Está en la página 1de 12

FDV TEJERIAS

V. Deisy Facturado 108202


SAP PRODUCTOS
Pom al 26/09 Recorrido Resta Kg
31002 Salchicha Blanca Bulk 200 90.00 45% 110.00
31003 Salchicha Blanca A/S 225 46.53 21% 178.65
31030 Chorizo Crudo para Parrilla 0 0.00 0% 0.00
31009 Morcilla Carupanera A/S 120 18.85 16% 101.15
31010 Morcilla de Arroz 5 kg Emp. 160 82.20 51% 77.80
31011 Morcilla de Arroz A/S 24/450 gr 450 73.50 16% 376.50
31013 Morcilla de Arroz Picante A/S 24/450 gr 160 116.95 73% 43.05
31014 Morcilla de Cebolla 5 kg Emp 115 14.75 13% 100.54
31015 Morcilla de Cebolla A/S 24/450 gr 300 10.85 4% 289.15
31240 Morcilla Media Caja 20 5.55 28% 14.45
31260 Morcilla economica Coby 0 0.00 0% 0.00
31029 Chorizo tipo Carupanero 24/cja 75 23.00 31% 52.00
31031 Chorizo Ahumado 260 12.85 5% 247.15
31032 Chorizo Ahumado A/S 24/450 gr 400 94.40 24% 305.60
31033 Chorizo de Ajo 220 29.50 13% 190.50
31034 Chorizo con Ajo A/S 24/450 gr 400 103.70 26% 296.30
31039 Chorizo Italiano C/Hinojo A/S 24 pqt/caj 20 0.00 0% 20.00
31072 Chorizón  Ahumado 0,6KG 10 4.85 49% 5.15
31073 Chorizón  Jalapeño 0,6KG 10 0.00 0% 10.00
31078 Chorizón  Ahumado 1,5KG 80 12.10 15% 67.90
31079 Chorizón Jalapeño 1,5KG 50 8.85 18% 41.15
31084 Chorizo Picante A/S 24 40 18.15 45% 21.85
31085 Chorizo Ahumado A/S 12 pzas 30 9.15 31% 20.85
31086 Chorizo C. Ajo A/S 12 pzas 15 9.00 60% 6.00
31174 Chorizo de Pollo A/S 15 0.00 0% 15.00
31176 Chori-Queso Jalapeño A/S 50 17.80 36% 32.20
31091 Chorizo Económico Coby bulk 50 49.85 100% 0.15
31220 Chorizo Cocido Tipo Danes 4 0.00 0% 3.94
31007 SALCHICHA COC. FH DESAYUNO 300g. 9 0.00 0% 9.31
31020 SALCH. COCIDA FINAS HIERAS 36/300 GR 20 0.00 0% 20.00
31023 SALCH. COCIDA JALAPEÑA 36/300 GR 15 0.00 0% 15.00
31270 SALCHICHA COCIDA BIERWURST 3 0.00 0% 2.93
31040 Chistorra Bulk 180 55.00 31% 125.00
31042 Chistorra A/S 24/300 gr 225 18.15 8% 206.85
31047 CHISTORRA A/S 12/300GR 15 15.25 102% 0.00
31050 Butifarra Catalana 0 0.00 0% 0.00
31051 Butifarra Blanca 0 0.00 0% 0.00
31052 Butifarra Negra 0 0.00 0% 0.00
31066 Sobrasada 3 0.00 0% 2.52
31060 Chorizo Corto 0 0.00 0% 0.00
31061 Chorizo Vela 20 0.00 0% 20.00
31062 Chorizo Corto A/S 24/450 gr 10 0.00 0% 10.00
31063 Fuet 0 0.00 0% 0.00
31064 Salchichón 6 0.00 0% 6.00
31065 Lomo Embuchado 0 0.00 0% 0.00
31100 Jamón de Pierna Monts. 620 94.40 15% 525.60
31105 Jamon de Pierna Ovalado E.G 0 0.00 0% 0.00
31106 Jamon de Pierna Barra E.G 0 0.00 0% 0.00
31107 Espalda Cocida Monts. 120 0.00 0% 120.00
31108 Paleta Ahumada Navidad 228 0.00 0% 228.20
31109 Jamón Visking 220 110.65 50% 109.35
31110 Jamon Toscano 10 0.00 0% 10.00
31116 Pechuga de Pavo Ahumada 0 0.00 0% 0.00
31117 Pechuga de Pavo Cocida 100 112.00 112% 0.00
31211 JAMON MINI TENDER 20 0.00 0% 20.00
31213 JAMON PLANCHADO (BOLW) 0 0.00 0% 0.00
31290 Jamon Tipo Parma 24 13.55 56% 10.45
31291 Coppa Curada Tipo Parma 12 4.25 35% 7.75
31126 Tocineta Ahumada s/c 700 100.00 14% 600.00
31150 Costilla Precocida en Salsa BBQ 12 0.00 0% 11.78
31151 Chuleta ahumada 150 7.25 5% 142.75
31152 Lomo Finas Hierbas 14 5.90 42% 8.10
31155 Lomo Ahumado 10 0.00 0% 10.11
31156 Lomo Ahumado Navideño 0 0.00 0% 0.00
31160 Pernilito 10 6.60 66% 3.40
57190 Carbón LM 1,5KG 160 0.00 0% 160.00
57200 Carbón LM 3KG 265 0.00 0% 265.00
TOTAL 6,660 1,395 21% 5,265

