Documentos de Académico
Documentos de Profesional
Documentos de Cultura
28
Cuidad A
Enero Febrero Marzo Abril Mayo Junio Julio Agosto Septiembre
Precio B/. 58.00 B/. 58.00 B/. 58.00 B/. 58.00 B/. 58.00 B/. 58.00 B/. 58.00 B/. 58.00 B/. 58.00
Q Ventas B/. 60.00 63 82 104 26 26 104 104 104
Ingresos B/. 3,480.00 B/. 3,654.00 B/. 4,756.00 B/. 6,032.00 B/. 1,508.00 B/. 1,508.00 B/. 6,032.00 B/. 6,032.00 B/. 6,032.00
20% Contado B/. 696.00 B/. 730.80 B/. 951.20 B/. 1,206.40 B/. 301.60 B/. 301.60 B/. 1,206.40 B/. 1,206.40 B/. 1,206.40
40% 30 Días B/. 1,392.00 B/. 1,461.60 B/. 1,902.40 B/. 2,412.80 B/. 603.20 B/. 603.20 B/. 2,412.80 B/. 2,412.80
40% 60 Días B/. 1,392.00 B/. 1,461.60 B/. 1,902.40 B/. 2,412.80 B/. 603.20 B/. 603.20 B/. 2,412.80
Ingreso mensual B/. 696.00 B/. 2,122.80 B/. 3,804.80 B/. 4,570.40 B/. 4,616.80 B/. 3,317.60 B/. 2,412.80 B/. 4,222.40 B/. 6,032.00
Cuidad B
Enero Febrero Marzo Abril Mayo Junio Julio Agosto Septiembre
Precio B/. 58.00 B/. 58.00 B/. 58.00 B/. 58.00 B/. 58.00 B/. 58.00 B/. 58.00 B/. 58.00 B/. 58.00
Q Ventas 21 27 43 51 14 13 51 51 51
Ingresos B/. 1,218.00 B/. 1,566.00 B/. 2,494.00 B/. 2,958.00 B/. 812.00 B/. 754.00 B/. 2,958.00 B/. 2,958.00 B/. 2,958.00
20% Contado B/. 243.60 B/. 313.20 B/. 498.80 B/. 591.60 B/. 162.40 B/. 150.80 B/. 591.60 B/. 591.60 B/. 591.60
40% 30 Días B/. 487.20 B/. 626.40 B/. 997.60 B/. 1,183.20 B/. 324.80 B/. 301.60 B/. 1,183.20 B/. 1,183.20
40% 60 Días B/. 487.20 B/. 626.40 B/. 997.60 B/. 1,183.20 B/. 324.80 B/. 301.60 B/. 1,183.20
Ingreso mensual B/. 243.60 B/. 800.40 B/. 1,612.40 B/. 2,215.60 B/. 2,343.20 B/. 1,658.80 B/. 1,218.00 B/. 2,076.40 B/. 2,958.00
B/. 939.60 B/. 2,923.20 B/. 5,417.20 B/. 6,786.00 B/. 6,960.00 B/. 4,976.40 B/. 3,630.80 B/. 6,298.80 B/. 8,990.00
Ingresos mensuales totales
Q Ventas 60 63 82 104 26 26 104 104 104
Q Ventas 21 27 43 51 14 13 51 51 51
Total de und vendidas 81 90 125 155 40 39 155 155 155
Inventario final 36 50 62 16 15.6 62 62 62 62
Inventario inicial 36 50 62 16 15.6 62 62 62
Programa de Producción 36 104 137 109 40 85 155 155 155
Octubre Noviembre Diciembre
B/. 58.00 B/. 58.00 B/. 58.00
104 104 104
B/. 6,032.00 B/. 6,032.00 B/. 6,032.00