188.52 491,188.52 491,188.52 631,528.10 491,188.52 491,188.52 491,188.52 491,188.52 631,528.12 6,315,281.00
S/
FISICO 121.00 121.00 121.00 121.00 121.00 121.00 121.00 121.00 121.00 121.00 121.00 121.00 121.00
GESTIÓN DEL EMPLEO INSTITUCION
AOI00138300041 061100 - Muy Alta 2022 COSTEO
INICIAL EDUCATIVA 631,528.10 491,188.52 491,188.52 491,188.52 491,188.52 491,188.52 631,528.10 491,188.52 491,188.52 491,188.52 491,188.52 631,528.12 6,315,281.00
S/
FISICO 121.00 121.00 121.00 121.00 121.00 121.00 121.00 121.00 121.00 121.00 121.00 121.00 121.00
2023 COSTEO 631,528.10 491,188.52 491,188.52 491,188.52 491,188.52 491,188.52 631,528.10 491,188.52 491,188.52 491,188.52 491,188.52 631,528.12 6,315,281.00
S/

FISICO 203.00 203.00 203.00 203.00 203.00 203.00 203.00 203.00 203.00 203.00 203.00 203.00 203.00
2021 COSTEO 2,258,289.80 1,756,447.62 1,756,447.62 1,756,447.62 1,756,447.62 1,756,447.62 2,258,289.80 1,756,447.62 1,756,447.62 1,756,447.62 1,756,447.62 2,258,289.82 22,582,898.00
S/
FISICO 203.00 203.00 203.00 203.00 203.00 203.00 203.00 203.00 203.00 203.00 203.00 203.00 203.00
GESTION DEL EMPLEO INSTITUCION
AOI00138300042 061100 - Muy Alta 2022 COSTEO 2,258,289.80 1,756,447.62 1,756,447.62 1,756,447.62 1,756,447.62 1,756,447.62 2,258,289.80 1,756,447.62 1,756,447.62 1,756,447.62 1,756,447.62 2,258,289.82 22,582,898.00
PRIMARIA EDUCATIVA
S/
FISICO 203.00 203.00 203.00 203.00 203.00 203.00 203.00 203.00 203.00 203.00 203.00 203.00 203.00
2023 COSTEO 2,258,289.80 1,756,447.62 1,756,447.62 1,756,447.62 1,756,447.62 1,756,447.62 2,258,289.80 1,756,447.62 1,756,447.62 1,756,447.62 1,756,447.62 2,258,289.82 22,582,898.00
S/

AOI00138300043 GESTION DEL EMPLEO 061100 - INSTITUCION Muy Alta 2021 FISICO 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00
- SECUNDARIA EDUCATIVA COSTEO 1,746,369.80 1,358,287.62 1,358,287.62 1,358,287.62 1,358,287.62 1,358,287.62 1,746,369.80 1,358,287.62 1,358,287.62 1,358,287.62 1,358,287.62 1,746,369.82 17,463,698.00
S/
FISICO 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00
2022 COSTEO 1,746,369.80 1,358,287.62 1,358,287.62 1,358,287.62 1,358,287.62 1,358,287.62 1,746,369.80 1,358,287.62 1,358,287.62 1,358,287.62 1,358,287.62 1,746,369.82 17,463,698.00
S/
FISICO 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00 59.00
2023 COSTEO 1,746,369.80 1,358,287.62 1,358,287.62 1,358,287.62 1,358,287.62 1,358,287.62 1,746,369.80 1,358,287.62 1,358,287.62 1,358,287.62 1,358,287.62 1,746,369.82 17,463,698.00
S/

CONTRATACION FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
OPORTUNA Y PAGO DE 2021 COSTEO
PERSONAL EN 8,909.50 6,929.61 6,929.61 6,929.61 6,929.61 6,929.61 8,909.50 6,929.61 6,929.61 6,929.61 6,929.61 8,909.51 89,095.00
S/
INSTITUCIONES
EDUCATIVAS 061101 - FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
AOI00138300044 INCLUSIVAS, CENTROS SAN PERSONA Muy Alta 2022 COSTEO
DE EDUCACION BASICA MIGUEL 8,909.50 6,929.61 6,929.61 6,929.61 6,929.61 6,929.61 8,909.50 6,929.61 6,929.61 6,929.61 6,929.61 8,909.51 89,095.00
S/
ESPECIAL Y CENTROS
FISICO 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
DE RECURSOS (META 2023 COSTEO 8,909.50 6,929.61 6,929.61 6,929.61 6,929.61 6,929.61 8,909.50 6,929.61 6,929.61 6,929.61 6,929.61 8,909.51 89,095.00
0058) S/

