Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Credito Saldo_Final
150,338,443,617.62 65,693,606,306.67
127,509,649,139.18 8,529,001,180.01
1,278,078,861.00 86,333,015.00
1,276,878,861.00 42,633,015.00
1,276,878,861.00 42,633,015.00
0.00 6,500,000.00
0.00 2,000,000.00
0.00 1,000,000.00
0.00 1,000,000.00
0.00 50,000.00
0.00 50,000.00
0.00 50,000.00
0.00 200,000.00
0.00 100,000.00
0.00 500,000.00
0.00 50,000.00
0.00 50,000.00
0.00 50,000.00
0.00 150,000.00
0.00 500,000.00
0.00 200,000.00
0.00 150,000.00
0.00 300,000.00
0.00 50,000.00
0.00 50,000.00
1,200,000.00 37,200,000.00
0.00 2,000,000.00
0.00 2,000,000.00
0.00 2,000,000.00
0.00 1,000,000.00
0.00 1,200,000.00
0.00 1,200,000.00
0.00 600,000.00
0.00 2,000,000.00
0.00 2,000,000.00
0.00 2,000,000.00
0.00 1,200,000.00
0.00 2,000,000.00
0.00 1,200,000.00
0.00 2,000,000.00
0.00 1,200,000.00
0.00 1,200,000.00
0.00 1,200,000.00
0.00 1,200,000.00
0.00 1,200,000.00
0.00 1,200,000.00
0.00 2,000,000.00
1,200,000.00 1,200,000.00
0.00 1,200,000.00
0.00 2,000,000.00
0.00 1,200,000.00
93,635,614,192.45 1,528,663,150.73
93,635,614,192.45 1,528,663,150.73
572,042,479.00 28,006,985.88
17,418,242,185.72 325,327,645.28
108,178,175.34 2,508,488.34
114,120,010.40 0.00
11,917,804,051.71 179,275,440.14
59,165,244,768.93 739,739,774.51
4,339,982,521.35 253,804,816.58
32,595,956,085.73 6,914,005,014.28
32,595,956,085.73 6,914,005,014.28
23,217,049,091.61 1,396,880,132.16
9,378,906,994.12 5,517,124,882.12
2,269,515,058.95 3,735,191,593.30
0.00 3,732,048.00
0.00 3,732,048.00
0.00 3,732,048.00
0.00 489,160,195.25
0.00 4,180,871.23
0.00 4,180,871.23
0.00 484,979,324.02
0.00 484,979,324.02
2,269,515,058.95 3,242,299,350.05
2,269,515,058.95 3,242,299,350.05
1,019,264,125.42 166,114.05
0.00 3,241,666,000.00
1,250,250,933.53 467,236.00
17,290,207,994.34 38,413,939,174.04
6,288,905,558.37 38,174,130,709.46
16,814,382.00 8,229,151.00
16,814,382.00 8,229,151.00
4,291,302,308.00 35,311,513,683.46
4,291,302,308.00 35,311,513,683.46
356,603,545.00 681,267,131.00
356,603,545.00 681,267,131.00
221,185,142.37 182,590,418.00
221,185,142.37 182,590,418.00
21,693,205.00 55,075,419.00
286,000.00 0.00
21,407,205.00 55,075,419.00
511,807,445.00 233,345,875.00
511,807,445.00 233,345,875.00
335,035,067.00 464,643,988.00
335,035,067.00 464,643,988.00
0.00 92,270,051.00
0.00 92,270,051.00
534,464,464.00 1,145,194,993.00
534,464,464.00 1,145,194,993.00
5,083,064,625.29 322,427,273.11
5,083,064,625.29 322,427,273.11
143,371,800.00 0.00
409,507,041.00 0.00
228,503,522.00 0.00
4,301,682,262.29 322,427,273.11
71,102,710.00 153,332,809.00
67,336,493.00 137,376,473.00
67,336,493.00 137,376,473.00
3,766,217.00 231,177.00
3,672,500.00 127,500.00
93,717.00 103,677.00
0.00 15,725,159.00
0.00 15,725,159.00
5,473,285,878.58 128,773,001.05
695,805,000.00 0.00
695,805,000.00 0.00
3,603,614,218.98 67,791,191.00
0.00 67,791,191.00
2,369,283,900.98 0.00
1,234,330,318.00 0.00
764,242.00 60,981,810.05
764,242.00 60,981,810.05
1,173,102,417.60 0.00
1,173,102,417.60 0.00
4,002,801.00 2,960,421.00
4,002,801.00 2,960,421.00
4,002,801.00 2,960,421.00
26,100,792.00 219,410,220.17
26,100,792.00 219,410,220.17
0.00 84,352,481.00
26,100,792.00 0.00
0.00 92,034,035.00
0.00 925,400.00
0.00 38,889,812.00
0.00 3,208,492.17
343,745,629.10 -587,095,259.75
343,745,629.10 -587,095,259.75
343,745,629.10 -587,095,259.75
2,760,538,256.65 972,838,759.70
2,760,538,256.65 850,266,651.70
2,702,445,700.30 506,037,154.83
2,702,445,700.30 506,037,154.83
0.00 298,075,215.28
0.00 298,075,215.28
12,266,128.65 24,685,637.76
12,266,128.65 24,685,637.76
15,714,333.07 8,289,777.42
15,714,333.07 8,289,777.42
9,992,152.56 0.00
9,992,152.56 0.00
4,133,531.68 6,655,645.02
4,133,531.68 6,655,645.02
15,986,410.39 2,470,899.49
15,986,410.39 2,470,899.49
0.00 4,052,321.90
0.00 4,052,321.90
0.00 120,302,108.00
0.00 120,302,108.00
0.00 120,302,108.00
0.00 2,270,000.00
0.00 2,270,000.00
0.00 2,270,000.00
378,256,563.00 7,517,871,349.62
