CALENDARIO DE ADQUISION DE MATERIALES

“RECUPERACIÓN DE LA INFRAESTRUCTURA DE LA INSTITUCIÓN EDUCATIVA DEL NIVEL SECUNDARIA MARCAS PAMPAPUQUIO, UBICADO EN EL CENTRO POBLADO DE MARCAS PAMPAPUQUIO, DISTRITO DE
SAN ANTONIO DE CUSICANCHA – HUAYTARÁ – HUANCAVELICA”

Departamento : HUANCAVELICA Provincia : HUAYTARÁ

Distrito: SAN ANTONIO DE CUSICANCHA Fecha : 10/08/2020

CODIGO RECURSO UND. CANTIDAD PRECIO (S/.) PARCIAL (S/.) MES 1 MES 2 MES 3 MES 4 MES 5
S/.2,561,774.92 % MONTO S/. % MONTO S/. % MONTO S/. % MONTO S/. % MONTO S/.
S/.2,561,774.92 S/.872,486.89 S/.453,726.22 S/.581,780.66 S/.388,969.66 S/.264,811.49
MANO DE OBRA S/.669,121.87 S/.133,824.37 S/.133,824.37 S/.133,824.37 S/.133,824.37 S/.133,824.37
0147010002 OPERARIO hh 7,904.27 S/.22.21 S/.175,553.90 20% S/.35,110.78 20% S/.35,110.78 20% S/.35,110.78 20% S/.35,110.78 20% S/.35,110.78
0147010003 OFICIAL hh 5,164.33 S/.18.12 S/.93,577.62 20% S/.18,715.52 20% S/.18,715.52 20% S/.18,715.52 20% S/.18,715.52 20% S/.18,715.52
0147010004 PEON hh 24,434.35 S/.16.37 S/.399,990.35 20% S/.79,998.07 20% S/.79,998.07 20% S/.79,998.07 20% S/.79,998.07 20% S/.79,998.07

