CRONOGRAMA DE MATERIALES

TIEMPO EJECUCION: 210 DIAS CALENDARIO

PROYECTO: “MEJORAMIENTO DEL SERVICIO DE EDUCACIÓN PRIMARIA EN LA I.E.P. N°82854 LA ARTEZA EN EL CASERÍO LA ARTEZA, DISTRITO DE SAN MIGUEL- PROVINCIA DE SAN
MIGUEL – DEPARTAMENTO DE CAJAMARCA”
UNIDAD EJECUTORA : Municipalidad Provincial de San Miguel

CODIGO UNICO : 2310958

INSTITUCION EDUCATIVA: I.E.P. N°82854 LA ARTEZA EN EL CASERÍO LA ARTEZA

CODIGO LOCAL : 133496 CODIGO MODULAR : 438077

UBICACIÓN: Cajamarca - San Miguel - San Miguel FECHA: Dic-20

PRECIO ENERO FEBRERO MARZO ABRIL MAYO JUNIO JULIO

INSUMO UND CANTIDAD PARCIAL S/.
UNITARIO VALORIZADO VALORIZADO VALORIZADO VALORIZADO VALORIZADO VALORIZADO VALORIZADO
ACEITE PARA MOTOR GRADO 30 gln 6.2185 50.85 316.21 36.81 47.31 49.67 53.77 53.10 49.50 26.06
ACEITE PARA MOTOR SAE-40 gln 626.4984 84.75 53,095.74 6180.44 7943.47 8339.58 9028.19 8916.08 8311.83 4376.16
ALAMBRE NEGRO RECOCIDO # 8 kg 997.9600 3.73 3,722.39 433.29 556.89 584.66 632.94 625.08 582.72 306.80
ALAMBRE NEGRO # 16 kg 2,657.6837 3.73 9,913.16 1153.91 1483.07 1557.03 1685.59 1664.66 1551.85 817.04
CLAVOS PARA MADERA CON CABEZA DE 2 1/2" kg 456.6040 3.73 1,703.13 198.25 254.80 267.51 289.59 286.00 266.62 140.37
CLAVOS PARA MADERA CON CABEZA DE 2" kg 233.0040 3.90 908.72 105.78 135.95 142.73 154.52 152.60 142.25 74.90
CLAVOS PARA MADERA CON CABEZA DE 3" kg 135.8823 3.73 506.84 59.00 75.83 79.61 86.18 85.11 79.34 41.77
PERNO DE ANCLAJE PARA ENCOFRADO 1/2" X 0.50 m pza 4.4720 5.00 22.36 2.60 3.35 3.51 3.80 3.75 3.50 1.84
FIERRO LISO DE 3/8" m 730.7244 3.50 2,557.54 297.70 382.62 401.70 434.87 429.47 400.37 210.79
CONO DE SEGURIDAD DE PVC H=28" CON CINTA REFLECTIVA und 80.0000 27.12 2,169.60 252.55 324.59 340.77 368.91 364.33 339.64 178.82
ENSAYO DE LIQUIDOS PENETRANTES und 23.0000 390.00 8,970.00 1044.12 1341.97 1408.89 1525.22 1506.28 1404.20 739.31
ACERO CORRUGADO fy=4200 kg/cm2 GRADO 60 kg 46,673.1953 2.97 138,619.39 16135.54 20738.36 21772.51 23570.28 23277.60 21700.07 11425.03
TUBO RECTANGULAR F°G° DE 1 1/2" X 1 1/2" 2MM m 4,456.4800 7.16 31,908.40 3714.19 4773.70 5011.75 5425.58 5358.20 4995.08 2629.90
TUBO RECTANGULAR F° NEGRO DE 80MM X 40MM X 2MM m 834.0000 12.42 10,358.28 1205.72 1549.67 1626.94 1761.28 1739.41 1621.53 853.73
TUBO RECTANGULAR F° NEGRO DE 4"x 6"x2.5MM m 806.0000 8.65 6,971.90 811.54 1043.04 1095.05 1185.47 1170.75 1091.41 574.63
PENOLA F°C° Ø 1/2" m 20.5758 8.50 174.89 20.36 26.16 27.47 29.74 29.37 27.38 14.41
TENSOR F°C° Ø 1/2" und 244.6234 25.00 6,115.59 711.87 914.93 960.56 1039.87 1026.96 957.36 504.05
TEMPLADOR und 13.7172 38.00 521.25 60.67 77.98 81.87 88.63 87.53 81.60 42.96
PERFIL METALICO W360 X 64.0 m 84.0000 101.80 8,551.20 995.37 1279.31 1343.11 1454.01 1435.96 1338.64 704.79
PERNO Ø1" LONG = 0.25 M EMBEBIDO und 140.0000 5.00 700.00 81.48 104.72 109.95 119.03 117.55 109.58 57.69
PLANCHA DE APOYO DE 65 X 50 X 1" und 14.0000 70.00 980.00 114.07 146.61 153.93 166.64 164.57 153.41 80.77
CARTELA e=1" und 56.0000 6.50 364.00 42.37 54.46 57.17 61.89 61.12 56.98 30.00
ARENA FINA m3 0.0155 135.00 2.09 0.24 0.31 0.33 0.36 0.35 0.33 0.17
PIEDRA CHANCADA DE 1/2" m3 388.0753 45.00 17,463.39 2032.77 2612.64 2742.92 2969.40 2932.53 2733.79 1439.34
PIEDRA MEDIANA DE 4" m3 0.0000 30.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PIEDRA MEDIANA DE 6" m3 26.8970 30.00 806.91 93.93 120.72 126.74 137.20 135.50 126.32 66.51
PIEDRA MEDIANA m3 8.5864 45.00 386.39 44.98 57.81 60.69 65.70 64.88 60.49 31.85
PIEDRA GRANDE DE 8" (TAMAÑO MAXIMO) m3 44.6591 45.00 2,009.66 233.93 300.66 315.65 341.71 337.47 314.60 165.64
PIEDRA MEDIANA DE 3" m3 162.0000 30.00 4,860.00 565.71 727.09 763.34 826.37 816.11 760.81 400.56
CAMA DE GRAVA m3 1.7797 40.00 71.19 8.29 10.65 11.18 12.10 11.95 11.14 5.87
AFIRMADO m3 181.8380 45.00 8,182.71 952.48 1224.19 1285.23 1391.36 1374.08 1280.96 674.42
ARENA GRUESA m3 307.3016 45.00 13,828.57 1609.67 2068.84 2172.01 2351.35 2322.16 2164.78 1139.75
MATERIAL DE FILTRO m3 17.1391 50.00 856.96 99.75 128.21 134.60 145.71 143.90 134.15 70.63
RELLENO DE ARENA COMPACTADA PARA SUBDRENES m3 4.6566 45.00 209.55 24.39 31.35 32.91 35.63 35.19 32.80 17.27
INODORO ONE PICE BLANCO INCLUYE ACCESORIOS u 6.0000 350.00 2,100.00 244.44 314.17 329.84 357.08 352.64 328.74 173.08
LLAVE CROMADA PARA LAVATORIO u 4.0000 65.76 263.04 30.62 39.35 41.31 44.73 44.17 41.18 21.68
UNIFORME DE TRABAJO CON LINEAS REFLECTIVAS und 60.0000 76.27 4,576.20 532.68 684.63 718.77 778.12 768.46 716.38 377.17
LUMINARIA LED 18W TIPO BRAQUET PARA ADOSAR A PARED und 9.0000 56.86 511.74 59.57 76.56 80.38 87.01 85.93 80.11 42.18
TOMACORRIENTE SIMPLE PLANO BAKELITA u 37.0000 7.58 280.46 32.65 41.96 44.05 47.69 47.10 43.90 23.12
TOMACORRIENTE DOBLE PLANO BAKELITA u 42.0000 10.00 420.00 48.89 62.83 65.97 71.42 70.53 65.75 34.62
INTERRUPTOR SIMPLE BIPOLAR BAKELITA u 8.0000 11.35 90.80 10.57 13.58 14.26 15.44 15.25 14.21 7.48
INTERRUPTOR DOBLE DE BAKELITA und 16.0000 20.45 327.20 38.09 48.95 51.39 55.64 54.94 51.22 26.97
CAJA RECTANGULAR PLASTICO 4" X 2" X 2" u 79.0000 2.00 158.00 18.39 23.64 24.82 26.87 26.53 24.73 13.02
CAJA RECTANGULAR F°G° PES 100x55x50mm, C/TAPA und 24.0000 5.00 120.00 13.97 17.95 18.85 20.40 20.15 18.79 9.89
ASFALTO RC-250 gal 1.4071 12.00 16.89 1.97 2.53 2.65 2.87 2.84 2.64 1.39
LADRILLO PARA TECHO 20 X 30 X 30 cm 8 HUECOS u 3,090.1815 2.50 7,725.45 899.26 1155.78 1213.41 1313.60 1297.29 1209.37 636.73
LADRILLO DE TECHO 15X30X30 CM und 3,347.6205 2.54 8,502.96 989.76 1272.10 1335.53 1445.81 1427.86 1331.09 700.82
CEMENTO PORTLAND TIPO I (42.5 kg) bls 6,599.2309 22.72 149,934.53 17452.64 22431.17 23549.74 25494.27 25177.69 23471.39 12357.63
TORNILLO AUTOROSCANTE C/PLANA 1 1/2" und 36.0000 0.15 5.40 0.63 0.81 0.85 0.92 0.91 0.85 0.45
TARUGO PLASTICO 2" und 36.0000 0.52 18.72 2.18 2.80 2.94 3.18 3.14 2.93 1.54
CERRADURA TIPO PARCHE 2 GOLPES und 5.0160 36.36 182.38 21.23 27.29 28.65 31.01 30.63 28.55 15.03
BISAGRA DE FIERRO 3 1/2" X 3 1/2" pza 34.2016 8.93 305.42 35.55 45.69 47.97 51.93 51.29 47.81 25.17
CHALECO REFLECTIVO und 30.0000 4.41 132.30 15.40 19.79 20.78 22.50 22.22 20.71 10.90
ADITIVO CURADOR ANTISOL gln 19.3540 22.00 425.79 49.56 63.70 66.88 72.40 71.50 66.65 35.09
CINTA AISLANTE rll 19.0000 4.00 76.00 8.85 11.37 11.94 12.92 12.76 11.90 6.26
CINTA SEÑALACION AMARILLA rll 80.0000 29.66 2,372.80 276.20 354.99 372.69 403.46 398.45 371.45 195.57
MASILLA kg 0.0600 7.20 0.43 0.05 0.06 0.07 0.07 0.07 0.07 0.04
YESO EN BOLSAS DE 17 kg bls 70.0016 6.00 420.01 48.89 62.84 65.97 71.42 70.53 65.75 34.62
SOLDADURA kg 237.0057 13.90 3,294.38 383.47 492.86 517.44 560.16 553.21 515.72 271.52
LACA DESMOLDEADORA gal 1.7888 35.00 62.61 7.29 9.37 9.83 10.65 10.51 9.80 5.16
ADITIVO IMPERMEABILIZANTE (ANTISALITRE) gal 54.1530 33.05 1,789.76 208.33 267.76 281.11 304.32 300.54 280.18 147.51
FORMADOR DE EMPAQUETADURA und 0.7989 7.46 5.96 0.69 0.89 0.94 1.01 1.00 0.93 0.49
EQUIPO DE LUZ DE EMERGENCIA 4W und 9.0000 55.08 495.72 57.70 74.16 77.86 84.29 83.24 77.60 40.86
FILTRO PARA POLVOS, NEBLINAS, HUMOS Y RADIONUCLEIDOS und 6.0000 6.78 40.68 4.74 6.09 6.39 6.92 6.83 6.37 3.35
LINEA DE VIDA DOBLE Y ENGANCHE GRANDE CON AMORTIGUADOR DE und IMPACTO 6.0000 161.02 966.12 112.46 144.54 151.75 164.28 162.24 151.24 79.63
PROTECCION VISUAL GAFAS DE SEGURIDAD und 180.0000 4.24 763.20 88.84 114.18 119.87 129.77 128.16 119.47 62.90
PROTECTOR AUDITIVO AURICULAR TIPO COPA und 6.0000 12.71 76.26 8.88 11.41 11.98 12.97 12.81 11.94 6.29
PROTECTOR AUDITIVO DE INSERCION und 120.0000 7.20 864.00 100.57 129.26 135.71 146.91 145.09 135.25 71.21
RESPIRADOR CONTRA GASES Y VAPORES 1/2 CARA und 15.0000 33.90 508.50 59.19 76.07 79.87 86.46 85.39 79.60 41.91
RESPIRADOR DE PROTECCION CONTRA PARTICULAS DE POLVO (CAJAX20UND) cja 30.0000 12.71 381.30 44.38 57.04 59.89 64.83 64.03 59.69 31.43
LIJA u 98.9600 1.69 167.24 19.47 25.02 26.27 28.44 28.08 26.18 13.78
CINTA TEFLON u 17.3000 2.00 34.60 4.03 5.18 5.43 5.88 5.81 5.42 2.85
PANEL LED CIRCULAR 24W EMPOTRABLE und 20.0000 25.42 508.40 59.18 76.06 79.85 86.45 85.37 79.59 41.90
TRANSPORTE DE MATERIALES A OBRA glb 1.0000 246,970.36 246,970.36 28747.78 36948.36 38790.85 41993.85 41472.39 38661.80 20355.34
MOVILIZACION Y DESMOVILIZACION DE EQUIPO est 3.0000 6,500.00 19,500.00 2269.83 2917.33 3062.80 3315.70 3274.53 3052.61 1607.19
GASOLINA gln 297.6568 13.20 3,929.07 457.35 587.81 617.13 668.08 659.79 615.07 323.83
HORMIGON m3 255.8320 45.00 11,512.44 1340.07 1722.34 1808.22 1957.53 1933.22 1802.21 948.86
CAPUCHA PARA SOLDADOR DE CUERO CROMO und 3.0000 19.92 59.76 6.96 8.94 9.39 10.16 10.04 9.36 4.93
CAPOTINES IMPERMEABLES PARA LLUVIA DE POLYESTER/PVC CON CAPUCHA und 30.0000 16.95 508.50 59.19 76.07 79.87 86.46 85.39 79.60 41.91
ALQUILER DE CASA PARA OFICINAS mes 7.0000 500.00 3,500.00 407.41 523.62 549.73 595.13 587.74 547.90 288.47
ALQUILER DE ALMACEN mes 7.0000 1,000.00 7,000.00 814.81 1047.25 1099.47 1190.25 1175.47 1095.81 576.94
LIJA DE FIERRO # 80 pza 277.8455 2.20 611.26 71.15 91.45 96.01 103.94 102.65 95.69 50.38
CORDEL PARA TRAZOS m 2,331.1640 0.20 466.23 54.27 69.75 73.23 79.28 78.29 72.99 38.43
BOTAS DE CAUCHO CON PUNTERA CAÑA ALTA PAR 6.0000 16.95 101.70 11.84 15.21 15.97 17.29 17.08 15.92 8.38
BOTAS DE SEGURIDAD (Punta de acero, planta acerada antiperforación) PAR 30.0000 67.80 2,034.00 236.76 304.30 319.47 345.85 341.56 318.41 167.64
BOTAS DIELECTRICAS SIN PUNTERA PAR 1.5000 84.75 127.13 14.80 19.02 19.97 21.62 21.35 19.90 10.48
