Documentos de Académico
Documentos de Profesional
Documentos de Cultura
HIGIENE DENTAL SA
830517245
De enero 2019 a diciembre 2019
Código cuenta contable Nombre Cuenta contable Saldo Inicial
1 Activo 0.00
11 Efectivo y equivalentes de efectivo 0.00
1110 Bancos 0.00
111005 Moneda nacional 0.00
11100501 Moneda nacional 0.00
1120 Cuentas de ahorro 0.00
112005 Bancos 0.00
11200501 Bancos 0.00
12 Inversiones 0.00
1215 Bonos 0.00
121520 Bonos convertibles en acciones 0.00
13 Deudores comerciales y otras cuentas por cobrar 0.00
1305 Clientes nacionales 0.00
130505 Clientes nacionales 0.00
13050501 Clientes nacionales 0.00
1330 Anticipos y avances 0.00
133005 A proveedores 0.00
13300501 A proveedores 0.00
133095 Otros 0.00
13309501 Otros 0.00
1355 Anticipo de impuestos y contribuciones o 0.00
135520 Sobrantes en liquidación Privada de Impuestos 0.00
13552010 Saldo a Favor en Renta 0.00
1365 Cuentas por cobrar a trabajadores 0.00
136525 Calamidad domestica 0.00
13652501 Calamidad domestica 0.00
1380 Deudores varios 0.00
138095 Otros 0.00
13809502 Otros deudores 0.00
1399 Deterioro 0.00
139995 Deterioro 0.00
13999501 Deterioro 0.00
14 Inventarios 0.00
1422 Materiales 0.00
142201 Materiales Odontológicos 0.00
14220101 Materiales Odontológicos 0.00
142202 Materiales Ortodoncia 0.00
14220201 Materiales Ortodoncia 0.00
1498 Otros 0.00
149801 Otros 0.00
14980101 Otros 0.00
15 Propiedad planta y equipo 0.00
1520 Maquinaria y Equipo 0.00
152005 Maquinaria y Equipo 0.00
15200505 Maquinaria y Equipo 0.00
1524 Equipo de oficina 0.00
152405 Muebles y enseres 0.00
15240501 Muebles y enseres 0.00
152410 Equipos 0.00
15241001 Equipos 0.00
152495 Otros 0.00
15249501 Otros 0.00
1528 Equipo de computación y comunicación 0.00
152805 Equipos de procesamiento de datos 0.00
15280501 Equipos de procesamiento de datos 0.00
1532 Equipo Medico-Cientifico 0.00
153205 Medico 0.00
15320505 Medico 0.00
153210 Odontológico 0.00
15321001 Odontológico 0.00
153220 Instrumental 0.00
15322001 Instrumental 0.00
1592 Depreciación acumulada 0.00
159210 Maquinaria y Equipo 0.00
15921001 Maquinaria y Equipo 0.00
159215 Equipo de oficina 0.00
15921501 Equipo de oficina 0.00
159220 Equipo de computación y comunicación 0.00
15922001 Equipo de computación y comunicación 0.00
159225 Equipo Medico y Científico 0.00
15922501 Equipo Medico y Científico 0.00
2 Pasivo 0.00
21 Obligaciones financieras 0.00
2105 Bancos nacionales 0.00
210520 Aceptaciones bancarias 0.00
22 Proveedores 0.00
2205 Proveedores nacionales 0.00
220505 Proveedores nacionales 0.00
22050502 Proveedores nacionales 2019 0.00
23 Acreedores comerciales y otras cuentas por pagar 0.00
2335 Costos y gastos por pagar 0.00
233525 Honorarios 0.00
23352501 Honorarios 0.00
233530 Servicios Tecnicos 0.00
23353001 Servicios Tecnicos 0.00
233535 Servicios de Mantenimiento 0.00
23353501 Servicios de Mantenimiento 0.00
233540 Arrendamientos 0.00
23354001 Arrendamientos 0.00
233545 Transportes, fletes y acarreos 0.00
23354501 Transportes, fletes y acarreos 0.00
233550 Servicios Publicos 0.00
23355001 Servicios Publicos 0.00
233555 Seguros 0.00
23355501 Seguros 0.00
233595 Otros 0.00
23359501 Otros 0.00
2365 Retenciones en la fuente 0.00
236595 Retenciones por pagar 0.00
23659501 Retenciones por pagar 0.00
2368 Impuesto de industria y comercio retenido 0.00
236805 Retención industria y comercio Ica 0.00
23680595 Rte Ica Por Pagar 0.00
2370 Aportes a empresas promotoras de salud eps 0.00
237005 Aportes a entidades promotoras de salud eps 0.00
23700501 Aportes a entidades promotoras de salud eps 0.00
237006 Aporte a administradoras de riesgos profesionales 0.00
23700601 Aporte a administradoras de riesgos profesionales, ARL 0.00
237010 Aportes al icbf Sena y cajas de compensación 0.00
23701001 Aportes al icbf Sena y cajas de compensación 0.00
2380 Acreedores varios 0.00
238030 Fondos de cesantías y/o pensiones 0.00
23803001 Fondos de cesantías y/o pensiones 0.00
