Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Matricula
BG6690
Materia
Presupuesto Empresarial
Sección
W03
Maestro /a
Hilda Feliz Muñoz
Objetivo
Presupuesto de Mano de Obra
Fecha
20 de marzo de 2024
COSTOS MO INDIRECTA
PROC 1 PROC 2 PROC 3
JULIO 35,000 20,000 15,000
AGOSTO 37,000 21,000 16,000
SEPT 38,000 24,000 18,000
4TO TRIMESTRE 98,000 62,000 48,000
208,000 127,000 97,000
416,000 254,000 194,000
PRODUCTO Y
JULIO 9,000 19,800 0 28,800
AGOSTO 18,000 39,600 0 57,600
SEPT 24,000 52,800 0 76,800
4TO TRIMESTRE 54,000 118,800 0 172,800
PRODUCTO Z
JULIO 63,000 92,400 189,000 344,400
AGOSTO 78,000 114,400 234,000 426,400
SEPT 90,000 132,000 270,000 492,000
4TO TRIMESTRE 225,000 330,000 675,000 1,230,000
702,000 899,800 1,368,000 2,969,800
MO DIRECTA
MO INDIRECTA
PROC 1 PROC 2 PROC 3 TOTALES
JULIO 35,000 20,000 15,000 70,000
AGOSTO 37,000 21,000 16,000 74,000
SEPT 38,000 24,000 18,000 80,000
MO TOTAL
PROC 1 PROC 2 PROC 3 TOTALES
JULIO 122,000 132,200 204,000 458,200
AGOSTO 154,000 175,000 250,000 579,000
SEPT 182,000 208,800 288,000 678,800
TOTAL DE HORAS
7,500.00
10,500.00
15,000.00
37,500.00
TOTAL DE HORAS
13,500
27,000
36,000
81,000
TOTAL DE HORAS
178,500
221,000
255,000
637,500
TA E INDIRECTA
2,492,800.00
2,969,800
(477,000.00)