0.00 62,347,276.00
0.00 62,347,276.00
0.00 20,697,276.00
0.00 41,650,000.00
0.00 175,971,399.00
0.00 175,971,399.00
0.00 175,971,399.00
0.00 8,273,153,068.19
0.00 8,089,316,780.52
0.00 537,386,890.83
0.00 886,502,908.17
0.00 70,591,738.03
0.00 83,426,599.49
0.00 4,500,000,000.00
0.00 1,143,769,519.00
0.00 867,639,125.00
0.00 141,183,476.06
0.00 141,183,476.06
0.00 42,652,811.61
0.00 7,444,219.65
0.00 10,822,355.18
0.00 9,626,146.10
0.00 8,342,659.95
0.00 6,417,430.73
0.00 2,898,975,114.65
0.00 2,167,718,390.20
0.00 1,188,279,254.00
0.00 897,309,429.00
0.00 82,129,707.20
0.00 731,256,724.45
0.00 66,895,804.00
0.00 49,693,835.00
0.00 563,342,203.00
0.00 45,584,914.00
0.00 5,739,968.45
0.00 2,427,046,284.40
0.00 2,427,046,284.40
0.00 2,233,810,239.31
0.00 180,932,413.57
0.00 6,047,528.67
0.00 6,256,102.85
0.00 3,530,041,102.15
0.00 837,386,667.75
0.00 791,807,678.84
0.00 45,578,988.91
0.00 2,692,654,434.40
0.00 2,692,654,434.40
0.00 2,915,877,448.00
0.00 1,375,161,815.00
0.00 1,375,161,815.00
0.00 1,540,715,633.00
0.00 1,540,715,633.00
0.00 345,192,396.00
0.00 345,192,396.00
0.00 345,192,396.00
378,256,563.00 -13,110,732,738.77
71,029,159.00 -3,548,677,720.60
71,029,159.00 -3,548,677,720.60
307,227,404.00 -2,508,424,960.22
307,227,404.00 -1,734,491,611.22
0.00 -773,933,349.00
0.00 -2,251,673,923.22
0.00 -2,251,673,923.22
0.00 -2,624,612,132.17
0.00 -2,624,612,132.17
0.00 -1,897,096,397.56
0.00 -1,897,096,397.56
0.00 -280,247,605.00
0.00 -280,247,605.00
76,654,047.50 6,002,530,208.00
0.00 8,480,454,534.00
0.00 8,480,454,534.00
0.00 6,254,248,587.00
0.00 227,126,114.00
0.00 370,870,095.00
0.00 637,600,000.00
0.00 200,086,600.00
0.00 261,825,528.00
0.00 528,697,610.00
0.00 1,004,572,488.00
0.00 1,004,572,488.00
0.00 1,004,572,488.00
76,654,047.50 -3,482,496,814.00
61,788,158.00 -2,600,132,716.00
61,788,158.00 -2,600,132,716.00
14,865,889.50 -882,364,098.00
14,865,889.50 -882,364,098.00
53,622,558.00 522,234,042.00
37,657,842.00 280,662,572.00
3,863,725.00 55,514,495.00
3,863,725.00 55,514,495.00
21,602,572.00 166,399,753.00
21,602,572.00 166,399,753.00
601,897.00 6,018,971.00
601,897.00 6,018,971.00
11,589,648.00 52,729,353.00
11,589,648.00 52,729,353.00
15,964,716.00 241,571,470.00
13,761,441.00 182,069,133.00
13,761,441.00 170,998,139.00
0.00 11,070,994.00
599,634.00 11,393,059.00
599,634.00 11,393,059.00
1,603,641.00 48,109,278.00
1,603,641.00 48,109,278.00
19,804,007,705.20 -23,790,540,390.37
14,277.00 -7,452,902,793.20
0.00 -2,746,131,186.20
0.00 -890,991,102.20
0.00 -238,331,000.00
0.00 -554,913,307.20
0.00 -97,746,795.00
0.00 -1,855,140,084.00
0.00 -1,855,140,084.00
14,277.00 -4,706,771,607.00
14,277.00 -4,706,771,607.00
14,277.00 -4,706,771,607.00
2,435,897,175.00 -9,172,547,265.00
2,435,897,175.00 -9,172,547,265.00
2,435,897,175.00 -9,172,547,265.00
2,435,897,175.00 -9,172,547,265.00
5,783,767,055.36 -2,119,185,293.48
1,367,540,530.00 -1,034,976,145.00
210,194,942.00 -221,375,153.00
210,194,942.00 -221,375,153.00
14,192,211.00 -10,996,731.00
14,192,211.00 -10,996,731.00
43,867,811.00 -43,628,818.00
43,867,811.00 -43,628,818.00
73,554,188.00 -99,703.00
73,554,188.00 -99,703.00
56,270,160.00 -1,787,500.00
56,270,160.00 -1,787,500.00
27,287,508.00 -7,580,047.00
2,780,129.00 -700,000.00
24,507,379.00 -6,880,047.00
134,094,483.00 -1,822,063.00
134,094,483.00 -1,822,063.00
808,079,227.00 -747,686,130.00
760,602,727.00 -741,264,833.00
182,086.00 -364,172.00
4,284,000.00 -4,284,000.00
0.00 0.00
39,583,915.00 0.00
3,426,499.00 -1,773,125.00
0.00 -516,724,826.00
0.00 -516,724,826.00
0.00 -224,354,833.00
0.00 -266,590,749.00
0.00 -25,779,244.00
864,313,331.68 -47,938,878.00
142,184,270.00 -7,667,000.00
142,184,270.00 -7,667,000.00
92,381,770.00 -5,727,505.00
73,719,536.00 -4,833,892.00
18,662,234.00 -893,613.00
106,053,531.40 -3,790,898.00
30,677,310.00 -1,881,412.00
2,149,211.00 -164,539.00
7,565,292.40 -416,101.00
1,038,272.00 -37,445.00
11,183,158.00 -356,745.00
3,206,754.00 0.00
