ACTIVIDAD FUNDAMENTAL 2

Irving Daniel Limón Torres

1906324

N3
ACTIVIDAD FUNDAMENTAL 2 - PARTE 1
ACTIVIDAD FUNDAMENTAL 2: PARTE 2
Articulo Costo Unitario Promedio Cantidad Disponible Consumo Promedio
1 3.5 3.77 12 12
2 2.5 2.85 53 30
3 8.5 8.66 65 22
4 9 9.84 34 4
5 5.2 5.47 22 24
6 9 9.38 15 10
7 10.5 10.76 9 6
8 3.5 3.58 50 25
9 6.7 6.85 9 26
10 2.9 2.96 23 30
11 5.4 5.4 33 22
12 20.5 20.89 2 14
13 14.5 14.89 4 12
14 12.5 12.85 3 30
15 4.9 4.92 45 5
16 3.7 3.77 40 8
17 2 2.23 26 34
18 8.7 8.77 11 16
19 8.6 8.65 14 12
20 7.2 7.23 35 4
21 1.8 1.88 90 17
22 2.3 2.35 80 25
23 11.6 11.65 30 31
24 13.35 13.35 35 7
25 12.5 12.77 10 14
26 11 11.23 6 24
27 10.5 10.65 22 6
28 1.8 1.88 40 13
29 3.65 3.65 33 18
30 4.25 4.28 20 27
Articulo Costo Unitario Promedio Cantidad Disponible Consumo Promedio Artículo Promedio Porcentaje ZONA A: 30*15%= 4.5
1 3.5 3.77 12 12 Art 12 20.5 9.19% ZONA B: 30*20%= 6
2 2.5 2.85 53 30 Art 13 14.5 15.74% ZONA C: 30*65%= 19.5
3 8.5 8.66 65 22 Art 24 13.35 21.61%
4 9 9.84 34 4 Art 14 12.5 27.26%
5 5.2 5.47 22 24 Art 25 12.5 32.87%
25 VALOR TOTAL 120.00%