24 Pasivos por impuestos 0.00
2412 De Industria y Comercio 0.00
241205 Vigencia Fiscal Corriente 0.00
24120501 Vigencia Fiscal Corriente 0.00
25 Beneficios a empleados 0.00
2505 Salarios por pagar 0.00
250505 Salarios por pagar 0.00
25050501 Salarios por pagar 0.00
2510 Pasivo estimado para obligaciones laborales 0.00
251010 Pasivo estimado para obligaciones laborales 0.00
25101001 Cesantías 0.00
2510100101 Cesantías 0.00
25101002 Intereses sobre cesantías 0.00
2510100201 Intereses sobre cesantías 0.00
25101003 Vacaciones 0.00
2510100301 Vacaciones 0.00
27 Diferidos 0.00
2725 Impuestos Diferidos 0.00
272505 Impuestos de Renta Diferido 0.00
27250501 Impuesto de Renta Diferido 0.00
28 Pasivos no financieros 0.00
2805 Anticipos y avances recibidos 0.00
280505 De clientes 0.00
28050503 De clientes 2019 0.00
3 Patrimonio 0.00
31 Capital social 0.00
3105 Capital suscrito y pagado 0.00
310505 Capital suscrito y pagado 0.00
31050501 Capital autorizado 0.00
310510 Capital por suscribir (db) 0.00
31051001 Capital por suscribir (db) 0.00
33 Reservas 0.00
3305 Reservas obligatorias 0.00
330505 Reservas obligatorias 0.00
33050501 Reserva legal 0.00
36 Resultados del Ejercicio 0.00
3610 Del Ejercicio en Curso 0.00
361005 Del Ejercicio en Curso 0.00
36100501 Del Ejercicio en Curso 0.00
37 Resultados de ejercicios anteriores 0.00
3705 Resultados de ejercicios anteriores 0.00
370505 Resultados de ejercicios anteriores 0.00
37050501 Perdidas del ejercicio acumuladas 0.00
38 Superavit por Valorizaciones 0.00
3810 Superavit por Valorizaciones 0.00
381005 Superavit por Valorizaciones 0.00
38100501 Equipo Medico-Cientifico 0.00
39 Afectaciones fiscales de ingresos y gastos 0.00
3910 Convergencia NIIF 0.00
391005 Saldo Convergencia NIIF 0.00
39100501 Saldo Convergencia NIIF 0.00
4 Ingresos 0.00
41 Ingresos de actividades ordinarias 0.00
5 Gasto 0.00
51 Administrativos 0.00
5105 Gastos de personal 0.00
510506 Sueldos 0.00
51050601 Sueldos 0.00
510515 Horas extras y recargos 0.00
51051501 Horas extras y recargos 0.00
51051597 D. fiscal horas extras y recargos 0.00
510527 Auxilio de transporte 0.00
51052701 Auxilio de transporte 0.00
510530 Cesantías 0.00
51053001 Cesantías 0.00
510533 Intereses sobre cesantías 0.00
51053301 Intereses sobre cesantías 0.00
510536 Prima de servicios 0.00
51053601 Prima de servicios 0.00
510539 Vacaciones 0.00
51053901 Vacaciones 0.00
510568 Aportes a administradora de riesgos laborales 0.00
51056801 Aportes a administradora de riesgos laborales 0.00
510569 Aportes a entidades promotoras de salud eps 0.00
51056901 Aportes a entidades promotoras de salud eps 0.00
510570 Aporte a fondos de pensión y/o cesantías 0.00
51057001 Aporte a fondos de pensión y/o cesantías 0.00
510572 Aportes cajas de compensación familiar 0.00
51057201 Aportes cajas de compensación familiar 0.00
5110 Honorarios 0.00
511010 Revisoría fiscal 0.00
51101001 Honorarios - Revisoría fiscal 0.00
5115 Impuestos 0.00
511505 Industria y comercio 0.00
51150501 Industria y comercio 0.00
5120 Arrendamientos 0.00
512010 Construcciones y edificaciones 0.00
51201001 Arrendamientos - Construcciones y edificaciones 0.00
5135 Servicios 0.00
513525 Acueducto y alcantarillado 0.00
51352501 Servicios públicos - Acueducto y alcantarillado 0.00
513530 Energía eléctrica 0.00
51353001 Servicios públicos - Energía eléctrica 0.00
513550 Transporte fletes y acarreos 0.00
51355001 Transporte fletes y acarreos 0.00
5160 Depreciaciones 0.00
516020 Equipo de computación y comunicación 0.00
51602001 Equipo de computación y comunicación 0.00
516040 Depreciación Equipo Medico 0.00
51604001 Depreciación Equipo Medico 0.00
5195 Diversos 0.00
519525 Elementos de aseo y cafetería 0.00
51952501 Elementos de aseo y cafetería 0.00
519530 Útiles papelería y fotocopias 0.00
51953001 Útiles papelería y fotocopias 0.00
519545 Taxis y buses 0.00
51954501 Taxis y buses 0.00
53 Otros gastos de actividades ordinarias 0.00