V. Deisy
CATEGORIAS
Pom al 26/09 Recorrido Resta Kg

CRUDOS 425 137 32% 288.65


MORCILLAS 1,325 323 24% 1,002.64
CHORIZOS 1,579 367 23% 1,211.54
SALCHICHAS 47 0 0% 47.24
CHISTORRAS 420 88 21% 331.60
ESPECIALIDADES 3 0 0% 2.52
MADURADOS 36 0 0% 36.00
ENTEROS 1,354 335 25% 1,019.35
AHUMADOS 896 120 13% 776.13
FOCALIZADOS CHORIZÓN 150 26 17% 124.20
CARBÓN 425 0 0% 425.00
TOTAL PRESUPUESTO 6,660 1,395 21% 5,265
Volumen Parrillero 3,947 941 24% 3,006
FDV TEJERIAS FDV TEJERIAS
J. Luís Facturado 108528 R. Armario Facturado 108490

Pom al 26/09 Recorrido Resta Kg Pom al 26/09 Recorrido Resta Kg


30 20.00 67% 10.00 650 460.00 71% 190.00
100 0.00 0% 100.00 160 164.95 103% 0.00
0 0.00 0% 0.00 0 0.00 0% 0.00
80 11.35 14% 68.65 630 243.60 39% 386.40
195 95.50 49% 99.82 35 68.30 195% 0.00
280 115.20 41% 164.80 1,150 408.95 36% 741.05
29 21.80 74% 7.61 320 214.75 67% 105.25
80 44.40 56% 35.60 24 0.00 0% 24.00
185 45.10 24% 139.90 620 201.55 33% 418.45
5 0.00 0% 5.31 20 29.30 147% 0.00
0 0.00 0% 0.00 0 0.00 0% 0.00
40 23.70 59% 16.30 195 72.95 37% 122.05
145 -32.23 -22% 177.23 250 12.45 5% 237.55
250 136.25 55% 113.75 1,295 621.55 48% 673.41
210 140.55 67% 69.45 310 101.10 33% 208.90
300 137.63 46% 162.37 1,140 428.25 38% 712.12
20 17.60 88% 2.40 140 8.85 6% 131.15
15 0.00 0% 15.00 12 0.00 0% 12.00
14 0.00 0% 14.00 6 0.00 0% 5.89
30 -12.15 -41% 42.15 70 0.00 0% 70.00
30 9.00 30% 21.00 20 0.00 0% 20.00
10 18.65 187% 0.00 70 99.70 142% 0.00
4 0.00 0% 4.23 30 27.00 91% 2.55
6 0.00 0% 6.44 30 27.00 90% 3.00
28 0.00 0% 28.00 30 37.20 124% 0.00
36 0.00 0% 36.00 125 35.70 29% 89.30
40 29.00 73% 11.00 98 24.35 25% 73.87
9 8.80 98% 0.20 4 0.00 0% 3.94
9 0.00 0% 9.31 9 0.00 0% 9.31
11 0.00 0% 11.00 11 0.00 0% 11.00
4 0.00 0% 3.67 12 0.00 0% 12.03
6 0.00 0% 6.00 18 -10.00 -54% 28.50
40 15.10 38% 24.90 150 57.90 39% 92.10
200 73.35 37% 126.65 925 254.70 28% 670.30
