Parcial Práctico

Descuento
Cantidad Precio Sub-Total Total
30%
100 B/.50.00 B/.5,000.00 B/.1,500.00 B/.3,500.00
80 B/.40.00 B/.3,200.00 B/.960.00 B/.2,240.00
10 B/.20.00 B/.200.00 B/.60.00 B/.140.00
30 B/.2.00 B/.60.00 B/.18.00 B/.42.00

Descuento 30%
 Parcial Práctico

Mes Semana 1 Semana 2 Semana 3 Semana 4 Total

Enero 20 14 134 212 380
Febrero 67 89 86 96 338
Marzo 9 5 877 548 1439
Abril 87 8787 990 6565 16429
Mayo 1243 5467 86 876 7672
Junio 6577 888 8765 878 17108
Suma Totales 8003 15250 10938 9175 43366
Máximo 17108
Minimo 338
Promedio 7228
Contar 6
 Parcial Práctico

Días Pago por Aumento

Nombre Sueldo Total
Trabajados día de sueldo
Román 10 B/.60.00 B/.600.00 10 B/.610.00
Mirna 12 B/.50.00 B/.600.00 B/.10.00 B/.610.00
Javier 14 B/.80.00 B/.1,120.00 B/.20.00 B/.1,140.00
Lorena 15 B/.120.00 B/.1,800.00 B/.20.00 B/.1,820.00

Mayores (>) 12 días B/.20.00

<= 12 días B/.10.00
 Parcial Práctico
Nombre Edad
Gaby 12
Alejandra 34
María 22

Edad
34
35

30
22
25

20
12
15

10

0
Gaby Alejandra María
 Parcial Práctico

Cosmeticos y más
Descuento de proveedor 20%
IVA 22%

Fecha de Descuento
Rubro Articulo Compra Precio Lista proveedor IVA Precio Final

Limpieza Agua Lvandina 03/06/23 B/.98.22 B/.19.64 B/.21.61 B/.100.18

Tocador Shampoo Vital 04/03/23 B/.69.87 B/.13.97 B/.15.37 B/.71.27
Fiambre Salame 19/02/23 B/.32.40 B/.6.48 B/.7.13 B/.33.05
Varios Termo 1lt 24/03/23 B/.148.85 B/.29.77 B/.32.75 B/.151.83
Frutas Banana 09/04/23 B/.86.07 B/.17.21 B/.18.94 B/.87.79
Comestibles Harina 5 ceros 26/03/23 B/.62.78 B/.12.56 B/.13.81 B/.64.04
Limpieza Aromatizador H 14/04/23 B/.119.49 B/.23.90 B/.26.29 B/.121.88
Tocador Jabón Astral 22/04/23 B/.16.20 B/.3.24 B/.3.56 B/.16.52
Fiambre Chorizos Parrilleros 29/03/23 B/.135.69 B/.27.14 B/.29.85 B/.138.40
Varios Destapador 21/03/23 B/.27.34 B/.5.47 B/.6.01 B/.27.89
Frutas Uva moscatel 19/04/23 B/.90.12 B/.18.02 B/.19.83 B/.91.92
Comestibles Yerba Armiño 24/04/23 B/.45.57 B/.9.11 B/.10.03 B/.46.48
Limpieza Destapada cañeria 09/03/23 B/.148.85 B/.29.77 B/.32.75 B/.151.83
Tocador Desodorante AXE 14/03/23 B/.101.26 B/.20.25 B/.22.28 B/.103.29
 Parcial Práctico

Muebleria Troncoso
IVA 22%

Fecha Codigo Producto Cantidad Precio Sub-total IVA Total

1/3/2023 103 Ropero 10 B/.400.00 B/.4,000.00 B/.880.00 B/.4,880.00
1/4/2023 102 Comoda 15 B/.200.00 B/.3,000.00 B/.660.00 B/.3,660.00
1/5/2023 101 Silla 30 B/.25.00 B/.750.00 B/.165.00 B/.915.00
1/6/2023 103 Ropero 50 B/.400.00 B/.20,000.00 B/.4,400.00 B/.24,400.00
1/7/2023 104 Mesa 25 B/.150.00 B/.3,750.00 B/.825.00 B/.4,575.00
1/8/2023 102 Comoda 12 B/.200.00 B/.2,400.00 B/.528.00 B/.2,928.00
1/9/2023 102 Comoda 10 B/.200.00 B/.2,000.00 B/.440.00 B/.2,440.00
1/10/2023 103 Ropero 20 B/.400.00 B/.8,000.00 B/.1,760.00 B/.9,760.00
1/11/2023 104 Mesa 10 B/.150.00 B/.1,500.00 B/.330.00 B/.1,830.00
1/12/2023 101 Silla 50 B/.25.00 B/.1,250.00 B/.275.00 B/.1,525.00
1/13/2023 102 Comoda 40 B/.200.00 B/.8,000.00 B/.1,760.00 B/.9,760.00
1/14/2023 102 Comoda 20 B/.200.00 B/.4,000.00 B/.880.00 B/.4,880.00
1/15/2023 104 Mesa 15 B/.150.00 B/.2,250.00 B/.495.00 B/.2,745.00

Total General B/.74,298.00

Promedio de ventas B/.5,715.23
Maximo de venta B/.24,400.00
Minimo de venta B/.915.00
 Parcial Práctico

Ultimos Ejercicios de Referencias Relativas y Absoutas

Jubilación S.Social Otros Sindicato Total Neto a
Empleados Sueldo
11% 3% 3% 2% Descuentos Cobrar
Cardone B/.525.00 B/.57.75 B/.15.75 B/.15.75 B/.10.50 B/.99.75 B/.425.25
Muriel B/.446.00 B/.49.06 B/.13.38 B/.13.38 B/.8.92 B/.84.74 B/.361.26
Mansilla B/.399.00 B/.43.89 B/.11.97 B/.11.97 B/.7.98 B/.75.81 B/.323.19
Benítez B/.461.00 B/.50.71 B/.13.83 B/.13.83 B/.9.22 B/.87.59 B/.373.41
Mendieta B/.209.00 B/.22.99 B/.6.27 B/.6.27 B/.4.18 B/.39.71 B/.169.29
Arriola B/.304.00 B/.33.44 B/.9.12 B/.9.12 B/.6.08 B/.57.76 B/.246.24
Bascur B/.376.00 B/.41.36 B/.11.28 B/.11.28 B/.7.52 B/.71.44 B/.304.56
Aman B/.307.00 B/.33.77 B/.9.21 B/.9.21 B/.6.14 B/.58.33 B/.248.67
Zoilo B/.385.00 B/.42.35 B/.11.55 B/.11.55 B/.7.70 B/.73.15 B/.311.85
Beltrán B/.438.00 B/.48.18 B/.13.14 B/.13.14 B/.8.76 B/.83.22 B/.354.78
González B/.436.00 B/.47.96 B/.13.08 B/.13.08 B/.8.72 B/.82.84 B/.353.16

Completar mediante una sola fórmula la celda C5

Tener en cuenta que la fórmula escrita en C5 deber servir para todas las celdas a completar
Realizar los cálculos con 2 decimales y darle formato monetario a las celdas
Realice las formula utilizando las referencias Mixtas anclando las columnas B para los sueldos y las fila para los porcentajes de la fila 4.