MATERIALES S/.1,352,264.70 S/.540,707.67 S/.234,897.28 S/.378,897.09 S/.136,932.98 S/.60,829.68

0202000007 ALAMBRE NEGRO RECOCIDO # 16 kg 3,607.21 S/.3.91 S/.14,104.19 35% S/.4,936.47 35% S/.4,936.47 30% S/.4,231.26
0202000008 ALAMBRE NEGRO RECOCIDO # 8 kg 1,092.87 S/.3.91 S/.4,273.11 35% S/.1,495.59 35% S/.1,495.59 30% S/.1,281.93
0202000010 ALAMBRE GALVANIZADO # 14 ml 1,558.27 S/.0.70 S/.1,090.79 35% S/.381.78 35% S/.381.78 30% S/.327.24
0202010001 CLAVOS PARA MADERA CON CABEZA DE 1" kg 79.82 S/.5.00 S/.399.12 35% S/.139.69 35% S/.139.69 30% S/.119.74
202010002 CLAVOS PARA MADERA CON CABEZA DE 2 1/2" kg 122.04 S/.5.00 S/.610.21 35% S/.213.57 35% S/.213.57 30% S/.183.06
0202010003 CLAVOS PARA MADERA CON CABEZA DE 2" kg 43.57 S/.5.00 S/.217.83 35% S/.76.24 35% S/.76.24 30% S/.65.35
0202010005 CLAVOS PARA MADERA CON CABEZA DE 3" kg 538.79 S/.5.00 S/.2,693.93 35% S/.942.88 35% S/.942.88 30% S/.808.18
0202110031 TUBO FIERRO NEGRO 2"X2.0 mm pza 27.09 S/.8.56 S/.231.87 30% S/.69.56 70% S/.162.31
0202110032 TUBO FIERRO REDONDO DE 5/8" pza 86.68 S/.11.50 S/.996.82 35% S/.348.89 45% S/.448.57 20% S/.199.36
0202110033 PERFIL DE ACERO ESTRUCTURAL DE 4"X6" pza 16.80 S/.10.98 S/.184.46 60% S/.110.68 40% S/.73.78
0202110034 PERFIL DE ACERO ESTRUCTURAL DE 4"X4" pza 18.90 S/.8.56 S/.161.78 70% S/.113.25 30% S/.48.53
0202110035 MARCO DE ALUMINIO und 89.28 S/.9.80 S/.874.94 50% S/.437.47 50% S/.437.47 S/.0.00 S/.0.00
0202110036 TUBO REDONDO LAC DE Ø2" x 2.0 mm ml 2,142.57 S/.11.31 S/.24,232.46 50% S/.12,116.23 50% S/.12,116.23 S/.0.00 S/.0.00 S/.0.00
0203020003 ACERO CORRUGADO fy=4200 kg/cm2 GRADO 60 kg 82,620.03 S/.3.47 S/.286,691.50 40% S/.114,676.60 30% S/.86,007.45 30% S/.86,007.45 S/.0.00 S/.0.00
0203020006 ACERO CORRUGADO fy=4200 kg/cm2 Ø 1/2" GRADO 60 ml 177.40 S/.3.47 S/.615.58 40% S/.246.23 30% S/.184.67 30% S/.184.67 S/.0.00 S/.0.00
0203020007 ACERO CORRUGADO fy=4200 kg/cm2 Ø 5/8" GRADO 60 ml 364.56 S/.5.38 S/.1,961.33 40% S/.784.53 30% S/.588.40 30% S/.588.40 S/.0.00 S/.0.00
0203020009 ACERO CORRUGADO fy=4200 kg/cm2 Ø 1" GRADO 60 ml 201.50 S/.6.94 S/.1,398.41 40% S/.559.36 30% S/.419.52 30% S/.419.52 S/.0.00 S/.0.00
0204000000 ARENA FINA (PUESTO EN OBRA) m3 117.06 S/.79.81 S/.9,342.67 40% S/.3,737.07 30% S/.2,802.80 30% S/.2,802.80 S/.0.00 S/.0.00
0204010003 TIERRA DE CHACRA O VEGETAL m3 12.00 S/.40.00 S/.480.00 40% S/.192.00 30% S/.144.00 30% S/.144.00 S/.0.00 S/.0.00
0204010012 THOR GEL und 12.00 S/.75.00 S/.900.00 S/.0.00 S/.0.00 50% S/.450.00 50% S/.450.00 S/.0.00
0204010045 CASCO DE SEGURIDAD und 60.00 S/.25.34 S/.1,520.40 20% S/.304.08 20% S/.304.08 20% S/.304.08 20% S/.304.08 20% S/.304.08
0204010046 LENTES DE SEGURIDAD und 100.00 S/.4.72 S/.472.00 20% S/.94.40 20% S/.94.40 20% S/.94.40 20% S/.94.40 20% S/.94.40
0204010047 PROTECTOR DE OIDOS TIPO TAPON und 100.00 S/.3.81 S/.381.00 20% S/.76.20 20% S/.76.20 20% S/.76.20 20% S/.76.20 20% S/.76.20
0204010048 MASCARILLA DE 1 VIA und 60.00 S/.63.56 S/.3,813.60 20% S/.762.72 20% S/.762.72 20% S/.762.72 20% S/.762.72 20% S/.762.72
0204010049 GUANTES DE CUERO par 60.00 S/.13.14 S/.788.40 20% S/.157.68 20% S/.157.68 20% S/.157.68 20% S/.157.68 20% S/.157.68
0204010050 BOTAS DE CAUCHO C/PUNTAS DE ACERO par 30.00 S/.29.66 S/.889.80 20% S/.177.96 20% S/.177.96 20% S/.177.96 20% S/.177.96 20% S/.177.96
0204010051 ZAPATOS DE SEGURIDAD par 60.00 S/.125.00 S/.7,500.00 20% S/.1,500.00 20% S/.1,500.00 20% S/.1,500.00 20% S/.1,500.00 20% S/.1,500.00
0204010052 MAMELUCOS/UNIFORME und 60.00 S/.67.80 S/.4,068.00 20% S/.813.60 20% S/.813.60 20% S/.813.60 20% S/.813.60 20% S/.813.60
0204010053 CHALECOS und 60.00 S/.21.10 S/.1,266.00 20% S/.253.20 20% S/.253.20 20% S/.253.20 20% S/.253.20 20% S/.253.20
0204010054 CASACAS und 30.00 S/.84.75 S/.2,542.50 20% S/.508.50 20% S/.508.50 20% S/.508.50 20% S/.508.50 20% S/.508.50
0204010055 ARNES DE TRES ANILLOS und 10.00 S/.160.95 S/.1,609.50 20% S/.321.90 20% S/.321.90 20% S/.321.90 20% S/.321.90 20% S/.321.90
0204010056 PARARRAYOS , (INC. TUBO DE F°G° DE 3" DE Ø H=10.00 M.) und 2.00 S/.8,500.00 S/.17,000.00 S/.0.00 S/.0.00 S/.0.00 50% S/.8,500.00 50% S/.8,500.00
0205000003 INCL.
PIEDRAACCESORIOS
CHANCADA EDEINSTALACION
1/2" (PUESTO EN OBRA) m3 729.08 S/.72.54 S/.52,887.72 40% S/.21,155.09 30% S/.15,866.32 30% S/.15,866.32 S/.0.00 S/.0.00
0205000010 PIEDRA MEDIANA DE 4" (PUESTO EN OBRA) m3 21.22 S/.45.00 S/.955.02 40% S/.382.01 30% S/.286.51 30% S/.286.51 S/.0.00 S/.0.00
0205010004 ARENA GRUESA (PUESTO EN OBRA) m3 773.13 S/.62.37 S/.48,220.30 40% S/.19,288.12 30% S/.14,466.09 30% S/.14,466.09 S/.0.00 S/.0.00
0205010005 MATERIAL DE PRESTAMO m3 172.12 S/.51.69 S/.8,896.73 40% S/.3,558.69 30% S/.2,669.02 30% S/.2,669.02 S/.0.00 S/.0.00
0206010054 CABLE DE COBRE DESNUDO 10 mm2 ml 9.00 S/.8.00 S/.72.00 S/.0.00 S/.0.00 S/.0.00 30% S/.21.60 70% S/.50.40
0206010057 CABLE DE COBRE DESNUDO 50 mm2 ml 2.89 S/.22.00 S/.63.58 S/.0.00 S/.0.00 S/.0.00 30% S/.19.07 70% S/.44.51
0206010073 CABLE DE COBRE DESNUDO 16 mm2 ml 246.57 S/.14.90 S/.3,673.90 S/.0.00 S/.0.00 S/.0.00 30% S/.1,102.17 70% S/.2,571.73
0206500094 CONECTOR DE BRONCE O COBRE pza 6.00 S/.6.00 S/.36.00 S/.0.00 S/.0.00 S/.0.00 30% S/.10.80 70% S/.25.20
0207010042 CABLE LSOH 2.5 mm2 ml 196.52 S/.1.20 S/.235.82 S/.0.00 S/.0.00 S/.0.00 30% S/.70.75 70% S/.165.07
0207010044 CABLE LSOH 4.0 mm2 ml 1,891.51 S/.1.80 S/.3,404.71 S/.0.00 S/.0.00 S/.0.00 30% S/.1,021.41 70% S/.2,383.30
0207010051 CABLE LSOH 6.0 mm2 ml 554.40 S/.2.00 S/.1,108.80 S/.0.00 S/.0.00 S/.0.00 30% S/.332.64 70% S/.776.16
0207010052 CABLE LSOH 10.0 mm2 ml 363.82 S/.8.40 S/.3,056.05 S/.0.00 S/.0.00 S/.0.00 30% S/.916.82 70% S/.2,139.24
0210020081 INODORO TOP PIECE FLUX COLOR BLANCO pza 12.00 S/.211.79 S/.2,541.48 S/.0.00 S/.0.00 S/.0.00 S/.0.00 100% S/.2,541.48
0210020082 URINARIOS BAMBI COLOR BLANCO pza 5.00 S/.152.46 S/.762.30 S/.0.00 S/.0.00 S/.0.00 S/.0.00 100% S/.762.30
0210040152 LAVATORIO FONTANA DE PARED DE CERAMICO, SIN und 10.00 S/.105.00 S/.1,050.00 100%
S/.0.00 S/.0.00 S/.0.00 S/.0.00 S/.1,050.00
COLUMNA DE PEDESTAL INCL. ACCESORIOS
0210070043 BROCHA DE 4" und 4.39 S/.21.10 S/.92.56 S/.0.00 S/.0.00 30% S/.27.77 40% S/.37.02 30% S/.27.77
