Está en la página 1de 5

primer año

primera inversión tasa de interes anual tasa de interes mensual


$ 2,000.00 11.27% 0.94%
$ 2,018.78 11.27% 0.94%
$ 2,037.74 11.27% 0.94%
Segunda inversión
$ 4,056.88 11.27% 0.94%
$ 4,094.98 11.27% 0.94%
$ 4,133.44 11.27% 0.94%
tercera inversión
$ 6,172.26 11.27% 0.94%
$ 6,230.23 11.27% 0.94%
$ 6,288.74 11.27% 0.94%
Curarta inversion
$ 8,347.80 11.27% 0.94%
$ 8,426.20 11.27% 0.94%
$ 8,505.34 11.27% 0.94%
Segundo año
Quinta inversión
$ 10,585.22 10.23% 0.85%
$ 10,675.46 10.23% 0.85%
$ 10,766.46 10.23% 0.85%
Sexta inversión
$ 12,858.25 10.23% 0.85%
$ 12,967.87 10.23% 0.85%
$ 13,078.42 10.23% 0.85%
Septima inversión
$ 15,189.91 10.23% 0.85%
$ 15,319.40 10.23% 0.85%
$ 15,450.00 10.23% 0.85%
Octava inversión
$ 17,581.71 10.23% 0.85%
$ 17,731.60 10.23% 0.85%
$ 17,882.76 10.23% 0.85%
Tercer año
Novena Inversión
$ 20,035.21 12.85% 1.07%
$ 20,249.75 12.85% 1.07%
$ 20,466.59 12.85% 1.07%
Decima Inversión
$ 22,685.76 12.85% 1.07%
$ 22,928.68 12.85% 1.07%
$ 23,174.21 12.85% 1.07%
Undecima Inversión
$ 25,422.37 12.85% 1.07%
$ 25,694.60 12.85% 1.07%
$ 25,969.75 12.85% 1.07%
Duodecima inversón
$ 28,247.84 12.85% 1.07%
$ 28,550.33 12.85% 1.07%
$ 28,856.05 12.85% 1.07%
Cuarto año
ganancia por interes mensual ganacia en valor total Primer inversión
$ 18.78 $ 2,018.78 $29,165.05
$ 18.96 $ 2,037.74 $29,456.70
$ 19.14 $ 2,056.88 $ 4,056.88 $29,751.27

$ 38.10 $ 4,094.98 $32,048.78


$ 38.46 $ 4,133.44 $32,369.27
$ 38.82 $ 4,172.26 $ 6,172.26 $32,692.96

$ 57.97 $ 6,230.23 $35,019.89


$ 58.51 $ 6,288.74 $35,370.09
$ 59.06 $ 6,347.80 $ 8,347.80 $35,723.79

$ 78.40 $ 8,426.20 $38,081.03


$ 79.14 $ 8,505.34 $38,461.84
$ 79.88 $ 8,585.22 $10,585.22 $38,846.46

$ 90.24 $ 10,675.46 $ 8,000.00


$ 91.01 $ 10,766.46 $ 8,075.13
$ 91.78 $ 10,858.25 $12,858.25 $ 8,150.97
$ 8,001.00
$ 109.62 $ 12,967.87 $ 8,076.14
$ 110.55 $ 13,078.42 $ 8,151.99
$ 111.49 $ 13,189.91 $15,189.91 $ 8,002.00
$ 8,077.15
$ 129.49 $ 15,319.40 $ 8,153.01
$ 130.60 $ 15,450.00 $ 8,003.00
$ 131.71 $ 15,581.71 $17,581.71 $ 8,078.16
$ 8,154.03
$ 149.88 $ 17,731.60
$ 151.16 $ 17,882.76
$ 152.45 $ 18,035.21 $20,035.21

$ 214.54 $ 20,249.75
$ 216.84 $ 20,466.59
$ 219.16 $ 20,685.76 $22,685.76

$ 242.93 $ 22,928.68
$ 245.53 $ 23,174.21
$ 248.16 $ 23,422.37 $25,422.37
$ 272.23 $ 25,694.60
$ 275.15 $ 25,969.75
$ 278.09 $ 26,247.84 $28,247.84

$ 302.49 $ 28,550.33
$ 305.73 $ 28,856.05
$ 309.00 $ 29,165.05
rimer inversión
12.00% 1.00% $ 291.65 $29,456.70
12.00% 1.00% $ 294.57 $29,751.27
12.00% 1.00% $ 297.51 $30,048.78 $32,048.78

12.00% 1.00% $ 320.49 $32,369.27


12.00% 1.00% $ 323.69 $32,692.96
12.00% 1.00% $ 326.93 $33,019.89 $35,019.89

12.00% 1.00% $ 350.20 $35,370.09


12.00% 1.00% $ 353.70 $35,723.79
12.00% 1.00% $ 357.24 $36,081.03 $38,081.03

12.00% 1.00% $ 380.81 $38,461.84


12.00% 1.00% $ 384.62 $38,846.46
12.00% 1.00% $ 388.46 $39,234.92

11.27% 0.94% $ 75.13 $ 8,075.13


11.27% 0.94% $ 75.84 $ 8,150.97
11.27% 0.94% $ 76.55 $ 8,227.52
11.27% 0.94% $ 75.14 $ 8,076.14
11.27% 0.94% $ 75.85 $ 8,151.99
11.27% 0.94% $ 76.56 $ 8,228.55
11.27% 0.94% $ 75.15 $ 8,077.15
11.27% 0.94% $ 75.86 $ 8,153.01
11.27% 0.94% $ 76.57 $ 8,229.58
11.27% 0.94% $ 75.16 $ 8,078.16
11.27% 0.94% $ 75.87 $ 8,154.03
11.27% 0.94% $ 76.58 $ 8,230.61

También podría gustarte