Está en la página 1de 1

EMPRESA:

PRODUCTO: UNIDAD DE MEDIDA:


METODO DE VALUACION: MES:

Entradas Salidas Existencia


TOTAL
Fecha Referencia Cantidad Unidad Q. Total Q. Cantidad Unidad Q. Total Q. Cantidad Unidad Q. Total Q.
30/01/2022 inventario inicia 15,000 Q 9.80 Q 147,000.00
31/01/2022 inventario inicial 8,000 Q 10.05 Q 80,400.00 Q 227,400.00
1/02/2022 consumo No.100 6000 Q 9.80 Q 58,800.00 9,000 Q 9.80 Q 88,200.00
8,000 Q 10.05 Q 80,400.00 Q 168,600.00
9,000 Q 9.80 Q 88,200.00
8,000 Q 10.05 Q 80,400.00
5/02/2022 compra No.1000 10,000 Q 9.44 Q 94,392.86 10,000 Q 9.44 Q 94,392.86 Q 262,992.86
10/02/2022 consumo No.125 9,000 Q 9.80 Q 88,200.00 0 Q 9.80 Q -
4000 Q 10.05 Q 40,200.00 4,000 Q 10.05 Q 40,200.00
10,000 Q 9.44 Q 94,392.86 Q 134,592.86
4,000 Q 10.05 Q 40,200.00
10,000 Q 9.44 Q 94,392.86
15/02/2022 nos devolvieron No.125 500 Q 9.44 Q 4,719.64 500 Q 9.44 Q 4,719.64 Q 139,312.50
4,000 Q 10.05 Q 40,200.00
10,000 Q 9.44 Q 94,392.86
500 Q 9.44 Q 4,719.64
17/02/2022 compra No.1010 5,000 Q 9.73 Q 48,660.71 5,000 Q 9.73 Q 48,660.71 Q 187,973.21
25/02/2022 dolvolvemos No.1000 500 Q 9.44 Q 4,719.64 4,000 Q 10.05 Q 40,200.00
10,000 Q 9.44 Q 94,392.86
0 Q 9.44 Q -
5,000 Q 9.73 Q 48,660.71 Q 183,253.57
25/02/2022 se uasaron No.130 4000 Q 10.05 Q 40,200.00 0 Q 10.05 Q -
10000 Q 9.44 Q 94,392.86 0 Q 9.44 Q -
1000 Q 9.73 Q 9,732.14 4,000 Q 9.73 Q 38,928.57 Q 38,928.57
4,000 Q 9.73 Q 38,928.57
29/02/2022 compra No.1015 2,500 Q 9.21 Q 23,025.00 2,500 Q 9.21 Q 23,025.00 Q 61,953.57
30/02/2022 se usaron No.135 4,000 Q 9.73 Q 38,928.57 0 Q 9.73 Q -
1000 Q 9.21 Q 9,210.00 1,500 Q 9.21 Q 13,815.00 Q 13,815.00

170,798.21 384,383.21
(-) Dev I 0.00 (-) Dev. Ext 9,210.00
375,173.21

También podría gustarte