Documentos de Académico
Documentos de Profesional
Documentos de Cultura
SESIÓN 4
PLANEACIÓN FINANCIERA
3ODQHDFLyQ
(QXPHUDORVVLJXLHQWHVSDVRVSDUDKDFHUXQDSODQHDFLyQHQXQDHPSUHVDGHDFXHUGRDO
RUGHQTXHFRQVLGHUHV
&XDGUR1R3DVRVSDUDXQDSODQHDFLyQHQXQDHPSUHVD
)XHQWHYLUWXDOXQDOHGXFRUHFXSHUDGRGHKWWSJRRJO5E4+Z
/R YLVWR HQ OD 8QLGDG 8QR VH FRQVWLWX\H HQ XQ DSR\R SDUD TXH HO DGPLQLVWUDGRU
¿QDQFLHURWRPHGHFLVLRQHVVLQHPEDUJRVHEDVDQHQLQIRUPDFLyQKLVWyULFDRHQSXQWR
FRQFUHW2HQHOWLHPSRGHODLQIRUPDFLyQGHODVRUJDQL]DFLRQHVSHURWDPELpQHVQHFHVDULR
HVWDEOHFHUSURQyVWLFRVTXHSDUWHQGHODLQIRUPDFLyQKLVWyULFDSRUHVWRHQODVHVLyQFXDWUR
KDEODUHPRVGHODSODQHDFLyQ¿QDQFLHUDFRQODFXDOVHSRGUiHYDOXDUQXHYDVYDULDEOHVR
DMXVWDUODYDULDEOHV\DFRQRFLGDVGHQWURGHOHQWRUQRHFRQyPLFRVRFLDOGHODRUJDQL]DFLyQ
Finanzas I
SESIÓN 4
PLANEACIÓN FINANCIERA
1. PLANEACIÓN FINANCIERA
(OREMHWLYRSULQFLSDOGHODSODQHDFLyQ¿QDQFLHUDHVEULQGDUUXWDVTXHJXtHQFRRUGLQHQ\
FRQWUROHQODVDFFLRQHVGHODVRUJDQL]DFLRQHVSDUDORJUDUVXVREMHWLYRV*LWPDQ\=XWWHU
EiVLFDPHQWH VH FRQYLHUWH HQ XQ SURFHVR TXH GHEH VHU SHUPDQHQWH \ OLGHUDGR
SRUHODGPLQLVWUDGRU¿QDQFLHURRODSHUVRQDTXHHMHU]DODVIXQFLRQHVHQODRUJDQL]DFLyQ
SRUTXHFRPR\DHVWDEOHFLPRVGHODSODQHDFLyQ¿QDQFLHUDVLUYHGHDSR\RSDUDODWRPDGH
GHFLVLRQHV
Planeación de Planeación de
efectivo utilidades
)LJXUD1R$VSHFWRVGHODSODQHDFLyQ¿QDQFLHUD
)XHQWH*LWPDQ\=XWWHUSiJ
7LSRGHSODQHDFLyQ &DUDFWHUtVWLFDV
(VWDEOHFHQODVDFFLRQHV¿QDQFLHUDVGHXQDHPSUHVD
6XFREHUWXUDHVWDHQWUHFLQFRDxRV\PiVGHSHQGLHQGRGH
LQIRUPDFLyQVLJQL¿FDWLYDTXHVXUMD
/DUJRSOD]RRHVWUDWpJLFR
,QWHJUDQODHVWUDWHJLDLQWHJUDOSURGXFFLyQPDUNHWLQJ
,QFOX\HQORVGHVHPEROVRVSURSXHVWRVHQDFWLYRV¿MRV
DFWLYLGDGHVGHLQYHVWLJDFLyQHQWUHRWURV
• (VSHFL¿FDQODVRSHUDFLRQHV¿QDQFLHUDVDFRUWRSOD]R\HO
HIHFWRDQWLFLSDGR
• 6XFREHUWXUDHVWDHQWUHXQR\GRVDxRV
• /DVHQWUDGDVFODYHLQFOX\HQSURQyVWLFRVGHYHQWDVGDWRV
&RUWRSOD]RRRSHUDWLYR
RSHUDWLYRV\¿QDQFLHURV
• /DVVDOLGDVFODYHVLQFOX\HQVXSXHVWRVRSHUDWLYRV
