SIMULADOR CREDITO HIPOTECARIO HIPOTECA SANTANDER 8 de marzo de 2024

Regresar Imprimir
Hoja 2/2
1. Datos del Solicitante

Nombre del cliente

Atendido por Teléfono

Su crédito se amortizará en 20 años

CAT Promedio 10.1% Sin IVA Informativo

Calculado al 08 mar 2024 .Para fines informativos y de comparación. Efecto en Pagos anticipados
Tabla liquidez
Pagos Anticipados
Tasa de Interés Saldo al Final del
Periodo Intereses Amortización Pago de Crédito Seguro Vida IVA de intereses Pago Total Selecciona efecto y
Anual Ordinaria Periodo
captura Monto
1,850,000.00
1 9.30% 14,337.50 2,666.03 17,003.53 953.49 2,294.00 20,251.02 1,847,333.97
2 9.30% 14,316.84 2,686.69 17,003.53 952.12 2,290.69 20,246.34 1,844,647.27
3 9.30% 14,296.02 2,707.52 17,003.53 950.73 2,287.36 20,241.63 1,841,939.76
4 9.30% 14,275.03 2,728.50 17,003.53 949.34 2,284.01 20,236.87 1,839,211.26
5 9.30% 14,253.89 2,749.65 17,003.53 947.93 2,280.62 20,232.08 1,836,461.61
6 9.30% 14,232.58 2,770.96 17,003.53 946.51 2,277.21 20,227.26 1,833,690.65
7 9.30% 14,211.10 2,792.43 17,003.53 945.08 2,273.78 20,222.39 1,830,898.22
8 9.30% 14,189.46 2,814.07 17,003.53 943.64 2,270.31 20,217.49 1,828,084.15
9 9.30% 14,167.65 2,835.88 17,003.53 942.19 2,266.82 20,212.55 1,825,248.27
10 9.30% 14,145.67 2,857.86 17,003.53 940.73 2,263.31 20,207.57 1,822,390.41
11 9.30% 14,123.53 2,880.01 17,003.53 939.26 2,259.76 20,202.56 1,819,510.40
12 9.30% 14,101.21 2,902.33 17,003.53 937.78 2,256.19 20,197.50 1,816,608.08
13 9.30% 14,078.71 2,924.82 17,003.53 936.28 2,252.59 20,192.41 1,813,683.26
14 9.30% 14,056.05 2,947.49 17,003.53 934.77 2,248.97 20,187.27 1,810,735.77
15 9.30% 14,033.20 2,970.33 17,003.53 933.25 2,245.31 20,182.10 1,807,765.44
16 9.30% 14,010.18 2,993.35 17,003.53 931.72 2,241.63 20,176.88 1,804,772.09
17 9.30% 13,986.98 3,016.55 17,003.53 930.18 2,237.92 20,171.63 1,801,755.54
18 9.30% 13,963.61 3,039.93 17,003.53 928.62 2,234.18 20,166.33 1,798,715.61
19 9.30% 13,940.05 3,063.49 17,003.53 927.06 2,230.41 20,161.00 1,795,652.12
20 9.30% 13,916.30 3,087.23 17,003.53 925.48 2,226.61 20,155.62 1,792,564.89
21 9.30% 13,892.38 3,111.16 17,003.53 923.89 2,222.78 20,150.20 1,789,453.74
22 9.30% 13,868.27 3,135.27 17,003.53 922.28 2,218.92 20,144.74 1,786,318.47
23 9.30% 13,843.97 3,159.56 17,003.53 920.67 2,215.03 20,139.24 1,783,158.91
24 9.30% 13,819.48 3,184.05 17,003.53 919.04 2,211.12 20,133.69 1,779,974.86
25 9.30% 13,794.81 3,208.73 17,003.53 917.40 2,207.17 20,128.10 1,776,766.13
26 9.30% 13,769.94 3,233.60 17,003.53 915.75 2,203.19 20,122.47 1,773,532.53
27 9.30% 13,744.88 3,258.66 17,003.53 914.08 2,199.18 20,116.79 1,770,273.88
