Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Caso TIR
Caso TIR
0.12
Descuento
VPN
0 -10,000.00
1 3,450.00 3,080.36 778.972303 16.08%
2 4,300.00 3,427.93
3 6,000.00 4,270.68
10,778.97
1)
Tasa de
0.03
Descuento
VPN
0 -8,000.00
1 1,000.00 1,000.03 374.369811 4.96%
2 3,000.00 3,000.00
3 5,000.00 5,000.00
9,000.03
2) Opcion A
Tasa de
0.03
Descuento
VPN
0 -15,000,000.00
1 6,000,000.00 6,000,000.03 30,255,794.141415 48.98%
2 8,000,000.00 8,000,000.00
3 10,000,000.00 10,000,000.00
4 12,000,000.00 12,000,000.03
5 14,000,000.00 14,000,000.00
50,000,000.06
3)Obcion B
Tasa de Descuento 0.03
VPN
0 -18,000,000.00
1 6,000,000.00 6,000,000.03 16,641,001.425180
2 6,000,000.00 6,000,000.00
3 10,000,000.00 10,000,000.00
4 8,000,000.00 8,000,000.00
5 8,000,000.00 8,000,000.00
38,000,000.03
TIR
29.12%