SUHVXSXHVWRGHFDMD\HVWDGRV¿QDQFLHURVSURIRUPD
• (QIRTXHHQODSODQHDFLyQGHOHIHFWLYR\XWLOLGDGHV
&XDGUR1R&DUDFWHUtVWLFDVGHORVWLSRVGHSODQHDFLyQ¿QDQFLHUD
)XHQWH*LWPDQ\=XWWHU
*LWPDQ \ =XWWHU HODERUDQ XQ ÀXMRJUDPD GHO SURFHVR GH OD SODQHDFLyQ GH FRUWR
SOD]RTXHSRGHPRVYHUHQOD)LJXUD1R
Pronóstico de
ventas
Plan de
Planes de financiamiento
producción a largo plazo
Balance general
actual
Balance general
proforma
,QIRUPDFLyQQHFHVDULD 6DOLGDSDUDDQiOLVLV
)LJXUD1R3URFHVRGHSODQHDFLyQ¿QDQFLHUDFRUWRSOD]R
)XHQWH*LWPDQ\=XWWHUSiJ
3DUDHIHFWRVGHWUDEDMRHQODVHVLyQYDPRVDFHQWUDUQRVHQORVDVSHFWRVGHODSODQHDFLyQ
¿QDQFLHUDGHFRUWRSOD]R
6HFRQVLGHUDXQHVWDGRGHHQWUDGDV\VDOLGDVGHHIHFWLYRSODQHDGDVGHODHPSUHVDGRQGH
VHHQIDWL]DSULQFLSDOPHQWHHQODSODQHDFLyQGHORVH[FHGHQWHV\IDOWDQWHVGHHIHFWLYRVH
JHQHUDSDUDFXEULUXQSHULRGRGHXQDxRGLYLGLpQGRORHQIUHFXHQFLDVPHQVXDOWULPHVWUDO
RVHPHVWUDOGHSHQGLHQGRODHVWDFLRQDOLGDGGHOÀXMRGHHIHFWLYRGHODRUJDQL]DFLyQ
3URQRVWLFR GH YHQWDV OD HQWUDGD FODYH HQ HO SURFHVR GH SODQHDFLyQ GRQGH HO
DGPLQLVWUDGRU¿QDQFLHURVHJ~QH[SUHVD*LWPDQ\=XWWHUVH³FDOFXODORVÀXMRVGH
HIHFWLYRPHQVXDOHVJHQHUDGRVSRUORVLQJUHVRGHYHQWDVSUR\HFWDGRV\ORVGHVHPEROVRV
UHODFLRQDGRVFRQODSURGXFFLyQHOLQYHQWDULR\ODVYHQWDV´DVtFRPR ³HOQLYHOUHTXHULGR
GHDFWLYRV¿MRV\HOPRQWRGH¿QDQFLDPLHQWRVLORKD\QHFHVDULRSDUDDSR\DUHOQLYHO
SUR\HFWDGR GH YHQWDV \ SURGXFFLyQ´ SiJ DGLFLRQDOPHQWH VHxDODQ TXH HVWH
SURQyVWLFRGHSHQGHGHYDULDEOHVH[WHUQDVHLQWHUQDVGHODVTXHGHSHQGDODRUJDQL]DFLyQ
\TXHGHEHQVHUDQDOL]DGDVSRUHODGPLQLVWUDGRU¿QDQFLHUR
$ FRQWLQXDFLyQ VH SUHVHQWD XQ HMHPSOR GH FyPR SUR\HFWDU ODV YHQWDV D WUDYpV GH
VLPSOHPHQWH SURSRQHUVH PHWDV SRUFHQWXDOHV SRU PHV GHSHQGLHQGR OD WHPSRUDGD GH
ODRUJDQL]DFLyQ
Finanzas I 49
SESIÓN 4
PLANEACIÓN FINANCIERA
/DHPSUHVD87%('832/6$6SUR\HFWDDXPHQWRGHVXVYHQWDVSDUDHODxR;GH
DFXHUGRDORVSRUFHQWDMHVGHO&XDGUR1RGHODWHPSRUDGDGHODxR\DSDUWLUGHODV
YHQWDVSURPHGLRGHODxR;TXHVHFDOFXOyHQXP
&XDGUR1R
)XHQWHDXWRU
&RPRREVHUYDPRVODHPSUHVDWRPDODGHFLVLyQGHKDFHUXQSURQyVWLFRGHVXVYHQWDVD