0210070044 LUMINARIA P/EMPOTRAR C /REJILLA METALICA DE 4X18W und 70.00 S/.105.35 S/.7,374.50 S/.0.00 S/.0.00 S/.0.00 S/.0.00 100% S/.7,374.50
0210070046 LUMINARIA P/EMPOTRAR TIPO DOWN LIGHT DE 2X26W und 75.00 S/.75.45 S/.5,658.75 S/.0.00 S/.0.00 S/.0.00 S/.0.00 100% S/.5,658.75
0210070047 LUMINARIA P/ADOSAR C/REJILLA METALICA 2X36 und 10.00 S/.118.56 S/.1,185.60 S/.0.00 S/.0.00 S/.0.00 S/.0.00 100% S/.1,185.60
0210070048 DOSIFICADOR DE JABON pza 10.00 S/.38.90 S/.389.00 S/.0.00 S/.0.00 S/.0.00 100% S/.389.00 S/.0.00
0210070049 EQUIPO DE BOMBEO DE AGUA und 1.00 S/.965.00 S/.965.00 S/.0.00 S/.0.00 S/.0.00 100% S/.965.00 S/.0.00
0210070050 LUMINARIA 4X18W und 13.00 S/.7.50 S/.97.50 S/.0.00 S/.0.00 S/.0.00 S/.0.00 100% S/.97.50
0210100017 IMPLEMENTACIÒN PLAN COVID est 1.00 S/.45,051.50 S/.45,051.50 20% S/.9,010.30 20% S/.9,010.30 20% S/.9,010.30 20% S/.9,010.30 20% S/.9,010.30
0210130110 LLAVE ESFERICA PARA JARDIN DE 1/2" und 1.00 S/.18.56 S/.18.56 S/.0.00 S/.0.00 S/.0.00 100% S/.18.56 S/.0.00
0210130116 GRIFO MODELO CANCUN PERILLA METALICA DE 1/2" pza 10.00 S/.63.47 S/.634.70 S/.0.00 S/.0.00 S/.0.00 100% S/.634.70 S/.0.00
0210230003 REGISTRO ROSCADO DE BRONCE CROMADO DE 4" und 12.00 S/.21.95 S/.263.40 S/.0.00 50% S/.131.70 50% S/.131.70 S/.0.00 S/.0.00
0212020100 INTERRUPTOR TERMOMAGNETICO DE 2 X 20A X 220V und 7.00 S/.25.33 S/.177.31 S/.0.00 S/.0.00 S/.0.00 100% S/.177.31 S/.0.00
0212020102 INTERRUPTOR TERMOMAGNETICO DE 2 X 15A X 220V pza 16.00 S/.16.95 S/.271.20 S/.0.00 S/.0.00 S/.0.00 100% S/.271.20 S/.0.00
0212020111 INTERRUPTOR TERMOMAGNETICO DE 2 X 30A X 220V und 2.00 S/.28.64 S/.57.28 S/.0.00 S/.0.00 S/.0.00 100% S/.57.28 S/.0.00
0212020114 INTERRUPTOR TERMOMAGNETICO DE 2 X 60A X 220V und 1.00 S/.44.83 S/.44.83 S/.0.00 S/.0.00 S/.0.00 100% S/.44.83 S/.0.00
0212020167 INSTALACION DE SUMINISTRO DE ENERGIA ELECTRICA glb 2.00 S/.450.00 S/.900.00 S/.0.00 S/.0.00 S/.0.00 100% S/.900.00 S/.0.00
0212020168 MONOFASICO
INTERRUPTOR TERMOMAGNETICO DE 2 X40A X 220V und 10.00 S/.43.22 S/.432.20 S/.0.00 S/.0.00 S/.0.00 100% S/.432.20 S/.0.00
0212020169 INTERRUPTOR DIFERENCIAL TRIFASICO 2 X40 A 30mA pza 5.00 S/.43.22 S/.216.10 S/.0.00 S/.0.00 S/.0.00 100% S/.216.10 S/.0.00
0212020170 INTERRUPTOR TERMOMAGNETICO TRIFASICO 3 X 150A und 2.00 S/.98.00 S/.196.00 S/.0.00 S/.0.00 S/.0.00 100% S/.196.00 S/.0.00
0212030058 MEDIDOR DE AGUA POTABLE und 1.00 S/.177.12 S/.177.12 S/.0.00 S/.0.00 100% S/.177.12 S/.0.00 S/.0.00
0212030079 INTERRUPTOR UNIPOLAR SIMPLE und 23.00 S/.8.50 S/.195.50 S/.0.00 S/.0.00 S/.0.00 100% S/.195.50 S/.0.00
0212030080 INTERRUPTOR UNIPOLAR DOBLE und 2.00 S/.11.80 S/.23.60 S/.0.00 S/.0.00 S/.0.00 100% S/.23.60 S/.0.00
0212030081 INTERRUPTOR UNIPOLAR TRIPLE und 8.00 S/.31.27 S/.250.16 S/.0.00 S/.0.00 S/.0.00 100% S/.250.16 S/.0.00
0212030082 INTERRUPTOR CONMUTACION SIMPLE TRES VIAS und 58.00 S/.23.60 S/.1,368.80 S/.0.00 S/.0.00 S/.0.00 100% S/.1,368.80 S/.0.00
0212090127 CAJA DE ALUMINIO DE 6cm X 6cm X 3/4" DE PVC und 24.00 S/.5.20 S/.124.80 S/.0.00 100% S/.124.80 S/.0.00 S/.0.00 S/.0.00
0212090129 CAJA DE ALUMINIO DE10"X10" DE PVC und 7.00 S/.25.34 S/.177.38 S/.0.00 100% S/.177.38 S/.0.00 S/.0.00 S/.0.00
0212090130 CAJA OCT. GALVANIZADA PESADA 100X50mm und 245.00 S/.4.50 S/.1,102.50 S/.0.00 100% S/.1,102.50 S/.0.00 S/.0.00 S/.0.00
0212090131 CAJA OCTOGONAL PVC 4" X 4" X 2 " und 153.00 S/.1.02 S/.156.06 S/.0.00 100% S/.156.06 S/.0.00 S/.0.00 S/.0.00
0217000024 LADRILLO KING KONG 18 HUECOS 9 X 12.5 X 23.2 cm und 49,609.94 S/.1.10 S/.54,570.93 100% S/.54,570.93 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0217000025 LADRILLO DE ARCILLA HUECO DE 15 x 30 x 30 cm und 1,270.50 S/.3.10 S/.3,938.55 100% S/.3,938.55 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0217000026 LADRILLO DE ARCILLA HUECO DE 12 x 30 x 30 cm und 1,330.35 S/.2.85 S/.3,791.50 100% S/.3,791.50 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0221000001 CEMENTO PORTLAND TIPO I (42.5 kg) bls 13,310.80 S/.19.93 S/.265,284.19 50% S/.132,642.10 25% S/.66,321.05 25% S/.66,321.05 S/.0.00 S/.0.00
0221030006 CAJA DE CONCRETO DE 60x 60x50 CM E=10CM und 6.00 S/.38.00 S/.228.00 S/.0.00 100% S/.228.00 S/.0.00 S/.0.00 S/.0.00
0221030007 TAPA DE CONCRETO DE 50x50 CM E=5CM und 6.00 S/.19.00 S/.114.00 S/.0.00 100% S/.114.00 S/.0.00 S/.0.00 S/.0.00
0221030010 CAJA DE CONCRETO DE 12" X 24"+BASE+SOBRE BASE, und 3.00 S/.111.50 S/.334.50 S/.0.00 100% S/.334.50 S/.0.00 S/.0.00 S/.0.00
0221030028 MARCO
CAJA DEYCONCRETO
TAPA DE 10" X 20"+BASE+SOBRE BASE, und 2.00 S/.75.00 S/.150.00 S/.0.00 100% S/.150.00 S/.0.00 S/.0.00 S/.0.00
0226000087 MARCO
TARUGOYDETAPA
1/4" X 2 1/2" und 3,895.80 S/.0.05 S/.194.79 30% S/.58.44 25% S/.48.70 25% S/.48.70 20% S/.38.96 S/.0.00
0226120021 BISAGRA ALUMINIZADA CAPUCHINA 3 1/2" X 3 1/2" DE ACERO und 130.00 S/.8.43 S/.1,095.90 S/.0.00 S/.0.00 30% S/.328.77 70% S/.767.13 S/.0.00
0226310075 MACISO
CERRADURA BLINDADA PLANCHA ACERO 2mm, 03 und 2.00 S/.59.24 S/.118.48 S/.0.00 S/.0.00 30% S/.35.54 70% S/.82.94 S/.0.00
0226310128 BARROTES
CERRADURA ACERO,
DE DOS 03GOLPES
GOLPES und 36.00 S/.67.80 S/.2,440.80 S/.0.00 S/.0.00 30% S/.732.24 70% S/.1,708.56 S/.0.00
0226310129 CERROJO CROMADO DE 3" pza 104.00 S/.5.76 S/.599.04 S/.0.00 S/.0.00 30% S/.179.71 70% S/.419.33 S/.0.00
0226310130 PICAPORTE und 14.00 S/.8.39 S/.117.46 S/.0.00 S/.0.00 30% S/.35.24 70% S/.82.22 S/.0.00
0226310131 TIRADOR ACERO INOX 304 MODELO DH 114 pza 5.00 S/.58.98 S/.294.90 S/.0.00 S/.0.00 30% S/.88.47 70% S/.206.43 S/.0.00
0226310132 MANIJA DE BRONCE DE 4'' pza 44.00 S/.29.98 S/.1,319.12 S/.0.00 S/.0.00 30% S/.395.74 70% S/.923.38 S/.0.00
0226310133 PIVOT CON SEGURO PARA CRISTAL und 56.00 S/.17.50 S/.980.00 S/.0.00 S/.0.00 30% S/.294.00 70% S/.686.00 S/.0.00
0229040001 CINTA AISLANTE rll 89.04 S/.5.51 S/.490.63 S/.0.00 S/.0.00 30% S/.147.19 70% S/.343.44 S/.0.00
0229040008 SEÑALES INTERNAS Y EXTERNAS und 400.00 S/.1.50 S/.600.00 S/.0.00 S/.0.00 30% S/.180.00 70% S/.420.00 S/.0.00
0229050051 TUBO DE ABASTO CROMADO LISO DE 1/2" pza 27.00 S/.22.00 S/.594.00 S/.0.00 S/.0.00 30% S/.178.20 70% S/.415.80 S/.0.00
