Scribd Logo
Cargar

¡Te damos la bienvenida a Scribd!

  • Problema 6 28 PROYECTOS DE INVERSION Formulacion y Evaluacion PEARSON

    Cargado por

    ruth l
    28 vistas2 páginas

    Título original

    420851199-Problema-6-28-PROYECTOS-DE-INVERSION-Formulacion-y-Evaluacion-PEARSON

    Derechos de autor

    © © All Rights Reserved

    Formatos disponibles

    PDF, TXT o lea en línea desde Scribd

    ¿Le pareció útil este documento?

    ¿Este contenido es inapropiado?

    Denunciar este documento

    Copyright:

    © All Rights Reserved
    Descargue como PDF, TXT o lea en línea desde Scribd
    Marcar por contenido inapropiado
    28 vistas2 páginas

    Problema 6 28 PROYECTOS DE INVERSION Formulacion y Evaluacion PEARSON

    Cargado por

    ruth l

    Copyright:

    © All Rights Reserved
    Descargue como PDF, TXT o lea en línea desde Scribd
    Marcar por contenido inapropiado
    de 2

    PROBLEMA 6.

    28

    Cuidad A
    Enero Febrero Marzo Abril Mayo Junio Julio Agosto Septiembre
    Precio B/. 58.00 B/. 58.00 B/. 58.00 B/. 58.00 B/. 58.00 B/. 58.00 B/. 58.00 B/. 58.00 B/. 58.00
    Q Ventas B/. 60.00 63 82 104 26 26 104 104 104
    Ingresos B/. 3,480.00 B/. 3,654.00 B/. 4,756.00 B/. 6,032.00 B/. 1,508.00 B/. 1,508.00 B/. 6,032.00 B/. 6,032.00 B/. 6,032.00

    20% Contado B/. 696.00 B/. 730.80 B/. 951.20 B/. 1,206.40 B/. 301.60 B/. 301.60 B/. 1,206.40 B/. 1,206.40 B/. 1,206.40
    40% 30 Días B/. 1,392.00 B/. 1,461.60 B/. 1,902.40 B/. 2,412.80 B/. 603.20 B/. 603.20 B/. 2,412.80 B/. 2,412.80
    40% 60 Días B/. 1,392.00 B/. 1,461.60 B/. 1,902.40 B/. 2,412.80 B/. 603.20 B/. 603.20 B/. 2,412.80
    Ingreso mensual B/. 696.00 B/. 2,122.80 B/. 3,804.80 B/. 4,570.40 B/. 4,616.80 B/. 3,317.60 B/. 2,412.80 B/. 4,222.40 B/. 6,032.00

    Cuidad B
    Enero Febrero Marzo Abril Mayo Junio Julio Agosto Septiembre
    Precio B/. 58.00 B/. 58.00 B/. 58.00 B/. 58.00 B/. 58.00 B/. 58.00 B/. 58.00 B/. 58.00 B/. 58.00
    Q Ventas 21 27 43 51 14 13 51 51 51
    Ingresos B/. 1,218.00 B/. 1,566.00 B/. 2,494.00 B/. 2,958.00 B/. 812.00 B/. 754.00 B/. 2,958.00 B/. 2,958.00 B/. 2,958.00

    20% Contado B/. 243.60 B/. 313.20 B/. 498.80 B/. 591.60 B/. 162.40 B/. 150.80 B/. 591.60 B/. 591.60 B/. 591.60
    40% 30 Días B/. 487.20 B/. 626.40 B/. 997.60 B/. 1,183.20 B/. 324.80 B/. 301.60 B/. 1,183.20 B/. 1,183.20
    40% 60 Días B/. 487.20 B/. 626.40 B/. 997.60 B/. 1,183.20 B/. 324.80 B/. 301.60 B/. 1,183.20
    Ingreso mensual B/. 243.60 B/. 800.40 B/. 1,612.40 B/. 2,215.60 B/. 2,343.20 B/. 1,658.80 B/. 1,218.00 B/. 2,076.40 B/. 2,958.00

    B/. 939.60 B/. 2,923.20 B/. 5,417.20 B/. 6,786.00 B/. 6,960.00 B/. 4,976.40 B/. 3,630.80 B/. 6,298.80 B/. 8,990.00
    Ingresos mensuales totales
    Q Ventas 60 63 82 104 26 26 104 104 104
    Q Ventas 21 27 43 51 14 13 51 51 51
    Total de und vendidas 81 90 125 155 40 39 155 155 155
    Inventario final 36 50 62 16 15.6 62 62 62 62
    Inventario inicial 36 50 62 16 15.6 62 62 62
    Programa de Producción 36 104 137 109 40 85 155 155 155
    Octubre Noviembre Diciembre
    B/. 58.00 B/. 58.00 B/. 58.00
    104 104 104
    B/. 6,032.00 B/. 6,032.00 B/. 6,032.00

    B/. 1,206.40 B/. 1,206.40 B/. 1,206.40


    B/. 2,412.80 B/. 2,412.80 B/. 2,412.80
    B/. 2,412.80 B/. 2,412.80 B/. 2,412.80
    B/. 6,032.00 B/. 6,032.00 B/. 6,032.00

    Octubre Noviembre Diciembre


    B/. 58.00 B/. 58.00 B/. 58.00
    51 51 51
    B/. 2,958.00 B/. 2,958.00 B/. 2,958.00

    B/. 591.60 B/. 591.60 B/. 591.60


    B/. 1,183.20 B/. 1,183.20 B/. 1,183.20
    B/. 1,183.20 B/. 1,183.20 B/. 1,183.20
    B/. 2,958.00 B/. 2,958.00 B/. 2,958.00

    B/. 8,990.00 B/. 8,990.00 B/. 8,990.00

    104 104 104


    51 51 51
    155 155 155
    62 62 0
    62 62 62
    155 155 93

    También podría gustarte