50,233,534.00 -934,656.00
28,605,502.00 -1,330,993.00
9,611,676.00 -491,039.00
18,993,826.00 -839,954.00
456,219,739.00 -27,032,404.00
455,850,761.00 -27,013,165.00
368,978.00 -19,239.00
10,370,786.00 0.00
10,370,786.00 0.00
28,497,733.28 -2,390,078.00
5,346,746.00 -786,293.00
8,762,094.00 -534,952.00
13,652,697.28 -975,844.00
522,392.00 -38,234.00
173,268.00 -46,230.00
40,536.00 -8,525.00
704,239,849.00 -77,634,170.00
704,239,849.00 -77,634,170.00
704,239,849.00 -77,634,170.00
2,823,691,898.68 -422,260,460.48
551,868,145.68 -316,527,560.48
318,828,145.68 -316,527,560.48
189,140,000.00 0.00
43,900,000.00 0.00
44,104,683.00 -43,794,100.00
44,104,683.00 -43,794,100.00
23,338,900.00 -23,338,900.00
23,338,900.00 -23,338,900.00
38,599,900.00 -38,599,900.00
38,599,900.00 -38,599,900.00
1,777,085.00 0.00
1,777,085.00 0.00
279,092,731.00 0.00
63,371,993.00 0.00
38,295,492.00 0.00
177,425,246.00 0.00
1,743,480,151.00 0.00
1,740,980,151.00 0.00
2,500,000.00 0.00
141,430,303.00 0.00
58,610,000.00 0.00
34,175,145.00 0.00
33,607,190.00 0.00
7,866,431.00 0.00
7,171,537.00 0.00
23,981,446.00 -19,650,814.00
23,981,446.00 -19,650,814.00
856,751.00 -856,751.00
0.00 0.00
17,018,075.00 -17,018,075.00
1,002,900.00 0.00
1,149,508.00 -1,149,508.00
626,480.00 -626,480.00
3,327,732.00 0.00
2,125,900,620.20 -2,125,900,620.20
0.00 0.00
0.00 0.00
0.00 0.00
2,125,900,620.20 -2,125,900,620.20
2,125,900,620.20 -2,125,900,620.20
2,125,798,620.20 -2,125,798,620.20
102,000.00 -102,000.00
2,830,369,334.28 -1,270,211,653.49
862,926,793.61 -59,428,380.00
862,926,793.61 -59,428,380.00
862,926,793.61 -59,428,380.00
1,593,415,179.00 -806,386,079.00
1,593,415,179.00 -806,386,079.00
1,593,415,179.00 -806,386,079.00
93,107,096.75 -93,104,988.49
93,107,096.75 -93,104,988.49
93,107,096.75 -93,104,988.49
280,920,264.92 -311,292,206.00
280,920,264.92 -311,292,206.00
280,920,264.92 -311,292,206.00
1,108,761,321.30 -1,276,632,777.00
89,507,777.00 -89,507,777.00
89,507,777.00 -89,507,777.00
89,507,777.00 -89,507,777.00
679,253,544.30 0.00
102,618,155.94 0.00
102,618,155.94 0.00
10,480,900.81 0.00
10,480,900.81 0.00
508,983,765.92 0.00
508,983,765.92 0.00
57,170,721.63 0.00
57,170,721.63 0.00
340,000,000.00 -1,187,125,000.00
160,000,000.00 -160,000,000.00
160,000,000.00 -160,000,000.00
180,000,000.00 -1,027,125,000.00
180,000,000.00 -1,027,125,000.00
5,519,297,922.06 -373,159,988.00
5,514,544,636.06 -369,536,651.00
5,514,544,636.06 -369,536,651.00
278,182,245.00 -331,235,340.00
52,916,104.00 -13,392,214.00
5,183,446,287.06 -24,909,097.00
4,068,886.00 -967,237.00
4,068,886.00 -967,237.00
4,068,886.00 -967,237.00
684,400.00 -2,656,100.00
684,400.00 -2,656,100.00
684,400.00 -2,656,100.00
0.00 -32,520,987,398.82
0.00 -2,001,000,000.00
0.00 -2,001,000,000.00
0.00 -2,001,000,000.00
0.00 -2,001,000,000.00
0.00 -203,880,546.00
0.00 -203,880,546.00
0.00 -203,880,546.00
0.00 -203,880,546.00
0.00 -127,219,432.00
0.00 -127,219,432.00
0.00 -127,219,432.00
0.00 -127,219,432.00
0.00 -30,188,887,420.82
0.00 -31,261,057,724.72
0.00 -31,261,057,724.72
0.00 -31,261,057,724.72
0.00 1,072,170,303.90
0.00 1,072,170,303.90
0.00 1,072,170,303.90
10,524,919,408.49 -73,275,409,412.38
9,970,020,369.00 -71,728,747,806.00
7,884,639,658.00 -52,703,573,370.00
7,884,639,658.00 -52,703,573,370.00
4,713,070,658.00 -43,043,777,996.00
769,546,238.00 -430,973,894.00
2,402,022,762.00 -9,228,821,480.00
2,085,380,711.00 -19,025,174,436.00
2,085,380,711.00 -19,025,174,436.00
864,633,365.00 -9,367,900,510.00
671,939,741.00 -6,995,445,224.00
194,814,103.00 -2,159,649,450.00
23,409,330.00 -281,115,017.00
330,584,172.00 -221,064,235.00
554,899,039.49 -1,546,661,606.38
8,640,990.13 -47,111,514.65
8,640,990.13 -46,813,770.65
8,640,990.13 -46,813,770.65
0.00 -297,744.00
0.00 -297,744.00
0.00 -5,850,032.00
0.00 -5,850,032.00
0.00 -5,850,032.00
0.00 -30,000,000.00
0.00 -30,000,000.00
0.00 -30,000,000.00
491,089,430.25 -578,953,529.25
0.00 -1,464,505.00
0.00 -1,464,505.00
