Está en la página 1de 8

Valor del activo L 250,000.

00
Valor residual L 15,000.00
Vida Util (años) 7 28

Año Cuota de depreciacion Cuota de depreciacion Depreciacion Acumulada Valor en libros


1 L 33,571.43 L58,750.00 L58,750.00 L 191,250.00
2 L 33,571.43 L50,357.14 L109,107.14 L 140,892.86
3 L 33,571.43 L41,964.29 L151,071.43 L 98,928.57
4 L 33,571.43 L33,571.43 L184,642.86 L 65,357.14
5 L 33,571.43 L25,178.57 L209,821.43 L 40,178.57
6 L 33,571.43 L16,785.71 L226,607.14 L 23,392.86
7 L 33,571.43 L8,392.86 L235,000.00 L 15,000.00
Valor del activo L 250,000.00
Valor residual L 15,000.00
Vida Util (años) 7 28

Año Cuota de depreciacion Cuota de depreciacion Depreciacion Acumulada Valor en libros


1 L 33,571.43 L82,750.00 L82,750.00 L 167,250.00
2 L 33,571.43 L55,359.75 L138,109.75 L 111,890.25
3 L 33,571.43 L37,035.67 L175,145.42 L 74,854.58
4 L 33,571.43 L24,776.87 L199,922.29 L 50,077.71
5 L 33,571.43 L16,575.72 L216,498.01 L 33,501.99
6 L 33,571.43 L11,089.16 L227,587.17 L 22,412.83
7 L 33,571.43 L7,418.65 L235,005.82 L 14,994.18
Valor del activo L 250,000.00
Valor residual L 15,000.00
Vida Util (años) 10
Capacidad (unidades) 20,000 20,000

Año Unidades Producidas Depreciacion por unidad Cuota de Depreciacion


1 2000 L11.75 L23,500.00
2 2500 L11.75 L29,375.00
3 2000 L11.75 L23,500.00
4 2200 L11.75 L25,850.00
5 1500 L11.75 L17,625.00
6 1800 L11.75 L21,150.00
7 2000 L11.75 L23,500.00
8 2000 L11.75 L23,500.00
9 2400 L11.75 L28,200.00
10 1600 L11.75 L18,800.00
Depreciacion Acumulada Valor en libros
L23,500.00 L 226,500.00
L52,875.00 L 197,125.00
L76,375.00 L 173,625.00
L102,225.00 L 147,775.00
L119,850.00 L 130,150.00
L141,000.00 L 109,000.00
L164,500.00 L 85,500.00
L188,000.00 L 62,000.00
L216,200.00 L 33,800.00
L235,000.00 L 15,000.00

También podría gustarte