Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Flujo de Efectivo
Flujo de Efectivo
Sumar
Sumar
Servicios públicos (Columna de costo mensual de la
Sumar
CEDULA DE PORRATEO PRIMARIO DE COSTOS FIJOS)
Del 1 de al de
MES 1
uenta de efectivo $0.00
Entradas de operación
$290,526.12
ectivo al final del periodo $357,600.28
FLUJO DE EFECTIVO Grand Style
l 1 de al de de
MES 2 MES 3
$357,600.28 $453,150.56
Entradas de operación
- -
$353,126.40 $353,126.40
$710,726.68 $806,276.96
$211,200.00 $211,200.00
$1,500.00 $1,500.00
$1,100.00 $1,100.00
$1,300.00
$21,000.00 $21,000.00
$22,776.12 $22,776.12
$257,576.12 $258,876.12
$453,150.56 $547,400.84
MES 4 MES 5
$547,400.84 $642,951.12
- -
$353,126.40 $353,126.40
$900,527.24 $996,077.52
$211,200.00 $211,200.00
$1,500.00 $1,500.00
$1,100.00 $1,100.00
$1,300.00
$21,000.00 $21,000.00
$22,776.12 $22,776.12
$257,576.12 $258,876.12
$642,951.12 $737,201.40
MES 6
$737,201.40
$353,126.40
$1,090,327.80
$211,200.00
$1,500.00
$1,100.00
$21,000.00
$22,776.12
$257,576.12
$832,751.68