SDUWLUGHODWHPSRUDGDTXHODHVWDEOHFHSRUPHVHVJHQHUDOPHQWHODHPSUHVDVVHEDVDQ
HQFLIUDV\WHQGHQFLDVHVWDGtVWLFDVSDUDSUR\HFWDUVXVYHQWDVXQLGRDORTXHDQWHULRUPHQWH
VH KDEtD GLFKR GH WHQHU HQ FXHQWD YDULDEOHV H[WHUQDV R LQWHUQDV TXH SXHGDQ DIHFWDU
FRPRSXHGHVHUODHQWUDGDGHFRPSHWLGRUGLUHFWRDOPHUFDGRRQXHYDVWHFQRORJtDVGH
SURGXFFLyQ
(ODERUDFLyQGHOSUHVXSXHVWRGH&DMD
,QFOX\HQORVLQJUHVRVRHQWUDGDVHQHIHFWLYRTXH
WLHQHXQDHPSUHVDGXUDQWHXQSHULRGR¿QDQFLHURORV
(QWUDGDVGHHIHFWLYR
SULQFLSDOHVVRQODVYHQWDVHQHIHFWLYRUHFDXGDFLyQ
GHFXHQWDVSRUFREUDU\RWUDVHQWUDGDV
'HVHPEROVRVRSDJRVHQHIHFWLYRTXHKDFHOD
HPSUHVDGXUDQWHXQSHULRGRGHWHUPLQDGRFRPSUDV
'HVHPEROVRHQHIHFWLYR
HQHIHFWLYRSDJRVSRUFXHQWDVSRUSDJDUSDJRGH
sueldos y salarios entre otros
2EWHQLGRDOUHVWDUGHODVHQWUDGDVGHHIHFWLYRORV
)OXMRGHHIHFWLYRQHWR
GHVHPEROVRVGHHIHFWLYR
)OXMRGHHIHFWLYRLQLFLDO (OHIHFWLYRTXHWHQHPRVHQHOFRUWHGHOSHULRGR
)OXMRGHHIHFWLYR¿QDO /DVXPDGHOÀXMRGHHIHFWLYRQHWR\HOHIHFWLYRLQLFLDO
(OVDOGRGHHIHFWLYRTXHODHPSUHVDSUR\HFWDSDUD
6DOGRGHHIHFWLYR
UHVHUYDRSURYLVLyQGHLPSUHYLVWRVRQHFHVLGDGHV
PtQLPR
inmediatas
• /DGLIHUHQFLDHQWUHHOHIHFWLYRPtQLPRGHVHDGR\HO
HIHFWLYR¿QDO
• )LQDQFLDPLHQWRVtHOHIHFWLYR¿QDOHVPHQRUTXH
)LQDQFLDPLHQWRWRWDO
HOHIHFWLYRPtQLPRGHVHDGRVHUHSUHVHQWDHQ
UHTXHULGRRVDOGRGH
GRFXPHQWRVSRUSDJDU
HIHFWLYRH[FHGHQWH
• (IHFWLYRH[FHGHQWHVtHOHIHFWLYR¿QDOHVPD\RU
TXHHOHIHFWLYRPtQLPRGHVHDGRSRGUiVHU
UHLQYHUWLGRHQXQLQVWUXPHQWRGHLQYHUVLyQOtTXLGR
&XDGUR1R&RPSRQHQWHVGHOÀXMRGHFDMD
)XHQWH*LWPDQ\=XWWHUSiJ
(MHPSOR\H[SOLFDFLyQGHXQSUHVXSXHVWRGHFDMD
3DUDQXHVWURHMHPSORVHWRPDHOSULPHUVHPHVWUHGHODxR
UTBEDUPOL SAS
(MILLONES DE PESOS)
)RUPDWRGHHQWUDGDVGHHIHFWLYRSUR\HFWDGDV
5HFDXGDFLyQFXHQWDVSRU
cobrar
&XDGUR1R
)XHQWHIRUPDWRWRPDGRGH*LWPDQ\=XWWHU
(QHO&XDGUR1RODSULPHUDSDUWHGHOIRUPDWRHQFRQWUDPRVHOWRWDOGHHQWUDGDVGH
HIHFWLYRTXHHVWiFRPSXHVWRSRUODVYHQWDVTXHVHUHDOL]DQHQHIHFWLYRSRUHMHPSORSDUDHO
PHVGHHQHURVRQPLOORQHVHQODVHJXQGDHQWUDGDYHPRVUHÀHMDGRODSUR\HFFLyQ
