Documentos de Académico
Documentos de Profesional
Documentos de Cultura
2- COSTOS PRIMOS
COSTOS DE CONVERSION o TRANSFORMACIÓN
COSTOS DIRECTOS
COSTOS INDIRECTOS
3- COSTO DE PRODUCCION
MD S/.350,000.00
MOD S/.200,000.00
CIF S/.392,750.00
Costo de Producción S/.942,750.00
Costo de Producción unitario S/.1,885.50
3- COSTO TOTAL
Costo de Producción S/.942,750.00
Gastos operativos S/.315,250.00
S/.1,258,000.00
4- PRECIO DE VENTA
Costo Total S/.1,258,000.00
Margen utilidad 30%(Costo Producción) S/.282,825.00
VALOR DE VENTA S/.1,540,825.00 IGV
18% S/.277,348.50
PRECIO DE VENTA S/.1,818,173.50
PRECIO VENTA UNITARIO S/.3,636.35
GASTOS OPERATIVOS
G.Admin G.Ventas G.Financ TOTAL C FIJOS C.VARIABLES
70,000 70,000
30,000 30,000
350,000 350,000
3,000.00 2,000.00 10,000 10,000
250,000 250,000
18,500 18,500
4,650.00 1,550.00 15,500 15,500
30,500.00 30,500 30,500
3,500 3,500
15,000.00 15,000
9,500
50000
4,950.00 1,650.00 16,500.00
24,000.00 12,000.00 120,000.00
5,000.00 5,000.00
12,000.00
20,000.00
2,000.00 2,000.00
COSTOS PRIMOS
COSTOS DE CONVERSION o TRANSFORMACIÓN
COSTOS DIRECTOS
COSTOS INDIRECTOS
COSTOS FIJOS
COSTOS VARIABLES
COSTO DE PRODUCCION
MD S/.3,344.00
MOD S/.9,252.00
CIF S/.6,888.00
Costo de Producción S/.19,484.00
Costo de Producción unitario S/.194.84
COSTO TOTAL
Costo de Producción S/.19,484.00
Gastos operativos S/.0.00
S/.19,484.00
GASTOS OPERATIVOS
G.Admin G.Ventas G.Financ TOTAL C FIJOS C.VARIABLES
S/.2,497.00
S/.847.00
S/.98.00
S/.35.00
S/.1,128.00
S/.5,486.00
S/.3,766.00
S/.1,692.00
S/.1,760.00
S/.1,200.00 S/.1,200.00
S/.3,287.00 S/.3,287.00
S/.161.00
S/.2,890.00 S/.2,890.00
S/.470.00
S/.920.00
S/.187.00
S/.116.00
S/.897.00 S/.897.00
S/.43.00
S/.278.00
S/.550.00 S/.550.00
S/.18.00 S/.18.00
S/.1,250.00 S/.1,250.00
S/.1,268.00 S/.8,274.00 S/.550.00 S/.0.00 S/.0.00
S/.9,542.00 S/.550.00 S/.29,576.00
,576.00 S/.0.00