6 0.00 0% 6.00 75 7.55 10% 67.45
0 0.00 0% 0.00 0 0.00 0% 0.00
0 0.00 0% 0.00 0 0.00 0% 0.00
0 0.00 0% 0.00 0 0.00 0% 0.00
3 0.00 0% 2.52 3 0.00 0% 2.52
0 0.00 0% 0.00 0 0.00 0% 0.00
20 0.00 0% 20.00 48 28.50 59% 19.69
0 0.00 0% 0.00 0 0.00 0% 0.00
0 0.00 0% 0.00 0 0.00 0% 0.00
20 5.75 29% 14.25 150 22.40 15% 127.60
0 0.00 0% 0.00 12 0.00 0% 12.00
370 70.80 19% 299.20 840 472.00 56% 368.00
0 0.00 0% 0.00 0 0.00 0% 0.00
0 0.00 0% 0.00 0 0.00 0% 0.00
118 23.40 20% 94.77 350 140.40 40% 209.60
228 0.00 0% 228.20 114 0.00 0% 114.10
80 15.90 20% 64.10 40 15.95 40% 24.05
10 0.00 0% 10.00 10 0.00 0% 10.00
0 0.00 0% 0.00 0 0.00 0% 0.00
50 0.00 0% 50.00 50 14.00 28% 36.00
20 0.00 0% 20.00 20 0.00 0% 20.00
0 0.00 0% 0.00 0 0.00 0% 0.00
60 18.35 31% 41.65 72 74.75 104% 0.00
12 17.90 149% 0.00 10 4.35 44% 5.65
1,120 81.05 7% 1,038.95 600 96.80 16% 503.20
25 0.00 0% 25.00 70 146.20 209% 0.00
230 0.00 0% 230.00 890 321.45 36% 568.55
17 0.00 0% 17.35 10 0.00 0% 10.00
6 12.05 201% 0.00 12 0.00 0% 12.06
0 0.00 0% 0.00 0 0.00 0% 0.00
8 0.00 0% 8.00 5 0.00 0% 5.00
70 12.00 17% 58.00 135 96.00 71% 39.00
75 24.00 32% 51.00 40 48.00 120% 0.00
4,991 1,200 24% 3,791 12,116 5,078 42% 7,037

J. Luís A. Armario
Pom al 26/09 Recorrido Resta Kg Pom al 26/09 Recorrido Resta Kg

130 20 15% 110.00 810 625 77% 185.05


855 333 39% 521.69 2,799 1,166 42% 1,632.55
1,099 480 44% 618.72 3,717 1,496 40% 2,220.94
30 0 0% 29.98 51 -10 -20% 60.84
246 88 36% 157.55 1,150 320 28% 829.85
3 0 0% 2.52 3 0 0% 2.52
40 6 14% 34.25 210 51 24% 159.29
948 146 15% 802.02 1,506 721 48% 784.65
1,406 93 7% 1,313.25 1,587 564 36% 1,022.61
89 -3 -4% 92.15 108 0 0% 107.89
145 36 25% 109.00 175 144 82% 31.00
4,991 1,200 24% 3,791 12,116 5,078 42% 7,037
2,449 919 38% 1,530 8,635 3,598 42% 5,037
FDV TEJERIAS FDV TEJERIAS
R. Arvelaez Facturado 108570 L. Sequeda Facturado 108203 Jefe Tejerias