5305 Financieros 0.00
530505 Gastos bancarios 0.00
53050501 Gastos bancarios 0.00
530515 Comisiones 0.00
53051501 Comisiones 0.00
530520 Intereses 0.00
53052002 Interes de mora 0.00
53059501 Iva Mayor Valor Gasto o Costo 0.00
53059502 Gravamen Al Movimiento Financiero 0.00
6 Costos de venta 0.00
61 Costo de ventas y de prestación de servicios 0.00
6180 Servicios 0.00
618001 Servicios 0.00
61800102 Insumos y Materiales 0.00
61800103 Honorarios Profesionales 0.00
61800104 Mantenimiento y Reparaciones 0.00
61800198 Iva Mayor Valor Del Costo o Gasto 0.00
TOTALES 0.00
Movimiento Débito Movimiento Crédito Saldo final
177,417,045.21 110,914,293.00 66,502,752.21
4,150,721.86 0.00 4,150,721.86
3,950,721.86 0.00 3,950,721.86
3,950,721.86 0.00 3,950,721.86
3,950,721.86 0.00 3,950,721.86
200,000.00 0.00 200,000.00
200,000.00 0.00 200,000.00
200,000.00 0.00 200,000.00
10,000,000.00 0.00 10,000,000.00
10,000,000.00 0.00 10,000,000.00
10,000,000.00 0.00 10,000,000.00
15,817,080.00 432,450.00 15,384,630.00
9,937,622.00 0.00 9,937,622.00
9,937,622.00 0.00 9,937,622.00
9,937,622.00 0.00 9,937,622.00
517,000.00 0.00 517,000.00
377,000.00 0.00 377,000.00
377,000.00 0.00 377,000.00
140,000.00 0.00 140,000.00
140,000.00 0.00 140,000.00
5,132,233.00 0.00 5,132,233.00
5,132,233.00 0.00 5,132,233.00
5,132,233.00 0.00 5,132,233.00
220,000.00 0.00 220,000.00
220,000.00 0.00 220,000.00
220,000.00 0.00 220,000.00
10,225.00 0.00 10,225.00
10,225.00 0.00 10,225.00
10,225.00 0.00 10,225.00
0.00 432,450.00 -432,450.00
0.00 432,450.00 -432,450.00
0.00 432,450.00 -432,450.00
4,862,620.35 0.00 4,862,620.35
4,861,963.08 0.00 4,861,963.08
3,041,341.56 0.00 3,041,341.56
3,041,341.56 0.00 3,041,341.56
1,820,621.52 0.00 1,820,621.52
1,820,621.52 0.00 1,820,621.52
657.27 0.00 657.27
657.27 0.00 657.27
657.27 0.00 657.27
142,586,623.00 110,481,843.00 32,104,780.00
14,817,077.00 0.00 14,817,077.00
14,817,077.00 0.00 14,817,077.00
14,817,077.00 0.00 14,817,077.00
23,303,830.00 0.00 23,303,830.00
1,860,894.00 0.00 1,860,894.00
1,860,894.00 0.00 1,860,894.00
20,155,336.00 0.00 20,155,336.00
20,155,336.00 0.00 20,155,336.00
1,287,600.00 0.00 1,287,600.00
1,287,600.00 0.00 1,287,600.00
31,555,656.00 0.00 31,555,656.00
31,555,656.00 0.00 31,555,656.00
31,555,656.00 0.00 31,555,656.00
72,910,060.00 0.00 72,910,060.00
305,356.00 0.00 305,356.00
305,356.00 0.00 305,356.00
70,009,428.00 0.00 70,009,428.00
70,009,428.00 0.00 70,009,428.00
2,595,276.00 0.00 2,595,276.00
2,595,276.00 0.00 2,595,276.00
0.00 110,481,843.00 -110,481,843.00
0.00 13,335,369.00 -13,335,369.00
0.00 13,335,369.00 -13,335,369.00
0.00 20,973,447.00 -20,973,447.00
0.00 20,973,447.00 -20,973,447.00
0.00 28,371,306.00 -28,371,306.00
0.00 28,371,306.00 -28,371,306.00
0.00 47,801,721.00 -47,801,721.00
0.00 47,801,721.00 -47,801,721.00
571,376.00 65,574,592.49 -75,003,216.49
0.00 10,000,000.00 -10,000,000.00
0.00 10,000,000.00 -10,000,000.00
0.00 10,000,000.00 -10,000,000.00
0.00 1,075,088.66 -1,075,088.66
0.00 1,075,088.66 -1,075,088.66
0.00 1,075,088.66 -1,075,088.66
0.00 1,075,088.66 -1,075,088.66
0.00 45,424,727.70 -45,424,727.70
0.00 43,695,427.70 -43,695,427.70
0.00 12,786,070.00 -12,786,070.00
0.00 12,786,070.00 -12,786,070.00
0.00 1,834,265.00 -1,834,265.00
0.00 1,834,265.00 -1,834,265.00
0.00 644,665.00 -644,665.00
0.00 644,665.00 -644,665.00
0.00 3,753,888.20 -3,753,888.20
0.00 3,753,888.20 -3,753,888.20
0.00 48,000.00 -48,000.00
0.00 48,000.00 -48,000.00
0.00 811,529.00 -811,529.00
0.00 811,529.00 -811,529.00
0.00 673,027.00 -673,027.00
0.00 673,027.00 -673,027.00
0.00 23,143,983.50 -23,143,983.50
0.00 23,143,983.50 -23,143,983.50
0.00 604,000.00 -604,000.00
0.00 604,000.00 -604,000.00
0.00 604,000.00 -604,000.00
0.00 32,000.00 -32,000.00
0.00 32,000.00 -32,000.00
0.00 32,000.00 -32,000.00
0.00 380,300.00 -380,300.00
0.00 178,400.00 -178,400.00
0.00 178,400.00 -178,400.00
0.00 23,500.00 -23,500.00
0.00 23,500.00 -23,500.00
0.00 178,400.00 -178,400.00