CASCO DE PROTECCION TIPO JOCKEY C/RACHET und 30.0000 21.19 635.70 74.00 95.10 99.85 108.09 106.75 99.52 52.39
GUANTES DE BADANA STEEL PRO PAR 360.0000 6.78 2,440.80 284.11 365.16 383.37 415.02 409.87 382.09 201.17
GUANTES DE CAÑA LARGA PAR 60.0000 8.73 523.80 60.97 78.36 82.27 89.06 87.96 82.00 43.17
GUANTES DE CUERO PAR 60.0000 6.78 406.80 47.35 60.86 63.89 69.17 68.31 63.68 33.53
GUANTES DE HYCRON PAR 60.0000 12.71 762.60 88.77 114.09 119.78 129.67 128.06 119.38 62.85
GUANTES DE LATEX (JEBE C35 12" T/10) PAR 60.0000 10.17 610.20 71.03 91.29 95.84 103.76 102.47 95.52 50.29
GUANTES DE SOLDADOR PAR 3.0000 16.95 50.85 5.92 7.61 7.99 8.65 8.54 7.96 4.19
GUANTES DIELECTRICOS CLASE 0 HASTA 1000V PAR 1.5000 128.64 192.96 22.46 28.87 30.31 32.81 32.40 30.21 15.90
GUANTES DIELECTRICOS CLASE 1 HASTA 10KV PAR 1.5000 217.89 326.84 38.04 48.90 51.34 55.57 54.88 51.16 26.94
VISOR PARA ADAPTAR CASCO (PARA TRABAJOS CON ESMERIL) und 30.0000 21.19 635.70 74.00 95.10 99.85 108.09 106.75 99.52 52.39
ZAPATOS DE SEGURIDAD PAR 60.0000 143.22 8,593.20 1000.26 1285.60 1349.71 1461.15 1443.01 1345.22 708.25
AGUA m3 15.5040 5.00 77.52 9.02 11.60 12.18 13.18 13.02 12.14 6.39
TRAPO INDUSTRIAL kg 27.7849 5.90 163.93 19.08 24.52 25.75 27.87 27.53 25.66 13.51
CINTA VULCANIZANTE rll 1.8998 38.32 72.80 8.47 10.89 11.43 12.38 12.22 11.40 6.00
ELABORACION, IMPLEMENTACION Y ADM. DEL PLAN DE SALUD Y SEGURIDAD GLB 1.0000 6,500.00 6,500.00 756.61 972.44 1020.93 1105.23 1091.51 1017.54 535.73
MANTADA DE COSTAL NEGRO H=2.00 m ml 445.0000 5.93 2,638.85 307.17 394.79 414.48 448.70 443.13 413.10 217.49
CARTEL INFORMATIVO SOBRE SEGURIDAD INCL/SOPORTES und 1.0000 112.71 112.71 13.12 16.86 17.70 19.16 18.93 17.64 9.29
CARTEL SEÑALES DE ADVERTENCIA INCL/SOPORTES und 1.0000 112.71 112.71 13.12 16.86 17.70 19.16 18.93 17.64 9.29
CARTEL SEÑALES DE EQUIPOS CONTRAINCENDIO INCL/SOPORTES und 1.0000 112.71 112.71 13.12 16.86 17.70 19.16 18.93 17.64 9.29
CARTEL SEÑALES DE EVACUACION Y EMERGENCIA INCL/SOPORTES und 1.0000 112.71 112.71 13.12 16.86 17.70 19.16 18.93 17.64 9.29
CARTEL SEÑALES DE OBLIGACION INCL/SOPORTES und 1.0000 112.71 112.71 13.12 16.86 17.70 19.16 18.93 17.64 9.29
CARTEL SEÑALES DE PROHIBICION INCL/SOPORTES und 1.0000 112.71 112.71 13.12 16.86 17.70 19.16 18.93 17.64 9.29
MADERA - ESTACAS p2 349.5622 5.90 2,062.42 240.07 308.55 323.94 350.69 346.33 322.86 169.99
MATERIALES VARIOS %MO 136.63 15.90 20.44 21.46 23.23 22.94 21.39 11.26
MADERA PINO (REGLAS) p2 0.7413 5.90 4.37 0.51 0.65 0.69 0.74 0.73 0.68 0.36
BARBIQUEJO ELASTICO C/M ENTORENA und 30.0000 1.69 50.70 5.90 7.59 7.96 8.62 8.51 7.94 4.18
TRIPLAY LUPUNA DE 4' X8'X 10 mm pl 3.1304 50.00 156.52 18.22 23.42 24.58 26.61 26.28 24.50 12.90
TRIPLAY DE 4 mm pl 205.2000 26.00 5,335.20 621.03 798.18 837.98 907.18 895.91 835.20 439.73
MADERA TORNILLO INCLUYE CORTE PARA ENCOFRADO p2 14,257.1458 5.90 84,117.16 9791.38 12584.47 13212.01 14302.94 14125.34 13168.06 6932.95
TAPA Y MARCO FUNDIDO DE 0.70x0.70m PARA REGISTRO pza 2.1000 135.00 283.50 33.00 42.41 44.53 48.21 47.61 44.38 23.37
GRASA lb 1.0730 15.00 16.10 1.87 2.41 2.53 2.74 2.70 2.52 1.33
GRASA MULTIPLE EP kg 0.9846 8.50 8.37 0.97 1.25 1.31 1.42 1.41 1.31 0.69
THINER gln 55.5698 23.60 1,311.45 152.66 196.20 205.99 222.99 220.22 205.30 108.09
PETROLEO gln 4,752.4419 8.64 41,061.10 4779.58 6143.01 6449.34 6981.86 6895.17 6427.88 3384.26
PINTURA ESMALTE SINTETICO gal 266.0809 42.37 11,273.85 1312.30 1686.64 1770.75 1916.96 1893.16 1764.86 929.19
PINTURA ANTICORROSIVA CROMATO DE ZINC gal 24.7400 32.12 794.65 92.50 118.88 124.81 135.12 133.44 124.40 65.50
PINTURA EPOXICA INCLUYE CURADOR gal 145.9453 144.90 21,147.47 2461.60 3163.80 3321.57 3595.83 3551.18 3310.52 1742.98
 PRECIO ENERO FEBRERO MARZO ABRIL MAYO JUNIO JULIO
INSUMO UND CANTIDAD PARCIAL S/.
UNITARIO VALORIZADO VALORIZADO VALORIZADO VALORIZADO VALORIZADO VALORIZADO VALORIZADO
TINER gln 49.4800 12.71 628.89 73.20 94.09 98.78 106.93 105.61 98.45 51.83
PINTURA GLOSS gln 85.5915 67.90 5,811.66 676.49 869.46 912.82 988.19 975.92 909.78 479.00
PLANCHA DE APOYO SUPERIOR 65 X 50 X 1" und 28.0000 80.00 2,240.00 260.74 335.12 351.83 380.88 376.15 350.66 184.62
CALAMINA GALVANIZADA 1.80 X 0.83 m X e=0.22 mm pl 148.2013 10.93 1,619.84 188.55 242.34 254.42 275.43 272.01 253.58 133.51
ARNES DE SEGURIDAD CON TRES ANILLOS und 6.0000 72.03 432.18 50.31 64.66 67.88 73.49 72.57 67.66 35.62
PLANCHA DE TECKNOPOR DE 1" m2 7.2200 9.24 66.71 7.77 9.98 10.48 11.34 11.20 10.44 5.50
ESCARPINES PARA SOLDADOR DE CUERO CROMO CON CORREAS PAR 3.0000 16.45 49.35 5.74 7.38 7.75 8.39 8.29 7.73 4.07
ABRAZADERA DE FIERRO FUNDIDO DE 3" pza 0.0000 3.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TUBERIA PVC SAP PRESION PARA AGUA C-10 R. 3/4" m 7.3788 6.00 44.27 5.15 6.62 6.95 7.53 7.43 6.93 3.65
CURVA PVC - P (ELECT.) 20mm u 48.0000 0.80 38.40 4.47 5.74 6.03 6.53 6.45 6.01 3.16
CURVA PVC - P (ELECT.) 25mm u 48.0000 1.00 48.00 5.59 7.18 7.54 8.16 8.06 7.51 3.96
UNION PVC SAP P/INST. ELECT. DE 20mm und 206.0000 1.00 206.00 23.98 30.82 32.36 35.03 34.59 32.25 16.98
TAPON PVC SAL PARA DESAGUE DE 4" und 3.0000 2.50 7.50 0.87 1.12 1.18 1.28 1.26 1.17 0.62
CODO PVC SAP 4" X 45° - PESADO und 2.1875 25.74 56.31 6.55 8.42 8.84 9.57 9.46 8.82 4.64
TUBO PVC SAP D=4" m 6.5625 15.51 101.78 11.85 15.23 15.99 17.31 17.09 15.93 8.39
LLAVE DE PASO PVC 3/4" (INC.TUER-NIPLE) und 4.0000 14.35 57.40 6.68 8.59 9.02 9.76 9.64 8.99 4.73
GIGANTOGRAFIA DE 3.60x2.40M und 1.0500 116.64 122.47 14.26 18.32 19.24 20.82 20.57 19.17 10.09
MALLA DE SEGURIDAD ROLLO 50YD X 1M rll 80.0000 38.14 3,051.20 355.16 456.48 479.24 518.81 512.37 477.65 251.48
PALETAS DE SEÑALIZACION (PARE/SIGA) und 20.0000 17.85 357.00 41.56 53.41 56.07 60.70 59.95 55.89 29.42
SEÑALIZACIONES E INDICATIVOS DE SEGURIDAD und 20.0000 15.86 317.20 36.92 47.46 49.82 53.94 53.27 49.66 26.14
POSTE APOYO DE SEÑALIZACION, DE MADERA BASE DE CONCRETO und 120.0000 15.86 1,903.20 221.54 284.73 298.93 323.61 319.59 297.94 156.86
SISTEMA LINEAL DE VIDA HORIZONTAL GLB 2.0000 1,500.00 3,000.00 349.21 448.82 471.20 510.11 503.77 469.63 247.26
ACEITE PARA MOTOR SAE-40 gln 6.5649 84.75 556.38 64.76 83.24 87.39 94.60 93.43 87.10 45.86
ALAMBRE NEGRO RECOCIDO # 16 kg 105.0400 3.73 391.80 45.61 58.62 61.54 66.62 65.79 61.33 32.29
CLAVOS PARA MADERA CON CABEZA DE 3" kg 161.5094 3.73 602.43 70.12 90.13 94.62 102.43 101.16 94.31 49.65
CLAVOS PARA CEMENTO DE ACERO CON CABEZA DE 3" kg 17.8464 3.80 67.82 7.89 10.15 10.65 11.53 11.39 10.62 5.59
ACERO LISO DE 5/8" m 80.5500 6.20 499.41 58.13 74.71 78.44 84.92 83.86 78.18 41.16
POLEA METALICA DE DIAMETRO 3" X 1/2" u 1.0000 14.00 14.00 1.63 2.09 2.20 2.38 2.35 2.19 1.15
CLAVO 1" P/DRYWx100U POWERFUL u 3.6250 12.63 45.78 5.33 6.85 7.19 7.78 7.69 7.17 3.77
PERNOS DE ANCLAJE 1/2" X3 3/4" pza 366.1200 16.86 6,172.78 718.52 923.49 969.54 1049.59 1036.56 966.31 508.76
VARILLA DE ESPUMA DE POLIETILENO 1" m 91.9800 2.16 198.68 23.13 29.72 31.21 33.78 33.36 31.10 16.38
VARILLA DE ESPUMA DE POLIETILENO 2" m 2,058.7140 10.80 22,234.11 2588.09 3326.37 3492.24 3780.60 3733.65 3480.62 1832.54
TUBO DE ACERO LAC 50X50X2.5mm m 15.1500 22.60 342.39 39.85 51.22 53.78 58.22 57.50 53.60 28.22
TUBO DE ACERO LAC 50X50X3mm m 228.0620 28.25 6,442.75 749.95 963.88 1011.94 1095.50 1081.90 1008.58 531.01
TUBO DE ACERO GALVANIZADO 1 1/2"x1 1/2"x3mm m 33.6000 10.59 355.82 41.42 53.23 55.89 60.50 59.75 55.70 29.33
ARENA FINA m3 73.5803 135.00 9,933.34 1156.26 1486.09 1560.20 1689.03 1668.05 1555.01 818.71
PIEDRA CHANCADA DE 3/4" m3 36.2988 40.00 1,451.95 169.01 217.22 228.05 246.88 243.82 227.29 119.67
ARENA GRUESA m3 98.7598 45.00 4,444.19 517.31 664.88 698.03 755.67 746.29 695.71 366.29
PIEDRA LAJA m2 7.1715 90.00 645.44 75.13 96.56 101.38 109.75 108.39 101.04 53.20
LADRILLO KING KONG 18 HUECOS 9 X 13 X 23 cm u 37,783.1200 1.02 38,538.78 4485.98 5765.65 6053.16 6552.98 6471.61 6033.03 3176.37
LADRILLO KING KONG 18 HUECOS 9 X 13 X 23 cm CARAVISTA u 11,978.8200 1.53 18,327.59 2133.36 2741.93 2878.66 3116.35 3077.65 2869.08 1510.56
CUMBRERA INFERIOR TEJA ANDINA BARRO pza 92.8200 14.75 1,369.10 159.37 204.83 215.04 232.80 229.91 214.32 112.84
CUMBRERA SUPERIOR PARA TEJA ANDINA BARRO pza 92.8200 14.75 1,369.10 159.37 204.83 215.04 232.80 229.91 214.32 112.84
CEMENTO PORTLAND TIPO I (42.5 kg) bls 1,781.4978 22.72 40,475.63 4711.43 6055.42 6357.38 6882.31 6796.85 6336.23 3336.01
PLACA DE YESO 1/2" DE 1.22x2.44M pl 25.3750 23.25 589.97 68.67 88.26 92.66 100.32 99.07 92.36 48.63
PLANCHA DE ALUZINC TR4 pl 212.2260 70.00 14,855.82 1729.24 2222.53 2333.36 2526.02 2494.66 2325.59 1224.42
CRUCETAS PARA CERAMICO BOL 2.3073 6.00 13.84 1.61 2.07 2.17 2.35 2.32 2.17 1.14
TORNILLOS DE ZINC CON CABEZA Nº12 + ARANDELA PLASTICA 3/16 TIPO
u BASE BOYA247.5200
+ CAPUCHON DE 3/16
1.31 324.25 37.74 48.51 50.93 55.13 54.45 50.76 26.72
TORNILLOS AUTOROSCANTES DE FIJACION u 8,204.5800 0.40 3,281.83 382.01 490.98 515.47 558.03 551.10 513.75 270.49
TORNILLO WAFER 8x1/2" P/Bx500 uni POWERSCREW und 0.7250 25.34 18.37 2.14 2.75 2.89 3.12 3.08 2.88 1.51
TORNILLO 6x1" P/Fx1000 uni POWERSCREW und 0.7250 21.10 15.30 1.78 2.29 2.40 2.60 2.57 2.40 1.26
PICAPORTE DE BARRA PLANA DE ACERO ZINCADO 3" und 6.0000 25.00 150.00 17.46 22.44 23.56 25.51 25.19 23.48 12.36
BISAGRA 4"X4"x3/4" DE 3 ALAS pza 8.0000 15.00 120.00 13.97 17.95 18.85 20.40 20.15 18.79 9.89
BISAGRA CAPUCHINA 4" x 4" und 126.0000 4.24 534.24 62.19 79.93 83.91 90.84 89.71 83.63 44.03
MANIJA DE BRONCE PARA PUERTAS DE 3" u 31.0000 7.00 217.00 25.26 32.46 34.08 36.90 36.44 33.97 17.89