GH OD UHFXSHUDFLyQ GH FDUWHUD GH OD HPSUHVD SDUD HO PHV GH IHEUHUR VH HVWDEOHFH XQ
UHFXGRGHPLOORQHV\SRU~OWLPRODHPSUHVDSUR\HFWDHQWUDGDVGHHIHFWLYRSRURWURV
LQJUHVRVTXHSXHGHQVHUJHQHUDGRVSRUHMHPSORGHLQWHUHVHVGLYLGHQGRVRDUULHQGRVORV
FXDOHVWLHQHQXQSRUFHQWDMHSHTXHxRGHQWURGHWRWDOGHHQWUDGDVGHHIHFWLYR
Finanzas I
SESIÓN 4
PLANEACIÓN FINANCIERA
UTBEDUPOL SAS
(MILLONES DE PESOS)
)RUPDWRGHVDOLGDRGHVHPEROVRVGHHIHFWLYRSUR\HFWDGDV
(QHO&XDGUR1RHQFRQWUDPRVODVWRWDOGHVDOLGDVRGHVHPEROVRVGHHIHFWLYRSRU
ORJHQHUDOODVHPSUHVDVGHWDOODQPiVORVSDJRVSDUDKDFHUXQDPHMRUSUR\HFFLyQKD\
SDJRVTXHVHYHQUHÀHMDGRVPHVDPHVFRPRHVHOFDVRGHODQyPLQDFRQXYDORUGH
PLOORQHV \ RWURV TXH VROR VH KDFHQ HQ XQ PHV HVSHFL¿FR FRPR RFXUUH FRQ HO
GHVHPEROVRRFRPSUDGHDFWLYRV¿MRVTXHSDUDHVWHHMHPSORSRUYDORUGHPLOORQHV
UTBEDUPOL SAS
(MILLONES DE PESOS)
FORMATO GENERAL DEL PRESUPUESTO DE CAJA
(QH )HE 0DU $EU 0D\ -XQ
7RWDOGHHQWUDGDVHQHIHFWLYR
Total de salida o
GHVHPEROVRVHQHIHFWLYR
(=) )OXMRGHHIHFWLYRQHWR
(+) (IHFWLYRLQLFLDO
(=) (IHFWLYR¿QDO
6DOGRGHHIHFWLYRPtQLPR
)LQDQFLDPLHQWR
WRWDOUHTXHULGR
6DOGRGHHIHFWLYRH[FHGHQWH
&XDGUR1R)RUPDWRJHQHUDOGHSUHVXSXHVWRGHFDMD
)XHQWHIRUPDWRWRPDGRGH*LWPDQ\=XWWHU
'HVSXpVGHHODERUDUORVGRVSULPHURVIRUPDWRVFRQVROLGDPRVODLQIRUPDFLyQHQHOIRUPDWR
JHQHUDOGHSUHVXSXHVWRGHFDMDHQHO&XDGUR1RREVHUYDPRVODUHODFLyQWRWDOGHODV
HQWUDGDV \ VDOLGDV GH HIHFWLYR HO ÀXMR GH HIHFWLYR QHWR FRQVWLWX\H OD GLIHUHQFLD FRPR
KDEtDPRVUHODFLRQDGR
,PSRUWDQWHUHVDOWDUSULPHURTXHSDUDODHPSUHVDHVQHFHVDULRWHQHUXQVDOGRGHHIHFWLYR
PtQLPRGHPLOORQHV\VHJXQGRTXHVRORHOSULPHUPHVHQHURVHFRQVWLWX\HXQ
¿QDQFLDPLHQWR UHTXHULGR HQ ORV PHVHV VLJXLHQWHV VH SUHVHQWD VDOGR GH HIHFWLYR GH
H[FHGHQWH GH IHEUHUR D MXQLR HO DGPLQLVWUDGRU ¿QDQFLHUR GHEH SUR\HFWDU TXH KDFHU VL
LQYHUWLUHQFRPSUDGHDFWLYRVRLQVWUXPHQWRV¿QDQFLHURVGHFRUWRSOD]R
/RVSDVRVEiVLFRVSDUDGHVDUUROODUORVHVWDGRVSURIRUPDVRQ
Finanzas I
SESIÓN 4
PLANEACIÓN FINANCIERA