0229060002 YESO EN BOLSAS DE 25 kg bls 8.38 S/.15.50 S/.129.93 50% S/.64.97 50% S/.64.97 S/.0.00 S/.0.00 S/.0.00
0229150012 OCRE IMPORTADO kg 19.96 S/.15.17 S/.302.74 S/.0.00 50% S/.151.37 50% S/.151.37 S/.0.00 S/.0.00
0229150016 OCRE ROJO IMPORTADO kg 5.62 S/.12.29 S/.69.08 S/.0.00 50% S/.34.54 50% S/.34.54 S/.0.00 S/.0.00
0229180006 FRAGUA PARA CERAMICO kg 836.69 S/.3.36 S/.2,811.28 S/.0.00 S/.0.00 50% S/.1,405.64 50% S/.1,405.64 S/.0.00
0229180007 PINTURA BASE ZINCROMATADO gal 36.90 S/.36.10 S/.1,331.91 S/.0.00 S/.0.00 S/.0.00 70% S/.932.34 30% S/.399.57
0229180008 PINTURA ESMALTE gal 36.89 S/.38.14 S/.1,407.16 S/.0.00 S/.0.00 S/.0.00 70% S/.985.01 30% S/.422.15
0229180009 THINER gal 33.87 S/.22.03 S/.746.23 S/.0.00 S/.0.00 S/.0.00 70% S/.522.36 30% S/.223.87
0229180011 CALAMINA GALVANIZADA 3.6x0.8x0.3 pl 240.45 S/.19.50 S/.4,688.78 S/.0.00 S/.0.00 100% S/.4,688.78 S/.0.00 S/.0.00
0229180012 FOCOS AHORRADORES und 8.00 S/.12.63 S/.101.04 S/.0.00 S/.0.00 S/.0.00 S/.0.00 100% S/.101.04
0229180013 FAROLA ESFERICA MODELO E35 und 7.00 S/.101.69 S/.711.83 S/.0.00 S/.0.00 S/.0.00 S/.0.00 100% S/.711.83
0229180015 LUMINARIA TIPO REFLECTOR CON LAMPARA DE 300 W und 4.00 S/.254.15 S/.1,016.60 S/.0.00 S/.0.00 S/.0.00 S/.0.00 100% S/.1,016.60
0229180016 PANEL DE CALAMINA METALICA m2 130.52 S/.25.00 S/.3,263.00 S/.0.00 S/.0.00 S/.0.00 100% S/.3,263.00 S/.0.00
0229200012 THINNER STANDARD gal 100.62 S/.22.03 S/.2,216.67 S/.0.00 S/.0.00 50% S/.1,108.34 50% S/.1,108.34 S/.0.00
0229400114 TABLERO GENERAL METALICO CON BARRAS DE COBRE und 2.00 S/.194.83 S/.389.66 S/.0.00 S/.0.00 S/.0.00 100% S/.389.66 S/.0.00
0229400115 TABLERO GABINETE METAL BARRA BRONCE 24 POLOS und 10.00 S/.99.90 S/.999.00 S/.0.00 S/.0.00 S/.0.00 100% S/.999.00 S/.0.00
0229400116 PRUEBA DE CIRCUITOS ELECTRICOS glb 17.00 S/.250.00 S/.4,250.00 S/.0.00 S/.0.00 S/.0.00 S/.0.00 100% S/.4,250.00
0229400117 MEDICION DE AISLAMIENTO, CONTINUIDAD Y glb 2.00 S/.500.00 S/.1,000.00 S/.0.00 S/.0.00 S/.0.00 S/.0.00 100% S/.1,000.00
0229400118 FUNCIONAMIENTO
PRUEBAS, ENSAYOS RED ELECTRICA SISTEMA ELECTRICO
Y MEDICIONES glb 2.00 S/.250.00 S/.500.00 S/.0.00 S/.0.00 S/.0.00 S/.0.00 100% S/.500.00
0229550094 SOLDADURA CELLOCORD kg 289.85 S/.11.78 S/.3,414.42 S/.0.00 S/.0.00 100% S/.3,414.42 S/.0.00 S/.0.00
0230100003 FULLMINANTE MARRON CAL 22 c 0.29 S/.13.98 S/.4.07 100% S/.4.07 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0230100004 CLAVO DE FIJACION 1" c 0.29 S/.19.41 S/.5.65 50% S/.2.83 50% S/.2.83 S/.0.00 S/.0.00 S/.0.00
0230100005 CINTAP/JUNTA PAPEL 52mmx75m EN INTERIOR rll 0.64 S/.14.32 S/.9.17 S/.0.00 S/.0.00 100% S/.9.17 S/.0.00 S/.0.00
0230100007 PLATINA DE 3" X 5.00mm pza 35.76 S/.105.00 S/.3,754.33 100% S/.3,754.33 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0230100008 VARILLA DE COBRE DE 3/4" X 2.40 m und 6.00 S/.22.03 S/.132.18 100% S/.132.18 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0230100009 PASTA P/ JUNTA WESTPAC (BALDE) 4.5 gln EN INTERIOR und 0.95 S/.45.73 S/.43.28 S/.0.00 S/.0.00 100% S/.43.28 S/.0.00 S/.0.00
0230460048 PEGAMENTO EN POLVO BLANCO PARA CERAMICOS kg 3,166.58 S/.35.00 S/.110,830.20 S/.0.00 S/.0.00 100% S/.110,830.20 S/.0.00 S/.0.00
0230460049 SILICONA TRANSPARENTE DE 300 ML und 13.39 S/.8.40 S/.112.50 S/.0.00 S/.0.00 100% S/.112.50 S/.0.00 S/.0.00
0230460050 PEGAMENTO PARA PVC gal 5.46 S/.30.42 S/.165.98 S/.0.00 S/.0.00 100% S/.165.98 S/.0.00 S/.0.00
0230700206 GUANTES DE JEBE par 100.00 S/.5.50 S/.550.00 20% S/.110.00 20% S/.110.00 20% S/.110.00 20% S/.110.00 20% S/.110.00
0230700339 BOTIQUIN und 2.00 S/.100.00 S/.200.00 100% S/.200.00 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0230700420 CAMILLA RIGIDA (TABLERO ESPINAL) P/EVAC. EMERGENCIA und 2.00 S/.46.00 S/.92.00 100% S/.92.00 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0230700421 INMOVILIZADOR DE CABEZA und 2.00 S/.249.00 S/.498.00 100% S/.498.00 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0230700422 COLLARIN RIGIDO und 2.00 S/.56.00 S/.112.00 100% S/.112.00 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0230700423 TERMOMETRO und 1.00 S/.300.00 S/.300.00 100% S/.300.00 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0230700424 MANTA und 2.00 S/.20.00 S/.40.00 100% S/.40.00 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0230700425 TOPICO DE PRIMEROS AUXILIOS und 1.00 S/.200.00 S/.200.00 100% S/.200.00 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0230700427 KIT TACHO PAPELERA glb 10.00 S/.18.00 S/.180.00 100% S/.180.00 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0230700428 CISTERNA - ACCESORIOS CAJA DE REBOSE glb 1.00 S/.1,950.00 S/.1,950.00 S/.0.00 100% S/.1,950.00 S/.0.00 S/.0.00 S/.0.00
0230990056 CINTA TEFLON und 21.00 S/.1.80 S/.37.80 100% S/.37.80 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0232040009 PAGO POR CONEXION DE ENERGIA ELECTRICA glb 1.00 S/.350.00 S/.350.00 20% S/.70.00 20% S/.70.00 20% S/.70.00 20% S/.70.00 20% S/.70.00
0238000000 HORMIGON (PUESTO EN OBRA) m3 42.95 S/.145.00 S/.6,227.82 70% S/.4,359.47 30% S/.1,868.35 S/.0.00 S/.0.00 S/.0.00
0239020027 LIJA DE FIERRO # 80 pza 621.36 S/.2.00 S/.1,242.72 70% S/.869.90 30% S/.372.82 S/.0.00 S/.0.00 S/.0.00
0239020075 LIJA PARA MADERA N' 100 und 1.78 S/.4.00 S/.7.13 70% S/.4.99 30% S/.2.14 S/.0.00 S/.0.00 S/.0.00
0239020076 LIJA DE AGUA PARA METAL # 60 pza 213.53 S/.2.00 S/.427.05 70% S/.298.94 30% S/.128.12 S/.0.00 S/.0.00 S/.0.00
0239020077 LIJA PARA MADERA N' 120 und 2.18 S/.1.00 S/.2.18 70% S/.1.53 30% S/.0.65 S/.0.00 S/.0.00 S/.0.00
0239020079 PLACA DE ROCA DE YESO STANDAR ST 2.44X1.22X12mm und 10.77 S/.20.07 S/.216.24 S/.0.00 S/.0.00 S/.0.00 S/.0.00 100% S/.216.24
0239020080 PARANTE METALICO 89X38X0.45mm x3m und 15.29 S/.13.05 S/.199.51 S/.0.00 100% S/.199.51 S/.0.00 S/.0.00 S/.0.00
0239020081 RIEL METALICO 90 X25X0.45mmx3m und 5.10 S/.11.56 S/.58.91 S/.0.00 100% S/.58.91 S/.0.00 S/.0.00 S/.0.00