CERRADURA TIPO PARCHE 3 GOLPES und 25.0000 71.28 1,782.00 207.43 266.60 279.89 303.00 299.24 278.96 146.87
FRAGUA PARA CERAMICA kg 27.6870 5.85 161.97 18.85 24.23 25.44 27.54 27.20 25.36 13.35
FRAGUA DE COLOR kg 185.4780 6.85 1,270.52 147.89 190.08 199.56 216.03 213.35 198.89 104.72
FRAGUA BASE NEUTRA MONOCOMPONENTE L 0.8280 50.60 41.90 4.88 6.27 6.58 7.12 7.04 6.56 3.45
SILICONA PARA COLOCAR VIDRIO (CARTUCHO DE 300 ml) u 1.3800 8.47 11.69 1.36 1.75 1.84 1.99 1.96 1.83 0.96
SOLDADURA CELLOCORD PUNTO AZUL 1/8 kg 1,386.6153 13.31 18,455.85 2148.29 2761.11 2898.80 3138.16 3099.19 2889.16 1521.13
PORCELANA BLANCA kg 20.3675 5.00 101.84 11.85 15.24 16.00 17.32 17.10 15.94 8.39
CERAMICA DE 0.60x0.60 m2 550.5885 33.81 18,615.40 2166.86 2784.98 2923.86 3165.29 3125.98 2914.13 1534.28
PEGAMENTO SIKAFLEX PARA METAL und 2.6562 35.00 92.97 10.82 13.91 14.60 15.81 15.61 14.55 7.66
BARNIZ SELLADOR PARA MADERA gal 5.7665 42.37 244.33 28.44 36.55 38.38 41.54 41.03 38.25 20.14
MASILLA DRYWALL CAJA 20KG GYPLAC kg 2.5375 28.81 73.11 8.51 10.94 11.48 12.43 12.28 11.44 6.03
SELLO ELASTOMERICO (300ml) und 1,603.5840 18.56 29,762.52 3464.41 4452.67 4674.70 5060.70 4997.86 4659.15 2453.03
ADITIVO IMPERMEABILIZANTE gal 0.9760 33.05 32.26 3.76 4.83 5.07 5.49 5.42 5.05 2.66
RODOPLAST PARA ESQUINEROS DE 7 MM m 18.4580 4.98 91.92 10.70 13.75 14.44 15.63 15.44 14.39 7.58
PEGAMENTO PARA CERAMICAS (25KG) u 18.4580 12.63 233.12 27.14 34.88 36.62 39.64 39.15 36.49 19.21
PEGAMENTO PARA PORCELANATO (25KG) u 149.9644 29.58 4,435.95 516.35 663.65 696.74 754.27 744.90 694.42 365.61
LIJA u 365.3260 1.69 617.40 71.87 92.37 96.97 104.98 103.68 96.65 50.89
GASOLINA gln 43.7660 13.20 577.71 67.25 86.43 90.74 98.23 97.01 90.44 47.61
HORMIGON m3 52.5192 45.00 2,363.36 275.10 353.57 371.21 401.86 396.87 369.97 194.79
LIJA PARA MADERA u 14.9780 2.00 29.96 3.49 4.48 4.71 5.09 5.03 4.69 2.47
LIJA DE FIERRO # 60 pza 310.8900 2.00 621.78 72.38 93.02 97.66 105.72 104.41 97.34 51.25
CINTA MALLA FIBRA D/VIDRIO 2" ROLLO 90M SUPERBOARD rll 1.8125 16.86 30.56 3.56 4.57 4.80 5.20 5.13 4.78 2.52
MUEBLES DE COCINA Y SIMILARES EN MELAMINE SEGUN DISEÑO u 1.0000 3,300.00 3,300.00 384.13 493.70 518.32 561.12 554.15 516.60 271.99
ESCALERA DE GATO TIPO 1 SEGUN DISEÑO u 1.0500 1,508.47 1,583.89 184.37 236.96 248.78 269.32 265.97 247.95 130.54
ARCOS DE FUTBOL DE LOSA MULTIUSO u 2.0000 1,144.07 2,288.14 266.34 342.32 359.39 389.07 384.23 358.20 188.59
TABLERO DE BASQUET MOVIL SEGUN DISEÑO u 2.0000 2,966.10 5,932.20 690.52 887.50 931.75 1008.69 996.16 928.65 488.93
CERAMICO ANTIDESLIZANTE DE ALTO TRANSITO 60 x60 cm m2 116.1911 30.93 3,593.79 418.32 537.65 564.47 611.07 603.49 562.59 296.20
CERAMICO 60 x 60 cm m2 80.3250 25.00 2,008.13 233.75 300.43 315.41 341.45 337.21 314.36 165.51
CERAMICO 45X45 m2 5.7435 22.00 126.36 14.71 18.90 19.85 21.49 21.22 19.78 10.41
MADERA TORNILLO p2 1,575.6000 5.90 9,296.04 1082.08 1390.75 1460.10 1580.66 1561.03 1455.24 766.18
MADERA TORNILLO PARA ANDAMIOS p2 822.5915 5.90 4,853.29 564.93 726.08 762.29 825.23 814.99 759.75 400.01
PUERTA DE MADERA CEDRO TRATADA 90° (0.90 X 2.80m) und 9.0000 2,150.00 19,350.00 2252.37 2894.89 3039.24 3290.20 3249.34 3029.13 1594.83
PUERTA DE MADERA CEDRO C/VENTANA TRATADA (1.10 X 2.80m) und 11.0000 1,960.00 21,560.00 2509.62 3225.52 3386.36 3665.98 3620.45 3375.09 1776.98
PUERTA DE MADERA CEDRO TRATADA 90° (0.90 X 2.80m) und 3.0000 2,150.00 6,450.00 750.79 964.96 1013.08 1096.73 1083.11 1009.71 531.61
PUERTA DE MADERA CONTRAPLACADA CO TRIPLAY DE CEDRO DE 8 MM und(0.60 X 1.70m)6.0000 480.00 2,880.00 335.24 430.87 452.35 489.70 483.62 450.85 237.37
PUERTA DE MADERA CEDRO TRATADA (2.00 X 2.85m) und 2.0000 3,400.00 6,800.00 791.53 1017.32 1068.05 1156.24 1141.89 1064.50 560.46
VENTANA DE MADERA DE CEDRO (3.31 x 1.60 m) m2 15.0000 1,141.30 17,119.50 1992.74 2561.19 2688.91 2910.93 2874.78 2679.96 1410.99
VENTANA DE MADERA DE CEDRO (2.21 x 1.60 m) m2 1.0000 842.20 842.20 98.03 126.00 132.28 143.20 141.43 131.84 69.41
VENTANA DE MADERA DE CEDRO (3.02 x 1.70 m) m2 1.0000 113.80 113.80 13.25 17.03 17.87 19.35 19.11 17.81 9.38
VENTANA DE MADERA DE CEDRO (1.87 x 1.70 m) m2 2.0000 781.40 1,562.80 181.91 233.80 245.46 265.73 262.43 244.65 128.81
VENTANA DE MADERA DE CEDRO (2.97 x 1.70 m) m2 2.0000 1,099.30 2,198.60 255.92 328.92 345.33 373.84 369.20 344.18 181.21
VENTANA DE MADERA DE CEDRO (3.01 x 3.05 m) m2 1.0000 1,801.70 1,801.70 209.72 269.55 282.99 306.35 302.55 282.05 148.50
VENTANA DE MADERA DE CEDRO ( 3.31 x 1.10 m) m2 7.0000 880.00 6,160.00 717.03 921.58 967.53 1047.42 1034.42 964.31 507.71
VENTANA DE MADERA DE CEDRO ( 2.21 x 1.10 m) m2 8.0000 654.30 5,234.40 609.29 783.10 822.15 890.04 878.98 819.42 431.42
VENTANA DE MADERA DE CEDRO ( 1.58 x 1.10 m) m2 2.0000 536.50 1,073.00 124.90 160.53 168.53 182.45 180.18 167.97 88.44
VENTANA DE MADERA DE CEDRO ( 1.26 x 1.30 m) m2 1.0000 519.50 519.50 60.47 77.72 81.60 88.33 87.24 81.32 42.82
VENTANA DE MADERA DE CEDRO ( 1.61 x 1.30 m) m2 1.0000 596.80 596.80 69.47 89.29 93.74 101.48 100.22 93.43 49.19
VENTANA DE MADERA DE CEDRO ( 2.30 x 0.50 m) m2 4.0000 436.50 1,746.00 203.24 261.21 274.24 296.88 293.20 273.33 143.91
VENTANA DE MADERA DE CEDRO ( 3.35 x 0.20 m) m2 2.0000 354.90 709.80 82.62 106.19 111.49 120.69 119.19 111.12 58.50
PUERTA DE MADERA CEDRO C/MIRILLA + SOBREVENTANA und 1.0035 1,500.00 1,505.25 175.21 225.20 236.42 255.95 252.77 235.64 124.06
MADERA PINO (REGLAS) p2 0.0275 5.90 0.16 0.02 0.02 0.03 0.03 0.03 0.03 0.01
MADERA TORNILLO INCLUYE CORTE PARA ENCOFRADO p2 510.4340 5.90 3,011.56 350.55 450.55 473.02 512.07 505.71 471.44 248.21
MALLA OLIMPICA N° 12 m 845.3400 20.00 16,906.80 1967.98 2529.37 2655.50 2874.76 2839.07 2646.66 1393.46
MALLA DE ALAMBRE GALVANIZADO # 12 COCADA 2" X 2" m2 1,425.6698 8.39 11,961.37 1392.32 1789.50 1878.73 2033.86 2008.61 1872.48 985.86
ANGULO DE ACERO DE 1/2" X 1/2" X 1/8" X 6 M pza 58.0070 11.86 687.96 80.08 102.92 108.06 116.98 115.53 107.70 56.70
ANGULO DE ACERO DE 3/4" X 3/4" X 1/16" m 4,050.0000 2.54 10,287.00 1197.42 1539.00 1615.75 1749.16 1727.44 1610.37 847.86
PLATINA DE ACERO 1 1/2"x3/16"x6M pza 18.9765 27.12 514.64 59.90 76.99 80.83 87.51 86.42 80.56 42.42
PLATINA DE ACERO 1/2" X 1/16" X 6 m pza 101.2610 13.81 1,398.41 162.78 209.21 219.64 237.78 234.83 218.91 115.26
PLATINA DE ACERO 2"x3/16"x6m pza 9.5000 33.57 318.92 37.12 47.71 50.09 54.23 53.55 49.93 26.29
PLATINA DE ACERO 3"x3/16"x6m pza 2.4500 39.83 97.58 11.36 14.60 15.33 16.59 16.39 15.28 8.04
PLATINA 1" X 3/16" m 4,153.4350 7.06 29,323.25 3413.28 4386.95 4605.71 4986.01 4924.09 4590.39 2416.83
ANGULO 1" X 1" X 1/8" m 609.9450 7.77 4,739.27 551.66 709.03 744.38 805.85 795.84 741.91 390.61
BARRA DE ALUMINIO CUADRADA DE 1/2" X 6 m pza 143.2980 20.00 2,865.96 333.60 428.77 450.15 487.32 481.27 448.65 236.21
RIEL 39x25x0.45mm 3.00m und 23.5625 4.66 109.80 12.78 16.43 17.25 18.67 18.44 17.19 9.05
RIEL 90x25x0.90mm 3.00m und 12.6875 7.03 89.19 10.38 13.34 14.01 15.17 14.98 13.96 7.35
PARANTE 89x38x0.90mm 3.00m und 39.8750 19.66 783.94 91.25 117.28 123.13 133.30 131.64 122.72 64.61
ALUMINIO 2" m 638.4384 18.00 11,491.89 1337.68 1719.26 1804.99 1954.03 1929.77 1798.99 947.16
CANTONERA DE ALUMINIO 50mm m 211.6275 15.00 3,174.41 369.51 474.91 498.59 539.76 533.06 496.94 261.64
GRASA lb 0.8753 15.00 13.13 1.53 1.96 2.06 2.23 2.20 2.06 1.08
PINTURA LATEX COLOR MARFIL gal 72.7212 48.31 3,513.16 408.94 525.59 551.80 597.36 589.95 549.97 289.56
BASE ANTICORROSIVA gal 381.5677 25.42 9,699.45 1129.03 1451.10 1523.46 1649.26 1628.78 1518.39 799.43
PINTURA ANTICORROSIVA CROMATO DE ZINC gal 374.1647 32.12 12,018.17 1398.94 1798.00 1887.66 2043.52 2018.15 1881.38 990.54
BARNIZ MARINO gal 2.9956 43.53 130.40 15.18 19.51 20.48 22.17 21.90 20.41 10.75
PINTURA BASE IMPRIMANTE kg 365.3252 13.56 4,953.81 576.63 741.12 778.08 842.33 831.87 775.49 408.29
PINTURA EPOXICA INCLUYE CURADOR gal 0.3440 144.90 49.85 5.80 7.46 7.83 8.48 8.37 7.80 4.11
TINER gln 0.7489 12.71 9.52 1.11 1.42 1.50 1.62 1.60 1.49 0.78
PINTURA SELLADOR PARA MUROS gal 73.0652 19.49 1,424.04 165.76 213.05 223.67 242.14 239.13 222.93 117.37
PLANCHA ACERO 6.4mm X 1.22m X 2.40 m pl 0.0200 140.00 2.80 0.33 0.42 0.44 0.48 0.47 0.44 0.23
PLANCHA METALICA e=3/8" pln 0.5000 150.00 75.00 8.73 11.22 11.78 12.75 12.59 11.74 6.18
TEJA ANDINA ETERNIT 1.18m X0.745m X5mm pza 990.0150 35.00 34,650.53 4033.38 5183.94 5442.45 5891.84 5818.67 5424.34 2855.90
PLANCHA GALVANIZADA DE 1/40" pza 1.1500 68.00 78.20 9.10 11.70 12.28 13.30 13.13 12.24 6.45
CANALETA DE PLANCHA GALVANIZADA E=1/40 PARA LLUVIA m 146.0910 40.68 5,942.98 691.77 889.11 933.44 1010.52 997.97 930.34 489.82
CRUCETA DE 1MM (100 und) und 48.7521 4.39 214.02 24.91 32.02 33.62 36.39 35.94 33.50 17.64
TUBO DE FIERRO GALVANIZADO D=3" E=2 mm m 2.4000 7.00 16.80 1.96 2.51 2.64 2.86 2.82 2.63 1.38
TUBO DE ACERO INOXIDABLE D=2" E=2 mm m 1,516.6065 35.00 53,081.23 6178.75 7941.30 8337.30 9025.72 8913.64 8309.56 4374.96
TUBO DE ACERO INOXIDABLE D=1" E=1.5 mm m 595.9450 18.00 10,727.01 1248.64 1604.83 1684.86 1823.98 1801.33 1679.25 884.12
TUBO DE ACERO INOXIDABLE 1 1/2"x1 1/2"x2mm m 109.8360 25.00 2,745.90 319.63 410.80 431.29 466.90 461.10 429.85 226.32
ABRAZADERA DE FIERRO GALVANIZADO 1/8" X 1" SEGUN DISEÑO pza 398.4300 4.24 1,689.34 196.64 252.74 265.34 287.25 283.68 264.46 139.24
REDUC. F°G° DE 3" A 2" und 1.0000 12.00 12.00 1.40 1.80 1.88 2.04 2.02 1.88 0.99
 PRECIO ENERO FEBRERO MARZO ABRIL MAYO JUNIO JULIO
INSUMO UND CANTIDAD PARCIAL S/.