0.00 -51,915,340.00
0.00 -51,915,340.00
491,089,430.25 -525,573,684.25
469,630,963.25 -469,630,963.25
0.00 -34,484,254.00
21,458,467.00 -21,458,467.00
26,100,792.00 -187,853,517.00
26,100,792.00 -187,853,517.00
26,100,792.00 -175,973,276.00
0.00 -11,880,241.00
0.00 -7,304,619.72
0.00 -7,304,619.72
0.00 -7,304,619.72
29,067,827.11 -689,588,393.76
0.00 -35,500.00
0.00 -35,500.00
0.00 -318,006,000.00
0.00 -318,006,000.00
31,563.26 -579,033.84
31,563.26 -579,033.84
27,646,070.00 -308,495,500.00
15,188,424.00 -59,148,351.00
12,457,646.00 -249,347,149.00
1,390,193.85 -62,472,359.92
1,390,193.85 -62,472,359.92
3,462,991,039.29 21,192,519,096.55
3,945,598.73 6,206,167,958.98
3,945,598.73 5,993,513,275.98
3,606,642.73 3,684,315,608.75
0.00 2,226,351,910.00
0.00 12,059,716.00
0.00 777,225.00
0.00 6,523,218.00
0.00 10,208,300.00
0.00 66,004,917.00
11,147.90 204,726,844.50
1,556,419.99 22,964,218.94
18,587.39 204,619,718.48
2,013,033.45 103,558,285.73
0.00 3,708,996.00
800.00 64,508,047.80
0.00 94,917,348.55
0.00 17,443,800.00
0.00 11,629,300.00
6,654.00 286,248,021.87
0.00 68,530,665.38
0.00 1,820,000.00
0.00 38,545,970.00
0.00 29,670,697.83
0.00 20,971,170.00
0.00 2,388,235.00
0.00 13,769,508.67
0.00 3,388,850.00
0.00 23,056,568.00
0.00 89,660,214.00
0.00 17,919,062.00
0.00 38,344,800.00
0.00 346,229,058.00
0.00 67,151,701.00
0.00 120,404,923.00
0.00 29,805,120.00
0.00 21,671,924.00
0.00 37,599,240.00
0.00 69,596,150.00
0.00 183,907,266.75
0.00 5,636,543.00
0.00 178,270,723.75
0.00 140,336,643.00
0.00 82,252,810.00
0.00 57,280,631.00
0.00 803,202.00
0.00 32,979,239.00
0.00 32,979,239.00
0.00 132,350,076.00
0.00 17,432,305.00
0.00 3,570,000.00
0.00 8,159,850.00
0.00 81,750,649.00
0.00 21,075,000.00
0.00 362,272.00
0.00 312,825,200.08
0.00 65,576,462.61
0.00 35,753,379.23
0.00 101,172,356.72
0.00 38,078,962.47
0.00 10,712,694.00
0.00 4,459,277.00
0.00 6,037,904.00
0.00 1,822,800.00
0.00 540,339.99
0.00 8,120,724.00
0.00 31,158,105.72
0.00 9,392,194.34
0.00 38,395,696.00
0.00 7,266,953.00
0.00 3,912,200.00
0.00 27,216,543.00
0.00 210,059,880.50
0.00 98,518,113.00
0.00 17,085,767.00
0.00 305,271.00
0.00 5,621,191.00
0.00 16,371,751.00
0.00 4,812,062.00
0.00 44,896,430.00
0.00 12,156,276.50
0.00 1,432,700.00
0.00 7,686,880.00
0.00 1,173,439.00
0.00 4,764,309.00
0.00 2,178,907.00
0.00 1,640,900.00
0.00 944,502.00
0.00 262,723,440.00
0.00 71,029,159.00
0.00 124,091,275.00
0.00 18,330,938.00
0.00 39,970,336.00
0.00 9,140,842.00
0.00 160,890.00
0.00 379,238,837.00
0.00 49,804,353.00
0.00 329,434,484.00
338,956.00 264,190,889.90
0.00 1,650,500.00
0.00 20,158,937.65
0.00 15,039,296.24
0.00 2,106,928.00
0.00 18,819,223.00
0.00 3,439,065.00
0.00 10,000.00
0.00 22,058,480.00
0.00 285,001.00
338,956.00 79,074,041.44
0.00 39,387,757.00
0.00 6,000,000.00
0.00 15,928,544.05
0.00 26,454,832.00
0.00 907,700.00
0.00 540,817.01
0.00 12,329,767.51
0.00 1,197,132.00
0.00 1,197,132.00
0.00 32,654,683.00
0.00 32,654,683.00
0.00 32,654,683.00
0.00 180,000,000.00
0.00 180,000,000.00
0.00 180,000,000.00
204,754,694.15 1,247,814,749.04
540,790.05 703,497,995.54
479,437.05 540,665,975.20
0.00 363,495,618.00
0.00 64,929.00
0.00 73,136.00
0.00 3,590,360.00
0.00 7,570,066.00
6,064.48 32,394,871.24
460,890.29 3,450,341.75
0.80 32,407,877.60
11,100.48 16,403,710.73
0.00 1,019,711.00
0.00 9,396,507.00
0.00 15,018,628.00
1,381.00 45,513,303.64
0.00 323,739.36
0.00 200,000.00
0.00 2,262,914.00
0.00 1,428,129.00
0.00 333,400.00
0.00 346,533.88
0.00 1,153,284.00
0.00 26,000.00
0.00 1,792,181.00
0.00 2,400,734.00
0.00 2,264,758.00
0.00 700,000.00
0.00 1,564,758.00
0.00 4,512,452.00
0.00 4,512,452.00
0.00 17,381,775.00
0.00 11,612,995.00
0.00 5,768,780.00
0.00 50,291,293.29
0.00 13,345,656.13
0.00 2,218,386.00
0.00 12,808,262.64
0.00 11,703,881.00
0.00 4,923,166.00
0.00 7,650.00
0.00 343,864.00
0.00 1,394,704.00
0.00 1,973,616.16
0.00 1,572,107.36
0.00 30,500.00
0.00 6,100.00
0.00 24,400.00
0.00 4,686,079.75
0.00 920,561.00