28 9.30% 13,719.62 3,283.91 17,003.53 912.40 2,195.14 20,111.07 1,766,989.97
29 9.30% 13,694.17 3,309.36 17,003.53 910.71 2,191.07 20,105.31 1,763,680.60
30 9.30% 13,668.52 3,335.01 17,003.53 909.00 2,186.96 20,099.50 1,760,345.60
31 9.30% 13,642.68 3,360.85 17,003.53 907.28 2,182.83 20,093.64 1,756,984.74
32 9.30% 13,616.63 3,386.90 17,003.53 905.55 2,178.66 20,087.74 1,753,597.84
33 9.30% 13,590.38 3,413.15 17,003.53 903.80 2,174.46 20,081.80 1,750,184.69
34 9.30% 13,563.93 3,439.60 17,003.53 902.05 2,170.23 20,075.81 1,746,745.09
35 9.30% 13,537.27 3,466.26 17,003.53 900.27 2,165.96 20,069.77 1,743,278.83
36 9.30% 13,510.41 3,493.12 17,003.53 898.49 2,161.67 20,063.68 1,739,785.71
37 9.30% 13,483.34 3,520.19 17,003.53 896.69 2,157.33 20,057.55 1,736,265.51
38 9.30% 13,456.06 3,547.48 17,003.53 894.87 2,152.97 20,051.37 1,732,718.04
39 9.30% 13,428.56 3,574.97 17,003.53 893.04 2,148.57 20,045.15 1,729,143.07
40 9.30% 13,400.86 3,602.67 17,003.53 891.20 2,144.14 20,038.87 1,725,540.40
41 9.30% 13,372.94 3,630.60 17,003.53 889.34 2,139.67 20,032.55 1,721,909.80
 Pagos Anticipados
Tasa de Interés Saldo al Final del
Periodo Intereses Amortización Pago de Crédito Seguro Vida IVA de intereses Pago Total Selecciona efecto y
Anual Ordinaria Periodo
captura Monto
42 9.30% 13,344.80 3,658.73 17,003.53 887.47 2,135.17 20,026.17 1,718,251.07
43 9.30% 13,316.45 3,687.09 17,003.53 885.59 2,130.63 20,019.75 1,714,563.98
44 9.30% 13,287.87 3,715.66 17,003.53 883.69 2,126.06 20,013.28 1,710,848.32
45 9.30% 13,259.07 3,744.46 17,003.53 881.77 2,121.45 20,006.76 1,707,103.86
46 9.30% 13,230.05 3,773.48 17,003.53 879.84 2,116.81 20,000.18 1,703,330.38
47 9.30% 13,200.81 3,802.72 17,003.53 877.90 2,112.13 19,993.56 1,699,527.66
48 9.30% 13,171.34 3,832.19 17,003.53 875.94 2,107.41 19,986.88 1,695,695.47
49 9.30% 13,141.64 3,861.89 17,003.53 873.96 2,102.66 19,980.16 1,691,833.57
50 9.30% 13,111.71 3,891.82 17,003.53 871.97 2,097.87 19,973.38 1,687,941.75
51 9.30% 13,081.55 3,921.98 17,003.53 869.97 2,093.05 19,966.55 1,684,019.77
52 9.30% 13,051.15 3,952.38 17,003.53 867.94 2,088.18 19,959.66 1,680,067.39
53 9.30% 13,020.52 3,983.01 17,003.53 865.91 2,083.28 19,952.72 1,676,084.38
54 9.30% 12,989.65 4,013.88 17,003.53 863.85 2,078.34 19,945.73 1,672,070.50
55 9.30% 12,958.55 4,044.99 17,003.53 861.79 2,073.37 19,938.69 1,668,025.51
56 9.30% 12,927.20 4,076.34 17,003.53 859.70 2,068.35 19,931.59 1,663,949.17
57 9.30% 12,895.61 4,107.93 17,003.53 857.60 2,063.30 19,924.43 1,659,841.25
58 9.30% 12,863.77 4,139.76 17,003.53 855.48 2,058.20 19,917.22 1,655,701.48
59 9.30% 12,831.69 4,171.85 17,003.53 853.35 2,053.07 19,909.95 1,651,529.64