0.00 178,400.00 -178,400.00
0.00 713,000.00 -713,000.00
0.00 713,000.00 -713,000.00
0.00 713,000.00 -713,000.00
0.00 1,385,219.84 -1,385,219.84
0.00 1,385,219.84 -1,385,219.84
0.00 1,385,219.84 -1,385,219.84
0.00 1,385,219.84 -1,385,219.84
1,376.00 6,321,722.00 -6,320,346.00
0.00 1,788,660.00 -1,788,660.00
0.00 1,788,660.00 -1,788,660.00
0.00 1,788,660.00 -1,788,660.00
1,376.00 4,533,062.00 -4,531,686.00
1,376.00 4,533,062.00 -4,531,686.00
0.00 2,869,491.00 -2,869,491.00
0.00 2,869,491.00 -2,869,491.00
0.00 384,801.00 -384,801.00
0.00 384,801.00 -384,801.00
1,376.00 1,278,770.00 -1,277,394.00
1,376.00 1,278,770.00 -1,277,394.00
0.00 3,975,327.00 -3,975,327.00
0.00 3,975,327.00 -3,975,327.00
0.00 3,975,327.00 -3,975,327.00
0.00 3,975,327.00 -3,975,327.00
570,000.00 7,392,507.29 -6,822,507.29
570,000.00 7,392,507.29 -6,822,507.29
570,000.00 7,392,507.29 -6,822,507.29
570,000.00 7,392,507.29 -6,822,507.29
185,741,419.28 177,240,955.00 8,500,464.28
64,372,000.00 128,744,000.00 -64,372,000.00
64,372,000.00 128,744,000.00 -64,372,000.00
0.00 128,744,000.00 -128,744,000.00
0.00 128,744,000.00 -128,744,000.00
64,372,000.00 0.00 64,372,000.00
64,372,000.00 0.00 64,372,000.00
0.00 2,603,588.00 -2,603,588.00
0.00 2,603,588.00 -2,603,588.00
0.00 2,603,588.00 -2,603,588.00
0.00 2,603,588.00 -2,603,588.00
27,226,058.00 0.00 27,226,058.00
27,226,058.00 0.00 27,226,058.00
27,226,058.00 0.00 27,226,058.00
27,226,058.00 0.00 27,226,058.00
94,143,361.28 0.00 94,143,361.28
94,143,361.28 0.00 94,143,361.28
94,143,361.28 0.00 94,143,361.28
94,143,361.28 0.00 94,143,361.28
0.00 18,000,000.00 -18,000,000.00
0.00 18,000,000.00 -18,000,000.00
0.00 18,000,000.00 -18,000,000.00
0.00 18,000,000.00 -18,000,000.00
0.00 27,893,367.00 -27,893,367.00
0.00 27,893,367.00 -27,893,367.00
0.00 27,893,367.00 -27,893,367.00
0.00 27,893,367.00 -27,893,367.00
0.00 95,530,450.00 -95,530,450.00
0.00 95,530,450.00 -95,530,450.00
85,556,200.64 0.00 85,556,200.64
82,336,200.64 0.00 82,336,200.64
54,510,540.64 0.00 54,510,540.64
34,433,892.00 0.00 34,433,892.00
34,433,892.00 0.00 34,433,892.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
6,986,304.00 0.00 6,986,304.00
6,986,304.00 0.00 6,986,304.00
2,869,491.00 0.00 2,869,491.00
2,869,491.00 0.00 2,869,491.00
384,801.00 0.00 384,801.00
384,801.00 0.00 384,801.00
2,869,491.00 0.00 2,869,491.00
2,869,491.00 0.00 2,869,491.00
1,277,394.00 0.00 1,277,394.00
1,277,394.00 0.00 1,277,394.00
179,744.92 0.00 179,744.92
179,744.92 0.00 179,744.92
0.00 0.00 0.00
0.00 0.00 0.00
4,132,067.04 0.00 4,132,067.04
4,132,067.04 0.00 4,132,067.04
1,377,355.68 0.00 1,377,355.68
1,377,355.68 0.00 1,377,355.68
1,900,000.00 0.00 1,900,000.00
1,900,000.00 0.00 1,900,000.00
1,900,000.00 0.00 1,900,000.00
1,500,000.00 0.00 1,500,000.00
1,500,000.00 0.00 1,500,000.00
1,500,000.00 0.00 1,500,000.00
12,000,000.00 0.00 12,000,000.00
12,000,000.00 0.00 12,000,000.00
12,000,000.00 0.00 12,000,000.00
9,748,000.00 0.00 9,748,000.00
2,400,000.00 0.00 2,400,000.00
2,400,000.00 0.00 2,400,000.00
7,200,000.00 0.00 7,200,000.00
7,200,000.00 0.00 7,200,000.00
148,000.00 0.00 148,000.00
148,000.00 0.00 148,000.00
2,077,660.00 0.00 2,077,660.00
100,900.00 0.00 100,900.00
100,900.00 0.00 100,900.00
1,976,760.00 0.00 1,976,760.00
1,976,760.00 0.00 1,976,760.00
600,000.00 0.00 600,000.00
250,000.00 0.00 250,000.00
250,000.00 0.00 250,000.00
200,000.00 0.00 200,000.00
200,000.00 0.00 200,000.00
150,000.00 0.00 150,000.00
150,000.00 0.00 150,000.00
3,220,000.00 0.00 3,220,000.00
3,220,000.00 0.00 3,220,000.00
600,000.00 0.00 600,000.00
600,000.00 0.00 600,000.00
1,600,000.00 0.00 1,600,000.00
1,600,000.00 0.00 1,600,000.00
120,000.00 0.00 120,000.00
120,000.00 0.00 120,000.00
300,000.00 0.00 300,000.00
600,000.00 0.00 600,000.00
44,500,000.00 0.00 44,500,000.00
44,500,000.00 0.00 44,500,000.00
44,500,000.00 0.00 44,500,000.00
44,500,000.00 0.00 44,500,000.00
10,000,000.00 0.00 10,000,000.00