CONTRATACION FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
OPORTUNA Y PAGO DE 2021 COSTEO 0.00 0.00 639.50 639.50 639.50 639.50 639.50 639.50 639.50 639.50 639.50 639.50 6,395.00
PERSONAL EN S/
INSTITUCIONES FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
EDUCATIVAS
AOI00138300045 061100 - DOCENTE Muy Alta 2022 COSTEO
INCLUSIVAS, CENTROS 0.00 0.00 639.50 639.50 639.50 639.50 639.50 639.50 639.50 639.50 639.50 639.50 6,395.00
DE EDUCACION BASICA S/
ESPECIAL Y CENTROS FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
DE RECURSOS (META 2023 COSTEO
0060) 0.00 0.00 639.50 639.50 639.50 639.50 639.50 639.50 639.50 639.50 639.50 639.50 6,395.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 10,059.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,059.00
S/
GESTION FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00138300046 ADMINISTRATIVA - 061100 - DOCENTE Alta 2022 COSTEO 0.00 0.00 10,059.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,059.00
META 0065 S/
FISICO 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 10,059.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,059.00
S/

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
2021 COSTEO 169,073.30 131,501.46 131,501.46 131,501.46 131,501.46 131,501.46 169,073.30 131,501.46 131,501.46 131,501.46 131,501.46 169,073.26 1,690,733.00
GESTION DEL EMPLEO S/
- GESTION FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
061101 -
ADMINISTRATIVA -
AOI00138300051 SAN PLANILLA Alta 2022 COSTEO
META 0064 (2.1) 169,073.30 131,501.46 131,501.46 131,501.46 131,501.46 131,501.46 169,073.30 131,501.46 131,501.46 131,501.46 131,501.46 169,073.26 1,690,733.00
MIGUEL S/
RECURSOS
ORDINARIOS FISICO 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00
2023 COSTEO 169,073.30 131,501.46 131,501.46 131,501.46 131,501.46 131,501.46 169,073.30 131,501.46 131,501.46 131,501.46 131,501.46 169,073.26 1,690,733.00
S/

AEI.12.06 - PROFESIONALIZACIÓN Y BIENESTAR INTEGRAL AL SERVIDOR PÚBLICO DEL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00138300047 DESARROLLO DEL 061101 - ALUMNO Alta 2021 FISICO 136.00 136.00 136.00 136.00 136.00 136.00 136.00 136.00 136.00 136.00 136.00 136.00 136.00
CICLO AVANZADO DE SAN COSTEO 17,761.50 13,814.50 13,814.50 13,814.50 13,814.50 13,814.50 17,761.50 13,814.50 13,814.50 13,814.50 13,814.50 17,761.50 177,615.00
LA EDUCACION BASICA MIGUEL S/
ALTERNATIVA - META FISICO 136.00 136.00 136.00 136.00 136.00 136.00 136.00 136.00 136.00 136.00 136.00 136.00 136.00
0067
2022 COSTEO 17,761.50 13,814.50 13,814.50 13,814.50 13,814.50 13,814.50 17,761.50 13,814.50 13,814.50 13,814.50 13,814.50 17,761.50 177,615.00
S/
FISICO 136.00 136.00 136.00 136.00 136.00 136.00 136.00 136.00 136.00 136.00 136.00 136.00 136.00
2023 COSTEO 17,761.50 13,814.50 13,814.50 13,814.50 13,814.50 13,814.50 17,761.50 13,814.50 13,814.50 13,814.50 13,814.50 17,761.50 177,615.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 9,362.10 7,281.63 7,281.63 7,281.63 7,281.63 7,281.63 9,362.10 7,281.63 7,281.63 7,281.63 7,281.63 9,362.13 93,621.00
S/
DESARROLLO DEL
CICLO INTERMEDIO DE 061101 - FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
INSTITUCION
AOI00138300048 LA EDUCACION BASICA SAN Muy Alta 2022 COSTEO
EDUCATIVA 9,362.10 7,281.63 7,281.63 7,281.63 7,281.63 7,281.63 9,362.10 7,281.63 7,281.63 7,281.63 7,281.63 9,362.13 93,621.00
ALTERNATIVA - META MIGUEL S/
0069
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 9,362.10 7,281.63 7,281.63 7,281.63 7,281.63 7,281.63 9,362.10 7,281.63 7,281.63 7,281.63 7,281.63 9,362.13 93,621.00
S/