(QHO&XDGUR1RREVHUYDPRVXQHMHPSORVHQFLOORSDUDHVWDEOHFHUXQHVWDGRSURIRUPD
DSDUWLUGHXQHVWDGR¿QDQFLHURKLVWyULFRORTXHVHSUHWHQGHLQLFLDOPHQWHHVHVWDEOHFHU
XQDSUR\HFFLyQGHDXPHQWRGHYHQWDVHQSRUFHQWDMHTXHSDUDHOHMHPSORVHHVWDEOHFLy
HQHOFRQODFXDOVHSXHGHDSOLFDUXQDQiOLVLVSDUDYHUTXHVXFHGHFRQFDGDFXHQWD
GHOHVWDGR¿QDQFLHURTXHVHHVWHWUDEDMRFRPRPRGHORSURIRUPD
$VtSRGHPRVYHUHQHOHMHPSORGHO&XDGUR1RTXHVHHVWDEOHFHRWURVSRUFHQWDMHV
DFXHQWDVFRPRJDVWRVDGPLQLVWUDWLYRVGHYHQWDV\QRRSHUDFLRQDOHV
DGLFLRQDOPHQWH VH SXHGH GLIHUHQFLDU HQ HO FDVR GH ORV FRVWRV \ JDVWRV VL VRQ ¿MRV R
YDULDEOHVFRPRLQGLFD*LWPDQ\=XWWHU³/DFODVL¿FDFLyQGHORVFRVWRV\JDVWRV«
HQFRPSRQHQWHV¿MRV\YDULDEOHVRIUHFHXQDSUR\HFFLyQPiVH[DFWDGHVXXWLOLGDGSUR
IRUPD´SiJ
&RQHVWDLQIRUPDFLyQVHSXHGHUHODFLRQDU\HODERUDUHO%DODQFH*HQHUDOSURIRUPDTXH
WDPELpQGHEHWHQHUXQFRPSRQHQWHGHDQiOLVLVFXHQWDDFXHQWDSDUDSRGHUJHQHUDUHO
LPSDFWRTXHVHUHTXLHUHHQODWRPDGHGHFLVLRQHVGHODV¿QDQ]DVGHODHPSUHVD
ACTIVIDAD DE APRENDIZAJE 5
3URSyVLWR 3UR\HFWDU XQ SUHVXSXHVWR GH FDMD SDUD XQD HPSUHVD GHOH HQWRUQR ORFDO R
UHJLRQDODSDUWLUGHLQIRUPDFLyQTXHFRQVXOWHV
(035(6$;;;
(U.M.)
)250$72'((175$'$6'(()(&7,92352<(&7$'$6
9HQWDVHQHIHFWLYR
5HFDXGDFLyQFXHQWDVSRUFREUDU
2WURVLQJUHVRV
7RWDOGHHQWUDGDVHQHIHFWLYR
(035(6$;;;
(U.M.)
)250$72'(6$/,'$6'(()(&7,92352<(&7$'$6
&RPSUDVHQHIHFWLYR
3DJRGHSURYHHGRUHV
3DJRFXHQWDVSRUSDJDU
3DJRVGHLPSXHVWRVGHUHQWD\&5((
3DJRGH1RPLQD
'HVHPEROVRVHQDFWLYRV¿MRV
3DJRGHLQWHUHVHV
7RWDOGHVDOLGDRGHVHPEROVRVHQ
HIHFWLYR
(035(6$;;;
(U.M.)
FORMATO GENERAL DEL PRESUPUESTO DE CAJA
7RWDOGHHQWUDGDVHQHIHFWLYR
(=) )OXMRGHHIHFWLYRQHWR
(+) (IHFWLYRLQLFLDO
(=) (IHFWLYR¿QDO
6DOGRGHHIHFWLYRPtQLPR
)LQDQFLDPLHQWRWRWDOUHTXHULGR
6DOGRGHHIHFWLYRH[FHGHQWH
Finanzas I
SESIÓN 4
PLANEACIÓN FINANCIERA
&ULWHULRVGH$XWRHYDOXDFLyQ
3RGUiUHDOL]DUXQSUHVXSXHVWRGHFDMDDSDUWLUGHLQIRUPDFLyQFRQVXOWDGDGHXQDHPSUHVD
ORFDORUHJLRQDOHVWDEOHFLHQGRVXSXHVWRVGHVGHORUHDO\SODQWHDUFLIUDVFRPRHOVDOGRGH
HIHFWLYRPtQLPR
ANOTACIONES