i 30% NMV 2.

50% mv
Plazo 20 Meses
Cuota inicial 130,000

Diferencia
Cuota 1 15,500
Cuota 2 15,700 200
Cuota 3 15,900 200

1. 15.5891622856468
2. 8000
3. 3.38374342847018
4. 27069.9474277614 Parte 2
5. 241632.015427525 Parte 1
P 398,702

ANUALIDAD
i 25.87% AMV 0.021558333 mv
 PRESENTE ANUALIDAD PRESENTE GRADIENTE

n 3 n
Pago 500 Pago inicial
Gradiente
VP 1,437.58
1.
P1 1,348.47 2.
3.
4.
5.
VP

P2

i 28.50% AMV 2.38% mv

Plazo 6 5 7
Cuota 1 5,000,000
Gradiente 500,000
 VALOR PRESENTE VALOR FUTURO

1. 5.67001260928829 1.
2. 21552631.5789474 2.
3. 0.320050994463952 3.
4. 6897941.17015729 Parte 2 4.
5. 28350063.0464415 Parte 1 5.

P 35,248,004.22 P

i 27.50% AMV 2.29% mv

Plazo 6
Cuota 1 2,000,000
Gradiente 10%

VALOR PRESENTE VALOR FUTURO

1. 7.10131822 1.

P 14,202,636.43 F
i 28.50% AMV 2.38% mv
n 6
Pago inicial 100,000
Gradiente 5,000

1. 5.53122636669276
2. 210526.315789474
3. 0.319426123946477
4. 67247.6050413636 Parte 2
5. 553122.636669276 Parte 1
P 620,370.24
LIDAD GRADIENTE
PRESENTE GRADIENTE P 3,790.20

4
600
100

3.79337293602733
4638.57750289911
0.120488128877421
558.893523977214 Parte 2
2276.0237616164 Parte 1
2,834.92

2,441.73

2.32% ma
VALOR FUTURO

7.50645942648366
21552631.5789474
1.36726528728952
29468165.0076346
3753229.71324183

33,221,394.72

2.24% ma

VALOR FUTURO
8.11096120733847

16,221,922.41