27,500,000.00 0.00 27,500,000.00
5,000,000.00 0.00 5,000,000.00
2,000,000.00 0.00 2,000,000.00
TOTALES 453,788,417.18
Movimiento Débito Movimiento Crédito Saldo final
327,711,824.03 354,390,970.86 39,823,605.38
180,462,494.04 180,139,718.61 4,473,497.29
23,815,924.00 23,755,924.00 60,000.00
23,755,924.00 23,755,924.00 0.00
23,755,924.00 23,755,924.00 0.00
60,000.00 0.00 60,000.00
60,000.00 0.00 60,000.00
145,906,856.17 146,440,213.26 3,417,364.77
145,906,856.17 146,440,213.26 3,417,364.77
145,906,856.17 146,440,213.26 3,417,364.77
10,739,713.87 9,943,581.35 996,132.52
10,739,713.87 9,943,581.35 996,132.52
10,739,713.87 9,943,581.35 996,132.52
15,000,000.00 0.00 25,000,000.00
15,000,000.00 0.00 25,000,000.00
15,000,000.00 0.00 15,000,000.00
0.00 0.00 10,000,000.00
16,829,458.99 24,418,341.25 7,795,747.74
2,424,250.00 10,537,512.00 1,824,360.00
2,424,250.00 10,537,512.00 1,824,360.00
2,424,250.00 10,537,512.00 1,824,360.00
4,220,000.00 4,737,000.00 0.00
4,220,000.00 4,597,000.00 0.00
4,220,000.00 4,597,000.00 0.00
0.00 140,000.00 0.00
0.00 140,000.00 0.00
1,271,604.74 0.00 6,403,837.74
465,842.50 0.00 465,842.50
465,842.50 0.00 465,842.50
0.00 0.00 5,132,233.00
0.00 0.00 5,132,233.00
805,762.24 0.00 805,762.24
805,762.24 0.00 805,762.24
7,690,182.25 7,910,182.25 0.00
0.00 220,000.00 0.00
0.00 220,000.00 0.00
7,690,182.25 7,690,182.25 0.00
1,223,422.00 1,233,647.00 0.00
1,223,422.00 1,233,647.00 0.00
1,223,422.00 1,233,647.00 0.00
0.00 0.00 -432,450.00
0.00 0.00 -432,450.00
0.00 0.00 -432,450.00
0.00 2,308,260.00 2,554,360.35
0.00 2,307,604.00 2,554,359.08
0.00 545,242.00 2,496,099.56
0.00 545,242.00 2,496,099.56
0.00 1,762,362.00 58,259.52
0.00 1,762,362.00 58,259.52
0.00 656.00 1.27
0.00 656.00 1.27
0.00 656.00 1.27
112,931,336.00 145,036,116.00 0.00
0.00 0.00 14,817,077.00
0.00 0.00 14,817,077.00
0.00 0.00 14,817,077.00
0.00 0.00 23,303,830.00
0.00 0.00 1,860,894.00
0.00 0.00 1,860,894.00
0.00 0.00 20,155,336.00
0.00 0.00 20,155,336.00
0.00 0.00 1,287,600.00
0.00 0.00 1,287,600.00
371,833.00 0.00 31,927,489.00
371,833.00 0.00 31,927,489.00
371,833.00 0.00 31,927,489.00
0.00 0.00 72,910,060.00
0.00 0.00 305,356.00
0.00 0.00 305,356.00
0.00 0.00 70,009,428.00
0.00 0.00 70,009,428.00
0.00 0.00 2,595,276.00
0.00 0.00 2,595,276.00
0.00 0.00 -110,481,843.00
0.00 0.00 -13,335,369.00
0.00 0.00 -13,335,369.00
0.00 0.00 -20,973,447.00
0.00 0.00 -20,973,447.00
0.00 0.00 -28,371,306.00
0.00 0.00 -28,371,306.00
0.00 0.00 -47,801,721.00
0.00 0.00 -47,801,721.00
2,488,535.00 2,488,535.00 0.00
2,488,535.00 2,488,535.00 0.00
2,488,535.00 2,488,535.00 0.00
221,380,499.44 201,929,889.58 -94,453,826.35
0.00 -15,000,000.00 -25,000,000.00
0.00 -15,000,000.00 -25,000,000.00
0.00 -15,000,000.00 -15,000,000.00
0.00 0.00 -10,000,000.00
3,213,012.00 4,403,704.06 -2,265,780.72
3,213,012.00 4,403,704.06 -2,265,780.72
3,213,012.00 4,403,704.06 -2,265,780.72
2,495,415.00 4,009,604.00 -1,514,189.00
717,597.00 394,100.06 -751,591.72
133,251,673.44 124,762,488.36 -53,913,912.78
74,887,127.20 56,092,170.00 -62,490,384.90
10,161,973.00 11,040,689.00 -11,907,354.00
10,161,973.00 11,040,689.00 -11,907,354.00
1,100,729.00 0.00 -733,536.00
1,100,729.00 0.00 -733,536.00
644,665.00 0.00 0.00
644,665.00 0.00 0.00
3,753,888.20 0.00 0.00
3,753,888.20 0.00 0.00
48,000.00 0.00 0.00
48,000.00 0.00 0.00
1,419,035.00 846,705.00 -239,199.00
1,419,035.00 846,705.00 -239,199.00
673,027.00 2,488,535.00 -2,488,535.00
673,027.00 2,488,535.00 -2,488,535.00
57,085,810.00 41,716,241.00 -7,774,414.50
57,085,810.00 41,716,241.00 -7,774,414.50
0.00 9,255,857.12 -9,255,857.12
0.00 9,255,857.12 -9,255,857.12
0.00 9,255,857.12 -9,255,857.12
2,110,796.24 2,798,461.24 -1,291,665.00
221,051.00 178,551.00 42,500.00
93,551.00 93,551.00 0.00
127,500.00 85,000.00 42,500.00
330,416.00 330,416.00 0.00
276,016.00 276,016.00 0.00
54,400.00 54,400.00 0.00
84,567.00 84,567.00 0.00
84,567.00 84,567.00 0.00
805,762.24 805,762.24 0.00