UNITARIO VALORIZADO VALORIZADO VALORIZADO VALORIZADO VALORIZADO VALORIZADO VALORIZADO
VIDRIO INCOLORO TEMPLADO 6 mm p2 1,887.5192 20.76 39,184.90 4561.19 5862.31 6154.65 6662.84 6580.11 6134.17 3229.63
ESPEJO BISELADO INCOLORO PLATEADO m2 5.7960 129.73 751.92 87.52 112.49 118.10 127.85 126.27 117.71 61.97
BOTIQUIN MADERA DE 80X60X20CM. und 10.0000 63.45 634.50 73.86 94.93 99.66 107.89 106.55 99.33 52.30
MEDICINAS DE PRIMEROS AUXILIOS GLB 10.0000 99.90 999.00 116.29 149.46 156.91 169.87 167.76 156.39 82.34
SEÑAL FOTOLUMINISCENTE SALIDA DE EMERGENCIA und 22.0000 16.86 370.92 43.18 55.49 58.26 63.07 62.29 58.07 30.57
SEÑAL FOTOLUMINISCENTE RUTA DE EVACUACIÓN und 2.0000 16.86 33.72 3.93 5.04 5.30 5.73 5.66 5.28 2.78
SEÑAL FOTOLUMINISCENTE CASO DE SISMO und 18.0000 16.86 303.48 35.33 45.40 47.67 51.60 50.96 47.51 25.01
SEÑAL FOTOLUMINISCENTE EXTINTOR DE FUEGO und 6.0000 16.86 101.16 11.78 15.13 15.89 17.20 16.99 15.84 8.34
SEÑAL FOTOLUMINISCENTE LUZ DE EMERGENCIA und 21.0000 16.86 354.06 41.21 52.97 55.61 60.20 59.46 55.43 29.18
SEÑAL FOTOLUMINISCENTE RIESGO ELECTRICO und 6.0000 16.86 101.16 11.78 15.13 15.89 17.20 16.99 15.84 8.34
SEÑAL FOTOLUMINISCENTE USE ESCALERA und 3.0000 16.86 50.58 5.89 7.57 7.94 8.60 8.49 7.92 4.17
SEÑAL EN ACRILICO DE NOMBRE DE AMBIENTE und 23.0000 13.39 307.97 35.85 46.07 48.37 52.37 51.72 48.21 25.38
SEÑAL SIMBOLO DE DISCAPACITADO und 2.0000 7.65 15.30 1.78 2.29 2.40 2.60 2.57 2.40 1.26
SEÑAL SIMBOLO DE VARONES - MUJERES und 2.0000 7.65 15.30 1.78 2.29 2.40 2.60 2.57 2.40 1.26
SEÑAL FOTOLUMINISCENTE DE BOTIQUIN und 10.0000 16.86 168.60 19.63 25.22 26.48 28.67 28.31 26.39 13.90
SEÑAL FOTOLUMINISCENTE ALARMA CONTRA INCENDIO und 3.0000 17.00 51.00 5.94 7.63 8.01 8.67 8.56 7.98 4.20
SEÑAL FOTOLUMINISCENTE AVISO SONORO und 3.0000 17.00 51.00 5.94 7.63 8.01 8.67 8.56 7.98 4.20
SEÑAL FOTOLUMINISCENTE AVISO PROHIBIDO EL INGRESO A PERSONAS
undNO AUTORIZADAS
3.0000 17.00 51.00 5.94 7.63 8.01 8.67 8.56 7.98 4.20
EXTINTOR TIPO K2 DE 10LB und 2.0000 256.56 513.12 59.73 76.77 80.59 87.25 86.17 80.33 42.29
EXTINTOR ABC DE 10LB und 4.0000 97.03 388.12 45.18 58.07 60.96 65.99 65.17 60.76 31.99
PINTURA DE ALTO TRANSITO gln 1.0500 62.40 65.52 7.63 9.80 10.29 11.14 11.00 10.26 5.40
ACEITE PARA MOTOR SAE-40 gln 0.0540 84.75 4.58 0.53 0.69 0.72 0.78 0.77 0.72 0.38
ALAMBRE NEGRO RECOCIDO # 8 kg 4.8600 3.73 18.13 2.11 2.71 2.85 3.08 3.04 2.84 1.49
CLAVOS PARA MADERA CON CABEZA DE 2 1/2" kg 2.4300 3.73 9.06 1.05 1.36 1.42 1.54 1.52 1.42 0.75
CLAVOS PARA MADERA CON CABEZA DE 2" kg 0.3000 3.90 1.17 0.14 0.18 0.18 0.20 0.20 0.18 0.10
CLAVOS PARA MADERA CON CABEZA DE 3" kg 1.4010 3.73 5.23 0.61 0.78 0.82 0.89 0.88 0.82 0.43
MURETE DE CONCRETO F'C=175KG/CM2 S/DISEÑO und 2.0000 45.00 90.00 10.48 13.46 14.14 15.30 15.11 14.09 7.42
PERNO DE FIJACIÓN pza 228.0000 1.20 273.60 31.85 40.93 42.97 46.52 45.94 42.83 22.55
CODO DE ACERO SCH-40 GALVANIZADO Ø 1.1/4" x 90° und 2.0000 7.10 14.20 1.65 2.12 2.23 2.41 2.38 2.22 1.17
CODO DE ACERO SCH-40 Ø1.1/2" x 90° pza 4.0000 7.20 28.80 3.35 4.31 4.52 4.90 4.84 4.51 2.37
CODO DE ACERO SCH-40 Ø2" x 90° pza 12.0000 6.00 72.00 8.38 10.77 11.31 12.24 12.09 11.27 5.93
CODO DE ACERO SCH-40 Ø3" x 90° pza 1.0000 12.00 12.00 1.40 1.80 1.88 2.04 2.02 1.88 0.99
TUBO DE ACERO SCH-40 DE Ø1.1/4" ROSCADA GALVANIZADO m 0.5000 12.50 6.25 0.73 0.94 0.98 1.06 1.05 0.98 0.52
BRIDA DE ACERO INOX. PARA SOLDAR ROMPE AGUA DE Ø1.1/4" und 1.0000 74.87 74.87 8.71 11.20 11.76 12.73 12.57 11.72 6.17
BRIDA DE ACERO INOX. PARA SOLDAR ROMPE AGUA DE Ø2" und 4.0000 79.18 316.72 36.87 47.38 49.75 53.85 53.19 49.58 26.10
TUBO DE SCH-40 NEGRO DE Ø1.1/2" ROSCADA GALVANIZADO m 9.0000 25.56 230.04 26.78 34.42 36.13 39.12 38.63 36.01 18.96
TUBO DE ACERO SCH-40 DE Ø2" ROSCADA GALVANIZADO m 4.0000 30.00 120.00 13.97 17.95 18.85 20.40 20.15 18.79 9.89
TUBO DE SCH-40 NEGRO DE Ø2" ROSCADA GALVANIZADO m 21.9100 31.00 679.21 79.06 101.61 106.68 115.49 114.06 106.33 55.98
BRIDA DE ACERO INOX. PARA SOLDAR ROMPE AGUA DE Ø3" und 2.0000 100.00 200.00 23.28 29.92 31.41 34.01 33.58 31.31 16.48
TUBO DE SCH-40 NEGRO DE Ø3" ROSCADA GALVANIZADO m 1.0000 40.00 40.00 4.66 5.98 6.28 6.80 6.72 6.26 3.30
REJILLA DE FoGo DE 1/8" PARA RIEGO und 2.0000 23.40 46.80 5.45 7.00 7.35 7.96 7.86 7.33 3.86
ARENA FINA m3 0.2160 135.00 29.16 3.39 4.36 4.58 4.96 4.90 4.56 2.40
PIEDRA CHANCADA DE 1/2" m3 0.0265 45.00 1.19 0.14 0.18 0.19 0.20 0.20 0.19 0.10
PIEDRA MEDIANA DE 6" m3 0.4536 30.00 13.61 1.58 2.04 2.14 2.31 2.29 2.13 1.12
ARENA GRUESA m3 37.5404 45.00 1,689.32 196.64 252.73 265.34 287.25 283.68 264.45 139.23
TRAMPA "P" PVC SAP DE 2" und 6.0000 5.00 30.00 3.49 4.49 4.71 5.10 5.04 4.70 2.47
TRAMPA "P" PVC SAP DE 3" und 6.0000 7.00 42.00 4.89 6.28 6.60 7.14 7.05 6.57 3.46
INODORO ONE PICE BLANCO INCLUYE ACCESORIOS u 1.0000 350.00 350.00 40.74 52.36 54.97 59.51 58.77 54.79 28.85
INODORO TANQUE BAJO NORMAL BLANCO und 8.0000 194.92 1,559.36 181.51 233.29 244.92 265.15 261.85 244.11 128.52
PORTA RROLLO VITRIFICADO BLANCO pza 6.0000 23.95 143.70 16.73 21.50 22.57 24.43 24.13 22.50 11.84
LAVATORIO DE LOSA u 2.0000 110.00 220.00 25.61 32.91 34.55 37.41 36.94 34.44 18.13
URINARIO BAMBI LLAVE ANGULAR DE 900 CON ACCESORIOS u 3.0000 97.46 292.38 34.03 43.74 45.92 49.72 49.10 45.77 24.10
TRAMPA "P" CROMADA P/LAVATORIO DE 1.1/2" und 8.0000 33.05 264.40 30.78 39.56 41.53 44.96 44.40 41.39 21.79
LLAVE DE DUCHA CROMADA TIPO VAINZA u 2.0000 80.00 160.00 18.62 23.94 25.13 27.21 26.87 25.05 13.19
LLAVE CROMADA PARA URINARIO und 3.0000 105.93 317.79 36.99 47.54 49.91 54.04 53.36 49.75 26.19
LLAVE TEMPORIZADO CON AIREADOR ANTIVANDALICO CROMADO und 6.0000 296.61 1,779.66 207.16 266.25 279.53 302.61 298.85 278.60 146.68
LLAVE DE LAVADERO A LA PARED L/MARES CROMADO und 6.0000 134.75 808.50 94.11 120.96 126.99 137.47 135.77 126.57 66.64
TUBO DE ABASTO COBRE FLEXIBLE TERM/M-H 1/2"x7/8"x30cm und 8.0000 16.96 135.68 15.79 20.30 21.31 23.07 22.78 21.24 11.18
TUBO DE ABASTO Ao. INOXID. TRENZADO 1/2"x7/8"x35 cm. und 8.0000 16.96 135.68 15.79 20.30 21.31 23.07 22.78 21.24 11.18
OVALIN DE LOZA BLANCA SIN ACCESORIOS pza 4.0000 105.85 423.40 49.28 63.34 66.50 71.99 71.10 66.28 34.90
SUMIDERO CROMADO DE 2" u 6.0000 8.45 50.70 5.90 7.59 7.96 8.62 8.51 7.94 4.18
SUMIDERO CROMADO DE 3" u 6.0000 10.00 60.00 6.98 8.98 9.42 10.20 10.08 9.39 4.95
ASFALTO RC-250 gal 15.7935 12.00 189.52 22.06 28.35 29.77 32.23 31.83 29.67 15.62
LADRILLO ARONT 9 x 12 x 24 cm und 2,097.6000 1.14 2,391.26 278.35 357.75 375.59 406.60 401.55 374.34 197.09
CEMENTO PORTLAND TIPO I (42.5 kg) bls 35.4872 22.72 806.27 93.85 120.62 126.64 137.09 135.39 126.22 66.45
CAJA DE CONCRETO CON TAPA METALICA DE 12"X24" und 1.0000 271.19 271.19 31.57 40.57 42.59 46.11 45.54 42.45 22.35
CAJA DE CONCRETO 18"x24" CON TAPA DE CONCRETO REFORZADO und 5.0000 93.77 468.85 54.57 70.14 73.64 79.72 78.73 73.40 38.64
CAJA DE CONCRETO 12"x24" CON TAPA DE CONCRETO und 6.0000 77.54 465.24 54.15 69.60 73.07 79.11 78.13 72.83 38.35
CAJA DE CONCRETO 12"x24" CON REJILLA METALICA und 1.0000 120.00 120.00 13.97 17.95 18.85 20.40 20.15 18.79 9.89