60 9.30% 12,799.35 4,204.18 17,003.53 851.20 2,047.90 19,902.63 1,647,325.46
61 9.30% 12,766.77 4,236.76 17,003.53 849.03 2,042.68 19,895.25 1,643,088.70
62 9.30% 12,733.94 4,269.60 17,003.53 846.85 2,037.43 19,887.81 1,638,819.10
63 9.30% 12,700.85 4,302.69 17,003.53 844.65 2,032.14 19,880.32 1,634,516.42
64 9.30% 12,667.50 4,336.03 17,003.53 842.43 2,026.80 19,872.76 1,630,180.39
65 9.30% 12,633.90 4,369.64 17,003.53 840.19 2,021.42 19,865.15 1,625,810.75
66 9.30% 12,600.03 4,403.50 17,003.53 837.94 2,016.01 19,857.48 1,621,407.25
67 9.30% 12,565.91 4,437.63 17,003.53 835.67 2,010.54 19,849.75 1,616,969.62
68 9.30% 12,531.51 4,472.02 17,003.53 833.39 2,005.04 19,841.96 1,612,497.61
69 9.30% 12,496.86 4,506.68 17,003.53 831.08 1,999.50 19,834.11 1,607,990.93
70 9.30% 12,461.93 4,541.60 17,003.53 828.76 1,993.91 19,826.20 1,603,449.33
71 9.30% 12,426.73 4,576.80 17,003.53 826.42 1,988.28 19,818.23 1,598,872.53
72 9.30% 12,391.26 4,612.27 17,003.53 824.06 1,982.60 19,810.19 1,594,260.25
73 9.30% 12,355.52 4,648.02 17,003.53 821.68 1,976.88 19,802.10 1,589,612.24
74 9.30% 12,319.49 4,684.04 17,003.53 819.29 1,971.12 19,793.94 1,584,928.20
75 9.30% 12,283.19 4,720.34 17,003.53 816.87 1,965.31 19,785.72 1,580,207.86
76 9.30% 12,246.61 4,756.92 17,003.53 814.44 1,959.46 19,777.43 1,575,450.94
77 9.30% 12,209.74 4,793.79 17,003.53 811.99 1,953.56 19,769.08 1,570,657.15
78 9.30% 12,172.59 4,830.94 17,003.53 809.52 1,947.61 19,760.66 1,565,826.21
79 9.30% 12,135.15 4,868.38 17,003.53 807.03 1,941.62 19,752.18 1,560,957.83
80 9.30% 12,097.42 4,906.11 17,003.53 804.52 1,935.59 19,743.64 1,556,051.72
81 9.30% 12,059.40 4,944.13 17,003.53 801.99 1,929.50 19,735.03 1,551,107.59
82 9.30% 12,021.08 4,982.45 17,003.53 799.44 1,923.37 19,726.35 1,546,125.14
83 9.30% 11,982.47 5,021.06 17,003.53 796.87 1,917.20 19,717.60 1,541,104.08
84 9.30% 11,943.56 5,059.98 17,003.53 794.29 1,910.97 19,708.79 1,536,044.10
85 9.30% 11,904.34 5,099.19 17,003.53 791.68 1,904.69 19,699.90 1,530,944.91
86 9.30% 11,864.82 5,138.71 17,003.53 789.05 1,898.37 19,690.95 1,525,806.20
87 9.30% 11,825.00 5,178.54 17,003.53 786.40 1,892.00 19,681.93 1,520,627.66
88 9.30% 11,784.86 5,218.67 17,003.53 783.73 1,885.58 19,672.84 1,515,408.99
89 9.30% 11,744.42 5,259.11 17,003.53 781.04 1,879.11 19,663.68 1,510,149.88
90 9.30% 11,703.66 5,299.87 17,003.53 778.33 1,872.59 19,654.45 1,504,850.01
91 9.30% 11,662.59 5,340.95 17,003.53 775.60 1,866.01 19,645.15 1,499,509.06
92 9.30% 11,621.20 5,382.34 17,003.53 772.85 1,859.39 19,635.77 1,494,126.73
93 9.30% 11,579.48 5,424.05 17,003.53 770.07 1,852.72 19,626.32 1,488,702.67