0.00 131,118.00
0.00 246,258.50
0.00 1,399,943.00
0.00 1,482,371.25
0.00 505,828.00
0.00 3,633,490.00
0.00 581,190.00
0.00 368,300.00
0.00 2,684,000.00
0.00 13,126,622.00
0.00 6,241,164.00
0.00 4,316,753.00
0.00 2,568,705.00
0.00 17,280,362.00
0.00 13,012,503.00
0.00 4,267,859.00
61,353.00 49,624,688.30
0.00 11,807,850.00
0.00 1,105,873.89
0.00 3,323,829.49
0.00 1,382,709.00
0.00 345,100.00
0.00 7,246,339.00
0.00 10,540,420.00
61,353.00 8,395,611.00
0.00 3,780,000.00
0.00 1,337,762.00
0.00 359,193.92
0.00 975,995.00
0.00 975,995.00
0.00 975,995.00
0.00 59,619,780.00
0.00 59,619,780.00
0.00 59,619,780.00
204,213,904.10 483,720,978.50
204,213,904.10 483,720,978.50
204,213,904.10 483,720,978.50
1,108,343.41 9,104,130,319.53
759,822.00 8,938,738,732.15
0.00 267,390,089.14
0.00 33,670,684.99
0.00 233,649,136.33
0.00 70,267.82
0.00 75,887,335.64
0.00 75,887,335.64
758,620.00 633,461,676.22
758,620.00 633,330,562.22
0.00 131,114.00
0.00 99.00
0.00 99.00
1,202.00 7,960,882,144.15
1,202.00 6,061,895,437.15
0.00 1,898,986,707.00
0.00 1,117,388.00
0.00 1,117,388.00
291,116.52 40,000.00
291,116.52 0.00
291,116.52 0.00
0.00 40,000.00
0.00 40,000.00
3,002.89 3,609,102.30
2,020.00 1,631,393.19
2,020.00 976,595.19
0.00 654,798.00
982.89 1,977,709.11
982.89 1,977,709.11
54,402.00 1,742,485.08
54,402.00 1,742,485.08
54,402.00 1,654,555.72
0.00 87,929.36
0.00 160,000,000.00
0.00 160,000,000.00
0.00 160,000,000.00
3,253,182,403.00 4,634,406,069.00
3,253,182,403.00 4,634,406,069.00
3,253,182,403.00 4,634,406,069.00
3,253,182,403.00 4,634,406,069.00
28,787,753.67 42,700,811,798.35
28,787,753.67 42,700,811,798.35
22,563,544.59 28,089,978,803.90
3,600,180.09 18,731,258,354.15
3,175,180.09 14,057,568,698.34
0.00 473,222,801.30
0.00 70,686,144.00
0.00 103,105,663.42
0.00 108,400.00
0.00 48,787,634.00
0.00 5,801,084.00
425,000.00 2,379,906,521.00
0.00 61,254,421.77
0.00 1,530,816,986.32
13,307,213.50 6,874,940,836.92
0.00 4,137,605,004.39
0.00 89,436,374.00
0.00 78,365,122.00
0.00 101,700,754.00
0.00 34,504,081.00
0.00 197,911,692.00
33,798.88 411,739,629.97
3,841,898.45 45,433,638.31
90,909.01 411,139,461.63
9,195,083.38 186,306,163.22
0.00 28,579,591.00
599.00 120,351,299.47
0.00 186,469,397.91
0.00 819,200.00
0.00 546,100.00
16,638.78 567,733,932.59
0.00 7,761,524.79
0.00 2,775,032.00
0.00 28,233,502.00
0.00 84,684,781.64
0.00 7,400,663.00
0.00 3,903,698.00
0.00 10,200,049.00
0.00 1,028,866.00
0.00 470,000.00
0.00 29,208,895.00
0.00 19,100.00
128,286.00 100,613,284.00
0.00 94,752,628.00
0.00 120,999.00
0.00 94,631,629.00
0.00 264,423,069.00
0.00 16,059,287.00
0.00 182,960,838.00
0.00 49,378,356.00
0.00 16,024,588.00
0.00 60,138,207.00
0.00 4,177,847.00
0.00 2,380,000.00
0.00 52,821,742.00
0.00 758,618.00
4,865,063.00 854,590,415.43
0.00 127,176,723.26
0.00 285,410.00
0.00 55,879,849.03
0.00 334,733,279.00
3,571.00 67,135,943.00
0.00 2,027,216.00
0.00 17,014,940.00
0.00 31,183,579.32
0.00 23,486,854.00
0.00 41,837,289.00
4,861,492.00 121,076,904.52
0.00 13,805,707.00
0.00 18,946,721.30
0.00 1,947,000.00
0.00 1,947,000.00
0.00 177,923,846.00
0.00 70,793,117.00
0.00 15,480,712.00
0.00 1,822,849.00
0.00 5,927,987.00
0.00 40,195,359.00
0.00 28,108,564.00
0.00 422,964.00
0.00 7,867,052.00
0.00 492,799.00
0.00 6,039,443.00
0.00 773,000.00
0.00 1,183,708.00
0.00 438,830.00
0.00 408,878.00
0.00 336,000.00
0.00 254,755,066.00
0.00 32,475,809.00
0.00 51,557,083.00
0.00 35,065,019.00
0.00 9,698,563.00
0.00 125,958,592.00
0.00 235,647,889.00
0.00 40,278,038.00
0.00 195,369,851.00
791,088.00 538,417,784.40
0.00 109,628,980.72
0.00 10,181,200.62
0.00 200,439.00
0.00 28,789,469.00
0.00 1,132,300.00
0.00 209,286,060.00
0.00 433,540.00
791,088.00 137,463,019.71
0.00 2,852,546.00
0.00 68,362.00
0.00 36,006,580.00
0.00 2,375,287.35
6,224,209.08 14,610,832,994.45
21,000.00 8,638,775,982.14
0.00 2,856,931,592.70
0.00 237,261,997.05
0.00 157,443,870.00
0.00 61,898,728.74
0.00 251,703,610.00
21,000.00 232,271,508.79
