Documentos de Académico
Documentos de Profesional
Documentos de Cultura
DESCONOCIDO XXXX S
ESTADO DE SITUACION FINA
Por el año terminado 31 de diciem
(Expresado en Nuevos S
ACTIVO
Activo Corriente
Efectivo y equivalente de efectivo -40000.00
Cuentas por cobrar comerciales 50,981.00
Cuentas por cobrar accionistas 3,970.00
Cuentas por cobrar diversas 16,829.00
Servicios contratados por anticipado 7,000.00
Existencias 740,000.00
Total activo Corriente 778,780.00
Activo No corriente
Inmueble, maquinaria y equipo 8,595,652.00
Depresiacion acumulada -1,899,009.00
Total activo no Corriente 6,696,643.00
Ventas 4,562,135.00
(-)Costo de ventas -2,968,764.00
Utilidad Bruta 1,593,371.00
(-)Gastos Operativos -255,199.00
Utilidad Operativa 1,338,172.00
Ingresos financieras 24,560.00
(-)Gastos Operativos -14,156.00
(-)Perdida en med activos -568
Utilidad 1,348,008.00
BALANCE DE C
Sumas del Mayor Saldos
DEBE DEBE
1,895,632.00 1,935,632.00 40,000.00
749,635.00 698,654.00 50,981.00
23,650.00 19,680.00 3,970.00
315,698.00 298,869.00 16,829.00
15,500.00 8,500.00 7,000.00
3,708,764.00 2,968,764.00 740,000.00
8,596,908.00 1,256.00 8,595,652.00
356.00 1,899,365.00 1,899,009.00
79,653.00 98,458.00 18,805.00
98,656.00 108,656.00 10,000.00
5,896,698.00 5,923,187.00 26,489.00
481,016.00 498,322.00 17,306.00
- 6,000,000.00 6,000,000.00
- 50,000.00 50,000.00
9,865.00 14,680.00 4,815.00
3,498,652.00 - 3,498,652.00
- 3,498,652.00 3,498,652.00
150,890.00 - 150,890.00
88,365.00 - 88,365.00
8,560.00 - 8,560.00
5,986.00 - 5,986.00
568.00 - 568.00
14,156.00 - 14,156.00
1,398.00 - 1,398.00
2,968,764.00 - 2,968,764.00
- 4,562,135.00 4,562,135.00
- 24,560.00 24,560.00
- 269,355.00 269,355.00
76,560.00 - 76,560.00
178,639.00 - 178,639.00
14,156.00 - 14,156.00
28,878,725.00 28,878,725.00 16,421,126.00 16,421,126.00
4,562,135.00
-2,968,764.00
1,593,371.00
-255,199.00
1,338,172.00
24,560.00
-14,156.00
-568
1,348,008.00
BALANCE DE COMPROBACIÓN
Ajustes Inventario
DEBE HABER DEBE HABER
40,000.00
50,981.00
3,970.00
16,829.00
7,000.00
740,000.00
8,595,652.00
1,899,009.00
18,805.00
10,000.00
26,489.00
17,306.00
6,000,000.00
50,000.00
4,815.00
2,968,764.00
2,968,764.00
269,355.00
76,560.00
178,639.00
14,156.00
3,238,119.00 3,238,119.00 9,414,432.00 8,066,424.00
1,348,008.00
9,414,432.00 9,414,432.00
R. Por Naturaleza R. Por Función
DEBE HABER DEBE HABER
3,498,652.00
529,888.00
150,890.00
88,365.00
8,560.00
5,986.00
568.00 568.00
14,156.00
1,398.00
2,968,764.00
4,562,135.00 4,562,135.00
24,560.00 24,560.00
76,560.00
178,639.00
14,156.00
3,768,575.00 5,116,583.00 3,238,687.00 4,586,695.00
1,348,008.00 1,348,008.00
5,116,583.00 5,116,583.00 4,586,695.00 4,586,695.00