94 9.30% 11,537.45 5,466.09 17,003.53 767.28 1,845.99 19,616.80 1,483,236.59
95 9.30% 11,495.08 5,508.45 17,003.53 764.46 1,839.21 19,607.21 1,477,728.14
96 9.30% 11,452.39 5,551.14 17,003.53 761.62 1,832.38 19,597.54 1,472,177.00
97 9.30% 11,409.37 5,594.16 17,003.53 758.76 1,825.50 19,587.79 1,466,582.84
98 9.30% 11,366.02 5,637.52 17,003.53 755.88 1,818.56 19,577.97 1,460,945.32
99 9.30% 11,322.33 5,681.21 17,003.53 752.97 1,811.57 19,568.08 1,455,264.11
100 9.30% 11,278.30 5,725.24 17,003.53 750.04 1,804.53 19,558.10 1,449,538.88
 Pagos Anticipados
Tasa de Interés Saldo al Final del
Periodo Intereses Amortización Pago de Crédito Seguro Vida IVA de intereses Pago Total Selecciona efecto y
Anual Ordinaria Periodo
captura Monto
101 9.30% 11,233.93 5,769.61 17,003.53 747.09 1,797.43 19,548.05 1,443,769.27
102 9.30% 11,189.21 5,814.32 17,003.53 744.12 1,790.27 19,537.93 1,437,954.95
103 9.30% 11,144.15 5,859.38 17,003.53 741.12 1,783.06 19,527.72 1,432,095.57
104 9.30% 11,098.74 5,904.79 17,003.53 738.10 1,775.80 19,517.43 1,426,190.77
105 9.30% 11,052.98 5,950.55 17,003.53 735.06 1,768.48 19,507.07 1,420,240.22
106 9.30% 11,006.86 5,996.67 17,003.53 731.99 1,761.10 19,496.62 1,414,243.55
107 9.30% 10,960.39 6,043.15 17,003.53 728.90 1,753.66 19,486.10 1,408,200.40
108 9.30% 10,913.55 6,089.98 17,003.53 725.79 1,746.17 19,475.49 1,402,110.42
109 9.30% 10,866.36 6,137.18 17,003.53 722.65 1,738.62 19,464.80 1,395,973.25
110 9.30% 10,818.79 6,184.74 17,003.53 719.48 1,731.01 19,454.02 1,389,788.51
111 9.30% 10,770.86 6,232.67 17,003.53 716.30 1,723.34 19,443.17 1,383,555.83
112 9.30% 10,722.56 6,280.98 17,003.53 713.08 1,715.61 19,432.23 1,377,274.86
113 9.30% 10,673.88 6,329.65 17,003.53 709.85 1,707.82 19,421.20 1,370,945.20
114 9.30% 10,624.83 6,378.71 17,003.53 706.59 1,699.97 19,410.09 1,364,566.50
115 9.30% 10,575.39 6,428.14 17,003.53 703.30 1,692.06 19,398.89 1,358,138.35
116 9.30% 10,525.57 6,477.96 17,003.53 699.98 1,684.09 19,387.61 1,351,660.39
117 9.30% 10,475.37 6,528.17 17,003.53 696.65 1,676.06 19,376.24 1,345,132.23
118 9.30% 10,424.77 6,578.76 17,003.53 693.28 1,667.96 19,364.78 1,338,553.47
119 9.30% 10,373.79 6,629.74 17,003.53 689.89 1,659.81 19,353.23 1,331,923.73
120 9.30% 10,322.41 6,681.12 17,003.53 686.47 1,651.59 19,341.59 1,325,242.60
121 9.30% 10,270.63 6,732.90 17,003.53 683.03 1,643.30 19,329.86 1,318,509.70
122 9.30% 10,218.45 6,785.08 17,003.53 679.56 1,634.95 19,318.04 1,311,724.62
123 9.30% 10,165.87 6,837.67 17,003.53 676.06 1,626.54 19,306.13 1,304,886.95
124 9.30% 10,112.87 6,890.66 17,003.53 672.54 1,618.06 19,294.13 1,297,996.29
125 9.30% 10,059.47 6,944.06 17,003.53 668.99 1,609.52 19,282.04 1,291,052.23