0.00 37,227,650.00
0.00 7,145,629.24
0.00 4,796,891,395.62
0.00 18,000,000.00
0.00 18,000,000.00
5,768,192.08 4,072,239,490.61
0.00 2,569,645,771.00
0.00 94,855,312.00
0.00 13,488,906.00
0.00 44,870,935.00
0.00 17,156,797.00
0.00 61,757,453.00
11,715.02 245,907,443.29
1,683,151.33 27,797,809.61
182,773.54 245,829,498.29
3,760,564.19 114,251,730.99
0.00 6,913,383.00
0.00 74,760,045.49
123,100.00 113,926,025.54
6,888.00 346,205,682.62
0.00 1,580,941.47
0.00 18,031,600.00
0.00 21,445,376.31
0.00 11,368,840.00
0.00 1,028,500.00
0.00 210,000.00
0.00 208,000.00
0.00 7,578,366.00
0.00 33,421,074.00
0.00 6,255,152.00
0.00 77,000.00
0.00 6,178,152.00
0.00 64,884,137.00
0.00 41,899,795.00
0.00 22,984,342.00
0.00 132,273,753.00
0.00 75,121,432.00
0.00 14,379,170.00
0.00 8,489,150.00
0.00 27,765,878.00
0.00 6,175,403.00
0.00 342,720.00
310,308.00 448,595,884.53
0.00 75,114,726.00
0.00 17,463,366.93
0.00 186,788,799.33
0.00 39,948,241.00
0.00 2,423,386.00
0.00 14,400,786.00
0.00 6,960,442.80
0.00 14,090,001.00
0.00 7,196,096.00
0.00 15,256,518.00
310,308.00 48,000,602.47
0.00 1,126,801.00
0.00 19,826,118.00
0.00 3,873,877.00
0.00 3,873,877.00
43,850.00 275,367,404.75
0.00 15,507,049.00
0.00 8,856,973.00
0.00 180,635.50
0.00 4,756,876.00
0.00 14,278,796.00
0.00 3,445,990.00
43,850.00 222,702,152.00
0.00 1,511,560.25
0.00 3,478,698.00
0.00 426,475.00
0.00 222,200.00
0.00 30,837,243.00
0.00 14,552,100.00
0.00 1,025,542.00
0.00 10,072,601.00
0.00 5,187,000.00
0.00 304,233,120.00
0.00 148,166,230.00
0.00 3,934,742.00
0.00 71,583,311.00
0.00 3,049,212.00
0.00 77,499,625.00
0.00 211,931,896.00
0.00 20,129,992.00
0.00 191,801,904.00
80,859.00 403,565,054.42
0.00 8,282,816.00
0.00 47,167,679.33
0.00 6,759,659.51
0.00 183,245,511.00
0.00 15,154,838.00
0.00 29,947,141.00
0.00 18,721,000.00
0.00 13,716,362.00
0.00 60,932,735.00
80,859.00 8,349,455.38
0.00 1,837,014.20
0.00 9,221,963.00
0.00 228,880.00
184,159,149,524.27 0.00
Balance de Prueba NIIF - Diciembre de 2
HIGUERA ESCALANTE & CIA LTDA
Monday, February 22, 2021
$ 73,679,298
$ 78,603,921 $ 77,336,116
$ 2,923,204 $ 2,876,055
$ 394,556,553 $ 376,744,419
$ 1,640,605,255 $ 2,494,687,303
$ 2,116,688,932 $ 156,758,481 $ 2,951,643,893
activo id pasivo id Observaciones
$ 83,079,183
$ 73,679,298
$ 26
$ 77,336,116
$ 2,876,055
$ 376,744,419
$ 2,494,687,303
$ 156,758,507 $ 2,951,643,893
$ 164,750,684 $ 2,116,688,932
-$ 7,992,177 $ 834,954,961
$ - $ 32,272,997
$ - $ 15,014,360
$ 39,295,155 $ 7,992,202
$ 854,082,048
$ 1,267,805
$ 47,148
$ 17,812,134
$ 854,082,048
$ 17,812,134
$ 1,314,953
$ 7,992,202
$ 920,496,492 $ 920,496,492
$ -
REGISTRO CONTABLE
DIF. ACTIVO DIF. PASIVO
$ 39,295,155 $ - RESULTADO 54
-$ 32,272,997 $ - RESULTADO 54
-$ 15,014,360 $ - RESULTADO 54
$ - -$ 1,267,805 RESULTADO 54
$ - -$ 47,148 RESULTADO 54
$ - -$ 17,812,134 ORI
$ - $ 854,082,048 ORI
-$ 7,992,202 $ 834,954,961
ACTIVO
ACTIVO
ACTIVO
PASIVO DEBITO
PASIVO DEBITO
PASIVO DEBITO
PASIVO CRED 38
Suma de Suma de tasa activo id pasivo id
Saldo_Final SALDO
PCGA FINAL NIIF 2
ACTIVOS NO CORRIENTES
Propiedad de Inversión al costo 8 0 7,741,666,000
Propiedades, planta y equipo 9 28,586,605,991 18,996,954,415
Activos intangibles distintos de la plusvalía 10 375,769,425 352,450,883
Cuentas comerciales por cobrar y otras ctas por cobrar no ctes 4 30,823,566 30,823,566
Otros activos financieros no corrientes 11 226,401,687 226,401,687
Activos por Impuesto Diferido 7 156,758,482 164,750,684
TOTAL DE ACTIVOS NO CORRIENTES 29,376,359,151 27,513,047,235
PASIVOS
PASIVOS CORRIENTES NOTA 12/31/2020 12/31/2019
Provisiones corrientes por beneficios a los empleados 12 1,692,472,114 1,447,340,498
Cuentas por pagar comerciales y otras cuentas por pagar 13 10,724,248,236 13,175,786,656
Pasivos por impuestos corrientes, corriente 14 2,203,534,790 1,259,050,757
Otros pasivos financieros corrientes 15 3,353,676,002 3,253,957,246
Otros pasivos no financieros corrientes 16 421,098,865 136,502,839
Provisiones corrientes 17 89,507,777