FISICO 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00
2021 COSTEO 106,419.80 82,770.96 82,770.96 82,770.96 82,770.96 82,770.96 106,419.80 82,770.96 82,770.96 82,770.96 82,770.96 106,419.76 1,064,198.00
S/
OBLIGACIONES FISICO 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00
AOI00138300049 PREVISIONALES - META 061100 - PERSONA Alta 2022 COSTEO 106,419.80 82,770.96 82,770.96 82,770.96 82,770.96 82,770.96 106,419.80 82,770.96 82,770.96 82,770.96 82,770.96 106,419.76 1,064,198.00
0071 S/
FISICO 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00
2023 COSTEO 106,419.80 82,770.96 82,770.96 82,770.96 82,770.96 82,770.96 106,419.80 82,770.96 82,770.96 82,770.96 82,770.96 106,419.76 1,064,198.00
S/

FISICO 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00
2021 COSTEO 54,023.90 42,018.59 42,018.59 42,018.59 42,018.59 42,018.59 54,023.90 42,018.59 42,018.59 42,018.59 42,018.59 54,023.89 540,239.00
S/
061101 - FISICO 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00
GESTION DEL EMPLEO
AOI00138300050 SAN PLANILLA Alta 2022 COSTEO
- CAS SEDE META 0064 54,023.90 42,018.59 42,018.59 42,018.59 42,018.59 42,018.59 54,023.90 42,018.59 42,018.59 42,018.59 42,018.59 54,023.89 540,239.00
MIGUEL S/
FISICO 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00
2023 COSTEO 54,023.90 42,018.59 42,018.59 42,018.59 42,018.59 42,018.59 54,023.90 42,018.59 42,018.59 42,018.59 42,018.59 54,023.89 540,239.00
S/

CENTRO DE COSTO: 06.01 - ÁREA DE GESTIÓN PEDAGÓGICA

OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.02 - MATERIAL EDUCATIVO SUFICIENTE, PERTINENTE Y ADECUADO A LOS ESTUDIANTES DE EDUCACIÓN BÁSICA Y SUPERIOR.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
DOTACION DE FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MATERIAL Y RECURSOS
061101 -
EDUCATIVOS PARA
AOI00138300002 SAN AULA Muy Alta 2022
DOCENTES Y AULAS COSTEO
MIGUEL 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DE EDUCACION BASICA S/
REGULAR

AEI.01.05 - LIDERAZGO PEDAGÓGICO Y ENSEÑANZA ESPECIALIZADA EN INSTITUCIONES EDUCATIVAS.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00138300064 AOI00138300110 - 061101 - SEMINARIO Alta FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
SEMINARIOS Y SAN 2021 COSTEO
TALLERES AGP (META MIGUEL 10,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,000.00
S/
064)
2022 FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
COSTEO 10,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,000.00
S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 10,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,000.00
S/

FISICO 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00
2021 COSTEO 2,817.83 2,817.83 2,817.83 2,817.83 2,817.83 2,817.83 2,817.83 2,817.83 2,817.83 2,817.83 2,817.83 2,817.87 33,814.00
S/
TALLER DE FISICO 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00
DIRECTOR
AOI00138300065 DIRECTIVOS AGP(META 061100 - Muy Alta 2022 COSTEO
CAPACITADO 2,817.83 2,817.83 2,817.83 2,817.83 2,817.83 2,817.83 2,817.83 2,817.83 2,817.83 2,817.83 2,817.83 2,817.87 33,814.00
064) S/
FISICO 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00
2023 COSTEO 2,817.83 2,817.83 2,817.83 2,817.83 2,817.83 2,817.83 2,817.83 2,817.83 2,817.83 2,817.83 2,817.83 2,817.87 33,814.00
S/