0239020083 TORNILLO WAFER P. FINA 8X13 mm und 116.48 S/.0.05 S/.5.82 100% S/.5.82 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0239020084 TORNILLO SUPERBOARD P FINA 6X25mm und 378.56 S/.0.04 S/.15.14 100% S/.15.14 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0239060010 HIPOCLORITO DE CALCIO AL 70% kg 3.31 S/.2.50 S/.8.27 100% S/.8.27 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0239120173 TELA ARPILLERA DE 2.00 M ml 195.30 S/.14.20 S/.2,773.26 100% S/.2,773.26 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0239900217 VIDRIO CRUDO DOBLE INCOLORO E=6 MM; PROVICION und 98.21 S/.159.75 S/.15,688.73 S/.0.00 S/.0.00 S/.0.00 100% S/.15,688.73 S/.0.00
0239990100 COLOCACION
AGUA m3 49.78 S/.0.60 S/.29.87 20% S/.5.97 20% S/.5.97 20% S/.5.97 20% S/.5.97 20% S/.5.97
0239990101 TANQUE ELEVADO ETERNIT 3 m3 pza 1.00 S/.2,100.00 S/.2,100.00 S/.0.00 100% S/.2,100.00 S/.0.00 S/.0.00 S/.0.00
0240130055 CERAMICO ANTIDESLIZANTE (EXTRA) 30 x 30 CM m2 715.76 S/.37.71 S/.26,991.19 S/.0.00 S/.0.00 50% S/.13,495.60 50% S/.13,495.60 S/.0.00
0240130057 CERAMICO PARA PARED (EXTRA) 20 x 30 CM m2 138.05 S/.32.63 S/.4,504.71 S/.0.00 S/.0.00 50% S/.2,252.36 50% S/.2,252.36 S/.0.00
0240130200 BALDOSAS DE FIBRA MINERAL DE 0.61x0.61 m2 1,850.45 S/.13.00 S/.24,055.83 S/.0.00 S/.0.00 50% S/.12,027.92 50% S/.12,027.92 S/.0.00
0240130203 PORCELANATO DE 0.60X0.60 M m2 390.47 S/.32.90 S/.12,846.62 S/.0.00 S/.0.00 50% S/.6,423.31 50% S/.6,423.31 S/.0.00
0240130205 CERAMICO 40x5 cm ml 3.03 S/.9.99 S/.30.27 S/.0.00 S/.0.00 50% S/.15.14 50% S/.15.14 S/.0.00
0241020009 TRIPLAY DE 4'x8'x 4 mm und 1.30 S/.28.00 S/.36.40 100% S/.36.40 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0243040000 MADERA ROBLE NACIONAL p2 23,177.21 S/.3.50 S/.81,120.23 100% S/.81,120.23 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0243040005 CORDEL ml 1,392.96 S/.0.50 S/.696.48 100% S/.696.48 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0243040009 MADERA ROBLE NACIONAL p2 153.30 S/.3.50 S/.536.55 100% S/.536.55 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0243040019 MADERA EUCALIPTO 6" und 186.00 S/.7.50 S/.1,395.00 100% S/.1,395.00 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0243040028 PUERTA BATIENTE CONTRAPLACADA E=40.0 mm DE MDF und 2.00 S/.210.00 S/.420.00 S/.0.00 S/.0.00 S/.0.00 100% S/.420.00 S/.0.00
0243040032 4.0mm, CON
PUERTA ESTRUCTURA
BATIENTE DE MADERA
CONTRAPLACADA DE CEDRO
E=40.0 mm DEDE 1 1/2" -
MDF und 7.00 S/.250.00 S/.1,750.00 S/.0.00 S/.0.00 S/.0.00 100% S/.1,750.00 S/.0.00
UNA HOJA-
4.0mm, 0.7 x 2.10
0243040033 PUERTACON ESTRUCTURA
BATIENTE DE MADERA
CONTRAPLACADA DE CEDRO
E=40.0 mm DEDE 1 1/2" -
MDF und 6.00 S/.320.00 S/.1,920.00 S/.0.00 S/.0.00 S/.0.00 100% S/.1,920.00 S/.0.00
UNA HOJA-
4.0mm, CON 0.9 x 2.10
ESTRUCTURA DE MADERA DE CEDRO DE 1 1/2" - S/.0.00 S/.0.00 S/.0.00 S/.420.00 S/.0.00
0243040035 PUERTA CONTRAPLACADA E=40.0 mm DE MDF 4.0mm, CON und 2.00 S/.210.00 S/.420.00 100%
DOS HOJAS- 1.2
ESTRUCTURA DEx MADERA
2.1 DE CEDROE=40.0
DE 1 1/2"
0243040036 PUERTA BATIENTE CONTRAPLACADA mm- UNA HOJA-
DE MDF und 1.00 S/.350.00 S/.350.00 S/.0.00 S/.0.00 S/.0.00 100% S/.350.00 S/.0.00
0.7 x 2.10m
4.0mm, DECON (P -
ESTRUCTURA
0246030076 MALLA VOLEY INCLUYE DE MADERA CUERDAS
PARANTES, DE CEDROEDE 1 1/2" - und 1.00 S/.350.00 S/.350.00 S/.0.00 S/.0.00 S/.0.00 S/.0.00 100% S/.350.00
UNA HOJA 0.8 x 2.10m
INSTALACION S/.0.00 S/.0.00 S/.0.00 S/.0.00 S/.190.25
0246030078 MALLAS DE SEGURIDAD ANARANJADAS, ROLLO X 50MT. rll 5.00 S/.38.05 S/.190.25 100%
0246030079 EXTINTOR DE POLVO QUIMICO SECO 6 KGS. pza 4.00 S/.141.95 S/.567.80 S/.0.00 S/.0.00 S/.0.00 S/.0.00 100% S/.567.80
0246030080 CINTAS DE SEGURIDAD - 200 MT. rll 6.00 S/.25.42 S/.152.52 S/.0.00 S/.0.00 S/.0.00 S/.0.00 100% S/.152.52
0246030081 CONOS DE SEÑALIZACION und 10.00 S/.22.46 S/.224.60 S/.0.00 S/.0.00 S/.0.00 S/.0.00 100% S/.224.60
0246030082 LAVA OJOS DE SEGURIDAD und 2.00 S/.44.82 S/.89.64 S/.0.00 S/.0.00 S/.0.00 S/.0.00 100% S/.89.64
0246030083 MALLAS RASCHEL AL 90% (ROLLO DE 100 M. x 4.20 M.) rll 1.00 S/.1,083.57 S/.1,083.57 100% S/.1,083.57 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0251070059 ARCO DE TUBO GALV. DE 3"+TABLERO+ACCESORIOS INCL. par 1.00 S/.90.00 S/.90.00 S/.0.00 S/.0.00 S/.0.00 S/.0.00 100% S/.90.00
0251070060 INSTALACION
PLANCHA DE ACERO .30X.50X3/8" pl 32.00 S/.280.00 S/.8,960.00 100% S/.8,960.00 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0251070062 SOLDADURA CELLOCORD 1/32" kg 6.80 S/.9.66 S/.65.69 100% S/.65.69 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0251070064 TUERCA 5/8" und 192.00 S/.3.20 S/.614.40 100% S/.614.40 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0251070065 ARANDELA 5/8" und 192.00 S/.2.90 S/.556.80 100% S/.556.80 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0251070066 SOLDADURA E70XX kg 25.78 S/.2.50 S/.64.45 100% S/.64.45 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0251070069 PERNO TIPO J 5/8"x18" und 96.00 S/.5.00 S/.480.00 100% S/.480.00 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0251070070 PERFIL 2L 2"x2"x3/16" ml 182.08 S/.13.06 S/.2,377.96 100% S/.2,377.96 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0251070071 PERFIL 2L 2"x2"x1/8" ml 740.80 S/.8.33 S/.6,170.86 100% S/.6,170.86 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0251070072 BARRA CORRUGADA ROSCADA 5/8" und 96.00 S/.45.00 S/.4,320.00 100% S/.4,320.00 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0251070075 PLANCHA DE MELAMINA DE 1.83 X2.50M e=15mm pza 17.02 S/.150.00 S/.2,552.52 S/.0.00 S/.0.00 100% S/.2,552.52 S/.0.00 S/.0.00
0251070076 TUBO DE ALUMINIO CUADRADO DE 2 1/2" x 2 1/2" x6.0m pza 46.99 S/.85.76 S/.4,030.03 100% S/.4,030.03 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0251070077 ANGULO ALUMINIO 1" X1" X 1/8" X6m pza 23.50 S/.34.20 S/.803.56 S/.0.00 S/.0.00 S/.0.00 S/.0.00 100% S/.803.56
0251070078 TUBO CUADRADO DE ALUMINIO PFK DE 2" x2"x6 m pza 23.50 S/.77.12 S/.1,812.02 100% S/.1,812.02 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0251070080 PLANCHA METALICA e=1/8" m2 21.78 S/.95.00 S/.2,069.10 100% S/.2,069.10 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0251070081 REJILLA METÁLICA DE 3.40.036M ml 27.94 S/.45.00 S/.1,257.38 100% S/.1,257.38 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0252150148 PERFIL METALICO "L" DE 3/4" x 3/4" x 1/16" ml 714.21 S/.4.40 S/.3,142.51 100% S/.3,142.51 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0252150154 PERFIL METALICO "T" DE 3/4" x 3/4" x 1/16" ml 2,142.63 S/.5.26 S/.11,270.21 100% S/.11,270.21 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0254010001 PINTURA ESMALTE SINTETICO gal 66.71 S/.41.00 S/.2,734.97 S/.0.00 S/.0.00 S/.0.00 100% S/.2,734.97 S/.0.00