Pom al 26/09 Recorrido Resta Kg Pom al 26/09 Recorrido Resta Kg Pom


50 0.00 0% 50.00 140 20.00 14% 120.00 1,070
60 10.95 18% 49.19 180 88.55 49% 91.45 725
0 0.00 0% 0.00 0 0.00 0% 0.00 0
110 69.40 63% 40.60 175 67.70 39% 107.30 1,115
60 0.00 0% 60.00 230 127.95 56% 102.05 680
350 124.65 36% 225.35 420 149.85 36% 270.15 2,650
70 22.45 32% 47.61 210 79.05 38% 131.38 790
100 0.00 0% 100.00 250 91.40 37% 158.60 569
300 90.05 30% 209.95 245 43.60 18% 201.40 1,650
20 9.90 50% 10.10 10 11.75 118% 0.00 75
0 0.00 0% 0.00 0 0.00 0% 0.00 0
85 38.45 45% 46.55 45 15.85 35% 29.15 440
230 27.55 12% 202.45 300 186.35 62% 113.65 1,185
450 186.55 41% 263.45 530 173.70 33% 356.73 2,925
260 7.20 3% 252.80 300 103.30 34% 196.70 1,300
450 148.90 33% 301.10 420 216.75 52% 203.25 2,710
30 0.00 0% 30.00 50 17.50 35% 32.94 260
25 0.00 0% 25.00 15 4.65 31% 10.35 77
6 0.00 0% 6.19 6 0.00 0% 6.00 42
80 12.10 15% 67.90 35 17.80 51% 17.20 295
30 8.70 29% 21.30 25 -0.15 -1% 25.15 155
20 27.85 139% 0.00 25 27.10 108% 0.00 165
23 18.40 80% 4.71 40 13.60 34% 26.40 127
30 13.25 44% 16.75 40 0.00 0% 40.00 121
15 0.00 0% 15.00 15 19.05 127% 0.00 103
40 6.65 17% 33.35 60 35.70 60% 24.30 311
1,000 288.75 29% 711.25 650 287.20 44% 362.80 1,838
4 0.00 0% 3.94 10 0.00 0% 10.00 31
9 0.00 0% 9.31 9 0.00 0% 9.31 47
11 9.30 85% 1.70 20 0.00 0% 20.00 73
10 0.00 0% 9.70 35 38.20 109% 0.00 75
3 0.00 0% 2.96 3 0.00 0% 2.96 33
100 13.25 13% 86.75 145 28.00 19% 117.00 615
190 72.45 38% 117.55 305 117.50 39% 187.50 1,845
45 20.80 46% 24.20 40 3.75 9% 36.25 181
0 0.00 0% 0.00 0 0.00 0% 0.00 0
0 0.00 0% 0.00 0 0.00 0% 0.00 0
0 0.00 0% 0.00 0 0.00 0% 0.00 0
3 0.00 0% 2.52 3 0.00 0% 2.52 13
0 0.00 0% 0.00 0 0.00 0% 0.00 0
70 5.65 8% 64.35 25 0.00 0% 25.00 183
0 0.00 0% 0.00 0 0.00 0% 0.00 10
0 0.00 0% 0.00 0 3.80 0% 0.00 0
400 11.20 3% 388.80 20 11.35 57% 8.65 596
0 0.00 0% 0.00 0 0.00 0% 0.00 12
420 106.20 25% 313.80 390 23.60 6% 366.40 2,640
0 0.00 0% 0.00 0 0.00 0% 0.00 0
0 0.00 0% 0.00 0 0.00 0% 0.00 0
350 46.80 13% 303.20 75 93.60 125% 0.00 1,013
228 0.00 0% 228.20 228 0.00 0% 228.20 1,027
90 31.70 35% 58.30 120 15.90 13% 104.10 550
10 0.00 0% 10.00 10 0.00 0% 10.00 50
0 0.00 0% 0.00 0 0.00 0% 0.00 0
60 28.00 47% 32.00 50 56.00 112% 0.00 310
20 0.00 0% 20.00 20 0.00 0% 20.00 100
0 0.00 0% 0.00 0 0.00 0% 0.00 0
28 4.80 17% 23.20 40 26.10 65% 13.90 224
6 0.00 0% 6.00 6 13.80 230% 0.00 46
540 0.00 0% 540.00 438 84.60 19% 353.40 3,398
39 0.00 0% 39.40 38 32.75 87% 4.89 184
640 137.90 22% 502.10 50 60.00 120% 0.00 1,960
0 0.00 0% 0.00 17 0.00 0% 16.89 58
14 0.00 0% 14.00 10 4.65 46% 5.46 52
0 0.00 0% 0.00 0 0.00 0% 0.00 0
5 0.00 0% 5.00 5 0.00 0% 5.00 33
185 24.00 13% 161.00 165 156.00 95% 9.00 715
40 0.00 0% 40.00 165 72.00 44% 93.00 585
7,415 1,624 22% 5,791 6,859 2,640 38% 4,219 38,040