FISICO 0.00 0.00 74.00 74.00 74.00 74.00 74.00 74.00 74.00 74.00 74.00 74.00 74.00
CONTRATACION 2021 COSTEO
OPORTUNA Y PAGO 0.00 0.00 46,649.80 46,649.80 46,649.80 46,649.80 46,649.80 46,649.80 46,649.80 46,649.80 46,649.80 46,649.80 466,498.00
S/
DEL PERSONAL
DOCENTE Y 061101 - FISICO 0.00 0.00 74.00 74.00 74.00 74.00 74.00 74.00 74.00 74.00 74.00 74.00 74.00
INSTITUCION
AOI00138300066 PROMOTORAS DE LAS SAN Alta 2022 COSTEO
EDUCATIVA 0.00 0.00 46,649.80 46,649.80 46,649.80 46,649.80 46,649.80 46,649.80 46,649.80 46,649.80 46,649.80 46,649.80 466,498.00
INSTITUCIONES MIGUEL S/
EDUCATIVAS DE
FISICO 0.00 0.00 74.00 74.00 74.00 74.00 74.00 74.00 74.00 74.00 74.00 74.00 74.00
EDUCACION BASICA
REGULAR -META 0014 2023 COSTEO 0.00 0.00 46,649.80 46,649.80 46,649.80 46,649.80 46,649.80 46,649.80 46,649.80 46,649.80 46,649.80 46,649.80 466,498.00
S/

CONTRATACION FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
OPORTUNA Y PAGO 2021 COSTEO 68,489.80 53,269.84 53,269.84 53,269.84 53,269.84 53,269.84 68,489.80 53,269.84 53,269.84 53,269.84 53,269.84 68,489.84 684,898.00
DEL PERSONAL S/
ADMINISTRATIVO Y DE FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
061101 -
APOYO DE LAS INSTITUCION
AOI00138300067 SAN Alta 2022 COSTEO
INSTITUCIONES EDUCATIVA 68,489.80 53,269.84 53,269.84 53,269.84 53,269.84 53,269.84 68,489.80 53,269.84 53,269.84 53,269.84 53,269.84 68,489.84 684,898.00
MIGUEL S/
EDUCATIVAS DE
EDUCACION BASICA FISICO 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
REGULAR JEC - META 2023 COSTEO
0049 68,489.80 53,269.84 53,269.84 53,269.84 53,269.84 53,269.84 68,489.80 53,269.84 53,269.84 53,269.84 53,269.84 68,489.84 684,898.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 3,115.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,115.00
S/
GESTION DEL 061101 - FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00138300068 CURRICULO META SAN DOCENTE Alta 2022 COSTEO 3,115.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,115.00
0053 MIGUEL S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 3,115.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,115.00
S/

FISICO 7,166.00 7,166.00 7,166.00 7,166.00 7,166.00 7,166.00 7,166.00 7,166.00 7,166.00 7,166.00 7,166.00 7,166.00 7,166.00
2021 COSTEO 50,129.25 50,129.25 50,129.25 50,129.25 50,129.25 50,129.25 50,129.25 50,129.25 50,129.25 50,129.25 50,129.25 50,129.25 601,551.00
DOTACION DE S/
MATERIAL Y RECURSOS FISICO 7,166.00 7,166.00 7,166.00 7,166.00 7,166.00 7,166.00 7,166.00 7,166.00 7,166.00 7,166.00 7,166.00 7,166.00 7,166.00
EDUCATIVOS PARA
AOI00138300069 061100 - ESTUDIANTES Alta 2022 COSTEO
ESTUDIANTES DE 50,129.25 50,129.25 50,129.25 50,129.25 50,129.25 50,129.25 50,129.25 50,129.25 50,129.25 50,129.25 50,129.25 50,129.25 601,551.00
EDUCACION BASICA S/
REGULAR -META 0054 FISICO 7,166.00 7,166.00 7,166.00 7,166.00 7,166.00 7,166.00 7,166.00 7,166.00 7,166.00 7,166.00 7,166.00 7,166.00 7,166.00
2023 COSTEO 50,129.25 50,129.25 50,129.25 50,129.25 50,129.25 50,129.25 50,129.25 50,129.25 50,129.25 50,129.25 50,129.25 50,129.25 601,551.00
S/