805,762.24 805,762.24 0.00
669,000.00 1,399,165.00 -1,334,165.00
669,000.00 1,399,165.00 -1,334,165.00
123,667.00 137,417.00 -45,750.00
123,667.00 137,417.00 -45,750.00
66,299.00 62,049.00 4,250.00
6,368.00 6,368.00 0.00
51,000.00 69,000.00 -50,000.00
5,368,503.00 5,489,503.00 -501,300.00
2,556,203.00 2,613,003.00 -235,200.00
2,556,203.00 2,613,003.00 -235,200.00
325,600.00 333,000.00 -30,900.00
325,600.00 333,000.00 -30,900.00
2,486,700.00 2,543,500.00 -235,200.00
2,486,700.00 2,543,500.00 -235,200.00
50,761,580.00 50,989,080.00 -940,500.00
8,909,591.00 9,137,091.00 -940,500.00
8,909,591.00 9,137,091.00 -940,500.00
41,851,989.00 41,851,989.00 0.00
41,851,989.00 41,851,989.00 0.00
1,224,000.00 1,014,780.16 -1,176,000.00
1,224,000.00 1,014,780.16 -1,176,000.00
1,224,000.00 1,014,780.16 -1,176,000.00
1,224,000.00 1,014,780.16 -1,176,000.00
68,511,952.00 69,143,964.00 -6,952,358.00
56,119,443.00 54,330,786.00 -3.00
56,119,443.00 54,330,786.00 -3.00
56,119,443.00 54,330,786.00 -3.00
12,392,509.00 14,813,178.00 -6,952,355.00
12,392,509.00 14,813,178.00 -6,952,355.00
3,729,017.00 5,602,593.00 -4,743,067.00
3,729,017.00 5,602,593.00 -4,743,067.00
511,547.00 689,513.00 -562,767.00
511,547.00 689,513.00 -562,767.00
2,531,007.00 2,900,134.00 -1,646,521.00
2,531,007.00 2,900,134.00 -1,646,521.00
5,620,938.00 5,620,938.00 0.00
5,620,938.00 5,620,938.00 0.00
3,560,000.00 3,560,000.00 0.00
3,560,000.00 3,560,000.00 0.00
3,560,000.00 3,560,000.00 0.00
3,560,000.00 3,560,000.00 0.00
0.00 0.00 -3,975,327.00
0.00 0.00 -3,975,327.00
0.00 0.00 -3,975,327.00
0.00 0.00 -3,975,327.00
11,619,862.00 14,044,953.00 -9,247,598.29
11,619,862.00 14,044,953.00 -9,247,598.29
11,619,862.00 14,044,953.00 -9,247,598.29
1,196,900.00 3,677,900.00 -2,481,000.00
10,257,962.00 10,257,962.00 0.00
165,000.00 109,091.00 -6,766,598.29
0.00 0.00 8,500,464.28
0.00 0.00 -64,372,000.00
0.00 0.00 -64,372,000.00
0.00 0.00 -128,744,000.00
0.00 0.00 -128,744,000.00
0.00 0.00 64,372,000.00
0.00 0.00 64,372,000.00
0.00 0.00 -2,603,588.00
0.00 0.00 -2,603,588.00
0.00 0.00 -2,603,588.00
0.00 0.00 -2,603,588.00
0.00 0.00 27,226,058.00
0.00 0.00 27,226,058.00
0.00 0.00 27,226,058.00
0.00 0.00 27,226,058.00
0.00 0.00 94,143,361.28
0.00 0.00 94,143,361.28
0.00 0.00 94,143,361.28
0.00 0.00 94,143,361.28
0.00 0.00 -18,000,000.00
0.00 0.00 -18,000,000.00
0.00 0.00 -18,000,000.00
0.00 0.00 -18,000,000.00
0.00 0.00 -27,893,367.00
0.00 0.00 -27,893,367.00
0.00 0.00 -27,893,367.00
0.00 0.00 -27,893,367.00
20,000.00 178,227,713.68 -178,207,713.68
20,000.00 101,631,330.00 -101,611,330.00
20,000.00 0.00 20,000.00
20,000.00 0.00 20,000.00
20,000.00 0.00 20,000.00
0.00 101,631,330.00 -101,631,330.00
0.00 101,631,330.00 -101,631,330.00
0.00 101,518,830.00 -101,518,830.00
0.00 112,500.00 -112,500.00
0.00 76,596,383.68 -76,596,383.68
0.00 632,986.05 -632,986.05
0.00 1,678.05 -1,678.05
0.00 1,678.05 -1,678.05
0.00 631,308.00 -631,308.00
0.00 631,308.00 -631,308.00
0.00 1,404,787.20 -1,404,787.20
0.00 1,375,984.20 -1,375,984.20
0.00 1,375,984.20 -1,375,984.20
0.00 28,803.00 -28,803.00
0.00 28,803.00 -28,803.00
0.00 351,121.00 -351,121.00
0.00 351,121.00 -351,121.00
0.00 351,121.00 -351,121.00
0.00 74,207,489.43 -74,207,489.43
0.00 62,135,048.00 -62,135,048.00
0.00 62,135,048.00 -62,135,048.00
0.00 12,071,000.00 -12,071,000.00
0.00 12,071,000.00 -12,071,000.00
0.00 1,441.43 -1,441.43
0.00 1,441.43 -1,441.43
166,951,318.67 5,830,511.00 161,120,807.67
137,546,017.13 2,270,511.00 135,275,506.13
61,298,158.00 777,761.00 60,520,397.00
37,520,795.00 0.00 37,520,795.00
37,520,795.00 0.00 37,520,795.00
720,315.00 0.00 720,315.00
91,667.00 0.00 91,667.00
628,648.00 0.00 628,648.00
3,825,868.00 0.00 3,825,868.00
3,825,868.00 0.00 3,825,868.00
3,811,970.00 255,036.00 3,556,934.00
3,811,970.00 255,036.00 3,556,934.00
462,484.00 42,050.00 420,434.00
462,484.00 42,050.00 420,434.00
3,830,315.00 255,036.00 3,575,279.00
3,830,315.00 255,036.00 3,575,279.00
