Calcule el VAN y la TIR de los siguientes proyectos y mencione en algunos casos cual es el proyecto con mejor rendimiento

I Proyecto
Ropa Lociones
Inversion Inicial L.15,000 L.15000
vida del proyecto 3 anos 3 anos
entrada Annual 7000 10000
Costo de capital 10% 10%

II Proyecto
Hidrocarburos Buker
Inversion Inicial L.25,000 L.35000
entrada Annual A-1 6,000 7,000
entrada Annual A-2 6,000 7,000
entrada Annual A-3 8,000 8,000
entrada Annual A-4 4,000 5,000
entrada Annual A-5 3,500 5,000
entrada Annual A-6 2,000 4,000
Costo de capital 11% 10%

III Proyecto
Construccion Planta
Inversion Inicial L.1,250,000
entrada Annual A-1 400,000
entrada Annual A-2 375,000
entrada Annual A-3 300,000
entrada Annual A-4 350,000
entrada Annual A-5 200,000
Costo de capital 10%

IV Proyecto
Firma Terra
Inversion Inicial 30,000 25,000
entrada Annual A-1 7,000 6,000
entrada Annual A-2 10,000 9,000
entrada Annual A-3 12,000 9,000
entrada Annual A-4 10,000 8,000
Costo de capital 10% 11%

V Proyecto
D A E C B
Inversion Inicial 26,000 500,000 170,000 950,000 80,000
entrada Annual A-1 4,000 100,000 20,000 230,000 -
entrada Annual A-2 4,000 120,000 19,000 230,000 -
entrada Annual A-3 4,000 140,000 18,000 230,000 -
entrada Annual A-4 4,000 160,000 17,000 230,000 20,000
entrada Annual A-5 4,000 180,000 16,000 230,000 30,000
entrada Annual A-6 4,000 200,000 15,000 230,000 -
entrada Annual A-7 4,000 14,000 230,000 50,000
entrada Annual A-8 4,000 13,000 230,000 60,000
entrada Annual A-9 4,000 12,000 70,000
entrada Annual A-10 4,000 11,000
Costo de capital 10% 10% 10% 10% 10%

VI Proyecto
B C A
Inversion Inicial 40,000 40,000 40,000
entrada Annual A-1 13,000 7,000 19,000
entrada Annual A-2 13,000 10,000 16,000
entrada Annual A-3 13,000 13,000 13,000
entrada Annual A-4 13,000 16,000 10,000
entrada Annual A-5 13,000 19,000 7,000
Costo de capital 11% 11% 11%
VII Proyecto
D C B A
Inversion Inicial 90,000 290,000 20,000 240,000
entrada Annual A-1 20,000 150,000 7,500 120,000
entrada Annual A-2 25,000 150,000 7,500 100,000
entrada Annual A-3 30,000 150,000 7,500 80,000
entrada Annual A-4 35,000 150,000 7,500 60,000
entrada Annual A-5 40,000 7,500 -
Costo de capital 11% 11% 11% 11%

VIII Proyecto
Y X
Inversion Inicial 500,000 325,000
entrada Annual A-1 100,000 140,000
entrada Annual A-2 120,000 120,000
entrada Annual A-3 150,000 95,000
entrada Annual A-4 190,000 70,000
entrada Annual A-5 250,000 50,000
Costo de capital 11% 11%

IX Proyecto
B A
Inversion Inicial 130,000 85,000
entrada Annual A-1 25,000 40,000
entrada Annual A-2 35,000 35,000
entrada Annual A-3 45,000 30,000
entrada Annual A-4 50,000 10,000
entrada Annual A-5 55,000 5,000
Costo de capital 10% 10%

X Proyecto
B A
Inversion Inicial 80,000 50,000
entrada Annual A-1 15,000 15,000
entrada Annual A-2 20,000 15,000
entrada Annual A-3 25,000 15,000
entrada Annual A-4 30,000 15,000
entrada Annual A-5 35,000 15,000
Costo de capital 12% 12%

XI Proyecto
B C A
Inversion Inicial 60,000 100,000 110,000
entrada Annual A-1 20,000 31,500 32,500
entrada Annual A-2 20,000 31,500 32,500
entrada Annual A-3 20,000 31,500 32,500
entrada Annual A-4 20,000 31,500 32,500
entrada Annual A-5 20,000 31,500 32,500
Costo de capital 11% 11% 11%