Documentos de Académico
Documentos de Profesional
Documentos de Cultura
A
LIBRO DIARIO
(EXPRESADO EN DOLARES AMERICANOS)
$130,000.00
$1,840.00
$160.00
$240.00
$1,323.00
$21.00
ENTRADAS
DETALLE CANTIDAD VALOR UNT VALOR TOTAL
$100.00 10/7/2020 COMPRA 45 $210.00 $9,450.00
10/10/2020 VENTA
$12.00 10/12/2020 DEVOLUCION EN VENTA
10/20/2020 vENTAS
COMPRA 60 $230.00 $13,800.00
$275.63
$275.63
$8.75
$640.00
$76.80
$400.00
$179.20
$100.00
$4,895.24
$11,422.22
$267.75
$550.80
$2,760.00
$331.20
$1,860.00
$604.80
$420.00
$3,970.00
$476.40
$2,820.00
$250.00
$6,230.00
$7,000.00
$210.00
$24,636.15
$404.25
$831.60
$2,200.60
$189.00
$383.33
$4,560.00
$2,110.00
$6,480.00
$1,454.67
$33.33
$4.17
$200.00
$39.70
$100.00 $400.00
$100.00 -$100.00
$100.00 $600.00
$100.00
$130.00 $520.00
HP
SALIDAS SALDOS
CANTIDAD VALOR UNIT VALOR TOTALCANTIDAD VALOR UNIT VALOR TOTAL
45 $210.00 $9,450.00
6 $210.00 $1,260.00 39 $210.00 $8,190.00
-2 $210.00 -$420.00 41 $210.00 $8,610.00
10 $210.00 $2,100.00 31 $210.00 $6,510.00
60 $230.00 $13,800.00
BMX
ENTRADAS SALIDAS
FECHA DETALLE CANTIDAD VALOR UNT VALOR TOTALCANTIDAD VALOR UNIT
10/2/2020 BICICLETA 12 $100.00 $1,200.00
10/3/2020 DEV.EN COM -1 $100.00 -$100.00
10/5/2020 VENTA 4 $100.00
10/6/2020 DEV.EN VENTAS -1 $100.00
10/7/2020 COMPRA 45 $130.00 $5,850.00
10/10/2020 VENTA 6 $100.00
10/20/2020 VENTA 2 $100.00
4 $130.00
10/30/2020 COMPRA 60 $155.00 $9,300.00
HP
ENTRADAS SALIDAS
FECHA DETALLE CANTIDAD VALOR UNT VALOR TOTALCANTIDAD VALOR UNIT
10/7/2020 COMPRA 45 $210.00 $9,450.00
10/10/2020 VENTA 6 $210.00
10/12/2020 DEVOLUCION EN VENTA -2 $210.00
10/20/2020 vENTAS 10 $210.00
COMPRA 60 $230.00 $13,800.00
SALIDAS SALDOS
VALOR TOTALCANTIDAD VALOR UNIT VALOR TOTAL
12 $100.00 $1,200.00
11 $100.00 $1,100.00
$400.00 7 $100.00 $700.00
-$100.00 8 $100.00 $800.00
45 $130.00 $5,850.00
$600.00 2 $100.00 $200.00
45 $130.00 $5,850.00
$520.00 41 $130.00 $5,330.00
60 $155.00 $9,300.00
SALIDAS SALDOS
VALOR TOTALCANTIDAD VALOR UNIT VALOR TOTAL
45 $210.00 $9,450.00
$1,260.00 39 $210.00 $8,190.00
-$420.00 41 $210.00 $8,610.00
$2,100.00 31 $210.00 $6,510.00
60 $230.00 $13,800.00
EMPRESA MIS BICICLETAS S.A
BALANCE DE COMPROBACION
(EXPRESADO EN DOLERES AMERICANOS)
SUMAS SALDOS
N° CUENTA DEBE HEBER DEUDOR
1 BANCOS $94,172.81 $42,434.62 $51,738.20
2 TERRENO $40,000.00 $40,000.00
3 CAPITAL $130,000.00
4 GASTO DE CONSTITUCION $2,000.00 $2,000.00
5 IVA EN COMPRAS $6,492.00 $12.00 $6,480.00
6 8% RET.FT POR PAGAR $160.00
7 100% RET.IVA POR PAGAR $240.00
8 INV.MERCADERIA $40,120.00 $5,180.00 $34,940.00
9 1,75% RET.FT POR PAGAR $911.75