CANDADO FORTE 50 mm u 2.0000 27.35 54.70 6.37 8.18 8.59 9.30 9.19 8.56 4.51
TARUGO PLASTICO DE 3/8" und 16.0000 0.10 1.60 0.19 0.24 0.25 0.27 0.27 0.25 0.13
CAL HIDRATADA DE 30 Kg bls 2.9256 25.00 73.14 8.51 10.94 11.49 12.44 12.28 11.45 6.03
MASILLA kg 0.3600 7.20 2.59 0.30 0.39 0.41 0.44 0.43 0.41 0.21
YESO EN BOLSAS DE 17 kg bls 0.0900 6.00 0.54 0.06 0.08 0.08 0.09 0.09 0.08 0.04
ACOPLE FLEXIBLE DE 1. 1/2" pza 0.0000 7.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
SOLDADURA CELLOCORD PUNTO AZUL 1/8 kg 37.4080 13.31 497.90 57.96 74.49 78.20 84.66 83.61 77.94 41.04
VALVULA FLOTADORA DE Ø1.1/4" CON BOYA PVC und 1.0000 50.00 50.00 5.82 7.48 7.85 8.50 8.40 7.83 4.12
PEGAMENTO SIKAFLEX PARA METAL und 3.7408 35.00 130.93 15.24 19.59 20.56 22.26 21.99 20.50 10.79
ADITIVO IMPERMEABILIZANTE (ANTISALITRE) gal 1.1880 33.05 39.26 4.57 5.87 6.17 6.68 6.59 6.15 3.24
EMPALME A LA RED EXISTENTE GLB 1.0000 447.76 447.76 52.12 66.99 70.33 76.14 75.19 70.09 36.90
ADITIVO IMPERMEABILIZANTE gal 4.2557 33.05 140.65 16.37 21.04 22.09 23.92 23.62 22.02 11.59
PORCELANA BLANCA kg 0.5500 5.18 2.85 0.33 0.43 0.45 0.48 0.48 0.45 0.23
FORMADOR DE EMPAQUETADURA und 71.6575 7.46 534.56 62.22 79.97 83.96 90.89 89.77 83.68 44.06
LAVADERO DE ACERO INOXIDABLE 95CMX45CM (02 POZA CON ESCURRIDERO)
und 1.0000 500.00 500.00 58.20 74.80 78.53 85.02 83.96 78.27 41.21
PEGAMENTO PARA PVC AGUA FORDUIT gal 9.2647 105.93 981.41 114.24 146.83 154.15 166.88 164.80 153.63 80.89
PEGAMENTO PLASTICO PARA PVC CCP gal 0.0600 105.93 6.36 0.74 0.95 1.00 1.08 1.07 1.00 0.52
PEGAMENTO PARA CERAMICAS (25KG) u 0.8000 12.63 10.10 1.18 1.51 1.59 1.72 1.70 1.58 0.83
CINTA TEFLON pza 0.6000 1.00 0.60 0.07 0.09 0.09 0.10 0.10 0.09 0.05
ANILLO DE CERA und 8.0000 6.89 55.12 6.42 8.25 8.66 9.37 9.26 8.63 4.54
LIJA u 0.5621 1.69 0.95 0.11 0.14 0.15 0.16 0.16 0.15 0.08
CINTA TEFLON u 114.7750 2.00 229.55 26.72 34.34 36.05 39.03 38.55 35.93 18.92
MARCO Y TAPA METALICA PARA VALVULAS DE AGUA und 8.0000 32.12 256.96 29.91 38.44 40.36 43.69 43.15 40.23 21.18
BOMBA DE AGUA CENTRIFUGA DE 0.5HP und 2.0000 1,050.00 2,100.00 244.44 314.17 329.84 357.08 352.64 328.74 173.08
GASOLINA gln 0.1629 13.20 2.15 0.25 0.32 0.34 0.37 0.36 0.34 0.18
HORMIGON m3 0.9180 45.00 41.31 4.81 6.18 6.49 7.02 6.94 6.47 3.40
CORDEL PARA TRAZOS m 3.0000 0.20 0.60 0.07 0.09 0.09 0.10 0.10 0.09 0.05
AGUA m3 19.8750 5.00 99.38 11.57 14.87 15.61 16.90 16.69 15.56 8.19
HIPOCLORITO DE CALCIO AL 70% kg 21.6275 13.56 293.27 34.14 43.88 46.06 49.87 49.25 45.91 24.17
DISPENSADOR DE PAPEL MODELO JUMBO und 5.0000 39.10 195.50 22.76 29.25 30.71 33.24 32.83 30.60 16.11
INTERCEPTOR DE GRASAS PORTÁTIL u 1.0000 550.00 550.00 64.02 82.28 86.39 93.52 92.36 86.10 45.33
CERAMICO ANTIDESLIZANTE DE ALTO TRANSITO 60 x60 cm m2 1.6000 30.93 49.49 5.76 7.40 7.77 8.42 8.31 7.75 4.08
MADERA DE CEDRO (p2) p2 0.3375 5.30 1.79 0.21 0.27 0.28 0.30 0.30 0.28 0.15
MADERA - ESTACAS p2 0.4500 5.90 2.66 0.31 0.40 0.42 0.45 0.45 0.42 0.22
MADERA TORNILLO INCLUYE CORTE PARA ENCOFRADO p2 105.8593 5.90 624.57 72.70 93.44 98.10 106.20 104.88 97.77 51.48
TAPON DE ACERO SCH-40 GALVANIZADO Ø2"x1.1/2" pza 2.0000 7.20 14.40 1.68 2.15 2.26 2.45 2.42 2.25 1.19
TEE DE ACERO SCH-40 GALVANIZADO Ø2"x1.1/2" pza 3.0000 8.50 25.50 2.97 3.81 4.01 4.34 4.28 3.99 2.10
TEE DE ACERO SCH-40 GALVANIZADO Ø2" pza 1.0000 20.00 20.00 2.33 2.99 3.14 3.40 3.36 3.13 1.65
GRASA MULTIPLE EP kg 0.0216 8.50 0.18 0.02 0.03 0.03 0.03 0.03 0.03 0.01
PINTURA ESMALTE SINTETICO gal 0.4642 42.37 19.67 2.29 2.94 3.09 3.34 3.30 3.08 1.62
PINTURA ANTICORROSIVA EPOX-USO NAVAL gal 0.0100 26.50 0.27 0.03 0.04 0.04 0.05 0.05 0.04 0.02
PINTURA ANTICORROSIVA CROMATO DE ZINC gal 0.1393 32.12 4.47 0.52 0.67 0.70 0.76 0.75 0.70 0.37
TINER gln 0.2777 12.71 3.53 0.41 0.53 0.55 0.60 0.59 0.55 0.29
CANALETA DE PLANCHA GALVANIZADA E=1/40 PARA LLUVIA m 205.7440 40.68 8,369.67 974.24 1252.16 1314.60 1423.15 1405.47 1310.22 689.83
UNION UNIVERSAL DE FIERRO GALVANIZADO 1 1/4" pza 6.0000 24.00 144.00 16.76 21.54 22.62 24.49 24.18 22.54 11.87
UNION UNIVERSAL DE F°G° 1/2" und 8.0000 7.25 58.00 6.75 8.68 9.11 9.86 9.74 9.08 4.78
UNION UNIVERSAL DE F°G° 3/4" und 10.0000 9.25 92.50 10.77 13.84 14.53 15.73 15.53 14.48 7.62
UNION UNIVERSAL DE F°G° 2" und 2.4000 19.49 46.78 5.45 7.00 7.35 7.95 7.86 7.32 3.86
UNION UNIVERSAL ACERO SCH40 GALVANIZADO 2" und 2.0000 25.00 50.00 5.82 7.48 7.85 8.50 8.40 7.83 4.12
REDUCCION CONCENTRICA 1.1/2" A 1.1/4" u 2.0000 7.00 14.00 1.63 2.09 2.20 2.38 2.35 2.19 1.15
NIPLE DE FIERRO GALVANIZADO DE 1/2" X 1 1/2" u 8.0000 2.50 20.00 2.33 2.99 3.14 3.40 3.36 3.13 1.65
NIPLE DE FIERRO GALVANIZADO DE 3/4" X 3/4" und 10.0000 2.95 29.50 3.43 4.41 4.63 5.02 4.95 4.62 2.43
TUBO DE FIERRO NEGRO SCHELUDE 40 DE 4" m 1.0000 68.00 68.00 7.92 10.17 10.68 11.56 11.42 10.65 5.60
NIPLE DE F° GALV. DE 1 1/4" X 2" pza 6.0000 3.00 18.00 2.10 2.69 2.83 3.06 3.02 2.82 1.48
ABRAZADERA DE FIERRO GALVANIZADO 3/16" X 1" SEGUN DISEÑO pza 106.0000 5.93 628.58 73.17 94.04 98.73 106.88 105.55 98.40 51.81
ABRAZADERA DE FIERRO GALVANIZADO 1/8" X 1" SEGUN DISEÑO pza 561.1200 4.24 2,379.15 276.94 355.94 373.69 404.54 399.52 372.44 196.09
UNION TRANSICION ACERO A PVC DE Ø1.1/4" u 1.0000 9.00 9.00 1.05 1.35 1.41 1.53 1.51 1.41 0.74
CODO DE F°G° ISO-I DE 1/2"X90 u 22.0000 1.10 24.20 2.82 3.62 3.80 4.11 4.06 3.79 1.99
TUBERIA DE CONCRETO SIMPLE NORMALIZADO DE 6" - EC m 2.5800 15.00 38.70 4.50 5.79 6.08 6.58 6.50 6.06 3.19
ABRAZADERA DE F°F° DE 4" pza 1.0000 7.50 7.50 0.87 1.12 1.18 1.28 1.26 1.17 0.62
REDUCCION CONCENTRICA DE F°G° DE 2" A 1 1/2" und 1.0000 8.00 8.00 0.93 1.20 1.26 1.36 1.34 1.25 0.66
TUBERIA PVC SAP PARA AGUA C-10 R. Ø 1/2" m 47.3865 2.10 99.51 11.58 14.89 15.63 16.92 16.71 15.58 8.20
TUBERIA PVC SAP PARA AGUA C-10 R. Ø 3/4" m 83.5090 3.34 278.92 32.47 41.73 43.81 47.43 46.84 43.66 22.99
TUBERIA PVC SAP PARA AGUA C-10 R. Ø 1 1/4" m 224.6685 9.00 2,022.02 235.37 302.51 317.59 343.82 339.55 316.54 166.66
TUBERIA PVC SAP PARA AGUA C-10 R. Ø 1" m 8.0535 5.46 43.97 5.12 6.58 6.91 7.48 7.38 6.88 3.62
TUBERIA PVC SAP PARA AGUA C-10 R. Ø 1 1/2" m 6.5625 9.25 60.70 7.07 9.08 9.53 10.32 10.19 9.50 5.00
TUBERIA PVC SAP PARA AGUA C-10 R. Ø 2" m 13.1250 15.24 200.03 23.28 29.93 31.42 34.01 33.59 31.31 16.49
BUZÓN DE CONCRETO DE 700 x 700 x 1200 mm, CON TAPA und 3.0000 3,500.00 10,500.00 1222.22 1570.87 1649.20 1785.38 1763.21 1643.71 865.41
CODO DE ACERO SCH-40 GALVANIZADO Ø2" x 90° und 3.0000 12.00 36.00 4.19 5.39 5.65 6.12 6.05 5.64 2.97
TUBERIA PVC SAL PARA DESAGUE DE 2" m 2.0550 13.00 26.72 3.11 4.00 4.20 4.54 4.49 4.18 2.20
TUBERIA PVC SAL PARA DESAGUE DE 4" m 2.7420 25.00 68.55 7.98 10.26 10.77 11.66 11.51 10.73 5.65
TEE PVC SAP PARA AGUA DE 1 1/4" und 6.0000 10.00 60.00 6.98 8.98 9.42 10.20 10.08 9.39 4.95
CODO PVC SAL DE 4" X 90° u 7.0000 6.30 44.10 5.13 6.60 6.93 7.50 7.41 6.90 3.63
RAMAL TEE SIMPLE PVC SAL DE 2" u 7.3050 8.00 58.44 6.80 8.74 9.18 9.94 9.81 9.15 4.82
TEE SANITARIA PVC DE 4" und 8.0000 6.27 50.16 5.84 7.50 7.88 8.53 8.42 7.85 4.13
 PRECIO ENERO FEBRERO MARZO ABRIL MAYO JUNIO JULIO
INSUMO UND CANTIDAD PARCIAL S/.