2,073,758.00 69,448.00 2,004,310.00
2,073,758.00 69,448.00 2,004,310.00
200,000.00 0.00 200,000.00
200,000.00 0.00 200,000.00
2,187,582.00 0.00 2,187,582.00
2,187,582.00 0.00 2,187,582.00
312,900.00 0.00 312,900.00
312,900.00 0.00 312,900.00
210,491.00 0.00 210,491.00
210,491.00 0.00 210,491.00
4,462,180.00 152,891.00 4,309,289.00
4,462,180.00 152,891.00 4,309,289.00
1,679,500.00 3,300.00 1,676,200.00
1,679,500.00 3,300.00 1,676,200.00
3,442,484.00 1,412,000.00 2,030,484.00
1,300,000.00 987,000.00 313,000.00
1,300,000.00 987,000.00 313,000.00
2,142,484.00 425,000.00 1,717,484.00
2,142,484.00 425,000.00 1,717,484.00
1,014,780.16 0.00 1,014,780.16
1,014,780.16 0.00 1,014,780.16
1,014,780.16 0.00 1,014,780.16
2,450,000.00 0.00 2,450,000.00
2,450,000.00 0.00 2,450,000.00
2,450,000.00 0.00 2,450,000.00
687,843.00 0.00 687,843.00
687,843.00 0.00 687,843.00
687,843.00 0.00 687,843.00
2,488,535.00 0.00 2,488,535.00
2,488,535.00 0.00 2,488,535.00
2,488,535.00 0.00 2,488,535.00
13,457,796.69 0.00 13,457,796.69
182,583.00 0.00 182,583.00
182,583.00 0.00 182,583.00
5,100,556.00 0.00 5,100,556.00
5,100,556.00 0.00 5,100,556.00
948,522.99 0.00 948,522.99
948,522.99 0.00 948,522.99
3,640,249.03 0.00 3,640,249.03
3,640,249.03 0.00 3,640,249.03
1,266,421.78 0.00 1,266,421.78
1,078,536.95 0.00 1,078,536.95
187,884.83 0.00 187,884.83
145,400.00 0.00 145,400.00
145,400.00 0.00 145,400.00
2,174,063.89 0.00 2,174,063.89
190,743.00 0.00 190,743.00
638,902.40 0.00 638,902.40
1,344,418.49 0.00 1,344,418.49
890,700.00 0.00 890,700.00
660,700.00 0.00 660,700.00
660,700.00 0.00 660,700.00
230,000.00 0.00 230,000.00
230,000.00 0.00 230,000.00
425,121.00 0.00 425,121.00
179,361.00 0.00 179,361.00
179,361.00 0.00 179,361.00
151,000.00 0.00 151,000.00
151,000.00 0.00 151,000.00
94,760.00 0.00 94,760.00
94,760.00 0.00 94,760.00
47,314,128.00 0.00 47,314,128.00
47,314,128.00 0.00 47,314,128.00
47,314,128.00 0.00 47,314,128.00
34,400.00 0.00 34,400.00
34,400.00 0.00 34,400.00
34,400.00 0.00 34,400.00
2,077,660.00 0.00 2,077,660.00
100,900.00 0.00 100,900.00
100,900.00 0.00 100,900.00
1,976,760.00 0.00 1,976,760.00
1,976,760.00 0.00 1,976,760.00
1,964,411.28 80,750.00 1,883,661.28
261,637.80 0.00 261,637.80
261,637.80 0.00 261,637.80
320,377.00 0.00 320,377.00
320,377.00 0.00 320,377.00
269,291.00 0.00 269,291.00
269,291.00 0.00 269,291.00
45,151.00 0.00 45,151.00
45,151.00 0.00 45,151.00
1,067,954.48 80,750.00 987,204.48
1,067,954.48 80,750.00 987,204.48
29,405,301.54 3,560,000.00 25,845,301.54
4,385,861.20 0.00 4,385,861.20
692,000.00 0.00 692,000.00
692,000.00 0.00 692,000.00
1,701,464.20 0.00 1,701,464.20
1,701,464.20 0.00 1,701,464.20
133,931.81 0.00 133,931.81
133,931.81 0.00 133,931.81
911,050.00 0.00 911,050.00
911,050.00 0.00 911,050.00
947,415.19 0.00 947,415.19
322,550.81 0.00 322,550.81
624,864.38 0.00 624,864.38
39,044.00 0.00 39,044.00
39,044.00 0.00 39,044.00
39,044.00 0.00 39,044.00
24,980,396.34 3,560,000.00 21,420,396.34
12,333,679.00 0.00 12,333,679.00
12,333,679.00 0.00 12,333,679.00
3,560,000.00 3,560,000.00 0.00
3,560,000.00 3,560,000.00 0.00
4,380.34 0.00 4,380.34
4,380.34 0.00 4,380.34
9,082,337.00 0.00 9,082,337.00
9,082,337.00 0.00 9,082,337.00
62,102,556.98 661,670.00 61,440,886.98
62,102,556.98 661,670.00 61,440,886.98
62,102,556.98 661,670.00 61,440,886.98
62,102,556.98 661,670.00 61,440,886.98
20,106,809.97 0.00 20,106,809.97
37,843,477.00 661,670.00 37,181,807.00
3,091,445.00 0.00 3,091,445.00
1,060,825.01 0.00 1,060,825.01
24,408,621.00 1,135,112.00 23,273,509.00
24,408,621.00 1,135,112.00 23,273,509.00
24,408,621.00 1,135,112.00 23,273,509.00
14,280,000.00 0.00 14,280,000.00
14,280,000.00 0.00 14,280,000.00
38,906.00 0.00 38,906.00
38,906.00 0.00 38,906.00
120,000.00 0.00 120,000.00
120,000.00 0.00 120,000.00
1,613,453.00 0.00 1,613,453.00
1,613,453.00 0.00 1,613,453.00
1,790,623.00 456,977.00 1,333,646.00
1,790,623.00 456,977.00 1,333,646.00