R. Arvelaez L. Sequeda Jefe Tejerias


Pom al 26/09 Recorrido Resta Kg Pom al 26/09 Recorrido Resta Kg Pom

110 11 10% 99.19 320 109 34% 211.45 1,795


1,010 316 31% 693.61 1,540 571 37% 969.13 7,530
2,637 764 29% 1,873.50 2,486 1,096 44% 1,389.77 11,518
33 9 28% 23.67 67 38 57% 29.07 228
335 107 32% 228.50 490 149 30% 340.75 2,641
3 0 0% 2.52 3 0 0% 2.52 13
470 17 4% 453.15 45 15 34% 29.85 801
1,212 218 18% 994.70 939 229 24% 710.20 5,960
1,238 138 11% 1,100.50 558 182 33% 375.63 5,685
141 21 15% 120.39 81 22 28% 58.70 569
225 24 11% 201.00 330 228 69% 102.00 1,300
7,415 1,624 22% 5,791 6,859 2,640 38% 4,219 38,040
4,266 1,228 29% 3,039 4,985 1,986 40% 2,999 24,281
Facturado

al 26/09 Recorrido Resta KG


590 55% 480
310.98 43% 414
0.00 0% 0
410.90 37% 704
373.95 55% 306
872.15 33% 1,778
455.00 58% 335
150.55 26% 419
391.15 24% 1,259
56.50 75% 19
0.00 0% 0
173.95 40% 266
206.97 17% 978
1,212.45 41% 1,713
381.65 29% 918
1,035.23 38% 1,675
43.95 17% 216
9.50 12% 68
0.00 0% 42
29.85 10% 265
26.40 17% 129
191.45 116% -26
68.15 54% 59
49.25 41% 72
56.25 55% 47
95.85 31% 215
679.15 37% 1,159
8.80 29% 22
0.00 0% 47
9.30 13% 64
38.20 51% 37
-10.00 -30% 43
169.25 28% 446
536.15 29% 1,309
47.35 26% 134
0.00 0% 0
0.00 0% 0
0.00 0% 0
0.00 0% 13
0.00 0% 0
34.15 19% 149
0.00 0% 10
3.80 0% -4
50.70 9% 545
0.00 0% 12
767.00 29% 1,873
0.00 0% 0
0.00 0% 0
304.20 30% 709
0.00 0% 1,027
190.10 35% 360
0.00 0% 50
0.00 0% 0
210.00 68% 100
0.00 0% 100
0.00 0% 0
137.55 61% 86
40.30 88% 6
362.45 11% 3,036
178.95 97% 5
526.60 27% 1,433
5.90 10% 52
16.70 32% 36
0.00 0% 0
6.60 20% 26
288.00 40% 427
144.00 25% 441
11,937 31% 26,103

al 26/09 Recorrido Resta KG

901 50% 894


2,710 36% 4,819.62
4,203 36% 7,314.46
38 16% 190.80
753 29% 1,888.25
0 0% 12.58
89 11% 712.54
1,649 28% 4,310.92
1,097 19% 4,588.13
66 12% 503.33
432 33% 868.00
11,937 31% 26,103
8,670 36% 15,611

También podría gustarte