UNITARIO VALORIZADO VALORIZADO VALORIZADO VALORIZADO VALORIZADO VALORIZADO VALORIZADO
TEE SANITARIA PVC DE 2" und 6.0000 2.29 13.74 1.60 2.06 2.16 2.34 2.31 2.15 1.13
TEE SANITARIA PVC DE 3" und 4.0000 5.85 23.40 2.72 3.50 3.68 3.98 3.93 3.66 1.93
TAPON PVC SAL PARA DESAGUE DE 4" und 1.0000 2.50 2.50 0.29 0.37 0.39 0.43 0.42 0.39 0.21
ADAPTADOR PVC SAP 1/2" u 22.0000 1.50 33.00 3.84 4.94 5.18 5.61 5.54 5.17 2.72
UNION PVC C-10 C/R Ø1/2" und 4.6260 1.65 7.63 0.89 1.14 1.20 1.30 1.28 1.19 0.63
UNION PVC C-10 C/R Ø3/4" und 15.9060 2.55 40.56 4.72 6.07 6.37 6.90 6.81 6.35 3.34
UNION PVC C-10 C/R Ø1 1/4" und 42.7940 2.00 85.59 9.96 12.80 13.44 14.55 14.37 13.40 7.05
TEE PVC SAP C/R Ø1/2" und 9.0000 2.75 24.75 2.88 3.70 3.89 4.21 4.16 3.87 2.04
TEE PVC SAP C/R Ø3/4" und 5.0000 3.35 16.75 1.95 2.51 2.63 2.85 2.81 2.62 1.38
UNION PVC C-10 C/R Ø1" und 1.5340 2.85 4.37 0.51 0.65 0.69 0.74 0.73 0.68 0.36
UNION PVC C-10 C/R Ø1 1/2" und 1.2500 5.05 6.31 0.73 0.94 0.99 1.07 1.06 0.99 0.52
TEE PVC SAP C/R Ø 1 1/2" und 2.0000 9.25 18.50 2.15 2.77 2.91 3.15 3.11 2.90 1.52
UNION PVC C-10 C/R Ø 2" und 2.5000 6.35 15.88 1.85 2.38 2.49 2.70 2.67 2.49 1.31
TEE PVC SAP C/R Ø 2" und 2.0000 13.15 26.30 3.06 3.93 4.13 4.47 4.42 4.12 2.17
TUBERIA PVC PESADA DE 4" m 257.9955 7.06 1,821.45 212.02 272.50 286.09 309.71 305.87 285.14 150.12
TUBERIA PVC PESADA DE 2" m 76.6824 13.10 1,004.54 116.93 150.29 157.78 170.81 168.69 157.25 82.79
TUBERIA PVC PESADA DE 6" m 61.5930 26.27 1,618.05 188.34 242.07 254.14 275.13 271.71 253.30 133.36
TUBERIA PVC PESADA DE 3" m 11.8545 5.08 60.22 7.01 9.01 9.46 10.24 10.11 9.43 4.96
TUBO PVC C-10 DE Ø2" ROSCADA m 2.0000 4.00 8.00 0.93 1.20 1.26 1.36 1.34 1.25 0.66
CODO PVC-P Ø=2"x90° und 64.0000 1.10 70.40 8.19 10.53 11.06 11.97 11.82 11.02 5.80
CODO PVC-P Ø=4"x90° und 52.0000 4.83 251.16 29.24 37.58 39.45 42.71 42.18 39.32 20.70
YEE PVC-P Ø=4"x4" und 4.0000 36.86 147.44 17.16 22.06 23.16 25.07 24.76 23.08 12.15
REDUCCIÓN PVC-P Ø=4"x2" und 2.0000 4.15 8.30 0.97 1.24 1.30 1.41 1.39 1.30 0.68
CODO PVC SAP Ø 1/2"x90° C-10 und 84.0000 1.15 96.60 11.24 14.45 15.17 16.43 16.22 15.12 7.96
CODO PVC SAP Ø 3/4"x90° C-10 und 68.0000 3.35 227.80 26.52 34.08 35.78 38.73 38.25 35.66 18.78
CODO PVC SAP Ø 1 1/4"x90° C-10 und 27.0000 5.00 135.00 15.71 20.20 21.20 22.95 22.67 21.13 11.13
REDUCCIÓN PVC SAP DE Ø 3/4" A Ø 1/2" und 7.0000 2.25 15.75 1.83 2.36 2.47 2.68 2.64 2.47 1.30
CODO PVC SAP Ø 1"x90° C-10 und 2.0000 4.35 8.70 1.01 1.30 1.37 1.48 1.46 1.36 0.72
CODO PVC SAP Ø 1 1/2"x90° C-10 und 2.0000 7.55 15.10 1.76 2.26 2.37 2.57 2.54 2.36 1.24
REDUCCIÓN PVC SAP DE Ø 1" A Ø 1/2" und 2.0000 2.55 5.10 0.59 0.76 0.80 0.87 0.86 0.80 0.42
REDUCCIÓN PVC SAP DE Ø 1" A Ø 3/4" und 3.0000 3.35 10.05 1.17 1.50 1.58 1.71 1.69 1.57 0.83
REDUCCIÓN PVC SAP DE Ø 1 1/2" A Ø 1/2" und 5.0000 3.35 16.75 1.95 2.51 2.63 2.85 2.81 2.62 1.38
CODO PVC-P Ø=2"x45° und 8.0000 1.10 8.80 1.02 1.32 1.38 1.50 1.48 1.38 0.73
CODO PVC-P Ø=4"x45° und 8.0000 4.83 38.64 4.50 5.78 6.07 6.57 6.49 6.05 3.18
CODO PVC-P Ø=4"x90° CON VENTILACION DE Ø2 und 1.0000 10.35 10.35 1.20 1.55 1.63 1.76 1.74 1.62 0.85
YEE PVC-P Ø=2"x2" und 9.0000 3.15 28.35 3.30 4.24 4.45 4.82 4.76 4.44 2.34
YEE DOBLE PVC-P Ø=4"x2" und 6.0000 10.25 61.50 7.16 9.20 9.66 10.46 10.33 9.63 5.07
YEE PVC-P Ø=4"x2" und 3.0000 6.65 19.95 2.32 2.98 3.13 3.39 3.35 3.12 1.64
YEE PVC-P Ø=3"x2" und 3.0000 6.85 20.55 2.39 3.07 3.23 3.49 3.45 3.22 1.69
TEE PVC-P Ø=2"x2" und 15.0000 3.85 57.75 6.72 8.64 9.07 9.82 9.70 9.04 4.76
TEE PVC-P Ø=3"x3" und 3.0000 8.75 26.25 3.06 3.93 4.12 4.46 4.41 4.11 2.16
TEE PVC-P Ø=4"x4" und 6.0000 10.15 60.90 7.09 9.11 9.57 10.36 10.23 9.53 5.02
REDUCCIÓN PVC-P Ø=3"x2" und 1.0000 3.85 3.85 0.45 0.58 0.60 0.65 0.65 0.60 0.32
REDUCCIÓN PVC SAP DE Ø 2" A Ø 1" und 1.0000 12.00 12.00 1.40 1.80 1.88 2.04 2.02 1.88 0.99
REDUCCIÓN PVC SAP DE Ø 2" A Ø 1 1/4" und 2.0000 9.00 18.00 2.10 2.69 2.83 3.06 3.02 2.82 1.48
CODO PVC-P Ø=3"x45° und 4.0000 2.50 10.00 1.16 1.50 1.57 1.70 1.68 1.57 0.82
CODO PVC-P Ø=3"x90° und 9.0000 2.50 22.50 2.62 3.37 3.53 3.83 3.78 3.52 1.85
TEE PVC SAL 4" X 4" pza 6.0000 10.15 60.90 7.09 9.11 9.57 10.36 10.23 9.53 5.02
SOMBRERO DE VENTILACION PVC SAL 2" pza 10.0000 4.35 43.50 5.06 6.51 6.83 7.40 7.30 6.81 3.59
VALVULA COMPUERTA DE BRONCE DE 1/2" u 4.0000 22.00 88.00 10.24 13.17 13.82 14.96 14.78 13.78 7.25
VALVULA COMPUERTA DE BRONCE DE 1 1/4" u 3.0000 70.00 210.00 24.44 31.42 32.98 35.71 35.26 32.87 17.31
VALVULA COMPUERTA DE BRONCE DE 1 1/2" u 2.0000 76.00 152.00 17.69 22.74 23.87 25.85 25.52 23.79 12.53
VALVULA DE COMPUERTA DE BRONCE PESADA Ø2" u 2.0000 112.00 224.00 26.07 33.51 35.18 38.09 37.62 35.07 18.46
VALVULA DE PASO DE BRONCE DE 3/4" u 5.0000 36.00 180.00 20.95 26.93 28.27 30.61 30.23 28.18 14.84
VALVULA CHECK DE BRONCE DE 1 1/2" u 2.0000 99.90 199.80 23.26 29.89 31.38 33.97 33.55 31.28 16.47
VALVULA DE PIE CON CANASTILLA DE 2" u 0.0000 180.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
REGISTRO ROSCADO DE BRONCE DE 4" und 8.0000 21.12 168.96 19.67 25.28 26.54 28.73 28.37 26.45 13.93
REGISTRO ROSCADO DE BRONCE DE 2" und 6.0000 8.95 53.70 6.25 8.03 8.43 9.13 9.02 8.41 4.43
REGISTRO ROSCADO DE BRONCE DE 3" und 4.0000 16.87 67.48 7.85 10.10 10.60 11.47 11.33 10.56 5.56
LLAVE DE RIEGO CON GRIFO DE 3/4" und 2.0000 40.00 80.00 9.31 11.97 12.57 13.60 13.43 12.52 6.59
ACEITE PARA MOTOR SAE-40 gln 5.6529 84.75 479.08 55.77 71.67 75.25 81.46 80.45 75.00 39.49
CLAVOS PARA MADERA CON CABEZA DE 2" kg 2.9864 3.90 11.65 1.36 1.74 1.83 1.98 1.96 1.82 0.96
CINTA SEÑALIZADORA DE RIESGO ELECTRICO m 373.3000 0.20 74.66 8.69 11.17 11.73 12.69 12.54 11.69 6.15
PERNO DE F°G° DE 3/8" Øx25mm, CABEZA EXAG. und 6.0000 4.00 24.00 2.79 3.59 3.77 4.08 4.03 3.76 1.98
ARANDELA DE F°G° DE 3/8" Ø und 6.0000 0.17 1.02 0.12 0.15 0.16 0.17 0.17 0.16 0.08
TACO DE EXPANSIÓN DE F°G° DE 3/8" Ø und 6.0000 2.09 12.54 1.46 1.88 1.97 2.13 2.11 1.96 1.03
ARENA FINA m3 9.0711 135.00 1,224.60 142.55 183.21 192.34 208.23 205.64 191.70 100.93
THOR GEL kg 150.0000 22.00 3,300.00 384.13 493.70 518.32 561.12 554.15 516.60 271.99
CABLE 2x14 R/N m 149.6775 3.20 478.97 55.75 71.66 75.23 81.44 80.43 74.98 39.48
CONECTOR DE Cu TIPO ANDERSON und 28.0000 8.26 231.28 26.92 34.60 36.33 39.33 38.84 36.21 19.06
CONECTOR SPEAKON R und 8.0000 89.00 712.00 82.88 106.52 111.83 121.07 119.56 111.46 58.68
VARILLA DE COBRE 5/8" X 2.40m und 14.0000 178.63 2,500.82 291.10 374.14 392.80 425.23 419.95 391.49 206.12
BARRA DE COBRE PARA SPT AISLADA CON BORNERA PARA TENCION NORMAL
m (10 SALIDAS)
13.0000 50.00 650.00 75.66 97.24 102.09 110.52 109.15 101.75 53.57
CABLE TW # 14 AWG 2.5 mm2 m 144.0000 1.50 216.00 25.14 32.31 33.93 36.73 36.27 33.81 17.80
CONDUCTOR DE Cu LSOH 2.5 mm2 m 2,020.5885 1.30 2,626.77 305.76 392.98 412.58 446.65 441.10 411.21 216.50
CONDUCTOR DE Cu LSOH 4mm2 m 1,318.4745 1.80 2,373.25 276.25 355.05 372.76 403.54 398.53 371.52 195.60
CONDUCTOR DE Cu. N1XOH 1X35mm2 m 53.7600 18.00 967.68 112.64 144.77 151.99 164.54 162.50 151.48 79.76
CONDUCTOR DE Cu. N1XOH 1X25mm2 m 202.8180 13.00 2,636.63 306.91 394.46 414.13 448.32 442.75 412.75 217.31
CONDUCTOR DE Cu. N2XOH 1X10mm2 m 744.6180 6.00 4,467.71 520.05 668.40 701.73 759.67 750.24 699.39 368.23
CONDUCTOR DE Cu. N2XOH 2-1X6mm2 m 233.7090 18.00 4,206.76 489.67 629.36 660.74 715.30 706.42 658.54 346.72
CONDUCTOR DE Cu. LSOH 10MM2 m 94.1850 6.00 565.11 65.78 84.54 88.76 96.09 94.90 88.46 46.58
CABLE DE FIBRA OPTICA 50/125um, 12 HILOS m 60.9000 4.12 250.91 29.21 37.54 39.41 42.66 42.13 39.28 20.68
CABLE DE Cu. UTP-CAT 6A m 298.2000 1.00 298.20 34.71 44.61 46.84 50.70 50.08 46.68 24.58
CONECTORES RJ-45 und 0.7167 1.80 1.29 0.15 0.19 0.20 0.22 0.22 0.20 0.11
CORDONES DE PARCHEO (PATCH CORD) CAT 6A. (3m) und 45.0000 38.72 1,742.40 202.82 260.67 273.67 296.27 292.59 272.76 143.61
PARLANTE TECHO 30W, WOOFER DE 4", TWETEER 0.8" und 8.0000 82.12 656.96 76.47 98.29 103.19 111.71 110.32 102.84 54.15
CABLE HDMI 2.0, 4K, 4 STREAMS DE AUDIO. INCLUYE CONECTORES MACHOS
m STANDARD TIPO A, 2160
63.5460 PIXEL LOG. 10M4,765.95
75.00 554.76 713.02 748.57 810.38 800.32 746.08 392.81
CONDUCTOR DE Cu FPL-P 2x16AWG m 118.4295 1.45 171.72 19.99 25.69 26.97 29.20 28.84 26.88 14.15
PULSADOR MANUAL DE EMERGENCIA und 3.0000 167.00 501.00 58.32 74.95 78.69 85.19 84.13 78.43 41.29
CONDUCTOR DE Cu. N2XOH 1X16mm2 m 520.9680 7.50 3,907.26 454.81 584.55 613.70 664.37 656.12 611.66 322.04
CONDUCTOR DE Cu LSOH 6mm2 m 5.3130 2.50 13.28 1.55 1.99 2.09 2.26 2.23 2.08 1.09
CONDUCTOR DE Cu LSOH 25 mm2 m 26.0820 20.00 521.64 60.72 78.04 81.93 88.70 87.60 81.66 42.99
CONECTORES RJ-11 und 0.0300 1.65 0.05 0.01 0.01 0.01 0.01 0.01 0.01 0.00