AOI00138300070 DOTACION DE 061100 - AULA Alta 2021 FISICO 561.00 561.00 561.00 561.00 561.00 561.00 561.00 561.00 561.00 561.00 561.00 561.00 561.00
MATERIAL FUNGIBLE COSTEO 11,592.62 11,592.62 11,592.62 11,592.62 11,592.62 11,592.62 11,592.62 11,592.62 11,592.62 11,592.62 11,592.62 11,593.18 139,112.00
PARA AULAS DE S/
INSTITUCIONES FISICO 561.00 561.00 561.00 561.00 561.00 561.00 561.00 561.00 561.00 561.00 561.00 561.00 561.00
EDUCATIVAS DE
2022 COSTEO
EDUCACION BASICA 11,592.62 11,592.62 11,592.62 11,592.62 11,592.62 11,592.62 11,592.62 11,592.62 11,592.62 11,592.62 11,592.62 11,593.18 139,112.00
REGULAR Y S/
EDUCACION FISICO 561.00 561.00 561.00 561.00 561.00 561.00 561.00 561.00 561.00 561.00 561.00 561.00 561.00
INTERCULTURAL 2023 COSTEO
BILINGÜE META 0055 11,592.62 11,592.62 11,592.62 11,592.62 11,592.62 11,592.62 11,592.62 11,592.62 11,592.62 11,592.62 11,592.62 11,593.18 139,112.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
DOTACION DE 2021 COSTEO 1,733.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,733.00
MATERIALES Y S/
EQUIPOS EDUCATIVOS FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
061101 -
PARA CENTROS DE INSTITUCION
AOI00138300071 SAN Alta 2022 COSTEO
EDUCACION BASICA EDUCATIVA 1,733.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,733.00
MIGUEL S/
ESPECIAL Y CENTROS
DE RECURSOS META FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
0057 2023 COSTEO 1,733.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,733.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
MANTENIMIENTO Y 2021 COSTEO
ACONDICIONAMIENTO 5,475.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,475.00
S/
DE ESPACIOS EN
LOCALES DE LOS 061101 - FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
LOCAL
AOI00138300072 CENTROS DE SAN Alta 2022 COSTEO
ESCOLAR 5,475.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,475.00
EDUCACION BASICA MIGUEL S/
ESPECIAL Y CENTROS
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
DE RECURSOS -META
0061 2023 COSTEO 5,475.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,475.00
S/

FISICO 21.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.00
ASISTENCIA A
2021 COSTEO
FAMILIAS DE 1,989.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,989.00
ESTUDIANTES DE S/
CENTROS DE 061101 - FISICO 21.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.00
AOI00138300073 EDUCACION BASICA SAN FAMILIA Alta 2022 COSTEO
ESPECIAL PARA MIGUEL 1,989.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,989.00
S/
PARTICIPACION EN
PROCESO EDUCATIVO FISICO 21.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.00
META 0062 2023 COSTEO 1,989.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,989.00
S/

