Documentos de Académico
Documentos de Profesional
Documentos de Cultura
0
10,000.00
1
800.00
2
800.00
3
800.00
800.00
8.7713% ea
b)
tasa de mercado
$10,000.00
800.00
10%
$8,771.09
c)
tasa de mercado
6%
$11,472.02
Valor
2%
3%
4%
5%
6%
7%
8%
9%
10%
11%
12%
13%
14%
15%
$15,389.55
$14,265.10
$13,244.36
$12,316.52
$11,472.02
$10,702.36
$10,000.00
$9,358.23
$8,771.09
$8,233.23
$7,739.91
$7,286.88
$6,870.33
$6,486.86
16%
17%
18%
19%
20%
21%
22%
23%
24%
25%
26%
27%
28%
29%
30%
$6,133.42
$5,807.26
$5,505.91
$5,227.17
$4,969.03
$4,729.70
$4,507.54
$4,301.10
$4,109.03
$3,930.14
$3,763.35
$3,607.66
$3,462.17
$3,326.07
$3,198.61
0
10,000.00
tasa 10%
MOMENTO
0
1
2
3
4
5
6
7
8
9
10
10%
8%
1
800.00
2
800.00
10%
6%
VPN
$8,771.09
$8,848.20
$8,933.01
$9,026.32
$9,128.95
$9,241.84
$9,366.03
$9,502.63
$9,502.63
$9,652.89
10,000.00
VPN
$11,472.02
$11,360.34
$11,241.96
$11,116.48
$10,983.46
$10,842.47
$10,693.02
$10,534.60
$10,534.60
$10,366.68
10,001.00
3
800.00
0
10,000.00
1
800.00
2
800.00
3
800.00
TIR
8.00%
Ejemplo. Un bono con valor nominal de 10.000 madurez de 9 aos, valor de compra 11.368. Hallar la
11,368.00
800.00
n=9
0
1
TC = 8%
10,000 valor nominal
11,368 valor compra
TIR
5.99%
BONOS PERPETUOS o PERPETUIDADES
1) Bono comprado el 31-12-98 con cupon de renta del 5% anual y un ao de gracia de amortizacion. E
un 25% anual. Se compraron 10.000 bonos a $0.96 cada bono.
precio compra
0.96
cupon
5% ea
Fecha
Concepto
Valor Residual
12/31/1998 Compra
10,000.00
12/31/1999 Cupon Renta
10,000.00
12/31/2000 Cupon renta y amortizacion parcial
10,000.00
12/31/2001 Cupon renta y amortizacion parcial
7,500.00
12/31/2002 Cupon renta y amortizacion parcial
5,000.00
12/31/2003 Cupon renta y amortizacion parcial
2,500.00
Totales
0
9,600.00
Tasa de Rendimiento
vn
cupon 5%
durACION
tm
1
500.00
5.95%
20,000.00
5.0% sv
5.00 aos
7%
20,000.00
($ 17,190.57)
VPN(7%)
1
1000
1000
renatb
si lo vende a finales del
2
1000
1000
7.000% ea
Faltando 50 dias para el cupon situado a finales del periodo 4 y la tM es del 4,5% sv.
TP
4.500%
9.000%
9.202%
8.804%
0.024%
20,589.27
20,339.06
4
800.00
5
800.00
6
800.00
bono a la par
800.00
800.00
7
800.00
8
800.00
800.00
0.05
800.00
tm
800.00
Valor
$18,000.00
$16,000.00
$14,000.00
$12,000.00
$10,000.00
$8,000.00
$6,000.00
$4,000.00
$2,000.00
$0.00
0%
5%
10%
15%
20%
25%
30%
35%
$8,000.00
$6,000.00
$4,000.00
$2,000.00
$0.00
0%
5%
10%
15%
20%
25%
30%
35%
En la medida que aumentan las tasas del mercado el valor del bono vale menos y viceve
Chart Title
$14,000.00
4
5
800.00$12,000.00
800.00
6
800.00
7
800.00
8
800.00
$10,000.00
$8,000.00
$6,000.00
$4,000.00
$2,000.00
$0.00
4
VPN
VPN
5
800.00
6
800.00
7
800.00
8
800.00
10
EA
Renta
500.00
500.00
375.00
250.00
125.00
1,750.00
2
500.00
EA
3
500.00
5
10,500.00
3
1000
1000
4
1000
1000
4
500.00
5
1000
1000
6
1000
1000
7
1000
1000
25%
9
800.00
10
10,800.00
800.00
10,800.00
30%
35%
25%
30%
35%
9
800.00
10
10,800.00
10
9
800.00
10
10,800.00
800.00
7
800.00
8
10,800.00
9
8
1000
1000
9
1000
1000
10
21000
21000
amos a 50 antes