JACK + PLACA (AUDIO, HDMI Y RED) und 7.0000 50.00 350.00 40.74 52.36 54.97 59.51 58.77 54.79 28.85
PARLANTE TECHO PARA SALIDA 12" und 4.0000 150.00 600.00 69.84 89.76 94.24 102.02 100.75 93.93 49.45
PARLANTE TECHO 0.8" COAXIAL und 14.0000 85.00 1,190.00 138.52 178.03 186.91 202.34 199.83 186.29 98.08
SIRENA DE ALARMA CONTRA INCENDIO und 7.0000 50.00 350.00 40.74 52.36 54.97 59.51 58.77 54.79 28.85
JUEGO DE MICROFONOS und 8.0000 220.00 1,760.00 204.87 263.31 276.44 299.26 295.55 275.52 145.06
FAROLA ESFERICA C/LAMPARA DE SODIO 50W und 12.0000 135.00 1,620.00 188.57 242.36 254.45 275.46 272.04 253.60 133.52
REFLECTOR LED 100W DE ALUMINIO 9000 Im / CRI >80 und 12.0000 200.00 2,400.00 279.36 359.06 376.96 408.09 403.02 375.71 197.81
LUMINARIA LED TIPO LINEA 36W, PARA ADOSAR DE 1.20X0.86X.70M und 55.0000 150.00 8,250.00 960.31 1234.25 1295.80 1402.80 1385.38 1291.49 679.97
LUMINARIA LED TIPO ACRILICO 36W , PARA ADOSAR DE 1.20X0.30M und 40.0000 130.00 5,200.00 605.29 777.95 816.75 884.19 873.21 814.03 428.58
LUZ DE EMEGENCIA CON DOS LAMPARAS DE 2X3.5W und 11.0000 60.00 660.00 76.83 98.74 103.66 112.22 110.83 103.32 54.40
POSTE DE 4M PARA FAROLA pza 12.0000 90.00 1,080.00 125.71 161.57 169.63 183.64 181.36 169.07 89.01
BATERIA PARA UPS und 1.0000 1,250.00 1,250.00 145.50 187.01 196.33 212.54 209.91 195.68 103.03
RACK DE SOPORTE PARA UPS und 1.0000 368.60 368.60 42.91 55.14 57.89 62.68 61.90 57.70 30.38
EQUIPO ESTABILIZADOR UPS 1Ø, 5 KVA, 220V und 1.0000 8,280.00 8,280.00 963.81 1238.74 1300.51 1407.90 1390.42 1296.19 682.44
TABLERO GENERAL TG (DEL TIPO AUTOPORTADO, 440/220V, 2F+N+T, 60HZ)
und 30 POLOS 1.0000 4,838.00 4,838.00 563.15 723.80 759.89 822.63 812.42 757.36 398.75
MODEM SATELITAL INC/FUENTE DE ALIMENTACION (ADAPTADOR AC/DC) und 1.0000 1,600.00 1,600.00 186.24 239.37 251.31 272.06 268.68 250.47 131.87
MEZCLADORA PREMIUM 12 ENTRADAS und 1.0000 650.00 650.00 75.66 97.24 102.09 110.52 109.15 101.75 53.57
TOMACORRIENTE DOBLE PLANO BAKELITA u 56.0000 10.00 560.00 65.18 83.78 87.96 95.22 94.04 87.66 46.16
INTERRUPTOR SIMPLE BIPOLAR BAKELITA u 158.0000 11.35 1,793.30 208.74 268.29 281.67 304.93 301.14 280.73 147.80
INTERRUPTOR DOBLE DE BAKELITA und 8.0000 20.45 163.60 19.04 24.48 25.70 27.82 27.47 25.61 13.48
INTERRUPTOR CONMUTADOR UNIPOLAR DOBLE BAKELITA u 2.0000 30.00 60.00 6.98 8.98 9.42 10.20 10.08 9.39 4.95
INTERRUPTORES DE COMMUTACION u 7.0000 22.50 157.50 18.33 23.56 24.74 26.78 26.45 24.66 12.98
INTERRUPTOR TRIPLE BLANCO pza 1.0000 22.50 22.50 2.62 3.37 3.53 3.83 3.78 3.52 1.85
INTERRUPTOR CONMUTACION DE BAKELITA und 26.0000 24.18 628.68 73.18 94.05 98.74 106.90 105.57 98.42 51.82
CAJA DE PASE GALVANIZADA DE 100 X 100 X 55 MM pza 24.0000 5.00 120.00 13.97 17.95 18.85 20.40 20.15 18.79 9.89
CAJA DE PASE GALVANIZADA DE 300 X 300 X 150 MM pza 5.0000 25.00 125.00 14.55 18.70 19.63 21.25 20.99 19.57 10.30
SOCKET SIMPLE DE BAKELITA und 109.0000 8.20 893.80 104.04 133.72 140.39 151.98 150.09 139.92 73.67
CAJA RECTANGULAR GALVANIZADA LIVIANA DE 4" X 2 1/8" u 11.0000 2.00 22.00 2.56 3.29 3.46 3.74 3.69 3.44 1.81
CAJA OCTOGONAL GALVANIZADA LIVIANA 4" X 2 1/8 " u 15.0000 1.10 16.50 1.92 2.47 2.59 2.81 2.77 2.58 1.36
CAJA OCTOGONAL FoGo. PES 100 mm X 40 mm und 109.0000 3.00 327.00 38.06 48.92 51.36 55.60 54.91 51.19 26.95
CAJA RECTANGULAR F°G° PES 100x55x50mm, C/TAPA und 160.0000 5.00 800.00 93.12 119.69 125.65 136.03 134.34 125.24 65.94
TABLERO DE F°G° 600x400x150mm und 1.0000 70.00 70.00 8.15 10.47 10.99 11.90 11.75 10.96 5.77
CAJA UP - 4 m und 9.0000 16.00 144.00 16.76 21.54 22.62 24.49 24.18 22.54 11.87
CAJA RECTANGULAR F°G° PES 100x55x80mm, C/TAPA und 123.0000 5.00 615.00 71.59 92.01 96.60 104.57 103.27 96.27 50.69
CAJA RECTANGULAR F°G° PES 130x70x52mm, C/TAPA und 56.0000 6.00 336.00 39.11 50.27 52.77 57.13 56.42 52.60 27.69
CAJA RECTANGULAR F°G° PES 100x100x750mm, C/TAPA und 2.0000 6.50 13.00 1.51 1.94 2.04 2.21 2.18 2.04 1.07
CAJA DE PASO CON TAPA CIEGA 100 mm X 55 mm und 0.0000 8.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CAJA DE PASO CON TAPA CIEGA 100 X 150 X 80 mm und 18.0000 10.00 180.00 20.95 26.93 28.27 30.61 30.23 28.18 14.84
CAJA DE PASO CON TAPA CIEGA 200 X 200 X 80 mm und 4.0000 12.00 48.00 5.59 7.18 7.54 8.16 8.06 7.51 3.96
CAJA RECTANGULAR F°G° PES 100x55 und 22.0000 5.00 110.00 12.80 16.46 17.28 18.70 18.47 17.22 9.07
CAJA RECTANGULAR PLASTICO 150 X 150 100 MM und 1.0000 5.00 5.00 0.58 0.75 0.79 0.85 0.84 0.78 0.41
CAJA DE PASO CON TAPA CIEGA 200 X 200 X 100 mm und 8.0000 12.00 96.00 11.17 14.36 15.08 16.32 16.12 15.03 7.91
CAJA CUADRADA F°G° PES. 100x100x50mm und 15.0000 5.00 75.00 8.73 11.22 11.78 12.75 12.59 11.74 6.18
INTERRUPTOR SIMPLE BLANCO pza 16.0000 9.00 144.00 16.76 21.54 22.62 24.49 24.18 22.54 11.87
INTERRUPTOR DOBLE BLANCO pza 8.0000 13.50 108.00 12.57 16.16 16.96 18.36 18.14 16.91 8.90
TOMACORRIENTE TIPO DÚPLEX 2P+T 10/16A-250V, MATIX BLANCO und 42.0000 10.00 420.00 48.89 62.83 65.97 71.42 70.53 65.75 34.62
TOMA DE RED RJ45 DE CONTACTO 8P8C und 6.0000 6.00 36.00 4.19 5.39 5.65 6.12 6.05 5.64 2.97
TOMA DE RED RJ45 + RJ11 DE CONTACTO (8P Y 6P) und 2.0000 10.00 20.00 2.33 2.99 3.14 3.40 3.36 3.13 1.65
TOMA DE RED X2 RJ45 DE CONTACTO 8P8C C/CAJA PLOP UP und 10.0000 20.00 200.00 23.28 29.92 31.41 34.01 33.58 31.31 16.48
BASE DE TOMACORRIENTE C/TIERRA (2P+T) TIPO SCHUKO 2 SALIDAS und 19.0000 27.07 514.33 59.87 76.95 80.78 87.45 86.37 80.52 42.39
TAPA PARA BASE DE TOMACORRIENTE C/TIERRA (2P+T) TIPO SCHUKO und
2 SALIDAS 28.0000 19.75 553.00 64.37 82.73 86.86 94.03 92.86 86.57 45.58
 PRECIO ENERO FEBRERO MARZO ABRIL MAYO JUNIO JULIO
INSUMO UND CANTIDAD PARCIAL S/.
UNITARIO VALORIZADO VALORIZADO VALORIZADO VALORIZADO VALORIZADO VALORIZADO VALORIZADO
MARCO BLANCO PARA TOMACORRIENTRE TIPO SCHUKO 2 SALIDAS und 28.0000 19.27 539.56 62.81 80.72 84.75 91.74 90.61 84.47 44.47
MARCO BLANCO PARA TOMACORRIENTRE TIPO SCHUKO (01 SALIDA SCHUKO und Y UNA 3LINEAS)
3.0000 19.27 57.81 6.73 8.65 9.08 9.83 9.71 9.05 4.76
TAPA PARA BASE DE TOMACORRIENTE C/TIERRA (2P+T) TIPO SCHUKO und (1 SALIDA SCHUKO Y UNA 3 LINEAS)
3.0000 19.75 59.25 6.90 8.86 9.31 10.07 9.95 9.28 4.88
BASE DE TOMACORRIENTE C/TIERRA (2P+T) TIPO SCHUKO (01 SCHUKOund Y UNA 3 LINEAS) 3.0000 27.70 83.10 9.67 12.43 13.05 14.13 13.95 13.01 6.85
BASE DE TOMACORRIENTE C/TIERRA (2P+T) TIPO SCHUKO PLOP - UP und 9.0000 35.00 315.00 36.67 47.13 49.48 53.56 52.90 49.31 25.96
BASE DE TOMA DE RED C/BLANCO und 18.0000 3.50 63.00 7.33 9.43 9.90 10.71 10.58 9.86 5.19
SALIDA PARA PARLANTE VISIBLE CON PVC-P CAJA OCTOG 8" pto 8.0000 8.00 64.00 7.45 9.57 10.05 10.88 10.75 10.02 5.27
SALIDA PARA PULSADOR Y ALARMA CONTRA INCENDIOS und 6.0000 65.00 390.00 45.40 58.35 61.26 66.31 65.49 61.05 32.14
SALIDA PARA SIRENA DE ALARMA CONTRA INCENDIO pto 9.0000 50.00 450.00 52.38 67.32 70.68 76.52 75.57 70.44 37.09
TABLERO DE DISTRIBUCION (TD-02) SISTEMA BARRA TIPO RIEL DIN (DELund TIPO EMPOTRADO,
1.0000 220V, F+N+T,
826.00 60HZ)18 POLOS826.00 96.15 123.57 129.74 140.45 138.71 129.31 68.08
TABLERO DE DISTRIBUCION (TD-01) SISTEMA BARRA TIPO RIEL DIN (DELund TIPO EMPOTRADO,
1.0000 220V, F+N+T,
826.00 60HZ)18 POLOS826.00 96.15 123.57 129.74 140.45 138.71 129.31 68.08
TABLERO DE DISTRIBUCION (TD-03) SISTEMA BARRA TIPO RIEL DIN (DELund TIPO EMPOTRADO,
1.0000 220V, F+N+T,
732.00 60HZ)14 POLOS732.00 85.21 109.51 114.97 124.47 122.92 114.59 60.33
TABLERO DE DISTRIBUCION (TD-04) SISTEMA BARRA TIPO RIEL DIN (DELund TIPO EMPOTRADO,
1.0000 220V, F+N+T,
944.00 60HZ)24 POLOS944.00 109.88 141.23 148.27 160.51 158.52 147.78 77.80
TABLERO DE DISTRIBUCION (TD-05) SISTEMA BARRA TIPO RIEL DIN (DELund TIPO EMPOTRADO,
1.0000 220V, F+N+T,
826.00 60HZ)14 POLOS826.00 96.15 123.57 129.74 140.45 138.71 129.31 68.08
TABLERO DE DISTRIBUCION (TD-06) SISTEMA BARRA TIPO RIEL DIN (DELund TIPO EMPOTRADO,
1.0000 220V, F+N+T,
732.00 60HZ)14 POLOS732.00 85.21 109.51 114.97 124.47 122.92 114.59 60.33
TABLERO DE DISTRIBUCION (TD-07) SISTEMA BARRA TIPO RIEL DIN (DELund TIPO EMPOTRADO,
1.0000 220V, F+N+T,
637.00 60HZ)12 POLOS637.00 74.15 95.30 100.05 108.31 106.97 99.72 52.50
TABLERO DE ELECTROBOMBA (TD-08) SISTEMA BARRA TIPO RIEL DIN (DELund TIPO EMPOTRADO,
1.0000 220V, 1F+N+T, 60HZ)141,829.00
1,829.00 POLOS 212.90 273.63 287.28 311.00 307.13 286.32 150.75
TABLERO DE DISTRIBUCION (TD-09) SISTEMA BARRA TIPO RIEL DIN (DELund TIPO EMPOTRADO,
1.0000 220V, F+N+T,
767.00 60HZ) 12 POLO767.00 89.28 114.75 120.47 130.42 128.80 120.07 63.22
TABLERO GENERAL DE TENSION ESTABILIZADA (TTE-G1) SISTEMA BARRA undTIPO RIEL DIN (DEL TIPO
1.0000 EMPOTRADO, 220V,
1,062.00 F+N+T, 60HZ)18 P 123.62
1,062.00 158.88 166.80 180.58 178.34 166.25 87.53