126 9.30% 10,005.65 6,997.88 17,003.53 665.41 1,600.90 19,269.85 1,284,054.35
127 9.30% 9,951.42 7,052.11 17,003.53 661.80 1,592.23 19,257.56 1,277,002.24
128 9.30% 9,896.77 7,106.77 17,003.53 658.17 1,583.48 19,245.18 1,269,895.47
129 9.30% 9,841.69 7,161.84 17,003.53 654.50 1,574.67 19,232.71 1,262,733.63
130 9.30% 9,786.19 7,217.35 17,003.53 650.81 1,565.79 19,220.14 1,255,516.28
131 9.30% 9,730.25 7,273.28 17,003.53 647.09 1,556.84 19,207.47 1,248,243.00
132 9.30% 9,673.88 7,329.65 17,003.53 643.34 1,547.82 19,194.70 1,240,913.35
133 9.30% 9,617.08 7,386.45 17,003.53 639.57 1,538.73 19,181.83 1,233,526.90
134 9.30% 9,559.83 7,443.70 17,003.53 635.76 1,529.57 19,168.87 1,226,083.20
135 9.30% 9,502.14 7,501.39 17,003.53 631.92 1,520.34 19,155.80 1,218,581.81
136 9.30% 9,444.01 7,559.52 17,003.53 628.06 1,511.04 19,142.63 1,211,022.28
137 9.30% 9,385.42 7,618.11 17,003.53 624.16 1,501.67 19,129.36 1,203,404.17
138 9.30% 9,326.38 7,677.15 17,003.53 620.23 1,492.22 19,115.99 1,195,727.02
139 9.30% 9,266.88 7,736.65 17,003.53 616.28 1,482.70 19,102.51 1,187,990.37
140 9.30% 9,206.93 7,796.61 17,003.53 612.29 1,473.11 19,088.93 1,180,193.77
141 9.30% 9,146.50 7,857.03 17,003.53 608.27 1,463.44 19,075.25 1,172,336.73
142 9.30% 9,085.61 7,917.92 17,003.53 604.22 1,453.70 19,061.45 1,164,418.81
143 9.30% 9,024.25 7,979.29 17,003.53 600.14 1,443.88 19,047.55 1,156,439.52
144 9.30% 8,962.41 8,041.13 17,003.53 596.03 1,433.99 19,033.55 1,148,398.40
145 9.30% 8,900.09 8,103.45 17,003.53 591.88 1,424.01 19,019.43 1,140,294.95
146 9.30% 8,837.29 8,166.25 17,003.53 587.71 1,413.97 19,005.21 1,132,128.70
147 9.30% 8,774.00 8,229.54 17,003.53 583.50 1,403.84 18,990.87 1,123,899.17
148 9.30% 8,710.22 8,293.31 17,003.53 579.26 1,393.63 18,976.43 1,115,605.85
149 9.30% 8,645.95 8,357.59 17,003.53 574.98 1,383.35 18,961.87 1,107,248.27
150 9.30% 8,581.17 8,422.36 17,003.53 570.68 1,372.99 18,947.20 1,098,825.91
151 9.30% 8,515.90 8,487.63 17,003.53 566.33 1,362.54 18,932.41 1,090,338.28
152 9.30% 8,450.12 8,553.41 17,003.53 561.96 1,352.02 18,917.51 1,081,784.86
153 9.30% 8,383.83 8,619.70 17,003.53 557.55 1,341.41 18,902.50 1,073,165.16
154 9.30% 8,317.03 8,686.50 17,003.53 553.11 1,330.72 18,887.37 1,064,478.66
155 9.30% 8,249.71 8,753.82 17,003.53 548.63 1,319.95 18,872.12 1,055,724.84
156 9.30% 8,181.87 8,821.67 17,003.53 544.12 1,309.10 18,856.75 1,046,903.17
157 9.30% 8,113.50 8,890.03 17,003.53 539.57 1,298.16 18,841.27 1,038,013.14
158 9.30% 8,044.60 8,958.93 17,003.53 534.99 1,287.14 18,825.66 1,029,054.21
159 9.30% 7,975.17 9,028.36 17,003.53 530.37 1,276.03 18,809.93 1,020,025.84