10 1,75% ANT.IMP A LA RENTA X PAGAR $80.68 $80.68
11 MUEBLES Y ENSERES $500.00 $500.00
12 DOC.POR PAGAR $18,697.85
13 VENTAS $700.00 $7,370.00
14 IVA EN VENTAS $84.00 $884.40
15 COSTO DE VENTAS $5,080.00 $520.00 $4,560.00
16 30%RET.IVA POR PAGAR $1,382.40
17 CUENTAS POR COBRAR $3,970.00 $3,970.00
18 30% IVA RETENIDO $142.92 $142.92
19 SERVICIOS BASICOS $250.00 $250.00
20 VEHICULO $12,000.00 $12,000.00
21 SUELDOS Y SALARIOS $2,000.00 $2,000.00
22 APORTE PERSONAL AL IESS POR PAGAR $189.00
23 BENEFICIOS SOCIALES $383.33 $383.33
24 FONDOS DE RESERVA $166.60 $166.60
25 APORTE PATRONAL IESS $223.00 $223.00
26 BENEFICIOS SOCIALES POR PAGAR $383.33
27 TOTAL $208,365.34 $208,365.35 $159,434.73
SALDOS
ACREEDOR
$130,000.00
$160.00
$240.00
$911.75
$18,697.85
$6,670.00
$800.40
$1,382.40
$189.00
$383.33
$159,434.73
EMPRESA MIS BICICLETAS
HOJA DE TRABAJO
(EXPRESADO EN DOLARES AMERICANOS)
SUMAS AJUSTES
N° CUENTA DEUDOR ACREEDOR DEBE HABER
1 BANCOS $51,738.20 $1,454.67
2 TERRENO $40,000.00
3 CAPITAL $130,000.00
4 GASTO DE CONSTITUCION $2,000.00
5 IVA EN COMPRAS $6,480.00 $6,480.00
6 8% RET.FT POR PAGAR $160.00 $160.00
7 100% RET.IVA POR PAGAR $240.00 $240.00
8 INV.MERCADERIA $34,940.00
9 1,75% RET.FT POR PAGAR $911.75 $911.75
10 1,75% ANT.IMP A LA RENTA X PAGAR $80.68
11 MUEBLES Y ENSERES $500.00
12 DOC.POR PAGAR $18,697.85
13 VENTAS $6,670.00 $6,670.00
14 IVA EN VENTAS $800.40 $800.40
15 COSTO DE VENTAS $4,560.00 $4,560.00
16 30% IVA RETENIDO $1,382.40
17 CUENTAS POR COBRAR $3,970.00
18 30% IVA POR PAGAR $142.92 $142.92
19 SERVICIOS BASICOS $250.00
20 VEHICULOS $12,000.00
21 SUELDOS Y SALARIOS $2,000.00
22 APORTE PERSONAL AL IEES X PAGAR $189.00
23 BENEFICIOS SOCIALES $383.33
24 FONDOS DE RESERVA $166.60
25 APORTE PATRONAL IESS $223.00
26 DBENEFICIOS SOCIALES X PAGAR $383.33
27 TOTAL $159,434.73 $159,434.73
28 UTILIDAD BRUTA EN VENTAS $2,110.00
29 CREDITO TRIBUTARIO $5,679.60
30 AMORTIZACION GASTO CONSTITUCION $33.33
31 AMOR.ACUM GASTO CONTITUCION $33.33
32 DEPRE.MUEBLES Y ENSERES $4.17
33 DEPRE.ACUM MUEBLES Y ENSERES $200.00
34 DEPRE.VEHICULO $4.17
35 DEPRE.ACUM VEHICULO $200.00
36 CUENTAS INCOBRABLES $39.70
37 PROVISION CUENTAS INCOBRABLES $39.70
TOTAL $14,881.87 $14,881.87
BALANCE AJUSTADO ESTADO DE RESULTADO ESTADO DE SITNFINANCIERA
DEUDOR ACREEDOR INGRESOS GASTOS ACTIVO PASIVO+PATRIMONIO
$50,283.53
$40,000.00
$130,000.00
$2,000.00
_ _
_ _
_ _
$34,940.00
_ _
$80.68
$500.00
$18,679.85
_ _
_ _
_ _
$1,382.40
$3,970.00
_ _
$250.00
$12,000.00
$2,000.00
$189.00
$383.33
$166.60
$223.00
$383.33
$2,110.00
$5,679.60
$33.33
$33.33
$4.17
$200.00
$4.17
$200.00
$39.70
$39.70