PASIVOS CORRIENTES TOTALES 18,484,537,785 19,272,637,996
PASIVOS NO CORRIENTES
Provisiones no corrientes 17 1,187,125,000 983,514,593
Pasivo por impuestos diferidos 7 2,951,643,893 2,116,688,932
Otros pasivos financieros no corrientes 15 4,118,877,605 5,253,213,268
TOTAL DE PASIVOS NO CORRIENTES 8,257,646,498 8,353,416,793
PATRIMONIO
Capital emitido 18 2,001,000,000 2,001,000,000
Ganancias o Perdidas acumuladas 19 36,720,342,923 32,700,637,811
Ganancias o perdidas acumuladas (resultado del ejercicio) 19 9,606,009,410 5,819,705,112
Otras reservas 20 200,100,000 200,100,000
Superavit 21 2,000,583,156 316,453,433
PATRIMONIO TOTAL 50,528,035,488 41,037,896,356
-346,265,962
5,819,705,112
-3,692,119,207 3,692,119,207
-1,100,000,000
9,606,009,410
-5,819,705,112 5,819,705,112
-1,800,000,000
21
Total Patrimonio
36,664,457,206
36,318,191,244
41,037,896,356
50,528,035,489
Estado de
flujo de efectivo
Al 31 de Diciembre de 2020
(Valores expresados en miles de pesos colombianos)
Utilidad Neta
Depuración por ingresos y gastos que no implicaron movimiento de efectivo:
+ Pérdida por Deterioro de cuentas comerciales por cobrar
+ Gasto por Depreciaciones
+ Gasto por Amortizaciones
+ Provisión Gasto por Impuestos
+ Gasto por Impuesto diferido
+ Provisiones
Efectivo inicial
Efectivo actual
2020 2019
9,606,009,410 5,819,705,112
70,380,241 79,248,532
1,360,097,053 1,824,097,275
138,683,764 177,695,471
4,634,406,069 3,114,837,254
6,677,249 -352,227,677
293,118,184
16,109,371,969 10,663,355,968
197,092,017
-81,176,440 -136,634,864
160,584,478 -6,230,327,221
-65,147,498 -351,982,579
234,931,126
245,131,616 22,407,967
-2,451,538,420 2,209,816,443
284,596,026 12,494,642
-3,689,922,036 -1,855,786,497
10,511,899,696 4,765,367,001
###
-687,682,991 -1,924,130,720
-162,002,306 -183,886,110
- 849,685,297 - 2,108,016,830
###
-1,034,616,907 -720,978,010
-1,800,000,000 -1,100,000,000
-2,834,616,907 ###
-1,820,978,010
6,827,597,492 836,372,161
1,702,037,039 865,664,878
8,529,634,530 1,702,037,039
DETALLE DE LA DEPRECIACION 2020
GASTOS ADMINISTRACION $ 394,719,236
COSTOS DE DISTRIBUCION $ 1,295,268
COSTO DE VENTA Y OPERACIÓN $ 964,082,549
TOTAL DEPRECIACION $ 1,360,097,053
Se pide liquidar cada indicardor visto en clase y comentar las conclusiones del resultado:
RAZON CORRIENTE
Activo corriente $ 47,893,860,621
Pasivo corriente $ 18,484,537,785
Razon corriente $ 2.591
PRUEBA ACIDA
(Activo Corriente – Inventarios) $ 46,921,021,946
Pasivo corriente $ 18,484,537,785
Prueba acida $ 2.538
SOLIDEZ FINANCIERA
Activo Total $ 77,270,219,771
Pasivo total $ 26,742,184,283
Solidez financiera $ 2.889
ROTACION DE CARTERA
Ventas a credito $ 63,767,865,563
Cuentas por cobrar $ 38,072,874,395
Rotacion de cartera 1.67
218
ROTACION DE PROVEEDORES
Saldo cuentas por pagar $ 4,361,756,367,861
Costo de ventas $ 42,326,740,514
Rotacion de proveedores 103.05
ROTACION ACTIVOS FIJOS
Ventas $ 63,767,865,563
Ppe+Intan+PDI (ACTIVO A LP) $ 28,962,375,416
Rotacion activos fijos 2.20
ENDEUDAMIENTO TOTAL
Pasivo Total $ 26,742,184,283
Activo Total $ 77,270,219,771
Endeudamiento total $ 0.346
este indicador esta sobre los estandares esperados ya que esta por debajo del 1,
esto indica que los pasivos actualmente estan por debajo de los activos
Con este indicador, se analiza con mayor profundidad la participación y los riesgos
asociados a los acreedores financieros de largo plazo, que usualmente pueden ser
entidades bancarias u otros prestamistas con las que la empresa apalanca sus
inversiones con resultados esperados en el futuro
2019
$ 780,668,183
$ 4,610,351
$ 1,222,861,717
$ 2,008,140,251
2019
$ 138,683,764
es del resultado:
INDICADORES DE LIQUIDEZ
CAPITAL DE TRABAJO
Activo corriente $ 47,893,860,621
Pasivo corriente $ 18,484,537,785
Capital de trabajo $ 29,409,322,836
RAZON EFECTIVO
Efectivo $ 8,529,634,530
Pasivo corriente $ 18,484,537,785
Razon efectivo $ 0.461
INDICADORES DE ACTIVIDAD
ROTACION DE INVENTARIO
Costo de ventas