 Pagos Anticipados
Tasa de Interés Saldo al Final del
Periodo Intereses Amortización Pago de Crédito Seguro Vida IVA de intereses Pago Total Selecciona efecto y
Anual Ordinaria Periodo
captura Monto
160 9.30% 7,905.20 9,098.33 17,003.53 525.72 1,264.83 18,794.09 1,010,927.51
161 9.30% 7,834.69 9,168.84 17,003.53 521.03 1,253.55 18,778.12 1,001,758.67
162 9.30% 7,763.63 9,239.90 17,003.53 516.31 1,242.18 18,762.02 992,518.76
163 9.30% 7,692.02 9,311.51 17,003.53 511.54 1,230.72 18,745.80 983,207.25
164 9.30% 7,619.86 9,383.68 17,003.53 506.75 1,219.18 18,729.46 973,823.57
165 9.30% 7,547.13 9,456.40 17,003.53 501.91 1,207.54 18,712.98 964,367.17
166 9.30% 7,473.85 9,529.69 17,003.53 497.03 1,195.82 18,696.38 954,837.49
167 9.30% 7,399.99 9,603.54 17,003.53 492.12 1,184.00 18,679.65 945,233.94
168 9.30% 7,325.56 9,677.97 17,003.53 487.17 1,172.09 18,662.80 935,555.97
169 9.30% 7,250.56 9,752.97 17,003.53 482.19 1,160.09 18,645.81 925,803.00
170 9.30% 7,174.97 9,828.56 17,003.53 477.16 1,148.00 18,628.69 915,974.44
171 9.30% 7,098.80 9,904.73 17,003.53 472.09 1,135.81 18,611.43 906,069.71
172 9.30% 7,022.04 9,981.49 17,003.53 466.99 1,123.53 18,594.05 896,088.21
173 9.30% 6,944.68 10,058.85 17,003.53 461.84 1,111.15 18,576.53 886,029.37
174 9.30% 6,866.73 10,136.81 17,003.53 456.66 1,098.68 18,558.87 875,892.56
175 9.30% 6,788.17 10,215.37 17,003.53 451.44 1,086.11 18,541.07 865,677.19
176 9.30% 6,709.00 10,294.53 17,003.53 446.17 1,073.44 18,523.14 855,382.66
177 9.30% 6,629.22 10,374.32 17,003.53 440.86 1,060.67 18,505.07 845,008.34
178 9.30% 6,548.81 10,454.72 17,003.53 435.52 1,047.81 18,486.86 834,553.62
179 9.30% 6,467.79 10,535.74 17,003.53 430.13 1,034.85 18,468.51 824,017.88
180 9.30% 6,386.14 10,617.39 17,003.53 424.70 1,021.78 18,450.01 813,400.49
181 9.30% 6,303.85 10,699.68 17,003.53 419.23 1,008.62 18,431.38 802,700.81
182 9.30% 6,220.93 10,782.60 17,003.53 413.71 995.35 18,412.59 791,918.21
183 9.30% 6,137.37 10,866.17 17,003.53 408.15 981.98 18,393.67 781,052.04
184 9.30% 6,053.15 10,950.38 17,003.53 402.55 968.50 18,374.59 770,101.66
185 9.30% 5,968.29 11,035.25 17,003.53 396.91 954.93 18,355.37 759,066.41
186 9.30% 5,882.76 11,120.77 17,003.53 391.22 941.24 18,336.00 747,945.64
187 9.30% 5,796.58 11,206.95 17,003.53 385.49 927.45 18,316.48 736,738.69
188 9.30% 5,709.72 11,293.81 17,003.53 379.72 913.56 18,296.80 725,444.88
189 9.30% 5,622.20 11,381.34 17,003.53 373.89 899.55 18,276.98 714,063.55
190 9.30% 5,533.99 11,469.54 17,003.53 368.03 885.44 18,257.00 702,594.01
191 9.30% 5,445.10 11,558.43 17,003.53 362.12 871.22 18,236.87 691,035.58
192 9.30% 5,355.53 11,648.01 17,003.53 356.16 856.88 18,216.58 679,387.57