TABLERO DE DISTRIBUCION DE TENSION ESTABILIZADA TTE-01: SISTEMA undBARRA TIPO1.0000RIEL DIN (DEL TIPO EMPOTRADO,
1,416.00 220V, 18 POLOS 164.82
1,416.00 211.84 222.41 240.77 237.78 221.67 116.71
PLATO PARABOLICO DE 1.20 Y 1.80 M DE DIAMETRO INC. ACCESORIOS und 1.0000 2,400.00 2,400.00 279.36 359.06 376.96 408.09 403.02 375.71 197.81
CEMENTO PORTLAND TIPO I (42.5 kg) bls 54.0000 22.72 1,226.88 142.81 183.55 192.70 208.61 206.02 192.06 101.12
CEMENTO CONDUCTIVO bls 40.0000 50.00 2,000.00 232.80 299.21 314.13 340.07 335.85 313.09 164.84
CINTA AISLANTE rll 180.4050 4.00 721.62 84.00 107.96 113.34 122.70 121.18 112.97 59.48
YESO EN BOLSAS DE 17 kg bls 0.8959 6.00 5.38 0.63 0.80 0.85 0.91 0.90 0.84 0.44
CARBON VEGETAL GRANULADO (SACO DE 60 kg) u 27.0000 30.00 810.00 94.29 121.18 127.22 137.73 136.02 126.80 66.76
EMPALME TIPO 3M B.T. P/10mm2 und 177.2900 15.80 2,801.18 326.06 419.07 439.97 476.30 470.39 438.51 230.87
EMPALME TIPO 3M B.T. P/35mm2 und 12.8000 18.60 238.08 27.71 35.62 37.39 40.48 39.98 37.27 19.62
EMPALME TIPO 3M B.T. P/25mm2 und 48.2900 15.80 762.98 88.81 114.15 119.84 129.73 128.12 119.44 62.88
EMPALME TIPO 3M B.T. P/6mm2 und 55.6450 14.00 779.03 90.68 116.55 122.36 132.46 130.82 121.95 64.21
EMPALME TIPO 3M B.T. P/16mm2 und 152.2375 15.50 2,359.68 274.67 353.02 370.63 401.23 396.25 369.39 194.49
PATCH PANEL CAT 6A 24 PUERTOS und 1.0000 850.00 850.00 98.94 127.17 133.51 144.53 142.74 133.06 70.06
AMPLIFICADOR DE SONIDO 4000w und 1.0000 2,000.00 2,000.00 232.80 299.21 314.13 340.07 335.85 313.09 164.84
CABLE DESNUDO DE Cu. TEMPLE DURO 25MM2 m 386.7435 18.90 7,309.45 850.83 1093.54 1148.07 1242.87 1227.44 1144.25 602.45
CABLE DESNUDO DE Cu. TEMPLE DURO 50MM2 m 40.0000 22.00 880.00 102.43 131.65 138.22 149.63 147.77 137.76 72.53
PEGAMENTO PARA PVC AGUA FORDUIT gal 4.2978 105.93 455.27 52.99 68.11 71.51 77.41 76.45 71.27 37.52
GABINETE DE CONTROL GDP PARED, TIPO 04 RU und 1.0000 420.00 420.00 48.89 62.83 65.97 71.42 70.53 65.75 34.62
SWITCH DE ACCESO 24 PUERTOS CAT 6 und 1.0000 6,800.00 6,800.00 791.53 1017.32 1068.05 1156.24 1141.89 1064.50 560.46
SWITCH DE ACCESO 8 PUERTOS CAT 6 und 1.0000 6,500.00 6,500.00 756.61 972.44 1020.93 1105.23 1091.51 1017.54 535.73
PANEL DE MANDO AUT. ZONAL DE ALARMA (CAI) und 1.0000 4,312.50 4,312.50 501.98 645.18 677.35 733.28 724.17 675.10 355.44
LUMINARIA PLAFON LED 20W ADOSADO und 14.0000 60.00 840.00 97.78 125.67 131.94 142.83 141.06 131.50 69.23
CAJA DE REGISTRO DE POLIPROPILENO pza 14.0000 35.00 490.00 57.04 73.31 76.96 83.32 82.28 76.71 40.39
GASOLINA gln 6.1590 13.20 81.30 9.46 12.16 12.77 13.82 13.65 12.73 6.70
HORMIGON m3 8.1000 45.00 364.50 42.43 54.53 57.25 61.98 61.21 57.06 30.04
CABLE PARA INTERNET m 63.0000 1.20 75.60 8.80 11.31 11.87 12.85 12.70 11.83 6.23
PROYECTOR MULTIMEDIA DE 3300 LUMENES 3D und 7.0000 2,100.00 14,700.00 1711.11 2199.22 2308.88 2499.53 2468.49 2301.20 1211.58
CORDEL PARA TRAZOS m 29.8640 0.20 5.97 0.69 0.89 0.94 1.02 1.00 0.93 0.49
RACK PARA PROYECTOR und 7.0000 180.00 1,260.00 146.67 188.50 197.90 214.25 211.58 197.25 103.85
ECRAN RETRACTIL 3.05X2.29 RETRACTIL TECHO/PARED und 7.0000 650.00 4,550.00 529.63 680.71 714.65 773.66 764.06 712.28 375.01
RACK PARA PARLANTES und 4.0000 50.00 200.00 23.28 29.92 31.41 34.01 33.58 31.31 16.48
RACK PARA EQUIPO SIN RUEDA und 1.0000 400.00 400.00 46.56 59.84 62.83 68.01 67.17 62.62 32.97
BUZON DE REGISTRO DE C.A DE 600X600mm und 3.0000 120.00 360.00 41.90 53.86 56.54 61.21 60.45 56.36 29.67
BUZON DE REGISTRO DE C.A DE 400X400mm und 14.0000 72.00 1,008.00 117.33 150.80 158.32 171.40 169.27 157.80 83.08
BUZON DE REGISTRO DE C.A DE 500X500mm und 10.0000 90.00 900.00 104.76 134.65 141.36 153.03 151.13 140.89 74.18
TABLERO DE TRANSFERENCIA AUTOMATICO (TTA) und 1.0000 2,500.00 2,500.00 291.00 374.02 392.67 425.09 419.81 391.36 206.05
Tablero de Transferencia 2x80A,220V und 1.0000 6,278.91 6,278.91 730.88 939.37 986.21 1067.64 1054.38 982.93 517.51
TRANSFORMADOR DE AISLAMIENTO MON. und 1.0000 929.97 929.97 108.25 139.13 146.07 158.13 156.16 145.58 76.65
SISTEMA DE UTILIZACION EN MEDIA TENSION 13.2KV - 1Ø ( SEGUN EXP)und 1.0000 178,506.59 178,506.59 20778.48 26705.74 28037.46 30352.54 29975.64 27944.19 14712.54
MADERA - ESTACAS p2 4.4796 5.90 26.43 3.08 3.95 4.15 4.49 4.44 4.14 2.18
MATERIALES VARIOS %MO 765.05 89.05 114.46 120.16 130.09 128.47 119.76 63.06
PETROLEO gln 49.4276 8.64 427.05 49.71 63.89 67.08 72.61 71.71 66.85 35.20
PINTURA ESMALTE SINTETICO gal 0.4480 42.37 18.98 2.21 2.84 2.98 3.23 3.19 2.97 1.56
UPS SMARTONINEEAST MON. pza 1.0000 2,835.10 2,835.10 330.01 424.15 445.30 482.07 476.08 443.82 233.67
CURVA PVC - P (ELECT.) 20mm u 624.0000 0.80 499.20 58.11 74.68 78.41 84.88 83.83 78.15 41.14
CURVA PVC - P (ELECT.) 25mm u 624.0000 1.00 624.00 72.63 93.35 98.01 106.10 104.78 97.68 51.43
UNION PVC SAP P/INST. ELECT. DE 20mm und 404.0000 1.00 404.00 47.03 60.44 63.45 68.69 67.84 63.24 33.30
UNION PVC 1" pza 32.0000 1.56 49.92 5.81 7.47 7.84 8.49 8.38 7.81 4.11
TUBERIA PVC SAP PARA INSTALACIONES ELECTRICAS DE 3/4" pza 32.0000 5.00 160.00 18.62 23.94 25.13 27.21 26.87 25.05 13.19
TUBO PVC SEL ESPIGA CAMPANA 3/4" X 3.00 m pza 121.5000 3.50 425.25 49.50 63.62 66.79 72.31 71.41 66.57 35.05
TUBERIA PVC SAP PARA INSTALACIONES ELECTRICAS DE 40mm m 106.1550 6.00 636.93 74.14 95.29 100.04 108.30 106.96 99.71 52.50
TUBERIA PVC SAP PARA INSTALACIONES ELECTRICAS DE 50mm m 71.8200 8.50 610.47 71.06 91.33 95.88 103.80 102.51 95.57 50.32
TUBERIA PVC SAP PARA INSTALACIONES ELECTRICAS DE 25mm m 810.1275 3.00 2,430.38 282.90 363.60 381.73 413.25 408.12 380.46 200.31
TUBERIA PVC SAP PARA INSTALACIONES ELECTRICAS DE 20mm m 1,342.1800 2.50 3,355.45 390.58 502.00 527.03 570.55 563.46 525.28 276.56
TUBERIA PVC SAP PARA INSTALACIONES ELECTRICAS DE 35mm m 877.7400 4.50 3,949.83 459.77 590.92 620.39 671.61 663.27 618.32 325.55
TUBERIA CONDUIT FLEXIBLE CORRUGADO ELECTRICAS 20mm m 10.0800 7.00 70.56 8.21 10.56 11.08 12.00 11.85 11.05 5.82
TUBERIA CONDUIT EMP P/INST. ELECTRICAS 20mm m 129.2025 4.20 542.65 63.17 81.18 85.23 92.27 91.12 84.95 44.73
CURVA CONDUIT EMT 90° P/I. ELÉCTR. 20mm und 123.0500 3.00 369.15 42.97 55.23 57.98 62.77 61.99 57.79 30.43
UNIÓN CONDUIT RECTO EMT P/I. ELÉCTR. 20mm und 36.9150 7.00 258.41 30.08 38.66 40.59 43.94 43.39 40.45 21.30
CURVA PVC PARA INSTALACIONES ELECTRICAS 1" pza 32.0000 1.04 33.28 3.87 4.98 5.23 5.66 5.59 5.21 2.74
CURVA PVC SAP PESADO PARA INSTALACIONES ELECTRICAS DE 3/4" u 8.0000 1.00 8.00 0.93 1.20 1.26 1.36 1.34 1.25 0.66
CURVA PVC SEL 3/4" pza 48.0000 1.10 52.80 6.15 7.90 8.29 8.98 8.87 8.27 4.35
UNION PVC SAP PARA INSTALACIONES ELECTRICAS 50mm und 6.1200 12.00 73.44 8.55 10.99 11.53 12.49 12.33 11.50 6.05
CURVA PVC SAP PARA INSTALACIONES ELECTRICAS 50mm und 6.8400 4.80 32.83 3.82 4.91 5.16 5.58 5.51 5.14 2.71
UNION PVC SAP PARA INSTALACIONES ELECTRICAS 40mm und 28.2300 2.50 70.58 8.22 10.56 11.09 12.00 11.85 11.05 5.82
CURVA PVC SAP PARA INSTALACIONES ELECTRICAS 40mm und 4.8000 4.80 23.04 2.68 3.45 3.62 3.92 3.87 3.61 1.90
UNION PVC SAP PARA INSTALACIONES ELECTRICAS 25mm und 31.8870 1.50 47.83 5.57 7.16 7.51 8.13 8.03 7.49 3.94
CURVA PVC SAP PARA INSTALACIONES ELECTRICAS 25mm und 65.8290 2.00 131.66 15.33 19.70 20.68 22.39 22.11 20.61 10.85
UNION PVC SAP PARA INSTALACIONES ELECTRICAS 20mm und 493.5890 1.00 493.59 57.45 73.84 77.53 83.93 82.89 77.27 40.68
CURVA PVC SAP PARA INSTALACIONES ELECTRICAS 20mm und 169.8630 1.10 186.85 21.75 27.95 29.35 31.77 31.38 29.25 15.40
UNION PVC SAP PARA INSTALACIONES ELECTRICAS 35mm und 175.5480 2.50 438.87 51.09 65.66 68.93 74.62 73.70 68.70 36.17
CURVA PVC SAP PARA INSTALACIONES ELECTRICAS 35mm und 58.5160 3.50 204.81 23.84 30.64 32.17 34.83 34.39 32.06 16.88
CURVA PVC SAP PARA INSTALACIONES ELECTRICAS 40mm und 94.1000 4.00 376.40 43.81 56.31 59.12 64.00 63.21 58.92 31.02
UNION PVC SEL 3/4" pza 65.0000 1.20 78.00 9.08 11.67 12.25 13.26 13.10 12.21 6.43
CONEXION A CAJA PVC SAP 3/4" pza 130.0000 1.00 130.00 15.13 19.45 20.42 22.10 21.83 20.35 10.71
CONEXION A CAJA PVC SAP PARA INSTALACIONES ELECTRICAS 3/4" u 16.0000 1.50 24.00 2.79 3.59 3.77 4.08 4.03 3.76 1.98
CONEXION A CAJA PVC SEL 3/4" pza 48.0000 1.50 72.00 8.38 10.77 11.31 12.24 12.09 11.27 5.93
Grupo Electrógeno Marca Rivera Diésel Modelo KG35WS und 1.0000 37,572.33 37,572.33 4373.48 5621.06 5901.37 6388.65 6309.32 5881.73 3096.72
CONEXIONES A CAJA PVC SEL 1" pza 32.0000 1.04 33.28 3.87 4.98 5.23 5.66 5.59 5.21 2.74
2,180,585.2700 253823.91 326229.65 342497.58 370777.97 366173.80 341358.15 179724.22
PORCENTAJE (%) 11.55% 15.12% 16.94% 16.72% 16.39% 15.25% 8.03%
PORCENTAJE ACUMULADO (%) 11.55% 26.67% 43.61% 60.33% 76.72% 91.97% 100.00%