0254010002 PINTURA ESMALTE PARA TRAFICO gal 9.73 S/.60.00 S/.583.78 S/.0.00 S/.0.00 S/.0.00 100% S/.583.78 S/.0.00
0254030033 PINTURA LATEX LAVABLE SATINADO gal 214.07 S/.39.50 S/.8,455.64 S/.0.00 S/.0.00 S/.0.00 100% S/.8,455.64 S/.0.00
0254030034 COLA SINTETICA gal 0.05 S/.20.00 S/.1.04 S/.0.00 S/.0.00 S/.0.00 100% S/.1.04 S/.0.00
0254060000 PINTURA ANTICORROSIVA gal 23.52 S/.32.00 S/.752.50 S/.0.00 S/.0.00 S/.0.00 100% S/.752.50 S/.0.00
0254080000 BARNIZ MARINO gal 11.28 S/.25.00 S/.281.97 S/.0.00 S/.0.00 S/.0.00 100% S/.281.97 S/.0.00
0254160004 IMPRIMANTE PARA MUROS gal 163.76 S/.35.00 S/.5,731.74 S/.0.00 S/.0.00 S/.0.00 100% S/.5,731.74 S/.0.00
0254610004 SELLADOR DE MADERA gal 0.61 S/.25.00 S/.15.15 S/.0.00 S/.0.00 100% S/.15.15 S/.0.00 S/.0.00
0254610008 SEÑALIZACION EN PLANCHA DE ACERO MARCO Y SOPORTE und 15.00 S/.50.00 S/.750.00 S/.0.00 S/.0.00 100% S/.750.00 S/.0.00 S/.0.00
0261010023 METALICO
CANTONERA 0.60
DEXALUMNIO
0.45 M ml 198.00 S/.22.00 S/.4,356.00 S/.0.00 S/.0.00 100% S/.4,356.00 S/.0.00 S/.0.00
0262120052 CRUCETA DE PLASTICO pza 3,858.00 S/.0.01 S/.38.58 S/.0.00 S/.0.00 100% S/.38.58 S/.0.00 S/.0.00
0265050021 UNION SIMPLE PVC SAP INT. ELECTRICAS 20 MM pza 245.00 S/.1.00 S/.245.00 S/.0.00 S/.0.00 S/.0.00 100% S/.245.00 S/.0.00
0265050022 UNION UNIVERSAL DE FIERRO GALVANIZADO DE 1 1/2" und 6.00 S/.9.50 S/.57.00 S/.0.00 S/.0.00 S/.0.00 100% S/.57.00 S/.0.00
0265050023 UNION UNIVERSAL DE FIERRO GALVANIZADO DE 1 1/2" und 6.00 S/.9.50 S/.57.00 S/.0.00 S/.0.00 S/.0.00 100% S/.57.00 S/.0.00
0265140110 NIPLE DE FIERRO GALVANIZADO DE 1 1/2" und 9.00 S/.21.50 S/.193.50 S/.0.00 S/.0.00 S/.0.00 100% S/.193.50 S/.0.00
0268040000 SUMIDERO DE BRONCE CROMADO DE 2" und 10.00 S/.6.78 S/.67.80 S/.0.00 S/.0.00 S/.0.00 100% S/.67.80 S/.0.00
0272000081 TUBERIA PVC SAP PRESION PARA AGUA C-10 R. 1/2" ml 48.56 S/.18.60 S/.903.15 S/.0.00 S/.0.00 S/.0.00 100% S/.903.15 S/.0.00
0272000082 TUBERIA PVC SAP PRESION PARA AGUA C-10 R. 3/4" ml 13.55 S/.22.40 S/.303.41 S/.0.00 S/.0.00 S/.0.00 100% S/.303.41 S/.0.00
0272000101 TUBERIA PVC SAP PRESION PARA AGUA C-10 R. 1 1/4" ml 53.80 S/.31.20 S/.1,678.56 S/.0.00 S/.0.00 S/.0.00 100% S/.1,678.56 S/.0.00
0272000123 TUBERIA PVC SAP PRESION PARA AGUA C-10 R. 1 1/2" ml 82.54 S/.27.50 S/.2,269.86 S/.0.00 S/.0.00 S/.0.00 100% S/.2,269.86 S/.0.00
0272020009 REDUCCION PVC SAP PARA AGUA SIMPLE PRESION 3/4" A und 5.00 S/.2.12 S/.10.60 S/.0.00 S/.0.00 S/.0.00 100% S/.10.60 S/.0.00
0272020015 1/2"
REDUCCION PVC SAP PARA AGUA SIMPLE PRESION 1 1/2" A pza 5.00 S/.4.20 S/.21.00 S/.0.00 S/.0.00 S/.0.00 100% S/.21.00 S/.0.00
0272020016 3/4"
REDUCCION PVC SAP PARA AGUA SIMPLE PRESION 1 1/4" A 1 pza 15.00 S/.4.50 S/.67.50 S/.0.00 S/.0.00 S/.0.00 100% S/.67.50 S/.0.00
0272060047 1/2"
CODO PVC SAP PARA AGUA SIMPLE PRESION DE 1/2" X 90° und 19.00 S/.1.80 S/.34.20 S/.0.00 S/.0.00 S/.0.00 100% S/.34.20 S/.0.00
0272060056 CODO PVC SAP PARA AGUA SIMPLE PRESION DE 1 1/4" X 90° und 21.00 S/.8.00 S/.168.00 S/.0.00 S/.0.00 S/.0.00 100% S/.168.00 S/.0.00
0272060057 CODO PVC SAP PARA AGUA SIMPLE PRESION DE 1 1/2" X 90° und 36.00 S/.6.50 S/.234.00 S/.0.00 S/.0.00 S/.0.00 100% S/.234.00 S/.0.00
0272070089 TEE PVC SAP PARA AGUA SIMPLE PRESION DE 1/2" und 19.00 S/.1.60 S/.30.40 S/.0.00 S/.0.00 S/.0.00 100% S/.30.40 S/.0.00
0272070093 TEE PVC SAP PARA AGUA SIMPLE PRESION DE 1 1/2" und 6.00 S/.1.60 S/.9.60 S/.0.00 S/.0.00 S/.0.00 100% S/.9.60 S/.0.00
0272130009 TUBERIA PVC SAL PARA DESAGUE DE 2" ml 72.37 S/.5.51 S/.398.74 S/.0.00 S/.0.00 S/.0.00 100% S/.398.74 S/.0.00
0272130011 TUBERIA PVC SAL PARA DESAGUE DE 4" ml 28.71 S/.6.78 S/.194.67 S/.0.00 S/.0.00 S/.0.00 100% S/.194.67 S/.0.00
0272130019 TUBERIA CRIBADA PVC SAL PARA DESAGUE DE 6" ml 18.90 S/.30.00 S/.567.00 S/.0.00 S/.0.00 S/.0.00 100% S/.567.00 S/.0.00
0272310020 ADAPTADOR DE FIERRO GALVANIZADO 1 1/2" pza 18.00 S/.5.00 S/.90.00 S/.0.00 S/.0.00 S/.0.00 100% S/.90.00 S/.0.00
0273110002 CODO PVC SAL 2" X 90° pza 10.00 S/.3.80 S/.38.00 S/.0.00 S/.0.00 S/.0.00 100% S/.38.00 S/.0.00
0273110003 CODO PVC SAL 3" X 90° pza 30.00 S/.3.80 S/.114.00 S/.0.00 S/.0.00 S/.0.00 100% S/.114.00 S/.0.00
0273110004 CODO PVC SAL 4" X 90° pza 32.00 S/.2.54 S/.81.28 S/.0.00 S/.0.00 S/.0.00 100% S/.81.28 S/.0.00
0273110096 CODO PVC SAL 4" X 135° pza 13.00 S/.4.50 S/.58.50 S/.0.00 S/.0.00 S/.0.00 100% S/.58.50 S/.0.00
0273110097 CODO PVC SAL 2" X 135° pza 23.00 S/.3.40 S/.78.20 S/.0.00 S/.0.00 S/.0.00 100% S/.78.20 S/.0.00
0273130009 TEE PVC SAL 2" X 2" pza 6.00 S/.7.00 S/.42.00 S/.0.00 S/.0.00 S/.0.00 100% S/.42.00 S/.0.00
0273130023 TEE PVC SAL 4" X 4" pza 26.00 S/.9.50 S/.247.00 S/.0.00 S/.0.00 S/.0.00 100% S/.247.00 S/.0.00
0273230002 SOCKET DE BAKELITA pza 8.00 S/.9.00 S/.72.00 S/.0.00 S/.0.00 S/.0.00 100% S/.72.00 S/.0.00
0274010036 TUBERIA PVC SAP PARA INSTALACIONES ELECTRICAS DE 20 pza 306.60 S/.9.50 S/.2,912.70 S/.0.00 S/.0.00 S/.0.00 100% S/.2,912.70 S/.0.00
0274010037 MM X3M PVC SEL PARA INSTALACIONES ELECTRICAS DE 20
TUBERIA pza 134.92 S/.9.50 S/.1,281.72 S/.0.00 S/.0.00 S/.0.00 100% S/.1,281.72 S/.0.00
0274010038 MM X3M PVC SAP PARA INSTALACIONES ELECTRICAS DE 25
TUBERIA pza 78.71 S/.11.50 S/.905.20 S/.0.00 S/.0.00 S/.0.00 100% S/.905.20 S/.0.00
0274010039 MM X3M PVC SAP PARA INSTALACIONES ELECTRICAS DE 50
TUBERIA pza 17.18 S/.15.30 S/.262.87 S/.0.00 S/.0.00 S/.0.00 100% S/.262.87 S/.0.00
0274020028 MMx3M
CURVA PVC SAP INST. ELECTRICAS 20mm pza 1,382.73 S/.0.59 S/.815.81 S/.0.00 S/.0.00 S/.0.00 100% S/.815.81 S/.0.00
0274020029 CURVA PVC SAP INST. ELECTRICAS 25 mm pza 18.00 S/.1.02 S/.18.36 S/.0.00 S/.0.00 S/.0.00 100% S/.18.36 S/.0.00
0277000017 VALVULA COMPUERTA DE BRONCE DE 1 1/2" und 6.00 S/.76.90 S/.461.40 S/.0.00 S/.0.00 S/.0.00 100% S/.461.40 S/.0.00
0277030043 VALVULA CHECK DE BRONCE DE 1 1/2" und 3.00 S/.49.90 S/.149.70 S/.0.00 S/.0.00 S/.0.00 100% S/.149.70 S/.0.00