193 9.30% 5,265.25 11,738.28 17,003.53 350.16 842.44 18,196.13 667,649.29
194 9.30% 5,174.28 11,829.25 17,003.53 344.11 827.89 18,175.52 655,820.04
195 9.30% 5,082.61 11,920.93 17,003.53 338.01 813.22 18,154.76 643,899.11
196 9.30% 4,990.22 12,013.31 17,003.53 331.87 798.43 18,133.83 631,885.80
197 9.30% 4,897.11 12,106.42 17,003.53 325.67 783.54 18,112.75 619,779.38
198 9.30% 4,803.29 12,200.24 17,003.53 319.43 768.53 18,091.49 607,579.14
199 9.30% 4,708.74 12,294.79 17,003.53 313.15 753.40 18,070.08 595,284.34
200 9.30% 4,613.45 12,390.08 17,003.53 306.81 738.15 18,048.50 582,894.26
201 9.30% 4,517.43 12,486.10 17,003.53 300.42 722.79 18,026.75 570,408.16
202 9.30% 4,420.66 12,582.87 17,003.53 293.99 707.31 18,004.83 557,825.29
203 9.30% 4,323.15 12,680.39 17,003.53 287.50 691.70 17,982.74 545,144.90
204 9.30% 4,224.87 12,778.66 17,003.53 280.97 675.98 17,960.48 532,366.24
205 9.30% 4,125.84 12,877.69 17,003.53 274.38 660.13 17,938.05 519,488.55
206 9.30% 4,026.04 12,977.50 17,003.53 267.74 644.17 17,915.44 506,511.05
207 9.30% 3,925.46 13,078.07 17,003.53 261.06 628.07 17,892.66 493,432.98
208 9.30% 3,824.11 13,179.43 17,003.53 254.32 611.86 17,869.71 480,253.55
209 9.30% 3,721.97 13,281.57 17,003.53 247.52 595.51 17,846.57 466,971.98
210 9.30% 3,619.03 13,384.50 17,003.53 240.68 579.05 17,823.26 453,587.48
211 9.30% 3,515.30 13,488.23 17,003.53 233.78 562.45 17,799.76 440,099.25
212 9.30% 3,410.77 13,592.76 17,003.53 226.83 545.72 17,776.08 426,506.49
213 9.30% 3,305.43 13,698.11 17,003.53 219.82 528.87 17,752.22 412,808.38
214 9.30% 3,199.26 13,804.27 17,003.53 212.76 511.88 17,728.18 399,004.11
215 9.30% 3,092.28 13,911.25 17,003.53 205.65 494.77 17,703.94 385,092.86
216 9.30% 2,984.47 14,019.06 17,003.53 198.48 477.52 17,679.53 371,073.80
217 9.30% 2,875.82 14,127.71 17,003.53 191.25 460.13 17,654.92 356,946.09
218 9.30% 2,766.33 14,237.20 17,003.53 183.97 442.61 17,630.12 342,708.89
 Pagos Anticipados
Tasa de Interés Saldo al Final del
Periodo Intereses Amortización Pago de Crédito Seguro Vida IVA de intereses Pago Total Selecciona efecto y
Anual Ordinaria Periodo
captura Monto
219 9.30% 2,655.99 14,347.54 17,003.53 176.63 424.96 17,605.12 328,361.35
220 9.30% 2,544.80 14,458.73 17,003.53 169.24 407.17 17,579.94 313,902.61
221 9.30% 2,432.75 14,570.79 17,003.53 161.79 389.24 17,554.56 299,331.83
222 9.30% 2,319.82 14,683.71 17,003.53 154.28 371.17 17,528.98 284,648.11
223 9.30% 2,206.02 14,797.51 17,003.53 146.71 352.96 17,503.20 269,850.60
224 9.30% 2,091.34 14,912.19 17,003.53 139.08 334.61 17,477.23 254,938.41
225 9.30% 1,975.77 15,027.76 17,003.53 131.40 316.12 17,451.05 239,910.65