227,029.00 66,991.00 160,038.00
227,029.00 66,991.00 160,038.00
1,790,623.00 456,977.00 1,333,646.00
1,790,623.00 456,977.00 1,333,646.00
825,000.00 154,167.00 670,833.00
825,000.00 154,167.00 670,833.00
112,500.00 0.00 112,500.00
112,500.00 0.00 112,500.00
283,244.00 0.00 283,244.00
283,244.00 0.00 283,244.00
2,463,243.00 0.00 2,463,243.00
2,463,243.00 0.00 2,463,243.00
864,000.00 0.00 864,000.00
864,000.00 0.00 864,000.00
2019
56,502,752.21
4,150,721.86
0.00
0.00
0.00
0.00
0.00
3,950,721.86
3,950,721.86
3,950,721.86
200,000.00
200,000.00
200,000.00
15,384,630.00
9,937,622.00
9,937,622.00
9,937,622.00
517,000.00
377,000.00
377,000.00
140,000.00
140,000.00
5,132,233.00
0.00
0.00
5,132,233.00
5,132,233.00
0.00
0.00
220,000.00
220,000.00
220,000.00
0.00
10,225.00
10,225.00
10,225.00
-432,450.00
-432,450.00
-432,450.00
4,862,620.35
4,861,963.08
3,041,341.56
3,041,341.56
1,820,621.52
1,820,621.52
657.27
657.27
657.27
32,104,780.00
14,817,077.00
14,817,077.00
14,817,077.00
23,303,830.00
1,860,894.00
1,860,894.00
20,155,336.00
20,155,336.00
1,287,600.00
1,287,600.00
31,555,656.00
31,555,656.00
31,555,656.00
72,910,060.00
305,356.00
305,356.00
70,009,428.00
70,009,428.00
2,595,276.00
2,595,276.00
-110,481,843.00
-13,335,369.00
-13,335,369.00
-20,973,447.00
-20,973,447.00
-28,371,306.00
-28,371,306.00
-47,801,721.00
-47,801,721.00
0.00
0.00
0.00
-75,003,216.49
-10,000,000.00
-10,000,000.00
0.00
-10,000,000.00
-1,075,088.66
-1,075,088.66
-1,075,088.66
0.00
-1,075,088.66
-45,424,727.70
-43,695,427.70
-12,786,070.00
-12,786,070.00
-1,834,265.00
-1,834,265.00
-644,665.00
-644,665.00
-3,753,888.20
-3,753,888.20
-48,000.00
-48,000.00
-811,529.00
-811,529.00
-673,027.00
-673,027.00
-23,143,983.50
-23,143,983.50
0.00
0.00
0.00
-604,000.00
-604,000.00
-604,000.00
-32,000.00
-32,000.00
-32,000.00
-380,300.00
-178,400.00
-178,400.00
-23,500.00
-23,500.00
-178,400.00
-178,400.00
-713,000.00
-713,000.00
-713,000.00
0.00
0.00
-1,385,219.84
-1,385,219.84
-1,385,219.84
-1,385,219.84
-6,320,346.00
-1,788,660.00
-1,788,660.00
-1,788,660.00
-4,531,686.00
-4,531,686.00
-2,869,491.00
-2,869,491.00
-384,801.00
-384,801.00
-1,277,394.00
-1,277,394.00
0.00
0.00
0.00
0.00
0.00
0.00
-3,975,327.00
-3,975,327.00
-3,975,327.00
-3,975,327.00
-6,822,507.29
-6,822,507.29
-6,822,507.29
0.00
0.00
-6,822,507.29
8,500,464.28
-64,372,000.00
-64,372,000.00
-128,744,000.00
-128,744,000.00
64,372,000.00
64,372,000.00
-2,603,588.00
-2,603,588.00
-2,603,588.00
-2,603,588.00
27,226,058.00
27,226,058.00
27,226,058.00
27,226,058.00
94,143,361.28
94,143,361.28
94,143,361.28
94,143,361.28
-18,000,000.00
-18,000,000.00
-18,000,000.00
-18,000,000.00
-27,893,367.00
-27,893,367.00
-27,893,367.00
-27,893,367.00
-95,530,450.00
-95,530,450.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
85,556,200.64
82,336,200.64
54,510,540.64
34,433,892.00
34,433,892.00
0.00
0.00
0.00
6,986,304.00
6,986,304.00
2,869,491.00
2,869,491.00
384,801.00
384,801.00
2,869,491.00
2,869,491.00
1,277,394.00
1,277,394.00
0.00
0.00
0.00
0.00
179,744.92
179,744.92
0.00
0.00
4,132,067.04
4,132,067.04
1,377,355.68
1,377,355.68
1,900,000.00
1,900,000.00
1,900,000.00
0.00
0.00
1,500,000.00
1,500,000.00
1,500,000.00
12,000,000.00
12,000,000.00
12,000,000.00
0.00
0.00
0.00
0.00
0.00
0.00
9,748,000.00
0.00
0.00
0.00
0.00
2,400,000.00
2,400,000.00
7,200,000.00
7,200,000.00
0.00
0.00
0.00
148,000.00
148,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,077,660.00
100,900.00
100,900.00
1,976,760.00
1,976,760.00
600,000.00
250,000.00
250,000.00
200,000.00
200,000.00
150,000.00
150,000.00
0.00
0.00
0.00
0.00
3,220,000.00
3,220,000.00
600,000.00
600,000.00
1,600,000.00
1,600,000.00
120,000.00
120,000.00
0.00
0.00
900,000.00
300,000.00
600,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
44,500,000.00
44,500,000.00
44,500,000.00
44,500,000.00
10,000,000.00
27,500,000.00
5,000,000.00
2,000,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
414,690,436.18