EQUIPOS S/.120,705.27 S/.73,621.64 S/.19,173.63 S/.4,568.26 S/.17,675.23 S/.5,666.50

0337010001 HERRAMIENTAS MANUALES %MO S/.20,085.24 20% S/.4,017.05 20% S/.4,017.05 20% S/.4,017.05 20% S/.4,017.05 20% S/.4,017.05
0337020043 BALDE PRUEBA TAPON ABRAZADERA Y ACCESORIOS hm 4.40 S/.15.00 S/.66.05 100% S/.66.05 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0337020050 WINCHE ELECTRICO DE DOS BALDES hm 62.12 S/.20.00 S/.1,242.30 70% S/.869.61 30% S/.372.69 S/.0.00 S/.0.00 S/.0.00
0337040034 REGLA DE ALUMINIO DE 1 1/2" x 3" und 11.61 S/.53.20 S/.617.39 50% S/.308.70 50% S/.308.70 S/.0.00 S/.0.00 S/.0.00
0337040035 ZARANDA PARA MATERIAL PROPIO und 479.42 S/.25.60 S/.12,273.16 60% S/.7,363.90 40% S/.4,909.26 S/.0.00 S/.0.00 S/.0.00
0348010011 MEZCLADORA DE CONCRETO DE 9 -11p3 INCL. hm 432.80 S/.20.00 S/.8,656.08 60% S/.5,193.65 40% S/.3,462.43 S/.0.00 S/.0.00 S/.0.00
0348040036 COMBUSTIBLE
CAMION VOLQUETE 15 m3 INCL. COMBUSTIBLE hm 107.01 S/.130.00 S/.13,911.20 60% S/.8,346.72 40% S/.5,564.48 S/.0.00 S/.0.00 S/.0.00
0348070002 SOLDADORA ELECTRICA MONOFASICA ALTERNA 295 A hm 763.83 S/.15.00 S/.11,457.52 S/.0.00 S/.0.00 S/.0.00 100% S/.11,457.52 S/.0.00
0348800012 ANDAMIO METALICO cpo 110.24 S/.10.00 S/.1,102.43 S/.0.00 S/.0.00 50% S/.551.22 50% S/.551.22 S/.0.00
0349030001 COMPACTADOR VIBRATORIO TIPO PLANCHA 4 HP INCL. hm 8.14 S/.15.00 S/.122.07 100% S/.122.07 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0349030009 COMBUSTIBLE
MOTONIVELADORA DE 125 HP INCL. COMBUSTIBLE hm 3.37 S/.184.42 S/.620.68 100% S/.620.68 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0349030010 RODILLO LISO VIBR AUTOP 70-100 HP 7-9 T. INCL. hm 2.02 S/.112.33 S/.226.84 100% S/.226.84 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0349030011 COMBUSTIBLE
MOTOSOLDADURA DE 250 AMP. hm 131.96 S/.25.00 S/.3,298.90 S/.0.00 S/.0.00 S/.0.00 50% S/.1,649.45 50% S/.1,649.45
0349030012 COMPACTADOR VIBRATORIO TIPO PLANCHA 5.8 HP INCL. hm 367.72 S/.29.88 S/.10,987.48 100% S/.10,987.48 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0349030013 COMBUSTIBLE
COMPRESORA NEUMATICA 87 HP250-330 PCM hm 191.41 S/.15.00 S/.2,871.13 100% S/.2,871.13 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0349040021 RETROEXCAVADOR SOBRE LLANTAS 58 HP 1 yd3 INCL. hm 25.16 S/.200.00 S/.5,031.40 100% S/.5,031.40 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0349040091 COMBUSTIBLE
CARG FRON.SOBRE LLANTS 125-155 HP 3 YD3 INCL. hm 77.52 S/.150.00 S/.11,628.64 100% S/.11,628.64 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0349040093 COMBUSTIBLE
TRACTOR D-7 INCL. COMBUSTIBLE hm 40.99 S/.220.00 S/.9,016.94 100% S/.9,016.94 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0349070004 VIBRADOR DE CONCRETO 4 HP 2.40" hm 379.54 S/.15.00 S/.5,693.07 100% S/.5,693.07 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0349880003 ESTACION TOTAL hm 100.03 S/.10.00 S/.1,000.27 70% S/.700.19 30% S/.300.08 S/.0.00 S/.0.00 S/.0.00
0349880016 NIVEL OPTICO hm 99.56 S/.8.00 S/.796.48 70% S/.557.54 30% S/.238.94 S/.0.00 S/.0.00 S/.0.00