Inventario
Las cuentas por cobrar rotan 6 veces en el año Rotacion de inventario
La cartera rota cada 218 dias en el año
INDICADORES DE RENTABILID
INDICADORES DE ENDEUDAMIENTO
APALANCAMIENTO TOTAL
Pasivo Total $ 26,742,184,283
Patrimonio $ 50,528,035,488
Endeudamiento total $ 0.529
El endeudamiento Total esta sobre el indicador esperado
que es menor que 1
ACTIVIDAD
ROTACION DE INVENTARIO
$ 42,326,740,514
$ 940,264,925
45.02
8 Cada 8 dias esta rotando inventario, es muy importante este indicador por que nos muestr
esta rotando muy bien
ROTACION DE LOS ACTIVOS OPERACIONALES
Ventas $ 63,767,865,563
Activos operacionales $ 47,893,860,621
Rotacion de los act opera 1.33 por cada activo operacional se tiene 1 peso e
INDICADORES DE RENTABILIDAD
INDICADOR DE RENTABIL
utilidad bruta /
MARGEN BRUTO:
$ 16,050,804,528
utilidad operacional /
MARGEN OPERACIONAL:
$ 9,554,480,222
utilidad neta /
MARGEN NETO:
$ 5,819,705,112
utilidad neta /
RENDIMIENTO DEL PATRIMONIO (ROE)
$ 5,819,705,112
utilidad neta /
RENDIMIENTO DEL ACTIVO (ROA)
$ 5,819,705,112
utilidad operaciones
EBITDA
$ 9,554,480,222
MARGEN EBIDTA
DEUDAMIENTO
e indicador por que nos muestra que el inventario
o operacional se tiene 1 peso en ventas
PRUEBA ACIDA
(Activo Corriente – Inventarios) $ 46,921,021,946
Pasivo corriente $ 18,484,537,785
Prueba acida $ 2.538
SOLIDEZ FINANCIERA
Activo Total $ 77,270,219,771
Pasivo total $ 26,742,184,283
Solidez financiera $ 2.889
ROTACION DE CARTERA
Ventas a credito $ 63,767,865,563
Cuentas por cobrar $ 38,072,874,395
Rotacion de cartera 1.67
218
ROTACION DE PROVEEDORES
Saldo cuentas por pagar $ 4,361,756,367,861
Costo de ventas $ 42,326,740,514
Rotacion de proveedores 103.05
ROTACION ACTIVOS FIJOS
Ventas $ 63,767,865,563
Ppe+Intan+PDI (ACTIVO A LP) $ 28,962,375,416
Rotacion activos fijos 2.20
ENDEUDAMIENTO TOTAL
Pasivo Total $ 26,742,184,283
Activo Total $ 77,270,219,771
Endeudamiento total $ 0.346
este indicador esta sobre los estandares esperados ya que esta por debajo del 1,
esto indica que los pasivos actualmente estan por debajo de los activos
este indicador esta sobre los estandares esperados ya que esta por debajo del 1,
esto indica que los pasivos actualmente estan por debajo de los activos
Con este indicador, se analiza con mayor profundidad la participación y los riesgos
asociados a los acreedores financieros de largo plazo, que usualmente pueden ser
entidades bancarias u otros prestamistas con las que la empresa apalanca sus
inversiones con resultados esperados en el futuro
INDICADORES DE LIQUIDEZ
CAPITAL DE TRABAJO
Activo corriente $ 47,893,860,621
Pasivo corriente $ 18,484,537,785
Capital de trabajo $ 29,409,322,836
RAZON EFECTIVO
Efectivo $ 8,529,634,530
Pasivo corriente $ 18,484,537,785
Razon efectivo $ 0.461
INDICADORES DE ACTIVIDAD
ROTACION DE INVENTARIO
Costo de ventas
Inventario
Las cuentas por cobrar rotan 6 veces en el año Rotacion de inventario
La cartera rota cada 218 dias en el año
INDICADORES DE RENTABILID
INDICADORES DE ENDEUDAMIENTO
APALANCAMIENTO TOTAL
Pasivo Total $ 26,742,184,283
Patrimonio $ 50,528,035,488
Endeudamiento total $ 0.529
ACTIVIDAD
ROTACION DE INVENTARIO
$ 42,326,740,514
$ 940,264,925
45.02
8 Cada 8 dias esta rotando inventario, es muy importante este indicador por que nos muestr
esta rotando muy bien
ROTACION DE LOS ACTIVOS OPERACIONALES
Ventas $ 63,767,865,563
Activos operacionales $ 47,893,860,621
Rotacion de los act opera 1.33 por cada activo operacional se tiene 1 peso e
INDICADORES DE RENTABILIDAD
INDICADOR DE RENTABIL
utilidad bruta /
MARGEN BRUTO:
$ 16,050,804,528
utilidad operacional /
MARGEN OPERACIONAL:
$ 9,554,480,222
utilidad neta /
MARGEN NETO:
$ 5,819,705,112
utilidad neta /
RENDIMIENTO DEL PATRIMONIO (ROE)
$ 5,819,705,112
utilidad neta /
RENDIMIENTO DEL ACTIVO (ROA)
$ 5,819,705,112
utilidad operaciones
EBITDA
$ 9,554,480,222
MARGEN EBIDTA
DEUDAMIENTO
e indicador por que nos muestra que el inventario
o operacional se tiene 1 peso en ventas