6 9 9.38 15 10 Art 23 11.6 38.00%

7 10.5 10.76 9 6 Art 26 11 42.94%
8 3.5 3.58 50 25 Art 7 10.5 47.67% 100.00%
20
9 6.7 6.85 9 26 Art 27 10.5 52.35%
10 2.9 2.96 23 30 Art 4 9 56.68%
11 5.4 5.4 33 22 Art 6 9 60.81% 80.00%
12 20.5 20.89 2 14 Art 18 8.7 64.66%
15
13 14.5 14.89 4 12 Art 3 8.5 68.47%
14 12.5 12.85 3 30 Art 19 8.6 72.28%
60.00%
15 4.9 4.92 45 5 Art 20 7.2 75.46%
16 3.7 3.77 40 8 Art 9 6.7 78.47%
10
17 2 2.23 26 34 Art 5 5.2 80.87%
18 8.7 8.77 11 16 Art 11 5.4 83.25% 40.00%
19 8.6 8.65 14 12 Art 15 4.9 85.41%
20 7.2 7.23 35 4 Art 30 4.24 87.28%
5
21 1.8 1.88 90 17 Art 1 3.5 88.94% 20.00%
22 2.3 2.35 80 25 Art 16 3.7 90.60%
23 11.6 11.65 30 31 Art 29 3.65 92.20%
24 13.35 13.35 35 7 Art 8 3.5 93.78%
0 0.00%
25 12.5 12.77 10 14 Art 10 2.9 95.08% Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art
26 11 11.23 6 24 Art 2 2.5 96.33% 12 13 24 14 25 23 26 7 27 4 6 18 3 19 20 9 5 11 15 30 1 16 29 8 10 2 22 17 21 28
27 10.5 10.65 22 6 Art 22 2.3 97.37%
28 1.8 1.88 40 13 Art 17 2 98.35%
29 3.65 3.65 33 18 Art 21 1.8 99.17% Promedio Porcentaje
30 4.25 4.28 20 27 Art 28 1.8 100.00%
871
Articulo Promedio Cantidad Disponible Valor de inventario Artículo Valor de inventario Porcentaje Porcentaje2 ZONA A: 871*15%= 130.65
1 3.77 12 45.24 Art 3 562.9 11.57% 11.57% ZONA B: 871*20%= 174.2
2 2.85 53 151.05 Art 24 467.25 9.61% 21.18% ZONA C: 871*65%= 566.15
3 8.66 65 562.9 Art 23 349.5 7.19% 28.37%
4 9.84 34 334.56 Art 4 334.56 6.88% 35.25%
5 10.65 22 234.3 Art 20 253.05 5.20% 40.45% VALOR DE INVENTRIO
6 9.38 15 140.7 Art 27 234.3 4.82% 45.27% 600 120.00%
7 10.76 9 96.84 Art 15 221.4 4.55% 49.82%
8 3.58 50 179 Art 22 188 3.87% 53.69%
9 6.85 9 61.65 Art 8 179 3.68% 57.37% 500 100.00%
10 2.96 23 68.08 Art 11 178.2 3.66% 61.03%
11 5.4 33 178.2 Art 21 169.2 3.48% 64.51%
12 20.89 2 41.78 Art 2 151.05 3.11% 67.62%
13 14.89 4 59.56 Art 16 150.8 3.10% 70.72% 400 80.00%
14 12.85 3 38.55 Art 6 140.7 2.89% 73.61%
15 4.92 45 221.4 Art 25 127.7 2.63% 76.24%
16 3.77 40 150.8 Art 19 121.1 2.49% 78.73% 300 60.00%
17 2.23 26 57.98 Art 29 120.45 2.48% 81.20%
18 8.77 11 96.47 Art 5 120.34 2.47% 83.68%
19 8.65 14 121.1 Art 7 96.84 1.99% 85.67%
200 40.00%
20 13.35 35 467.25 Art 18 96.47 1.98% 87.65%
21 1.88 90 169.2 Art 30 85 1.75% 89.40%
22 2.35 80 188 Art 28 75.2 1.55% 90.95%
23 11.65 30 349.5 Art 10 68.08 1.40% 92.35% 100 20.00%
24 7.23 35 253.05 Art 26 67.38 1.39% 93.73%
25 12.77 10 127.7 Art 9 61.65 1.27% 95.00%
26 11.23 6 67.38 Art 13 59.56 1.22% 96.23%
0 0.00%
27 5.47 22 120.34 Art 17 57.98 1.19% 97.42% Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art
28 1.88 40 75.2 Art 1 45.24 0.93% 98.35% 3 24 23 4 20 27 15 22 8 11 21 2 16 6 25 19 29 5 7 18 30 28 10 26 9 13 17 1 12 14
29 3.65 33 120.45 Art 12 41.78 0.86% 99.21% Series1 Series2 Series3
30 4.28 20 85 Art 14 38.55 0.79% 100.00%
871 4863.23
Articulo Promedio Consumo Promedio Valor de Utilizacion Articulo Valor de Utilizacion Porcentaje Porcentaje2 ZONA A: 528*15%= 79.2
14 12.85 30 385.5 Art 14 385.5 10.57% 10.57% ZONA B: 528*20%= 105.6
23 11.65 31 361.15 Art 23 361.15 9.90% 20.47% ZONA C: 528*65%= 343.2
12 20.89 14 292.46 Art 12 292.46 8.02% 28.48%
26 11.23 24 269.52 Art 26 269.52 7.39% 35.87%
3 8.66 22 190.52 Art 3 190.52 5.22% 41.09%
VALOR DE UTILIZACION
25 12.77 14 178.78 Art 25 178.78 4.90% 45.99% 450 120.00%
13 14.89 12 178.68 Art 13 178.68 4.90% 50.89%
9 6.85 26 178.1 Art 9 178.1 4.88% 55.77% 400
18 8.77 16 140.32 Art 18 140.32 3.85% 59.62% 100.00%
5 5.47 24 131.28 Art 5 131.28 3.60% 63.22%
350
11 5.4 22 118.8 Art 11 118.8 3.26% 66.48%
30 4.25 27 114.75 Art 30 114.75 3.15% 69.62%
19 8.65 12 103.8 Art 19 103.8 2.85% 72.47% 300 80.00%

6 9.38 10 93.8 Art 6 93.8 2.57% 75.04%

24 13.35 7 93.45 Art 24 93.45 2.56% 77.60% 250
8 3.58 25 89.5 Art 8 89.5 2.45% 80.05% 60.00%
10 2.96 30 88.8 Art 10 88.8 2.43% 82.49% 200
2 2.85 30 85.5 Art 2 85.5 2.34% 84.83%
17 2.23 34 75.82 Art 17 75.82 2.08% 86.91%
150 40.00%
29 3.65 18 65.7 Art 29 65.7 1.80% 88.71%
7 10.76 6 64.56 Art 7 64.56 1.77% 90.48%
27 10.65 6 63.9 Art 27 63.9 1.75% 92.23% 100
22 2.35 25 58.75 Art 22 58.75 1.61% 93.84% 20.00%
1 3.77 12 45.24 Art 1 45.24 1.24% 95.08% 50
4 9.84 4 39.36 Art 4 39.36 1.08% 96.16%
21 1.88 17 31.96 Art 21 31.96 0.88% 97.04% 0 0.00%
16 3.77 8 30.16 Art 16 30.16 0.83% 97.86% Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art Art
20 7.23 4 28.92 Art 20 28.92 0.79% 98.66% 14 23 12 26 3 25 13 9 18 5 11 30 19 6 24 8 10 2 17 29 7 27 22 1 4 21 16 20 15 28
15 4.92 5 24.6 Art 15 24.6 0.67% 99.33% Valor de Utilizacion Porcentaje Porcentaje2
28 1.88 13 24.44 Art 28 24.44 0.67% 100.00%
528 3648.12