SUBCONTRATOS S/.419,683.08 S/.124,333.20 S/.65,830.94 S/.64,490.94 S/.100,537.07 S/.64,490.94

0402000002 ALMACEN Y OFICINA PARA OBRA (ALQUILER) mes 6.00 S/.450.00 S/.2,700.00 20% S/.540.00 20% S/.540.00 20% S/.540.00 20% S/.540.00 20% S/.540.00
0402000003 CASETA DE GUARDIANIA (ALQUILER) mes 6.00 S/.100.00 S/.600.00 20% S/.120.00 20% S/.120.00 20% S/.120.00 20% S/.120.00 20% S/.120.00
0402000004 VESTUARIOS PARA OBRA (ALQUILER) mes 12.00 S/.100.00 S/.1,200.00 20% S/.240.00 20% S/.240.00 20% S/.240.00 20% S/.240.00 20% S/.240.00
0402000006 CARTEL DE OBRA DE 4.80M X 3.60M. glb 1.00 S/.1,500.00 S/.1,500.00 100% S/.1,500.00 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0402000007 PAGO POR CONSUMO DE AGUA glb 6.00 S/.25.00 S/.150.00 20% S/.30.00 20% S/.30.00 20% S/.30.00 20% S/.30.00 20% S/.30.00
0402000008 PAGO POR CONSUMO DE ELECTRICIDAD glb 6.00 S/.80.00 S/.480.00 20% S/.96.00 20% S/.96.00 20% S/.96.00 20% S/.96.00 20% S/.96.00
0402000009 DEMOLICION DE CONSTRUCCION EXISTENTE glb 1.00 S/.32,551.12 S/.32,551.12 100% S/.32,551.12 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0402000010 ADQUISICION DE MATERIALES PARA SEÑALIZACION glb 1.00 S/.1,500.00 S/.1,500.00 100% S/.1,500.00 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0402000012 TALLER DE CAPACITACION RESPUESTA ANTE SISMO Y/O glb 1.00 S/.1,500.00 S/.1,500.00 100% S/.1,500.00 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0402000013 TERREMOTO
MOVILIZACION DE CAMPAMENTO, MAQUINARIAS Y glb 1.00 S/.20,451.14 S/.20,451.14 100% S/.20,451.14 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0402000014 HERRAMIENTAS
MOVILIZACION Y DESMOVILIZACION DE MOBILIARIOS glb 1.00 S/.1,000.00 S/.1,000.00 100% S/.1,000.00 S/.0.00 S/.0.00 S/.0.00 S/.0.00
0402000016 SC CAPACITACION EN SEGURIDAD Y SALUD (BRIGADAS) glb 1.00 S/.800.00 S/.800.00 20% S/.160.00 20% S/.160.00 20% S/.160.00 20% S/.160.00 20% S/.160.00
0402000017 SC CAPACITACION EN SEGURIDAD Y SALUD (CAP. SEMANAL) glb 1.00 S/.800.00 S/.800.00 20% S/.160.00 20% S/.160.00 20% S/.160.00 20% S/.160.00 20% S/.160.00
0402000018 SC CAPACITACION EN SEGURIDAD Y SALUD (INICIO DE glb 1.00 S/.800.00 S/.800.00 20% S/.160.00 20% S/.160.00 20% S/.160.00 20% S/.160.00 20% S/.160.00
JORNADA)
0402000019 SC CAPACITACION EN SEGURIDAD Y SALUD glb 1.00 S/.800.00 S/.800.00 20% S/.160.00 20% S/.160.00 20% S/.160.00 20% S/.160.00 20% S/.160.00
0402000020 (SENSIBILIZACION)
LIMPIEZA PERMANENTE DE OBRA glb 6.00 S/.1,200.00 S/.7,200.00 20% S/.1,440.00 20% S/.1,440.00 20% S/.1,440.00 20% S/.1,440.00 20% S/.1,440.00
0402000021 SC CALQUILER DE GRUA d 2.00 S/.1,340.00 S/.2,680.00 50% S/.1,340.00 50% S/.1,340.00 S/.0.00 S/.0.00 S/.0.00
0402000023 SC FACHADA INTEGRAL F-1, TIPO MURO CORTINA STICK DE m2 129.04 S/.273.35 S/.35,273.08 S/.0.00 S/.0.00 S/.0.00 100% S/.35,273.08 S/.0.00
0402000024 CRISTAL
SC TEMPLADO
PUERTA PIVOTANTEREFLEJANTE GRIS
DE CRISTAL DE 8.0 mm,
TEMPLADO DECON m2 1.00 S/.323.05 S/.323.05 S/.0.00 S/.0.00 S/.0.00 100% S/.323.05 S/.0.00
PEGADO ESTRUCTURAL
10.00mm,INCOLORO,C/HERRAJES
0402000025 INSTALACION TANQUE CISTERNA TIPO TECH ACERO Y
INC /ACCESORIOS glb 1.00 S/.450.00 S/.450.00 S/.0.00 S/.0.00 S/.0.00 100% S/.450.00 S/.0.00
INOXIDABLE
MATERIALES TIPO P-IV. S/.61,384.94 S/.61,384.94 S/.61,384.94 S/.61,384.94 S/.61,384.94
0402000027 SC FLETE TERRESTRE glb 1.00 S/.306,924.69 S/.306,924.69 20% 20% 20% 20% 20%
COSTO DIRECTO S/.2,561,774.92 S/.872,486.89 S/.453,726.22 S/.581,780.66 S/.388,969.66 S/.264,811.49

GASTOS GENERALES (9.87 %) S/.252,829.14 S/.86,108.31 S/.44,779.58 S/.57,417.65 S/.38,388.57 S/.26,135.03

UTILIDAD (5 %) S/.128,088.75 S/.43,624.34 S/.22,686.31 S/.29,089.03 S/.19,448.48 S/.13,240.57

SUB TOTAL S/.2,942,692.82 S/.1,002,219.54 S/.521,192.12 S/.668,287.35 S/.446,806.71 S/.304,187.10

IGV (18.0 %) S/.529,684.71 S/.180,399.52 S/.93,814.58 S/.120,291.72 S/.80,425.21 S/.54,753.68
PRESUPUESTO TOTAL S/.3,472,377.52 S/.1,182,619.06 S/.615,006.70 S/.788,579.07 S/.527,231.92 S/.358,940.78
MOVILIARIO Y EQUIPAMIENTO S/.197,466.82

PLAN CONTIGENCIA S/.62,453.03

VALOR REFENRENCIAL 1 S/.3,732,297.37
SUPERVISION S/.166,907.60

COSTO TOTAL DEL PROYECTO S/.3,899,204.97

TOTAL % 100.00% 34.06% 17.71% 22.71% 15.18% 10.34%

% ACUMULADO 34.06% 51.77% 74.48% 89.66% 100.00%