226 9.30% 1,859.31 15,144.23 17,003.53 123.65 297.49 17,424.67 224,766.43
227 9.30% 1,741.94 15,261.59 17,003.53 115.84 278.71 17,398.09 209,504.83
228 9.30% 1,623.66 15,379.87 17,003.53 107.98 259.79 17,371.30 194,124.96
229 9.30% 1,504.47 15,499.06 17,003.53 100.05 240.71 17,344.30 178,625.90
230 9.30% 1,384.35 15,619.18 17,003.53 92.06 221.50 17,317.09 163,006.72
231 9.30% 1,263.30 15,740.23 17,003.53 84.01 202.13 17,289.68 147,266.49
232 9.30% 1,141.32 15,862.22 17,003.53 75.90 182.61 17,262.04 131,404.27
233 9.30% 1,018.38 15,985.15 17,003.53 67.73 162.94 17,234.20 115,419.12
234 9.30% 894.50 16,109.03 17,003.53 59.49 143.12 17,206.14 99,310.08
235 9.30% 769.65 16,233.88 17,003.53 51.18 123.14 17,177.86 83,076.20
236 9.30% 643.84 16,359.69 17,003.53 42.82 103.01 17,149.37 66,716.51
237 9.30% 517.05 16,486.48 17,003.53 34.39 82.73 17,120.65 50,230.03
238 9.30% 389.28 16,614.25 17,003.53 25.89 62.29 17,091.71 33,615.78
239 9.30% 260.52 16,743.01 17,003.53 17.33 41.68 17,062.54 16,872.77
240 9.30% 130.76 16,872.77 17,003.53 8.70 20.92 17,033.15

TOTALES 2,230,847.94 1,850,000.00 4,080,847.94 148,358.58 356,935.67 4,586,142.19

ESTE DOCUMENTO NO ES UNA OFERTA VINCULANTE

Este documento es únicamente de carácter informativo y para fines ilustrativos por lo que no implica asunción de obligación ni compromiso por parte de Banco Santander México S.A., ni de Entidad alguna referida en el presente
documento, integrante o no del Grupo Financiero Santander México.
Las condiciones del producto, criterios de elegibilidad, planes, importes de beneficios y políticas de crédito que se refieren en el simulador están sujetas a cambio sin previo aviso.
La autorización del crédito es una facultad discrecional de la entidad emisora del producto de que se trate por lo que se reserva el derecho de otorgarla o negarla.
La entidad emisora del producto de que se trate, se reserva el derecho de solicitar información adicional y/o restringir parámetros de enganche, monto, plazo o tasa en función de las características específicas del solicitante y del
inmueble.

Los productos hipotecarios son emitidos por Banco Santander México, S.A., Institución de Banca Múltiple, Grupo Financiero Santander México
El cálculo en el Seguro de referencia es única y exclusivamente con fines informativos e ilustrativos. La calidad en la prestación de los servicios y responsabilidad en el otorgamiento de los mismos es responsabilidad directa de
Zúrich Santander Seguros México S.A. y/o de la aseguradora con la que contrate estos seguros.
NOTAS
* Los periodos para el cálculo de intereses se consideran de 30 días.