FISICO 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00
2021 COSTEO 745.00 745.00 745.00 745.00 745.00 745.00 745.00 745.00 745.00 745.00 745.00 745.00 8,940.00
S/
DESARROLLO DE LA FISICO 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00
061101 -
PROMOCION ESCOLAR,
AOI00138300074 SAN PARTICIPANTE Alta 2022 COSTEO
CULTURA Y DEPORTE 745.00 745.00 745.00 745.00 745.00 745.00 745.00 745.00 745.00 745.00 745.00 745.00 8,940.00
MIGUEL S/
META 0072
FISICO 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00
2023 COSTEO 745.00 745.00 745.00 745.00 745.00 745.00 745.00 745.00 745.00 745.00 745.00 745.00 8,940.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 4,434.08 4,434.08 4,434.08 4,434.08 4,434.08 4,434.08 4,434.08 4,434.08 4,434.08 4,434.08 4,434.08 4,434.12 53,209.00
S/
GESTION FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
061101 -
ADMINISTATIVA
AOI00138300075 SAN INFORME Alta 2022 COSTEO
VIATICOS DE AGP 4,434.08 4,434.08 4,434.08 4,434.08 4,434.08 4,434.08 4,434.08 4,434.08 4,434.08 4,434.08 4,434.08 4,434.12 53,209.00
MIGUEL S/
(META 0064)
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 4,434.08 4,434.08 4,434.08 4,434.08 4,434.08 4,434.08 4,434.08 4,434.08 4,434.08 4,434.08 4,434.08 4,434.12 53,209.00
S/
CENTRO DE COSTO: 06.02 - ÁREA DE GESTIÓN INSTITUCIONAL

OEI.01 - MEJORAR LOS LOGROS DE APRENDIZAJE EN LOS ESTUDIANTES DE LOS DIFERENTES NIVELES Y MODALIDADES DEL SISTEMA EDUCATIVO.
AEI.01.05 - LIDERAZGO PEDAGÓGICO Y ENSEÑANZA ESPECIALIZADA EN INSTITUCIONES EDUCATIVAS.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2021 COSTEO 1,421.83 1,421.83 1,421.83 1,421.83 1,421.83 1,421.83 1,421.83 1,421.83 1,421.83 1,421.83 1,421.83 1,421.87 17,062.00
S/
GESTION
ADMINISTRATIVA - 061101 - FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
AOI00138300061 GESTION SAN INFORME Alta 2022 COSTEO 1,421.83 1,421.83 1,421.83 1,421.83 1,421.83 1,421.83 1,421.83 1,421.83 1,421.83 1,421.83 1,421.83 1,421.87 17,062.00
INSTITUCIONAL MIGUEL S/
(VIATICOS)
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
2023 COSTEO 1,421.83 1,421.83 1,421.83 1,421.83 1,421.83 1,421.83 1,421.83 1,421.83 1,421.83 1,421.83 1,421.83 1,421.87 17,062.00
S/

FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 114.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 114.00
S/
PROCESO DE 061101 - FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
AOI00138300062 CONTRATACION 2021 SAN ACCION Alta 2022 COSTEO 114.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 114.00
AGI MIGUEL S/
FISICO 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 114.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 114.00
S/

COSTEO TOTAL AÑO 2021 S/ 52,645,115.00


COSTEO TOTAL AÑO 2022 S/ 52,645,115.00
COSTEO TOTAL AÑO 2023 S/ 52,645,115.00

U.M. = Unidad de Medida


FIRMA
Anexo B-4
PLAN OPERATIVO INSTITUCIONAL MULTIANUAL CON PROGRAMACIÓN FÍSICA Y COSTEO (Elaborado)
Año : 2021 - 2023

Periodo POI Multianual 2021 - 2023


Nivel de Gobierno R - GOBIERNOS REGIONALES
Sector 99 - GOBIERNOS REGIONALES
Pliego 445 -
Unidad Ejecutora 001384 - GOB. REG. CAJAMARCA - EDUCACION UGEL SAN PABLO

CENTRO DE COSTO: 01.01 - DIRECCIÓN DE LA UNIDAD DE GESTIÓN EDUCATIVA LOCAL

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
ORGANIZACIÓN Y FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
061201 - SAN
AOI00138400013 FORTALECIMIENTO DEL TALLER Muy Alta 2022 COSTEO
PABLO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
COPALE S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 1.00 4.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
MONITOREO Y FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
ACOMPAÑAMIENTO A LAS 061201 - SAN ACUERDOS DEL
AOI00138400014 Muy Alta 2022 COSTEO
UNIDADES ORGÁNICAS Y PABLO DIRECTORIO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DESCONCENTRADAS. S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
IMPLEMENTACIÓN DEL FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
061201 - SAN
AOI00138400015 SISTEMA DEL CONTROL INFORME Muy Alta 2022 COSTEO
PABLO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INTERNO S/
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AEI.12.08 - COMUNICACIÓN E INFORMACIÓN OPORTUNA A LOS CIUDADANOS DEL DEPARTAMENTO DE CAJAMARCA.


PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
AOI00138400005 PRODUCCIÓN Y DIFUSIÓN 061201 - SAN DOCUMENTO Muy Alta FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
DE INFORMACIÓN PABLO EMITIDO 2021 COSTEO
INSTITUCIONAL. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
2022 FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 1.00 1.00 1.00 2.00 1.00 0.00 0.00 0.00 0.00 2.00 8.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
GESTIÓN DE LA IMAGEN
INSTITUCIONAL Y FISICO 0.00 0.00 1.00 1.00 1.00 2.00 1.00 0.00 0.00 0.00 0.00 2.00 8.00
061201 - SAN
AOI00138400006 FORTALECIMIENTO DE EVENTOS Muy Alta 2022 COSTEO
PABLO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
RELACIONES S/
INTERINSTITUCIONALES.
FISICO 0.00 0.00 1.00 1.00 1.00 2.00 1.00 0.00 0.00 0.00 0.00 2.00 8.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 03 - ÓRGANO DE CONTROL INSTITUCIONAL

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.07 - PLANIFICACIÓN, ORDENAMIENTO Y ARTICULACIÓN TERRITORIAL CONCERTADA A LOS ACTORES DEL DESARROLLO DEPARTAMENTAL.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GESTIÓN DE LA S/
IMPLEMENTACIÓN DE FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
RECOMENDACIONES DE ACCIONES DE
AOI00138400028 061200 - Alta 2022 COSTEO
ORGANO DE CONTROL AUDITORIA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
INTERNO Y SOCIEDADES S/
DE AUDITORIA FISICO 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 12.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

CENTRO DE COSTO: 04.01 - ÁREA DE ASESORÍA JURÍDICA

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.02 - DEFENSA JUDICIAL Y CONTROL INSTITUCIONAL OPORTUNO AL GOBIERNO REGIONAL DE CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
CAMPAÑA SOBRE
DERECHOS DE LOS NIÑOS FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00
AOI00138400001 Y ADOLESCENTES, EN EL 061200 - CAMPAÑA Media 2022 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
MARCO DEL SECTOR S/
EDUCACIÓN
FISICO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
CAPACITACIÓN PARA
AOI00138400003 061200 - CAPACITACION Muy Alta 2022 COSTEO
DIRECTORES DE LAS II.EE. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
FISICO 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
CENTRO DE COSTO: 05.01 - ÁREA DE GESTIÓN ADMINISTRATIVA, INFRAESTRUCTURA Y EQUIPAMIENTO

OEI.12 - FORTALECER LA GESTIÓN INSTITUCIONAL DEL GOBIERNO REGIONAL DE CAJAMARCA.


AEI.12.03 - BIENES PATRIMONIALES GESTIONADOS DE MANERA EFICIENTE EN LAS DEPENDENCIAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
GESTIÓN DE LA
ADMINISTRACIÓN, FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
061201 - SAN
AOI00138400023 DISPOSICIÓN Y CONTROL INFORME Muy Alta 2022 COSTEO
PABLO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DE BIENES MUEBLES E S/
INMUEBLES.
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2023 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/

AEI.12.04 - ACOMPAÑAMIENTO INTEGRAL PERMANENTE EN LA EJECUCIÓN DE RECURSOS PÚBLICOS A LAS UNIDADES EJECUTORAS DEL GOBIERNO REGIONAL CAJAMARCA.
PERIODO PROGRAMACION MENSUAL TOTAL
CODIGO ACTIVIDAD OPERATIVA UBIGEO U.M. PRIORIDAD
MULTIANUAL META 01 02 03 04 05 06 07 08 09 10 11 12 ANUAL
FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
2021 COSTEO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
S/
GESTIÓN DE LAS FISICO 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 1.00 4.00
061201 - SAN
AOI00138400021 CONTRATACIONES DE INFORME Muy Alta 2022 COSTEO
PABLO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
BIENES Y SERVICIOS. S/
FISICO 0.00 0.00 1.00

También podría gustarte